Symbols / MUSA Stock $588.00 +14.30% Murphy USA Inc.

Consumer Cyclical • Specialty Retail • United States • NYQ
MUSA (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Consumer Cyclical
Industry Specialty Retail
CEO Ms. Malynda K. West CPA
Exch · Country NYQ · United States
Market Cap 10.86B
Enterprise Value 12.25B
Income 470.60M
Sales 17.02B
FCF (ttm) 219.89M
Book/sh 33.58
Cash/sh 1.56
Employees 5,900
Insider 10d —
IPO Aug 19, 2013
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 8.92%
P/E 20.45
Forward P/E 20.70
PEG —
P/S 0.64
P/B 17.51
P/C —
EV/EBITDA 12.02
EV/Sales 0.72
Quick Ratio 0.33
Current Ratio 0.81
Debt/Eq 439.94
LT Debt/Eq —
EPS (ttm) 28.75
EPS next Y 28.41
EPS Growth 8.10%
Revenue Growth 0.20%
EPS Gr Q/Q -0.40%
Rev Gr Q/Q —
Earnings (next) 2026-07-29
Earnings (prior) 2026-04-29
ROA 9.97%
ROE 64.31%
ROIC —
Gross Margin 7.74%
Oper. Margin 5.25%
Profit Margin 2.77%
Shs Outstand 18.47M
Shs Float 16.69M
Insider Own 9.81%
Instit Own 87.40%
Short Float 6.20%
Short Ratio 3.14
Short Interest 1.11M
52W High 591.80
vs 52W High -0.64%
52W Low 345.23
vs 52W Low 70.32%
Beta 0.23
Impl. Vol. 0.20%
Rel Volume 2.03
Avg Volume 388.17K
Volume 788.05K
Target (mean) $513.78
Tgt Median $539.00
Tgt Low $350.00
Tgt High $600.00
# Analysts 9
Recom Buy
Prev Close $514.45
Price $588.00
Change 14.30%
About

Murphy USA Inc., together with subsidiaries, engages in marketing of retail motor fuel products and convenience merchandise. The company operates retail stores under the Murphy USA, Murphy Express, and QuickChek brands, as well as operates non-fuel convenience stores. It operates retail gasoline stores principally in the Southeast, Southwest, and Midwest areas of the United States. Murphy USA Inc. was founded in 1996 and is headquartered in El Dorado, Arkansas.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$513.78
Mean price target
2. Current target
$588.00
Latest analyst target
3. DCF / Fair value
$214.28
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$588.00
Low
$350.00
High
$600.00
Mean
$513.78

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-10-23 main Keybanc Overweight → Overweight $460
2025-10-15 down Wells Fargo Overweight → Equal-Weight $405
2025-08-01 main Wells Fargo Overweight → Overweight $440
2025-07-25 main Keybanc Overweight → Overweight $480
2025-05-09 down Raymond James Outperform → Market Perform —
2025-05-09 main Stephens & Co. Overweight → Overweight $475
2025-05-09 main Keybanc Overweight → Overweight $525
2025-04-11 init Keybanc — → Overweight $550
2025-02-07 main Wells Fargo Overweight → Overweight $550
2025-02-06 main RBC Capital Sector Perform → Sector Perform $554
2024-09-19 down JP Morgan Neutral → Underweight $435
2024-08-02 main Wells Fargo Overweight → Overweight $560
