Symbols / MUX Stock $24.25 +1.25% McEwen Inc.

Basic Materials • Other Precious Metals & Mining • Canada • NYQ
MUX (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Basic Materials
Industry Other Precious Metals & Mining
CEO Mr. Robert Ross McEwen
Exch · Country NYQ · Canada
Market Cap 1.44B
Enterprise Value 1.50B
Income 34.43M
Sales 197.55M
FCF (ttm) -15.85M
Book/sh 9.84
Cash/sh 1.21
Employees 1,981
Insider 10d
IPO May 07, 1980
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 41.10
Forward P/E 4.86
PEG -19.56
P/S 7.30
P/B 2.46
P/C
EV/EBITDA 83.47
EV/Sales 7.58
Quick Ratio 1.23
Current Ratio 1.69
Debt/Eq 23.47
LT Debt/Eq
EPS (ttm) 0.59
EPS next Y 4.99
EPS Growth
Revenue Growth 92.80%
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next) 2026-05-06
Earnings (prior) 2026-03-12
ROA -1.09%
ROE 6.61%
ROIC
Gross Margin 33.83%
Oper. Margin -8.88%
Profit Margin 17.43%
Shs Outstand 59.45M
Shs Float 50.87M
Insider Own 14.35%
Instit Own 50.04%
Short Float 16.90%
Short Ratio 8.69
Short Interest 10.00M
52W High 29.70
vs 52W High -18.35%
52W Low 6.88
vs 52W Low 252.47%
Beta 1.28
Impl. Vol. 84.35%
Rel Volume 0.46
Avg Volume 1.14M
Volume 528.76K
Target (mean) $31.70
Tgt Median $31.00
Tgt Low $29.50
Tgt High $35.00
# Analysts 5
Recom Strong_buy
Prev Close $23.95
Price $24.25
Change 1.25%
About

McEwen Inc. engages in the exploration, development, production, and sale of gold and silver deposits in the United States, Canada, Mexico, and Argentina. It also explores for copper deposits. The company owns 100% interests in the Gold Bar gold mine located in Nevada; the Fox Complex that consists of 132 parcels, including patents and leases, and 163 unpatented mining claims totaling 28 square miles in mining rights, as well as 13 square miles in surface rights located in Ontario, Canada; and the Fenix project located in Mexico. It also holds a portfolio of exploration properties in Nevada, Canada, Mexico, and Argentina. The company was formerly known as McEwen Mining Inc. and changed its name to McEwen Inc. in June 2025. McEwen Inc. was incorporated in 1979 and is headquartered in Toronto, Canada.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$24.25
Low
$29.50
High
$35.00
Mean
$31.70