2024-08-02 main Raymond James Outperform → Outperform $545
2024-08-01 main RBC Capital Sector Perform → Sector Perform $537
2024-07-18 main Raymond James Outperform → Outperform $530
2024-04-19 main Wells Fargo Overweight → Overweight $460
2024-04-10 reit Stephens & Co. Overweight → Overweight $470
2024-02-09 main Stephens & Co. Overweight → Overweight $470
2024-02-09 main Wells Fargo Overweight → Overweight $440
2024-02-08 reit Stephens & Co. Overweight → Overweight $425
News
RSS: Latest MUSA news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-05 CHUMLEY ROBERT J Officer — 5,038 $420.00 $2,115,960
2026-02-24 PHILLIPS JEANNE LINDER Director — 1,155 $395.19 $456,444
2026-02-23 BACON RENEE M Officer — 2,844 $388.61 $1,105,207
2026-02-13 LANDEN DIANE N. Director — 349 — —
2026-02-13 PHILLIPS JEANNE LINDER Director — 349 — —
2026-02-13 BACON RENEE M Officer — 1,219 $386.09 $470,644
2026-02-13 TURNER ROSEMARY Director — 349 — —
2026-02-13 HALEY DAVID C. Director — 244 — —
2026-02-13 KEYES JAMES W Director — 349 — —
2026-02-13 MURPHY ROBERT MADISON Director — 349 — —
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
19,384.00
-4.25%
20,244.30
-5.97%
21,529.40
-8.17%
23,446.10
Operating Revenue
19,166.60
-4.68%
20,106.60
-5.13%
21,193.70
-8.38%
23,133.30
Cost Of Revenue
17,024.60
-5.09%
17,937.50
-6.65%
19,215.60
-8.70%
21,046.20
Reconciled Cost Of Revenue
17,024.60
-5.09%
17,937.50
-6.65%
19,215.60
-8.70%
21,046.20
Gross Profit
2,359.40
+2.28%
2,306.80
-0.30%
2,313.80
-3.59%
2,399.90
Operating Expense
1,620.20
+4.45%
1,551.20
+4.32%
1,487.00
+3.83%
1,432.10
Selling General And Administration
231.50
-1.66%
235.40
-2.12%
240.50
+3.44%
232.50
Other Operating Expenses
1,111.90
+4.13%
1,067.80
+4.91%
1,017.80
+3.94%
979.20
Total Expenses
18,644.80
-4.33%
19,488.70
-5.86%
20,702.60
-7.90%
22,478.30
Operating Income
739.20
-2.17%
755.60
-8.61%
826.80
-14.57%
967.80
Total Operating Income As Reported
718.50
-3.28%
742.90
-10.06%
826.00
-14.70%
968.40
EBITDA
996.90
+0.02%
996.70
-6.11%
1,061.60
-10.75%
1,189.50
Normalized EBITDA
1,017.40
+1.44%
1,003.00
-4.97%
1,055.50
-11.00%
1,185.90
Reconciled Depreciation
276.80
+11.61%
248.00
+8.44%
228.70
+3.77%
220.40
EBIT
720.10
-3.82%
748.70
-10.11%
832.90
-14.05%
969.10
Total Unusual Items
-20.50
-225.40%
-6.30
-203.28%
6.10
+69.44%
3.60
Total Unusual Items Excluding Goodwill
-20.50
-225.40%
-6.30
-203.28%
6.10
+69.44%
3.60
Special Income Charges
-20.70
-62.99%
-12.70
-1487.50%
-0.80
-233.33%
0.60
Impairment Of Capital Assets
5.30
-35.37%
8.20
0.00
0.00
Restructuring And Mergern Acquisition
12.60
0.00
0.00
-100.00%
1.50
Net Income
470.60
-6.35%
502.50
-9.75%
556.80
-17.25%
672.90
Pretax Income
609.20
-6.51%
651.60
-11.27%
734.40
-16.90%
883.80
Net Non Operating Interest Income Expense
-110.90
-14.21%
-97.10
+1.42%
-98.50
-15.47%
-85.30
Interest Expense Non Operating
110.90
+14.21%
97.10
-1.42%
98.50
+15.47%
85.30
Net Interest Income
-110.90
-14.21%
-97.10
+1.42%
-98.50
-15.47%
-85.30
Interest Expense
110.90
+14.21%
97.10
-1.42%
98.50
+15.47%
85.30
Interest Income Non Operating
—
—
—
3.00
Interest Income
—
—
—
3.00
Other Income Expense
-19.10
-176.81%
-6.90
-213.11%
6.10
+369.23%
1.30
Other Non Operating Income Expenses
1.40
+333.33%
-0.60
—
-2.30
Gain On Sale Of Security
0.20
-96.88%
6.40
-7.25%
6.90
+130.00%
3.00
Tax Provision
138.60
-7.04%
149.10
-16.05%
177.60
-15.79%
210.90
Tax Rate For Calcs
0.00
-0.57%
0.00
-5.38%
0.00
+1.34%
0.00
Tax Effect Of Unusual Items
-4.66
-223.53%
-1.44
-197.72%
1.48
+71.72%
0.86
Net Income Including Noncontrolling Interests
470.60
-6.35%
502.50
-9.75%
556.80
-17.25%
672.90
Net Income From Continuing Operation Net Minority Interest
470.60
-6.35%
502.50
-9.75%
556.80
-17.25%
672.90
Net Income From Continuing And Discontinued Operation
470.60
-6.35%
502.50
-9.75%
556.80
-17.25%
672.90
Net Income Continuous Operations
470.60
-6.35%
502.50
-9.75%
556.80
-17.25%
672.90
Normalized Income
486.44
-4.12%
507.36
-8.12%
552.18
-17.61%
670.16
Net Income Common Stockholders
470.60
-6.35%
502.50
-9.75%
556.80
-17.25%
672.90
Diluted EPS
24.10
-0.04%
24.11
-5.41%
25.49
-9.29%
28.10
Basic EPS
24.38
-0.37%
24.47
-5.56%
25.91
-9.50%
28.63
Basic Average Shares
19.30
-5.99%
20.53
-4.47%
21.49
-8.56%
23.51
Diluted Average Shares
19.53
-6.31%
20.84
-4.58%
21.84
-8.80%
23.95
Diluted NI Availto Com Stockholders
470.60
-6.35%
502.50
-9.75%
556.80
-17.25%
672.90
Depreciation Amortization Depletion Income Statement
276.80
+11.61%
248.00
+8.44%
228.70
+3.77%
220.40
Depreciation And Amortization In Income Statement
276.80
+11.61%
248.00
+8.44%
228.70
+3.77%
220.40
Gain On Sale Of PPE
-2.80
+37.78%
-4.50
-462.50%
-0.80
-138.10%
2.10
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
4,725.80
+4.06%
4,541.60
+4.64%
4,340.10
+5.26%
4,123.20
Current Assets
747.80
-0.04%
748.10
-9.49%
826.50
+13.72%
726.80
Cash Cash Equivalents And Short Term Investments
28.90
-38.51%
47.00
-62.37%
124.90
+59.31%
78.40
Cash And Cash Equivalents
28.90
-38.51%
47.00
-60.10%
117.80
+94.71%
60.50
Other Short Term Investments
—
0.00
-100.00%
7.10
-60.34%
17.90
Receivables
276.20
+2.87%
268.50
-20.26%
336.70
+19.52%
281.70
Accounts Receivable
276.20
+2.87%
268.50
-20.26%
336.70
+19.52%
281.70
Gross Accounts Receivable
276.50
+2.86%
268.80
-20.47%
338.00
+19.86%
282.00
Allowance For Doubtful Accounts Receivable
-0.30
+0.00%
-0.30
+76.92%
-1.30
-333.33%
-0.30
Inventory
413.00
+2.84%
401.60
+17.70%
341.20
+6.93%
319.10
Raw Materials
15.10
+38.53%
10.90
-16.15%
13.00
+21.50%
10.70
Finished Goods
397.90
+1.84%
390.70
+19.04%
328.20
+6.42%
308.40
Prepaid Assets
—
—
—
—
Other Current Assets
29.70
-4.19%
31.00
+30.80%
23.70
-50.21%
47.60
Total Non Current Assets
3,978.00
+4.86%
3,793.50
+7.97%
3,513.60
+3.45%
3,396.40
Net PPE
3,489.10
+5.54%
3,306.10
+9.33%
3,023.90
+3.95%
2,908.90
Gross PPE
5,662.60
+8.12%
5,237.50
+9.96%
4,763.10
+6.75%
4,462.00
Accumulated Depreciation
-2,173.50
-12.53%
-1,931.40
-11.05%
-1,739.20
-11.98%
-1,553.10
Properties
0.00
0.00
0.00
0.00
Land And Improvements
709.40
+5.16%
674.60
+2.88%
655.70
+1.63%
645.20
Buildings And Improvements
75.70
+0.40%
75.40
+0.67%
74.90
+5.49%
71.00
Other Properties
4,722.50
+8.90%
4,336.60
+11.67%
3,883.30
+7.93%
3,598.10
Leases
155.00
+2.72%
150.90
+1.14%
149.20
+1.02%
147.70
Goodwill And Other Intangible Assets
467.30
-0.04%
467.50
-0.06%
467.80
-0.13%
468.40
Goodwill
328.00
+0.00%
328.00
+0.00%
328.00
+0.00%
328.00
Other Intangible Assets
139.30
-0.14%
139.50
-0.21%
139.80
-0.43%
140.40
Investments And Advances
—
0.00
-100.00%
4.40
+0.00%
4.40
Other Non Current Assets
21.60
+8.54%
19.90
+13.71%
17.50
+19.05%
14.70
Total Liabilities Net Minority Interest
4,102.30
+10.83%
3,701.50
+5.42%
3,511.20
+0.82%
3,482.50
Current Liabilities
929.10
-1.98%
947.90
+8.60%
872.80
+2.18%
854.20
Payables And Accrued Expenses
825.80
-4.93%
868.60
+10.57%
785.60
+1.75%
772.10
Payables
678.20
-5.64%
718.70
+5.63%
680.40
-0.73%
685.40
Accounts Payable
477.50
-7.82%
518.00
+2.49%
505.40
-7.71%
547.60
Current Accrued Expenses
147.60
-1.53%
149.90
+42.49%
105.20
+21.34%
86.70
Pensionand Other Post Retirement Benefit Plans Current
58.50
+46.62%
39.90
-20.36%
50.10
+7.51%
46.60
Total Tax Payable
200.70
+0.00%
200.70
+14.69%
175.00
+27.00%
137.80
Income Tax Payable
44.90
-22.32%
57.80
+150.22%
23.10
0.00
Current Debt And Capital Lease Obligation
44.80
+13.71%
39.40
+6.20%
37.10
+4.51%
35.50
Current Debt
19.00
+21.02%
15.70
+4.67%
15.00
+0.00%
15.00
Other Current Borrowings
19.00
+21.02%
15.70
+4.67%
15.00
+0.00%
15.00
Current Capital Lease Obligation
25.80
+8.86%
23.70
+7.24%
22.10
+7.80%
20.50
Total Non Current Liabilities Net Minority Interest
3,173.20
+15.24%
2,753.60
+4.37%
2,638.40
+0.38%
2,628.30
Long Term Debt And Capital Lease Obligation
2,698.20
+15.85%
2,329.00
+4.21%
2,235.00
-0.05%
2,236.10
Long Term Debt
2,163.60
+18.06%
1,832.70
+2.69%
1,784.70
-0.40%
1,791.90
Long Term Capital Lease Obligation
534.60
+7.72%
496.30
+10.22%
450.30
+1.37%
444.20
Long Term Provisions
52.50
+6.92%
49.10
+6.51%
46.10
+6.47%
43.30
Non Current Deferred Liabilities
388.50
+13.13%
343.40
+4.22%
329.50
+0.64%
327.40
Non Current Deferred Taxes Liabilities
388.50
+13.13%
343.40
+4.22%
329.50
+0.64%
327.40
Other Non Current Liabilities
34.00
+5.92%
32.10
+15.47%
27.80
+29.30%
21.50
Stockholders Equity
623.50
-25.78%
840.10
+1.35%
828.90
+29.37%
640.70
Common Stock Equity
623.50
-25.78%
840.10
+1.35%
828.90
+29.37%
640.70
Capital Stock
0.50
+0.00%
0.50
+0.00%
0.50
+0.00%
0.50
Common Stock
0.50
+0.00%
0.50
+0.00%
0.50
+0.00%
0.50
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
46.77
+0.00%
46.77
+0.00%
46.77
+0.00%
46.77
Ordinary Shares Number
18.57
-7.25%
20.02
-3.94%
20.84
-4.20%
21.75
Treasury Shares Number
28.20
+5.42%
26.75
+3.17%
25.93
+3.65%
25.02
Additional Paid In Capital
482.40
-1.05%
487.50
-4.05%
508.10
-2.08%
518.90
Retained Earnings
4,172.30
+11.46%
3,743.40
+14.19%
3,278.10
+18.98%
2,755.10
Gains Losses Not Affecting Retained Earnings
—
—
0.00
+100.00%
-0.50
Treasury Stock
4,031.70
+18.88%
3,391.30
+14.66%
2,957.80
+12.32%
2,633.30
Other Equity Adjustments
—
—
—
-0.50
Total Equity Gross Minority Interest
623.50
-25.78%
840.10
+1.35%
828.90
+29.37%
640.70
Total Capitalization
2,787.10
+4.28%
2,672.80
+2.27%
2,613.60
+7.44%
2,432.60
Working Capital
-181.30
+9.26%
-199.80
-331.53%
-46.30
+63.66%
-127.40
Invested Capital
2,806.10
+4.37%
2,688.50
+2.28%
2,628.60
+7.39%
2,447.60
Total Debt
2,743.00
+15.82%
2,368.40
+4.24%
2,272.10
+0.02%
2,271.60
Net Debt
2,153.70
+19.56%
1,801.40
+7.11%
1,681.90
-3.69%
1,746.40
Capital Lease Obligations
560.40
+7.77%
520.00
+10.08%
472.40
+1.66%
464.70
Net Tangible Assets
156.20
-58.08%
372.60
+3.18%
361.10
+109.58%
172.30
Tangible Book Value
156.20
-58.08%
372.60
+3.18%
361.10
+109.58%
172.30
Available For Sale Securities
—
—
4.40
+0.00%
4.40
Investmentin Financial Assets
—
0.00
-100.00%
4.40
+0.00%
4.40
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
813.90
-3.98%
847.60
+8.11%
784.00
-21.18%
994.70
Cash Flow From Continuing Operating Activities
813.90
-3.98%
847.60
+8.11%
784.00
-21.18%
994.70
Net Income From Continuing Operations
470.60
-6.35%
502.50
-9.75%
556.80
-17.25%
672.90
Depreciation Amortization Depletion
276.80
+11.61%
248.00
+8.44%
228.70
+3.77%
220.40
Depreciation And Amortization
276.80
+11.61%
248.00
+8.44%
228.70
+3.77%
220.40
Other Non Cash Items
46.40
+22.75%
37.80
-1.05%
38.20
+39.93%
27.30
Asset Impairment Charge
5.30
-35.37%
8.20
0.00
0.00
Deferred Tax
45.10
+222.14%
14.00
+600.00%
2.00
-93.65%
31.50
Deferred Income Tax
45.10
+222.14%
14.00
+600.00%
2.00
-93.65%
31.50
Operating Gains Losses
2.80
-37.78%
4.50
+462.50%
0.80
+138.10%
-2.10
Change In Working Capital
-33.10
-200.91%
32.80
+177.91%
-42.10
-193.97%
44.80
Change In Receivables
-8.10
-112.39%
65.40
+216.16%
-56.30
+33.53%
-84.70
Changes In Account Receivables
-8.10
-112.39%
65.40
+216.16%
-56.30
+33.53%
-84.70
Change In Inventory
-11.40
+81.06%
-60.20
-172.40%
-22.10
+17.84%
-26.90
Change In Prepaid Assets
3.60
+216.13%
-3.10
-112.30%
25.20
+206.33%
-23.70
Change In Payables And Accrued Expense
-17.20
-156.03%
30.70
+176.58%
11.10
-93.84%
180.10
Change In Payable
-17.20
-156.03%
30.70
+176.58%
11.10
-93.84%
180.10
Change In Account Payable
-4.30
-10.26%
-3.90
+67.50%
-12.00
-106.66%
180.10
Investing Cash Flow
-436.00
+2.20%
-445.80
-37.76%
-323.60
-1.35%
-319.30
Cash Flow From Continuing Investing Activities
-436.00
+2.20%
-445.80
-37.76%
-323.60
-1.35%
-319.30
Net PPE Purchase And Sale
-439.60
+4.04%
-458.10
-36.50%
-335.60
-9.92%
-305.30
Purchase Of PPE
-439.60
+4.04%
-458.10
-36.50%
-335.60
-9.92%
-305.30
Capital Expenditure
-439.60
+4.04%
-458.10
-36.50%
-335.60
-9.92%
-305.30
Net Investment Purchase And Sale
0.00
-100.00%
11.50
+2.68%
11.20
+150.45%
-22.20
Purchase Of Investment
0.00
0.00
+100.00%
-12.80
+42.34%
-22.20
Sale Of Investment
0.00
-100.00%
11.50
-52.08%
24.00
0.00
Net Business Purchase And Sale
—
—
0.00
0.00
Purchase Of Business
—
—
0.00
0.00
Net Other Investing Changes
3.60
+350.00%
0.80
+0.00%
0.80
-90.24%
8.20
Financing Cash Flow
-396.00
+16.21%
-472.60
-17.24%
-403.10
+53.74%
-871.30
Cash Flow From Continuing Financing Activities
-396.00
+16.21%
-472.60
-17.24%
-403.10
+53.74%
-871.30
Net Issuance Payments Of Debt
327.90
+713.65%
40.30
+361.69%
-15.40
-1.32%
-15.20
Issuance Of Debt
2,982.30
+321.82%
707.00
+8737.50%
8.00
+60.00%
5.00
Repayment Of Debt
-2,654.40
-298.14%
-666.70
-2749.15%
-23.40
-15.84%
-20.20
Long Term Debt Issuance
2,982.30
+321.82%
707.00
+8737.50%
8.00
+60.00%
5.00
Long Term Debt Payments
-2,654.40
-298.14%
-666.70
-2749.15%
-23.40
-15.84%
-20.20
Net Long Term Debt Issuance
327.90
+713.65%
40.30
+361.69%
-15.40
-1.32%
-15.20
Net Common Stock Issuance
-649.90
-45.82%
-445.70
-33.76%
-333.20
+58.68%
-806.40
Common Stock Payments
-649.90
-45.82%
-445.70
-33.76%
-333.20
+58.68%
-806.40
Common Stock Dividend Paid
-41.50
-12.77%
-36.80
-10.18%
-33.40
-11.71%
-29.90
Cash Dividends Paid
-41.50
-12.77%
-36.80
-10.18%
-33.40
-11.71%
-29.90
Repurchase Of Capital Stock
-649.90
-45.82%
-445.70
-33.76%
-333.20
+58.68%
-806.40
Proceeds From Stock Option Exercised
-23.50
+22.70%
-30.40
-44.08%
-21.10
-6.57%
-19.80
Net Other Financing Charges
-9.00
—
—
—
Changes In Cash
-18.10
+74.44%
-70.80
-223.56%
57.30
+129.25%
-195.90
Beginning Cash Position
47.00
-60.10%
117.80
+94.71%
60.50
-76.40%
256.40
End Cash Position
28.90
-38.51%
47.00
-60.10%
117.80
+94.71%
60.50
Free Cash Flow
374.30
-3.90%
389.50
-13.14%
448.40
-34.96%
689.40
Amortization Of Securities
0.00
+100.00%
-0.20
+50.00%
-0.40
-300.00%
-0.10
Change In Income Tax Payable
-12.90
-137.28%
34.60
+49.78%
23.10
0.00
Change In Tax Payable
-12.90
-137.28%
34.60
+49.78%
23.10
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category