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-18 main Roth Capital Buy → Buy $35
2026-03-18 main HC Wainwright & Co. Buy → Buy $30
2026-01-30 main Roth Capital Buy → Buy $30
2025-12-17 reit Roth Capital Buy → Buy $23
2025-10-15 init Canaccord Genuity — → Buy $25
2025-10-10 main HC Wainwright & Co. Buy → Buy $22
2025-07-29 main HC Wainwright & Co. Buy → Buy $17
2025-07-01 reit Roth Capital Buy → Buy $15
2025-05-09 main HC Wainwright & Co. Buy → Buy $16
2025-03-21 main Roth MKM Buy → Buy $13
2025-03-19 reit HC Wainwright & Co. Buy → Buy $18
2025-01-30 main HC Wainwright & Co. Buy → Buy $18
2024-11-07 main Roth MKM Buy → Buy $12
2024-11-07 main HC Wainwright & Co. Buy → Buy $19
2024-05-13 main HC Wainwright & Co. Buy → Buy $15
2024-05-10 reit Roth MKM Buy → Buy $12
2024-03-04 main HC Wainwright & Co. Buy → Buy $13
2023-11-10 main HC Wainwright & Co. Buy → Buy $19
2023-10-31 main HC Wainwright & Co. Buy → Buy $21
2023-08-16 reit Roth MKM Buy → Buy $12
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2025-12-19 ING PERRY Y Chief Financial Officer 4,525
2025-12-19 BALL IAN J Director 160
2025-12-19 SPEARS STEPHAN MICHAEL SEYDEGART Officer 1,200 $19.35 $23,220
2025-12-19 DIGES CARMEN L General Counsel 3,370 $19.35 $65,210
2025-12-19 SHAVER WILLIAM M Chief Operating Officer 20,407
2025-12-19 CHAN JEFFREY Officer 863
2025-11-10 ING PERRY Y Chief Financial Officer 1,239
2025-11-10 SPEARS STEPHAN MICHAEL SEYDEGART Officer 790
2025-11-10 DIGES CARMEN L General Counsel 948
2025-11-10 SHAVER WILLIAM M Chief Operating Officer 2,967
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
197.55
+13.23%
174.48
+4.96%
166.23
+50.55%
110.42
Operating Revenue
197.55
+13.23%
174.48
+4.96%
166.23
+50.55%
110.42
Cost Of Revenue
149.99
+4.49%
143.54
-3.31%
148.45
+33.79%
110.96
Reconciled Cost Of Revenue
122.76
+8.34%
113.31
-4.96%
119.23
+29.37%
92.16
Gross Profit
47.56
+53.75%
30.93
+73.99%
17.78
+3368.38%
-0.54
Operating Expense
60.49
+38.89%
43.55
-64.33%
122.08
+25.00%
97.67
Selling General And Administration
26.70
+55.52%
17.16
+11.11%
15.45
+29.93%
11.89
General And Administrative Expense
26.70
+55.52%
17.16
+11.11%
15.45
+29.93%
11.89
Other Gand A
26.70
+55.52%
17.16
+11.11%
15.45
+29.93%
11.89
Other Operating Expenses
33.17
+28.82%
25.75
-75.59%
105.50
+24.05%
85.05
Total Expenses
210.48
+12.50%
187.09
-30.84%
270.54
+29.67%
208.63
Operating Income
-12.93
-2.45%
-12.62
+87.90%
-104.30
-6.20%
-98.21
Total Operating Income As Reported
2.65
+105.25%
-50.57
+68.79%
-162.06
-69.81%
-95.44
EBITDA
14.92
-18.21%
18.25
+124.68%
-73.94
+6.02%
-78.68
Normalized EBITDA
4.14
-74.66%
16.36
+106.17%
-265.05
-159.93%
-101.97
Reconciled Depreciation
27.85
-9.77%
30.86
+1.66%
30.36
+55.43%
19.53
EBIT
-12.93
-2.45%
-12.62
+87.90%
-104.30
-6.20%
-98.21
Total Unusual Items
10.78
+469.77%
1.89
-99.01%
191.11
+720.53%
23.29
Total Unusual Items Excluding Goodwill
10.78
+469.77%
1.89
-99.01%
191.11
+720.53%
23.29
Special Income Charges
0.00
0.00
-100.00%
222.16
0.00
Other Special Charges
Impairment Of Capital Assets
0.00
Net Income
34.43
+178.81%
-43.69
-179.01%
55.30
+168.21%
-81.08
Pretax Income
6.95
+114.87%
-46.74
-169.72%
67.04
+183.49%
-80.29
Net Non Operating Interest Income Expense
-7.22
-57.06%
-4.59
-112.45%
36.92
+573.98%
-7.79
Interest Expense Non Operating
0.13
-98.31%
7.79
Net Interest Income
-7.22
-57.06%
-4.59
-112.45%
36.92
+573.98%
-7.79
Interest Expense
0.13
-98.31%
7.79
Interest Income Non Operating
36.92
Interest Income
36.92
Other Income Expense
27.09
+191.75%
-29.53
-121.97%
134.42
+422.76%
25.71
Other Non Operating Income Expenses
-0.06
-107.38%
0.76
-29.20%
1.07
+403.68%
-0.35
Gain On Sale Of Security
10.78
+469.77%
1.89
+106.09%
-31.05
-233.30%
23.29
Gain On Sale Of Business
0.00
0.00
-100.00%
222.16
0.00
Tax Provision
-27.48
-801.74%
-3.05
-109.00%
33.86
+483.17%
5.81
Tax Rate For Calcs
0.00
+222.02%
0.00
-68.95%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
2.26
+1734.77%
0.12
-99.69%
40.13
+720.53%
4.89
Net Income Including Noncontrolling Interests
34.43
+178.81%
-43.69
-231.69%
33.18
+138.54%
-86.09
Net Income From Continuing Operation Net Minority Interest
34.43
+178.81%
-43.69
-179.01%
55.30
+168.21%
-81.08
Net Income From Continuing And Discontinued Operation
34.43
+178.81%
-43.69
-179.01%
55.30
+168.21%
-81.08
Net Income Continuous Operations
34.43
+178.81%
-43.69
-231.69%
33.18
+138.54%
-86.09
Minority Interests
0.00
0.00
-100.00%
22.12
+340.77%
5.02
Normalized Income
25.92
+157.01%
-45.46
+52.49%
-95.68
+3.82%
-99.47
Net Income Common Stockholders
34.43
+178.81%
-43.69
-179.01%
55.30
+168.21%
-81.08
Diluted EPS
0.59
+168.60%
-0.86
-174.78%
1.15
+167.25%
-1.71
Basic EPS
0.64
+174.42%
-0.86
-174.78%
1.15
+167.25%
-1.71
Basic Average Shares
54.05
+5.93%
51.02
+7.31%
47.54
+0.25%
47.43
Diluted Average Shares
65.50
+28.37%
51.02
+7.31%
47.54
+0.25%
47.43
Diluted NI Availto Com Stockholders
38.53
+188.18%
-43.69
-179.01%
55.30
+168.21%
-81.08
Average Dilution Earnings
4.09
0.00
0.00
Depreciation Amortization Depletion Income Statement
0.62
-2.21%
0.63
-44.29%
1.14
+55.25%
0.73
Depreciation And Amortization In Income Statement
0.62
-2.21%
0.63
-44.29%
1.14
+55.25%
0.73
Depreciation Income Statement
0.62
-2.21%
0.63
-44.29%
1.14
+55.25%
0.73
Earnings From Equity Interest
16.37
+150.86%
-32.18
+44.29%
-57.76
-2180.66%
2.78
Total Other Finance Cost
7.22
+57.06%
4.59
+112.45%
-36.92
-573.98%
7.79
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
820.22
+23.41%
664.62
+1.12%
657.24
+24.31%
528.72
Current Assets
107.89
+161.91%
41.19
-21.78%
52.66
-35.51%
81.65
Cash Cash Equivalents And Short Term Investments
69.78
+368.39%
14.90
-39.84%
24.76
-39.48%
40.91
Cash And Cash Equivalents
51.02
+272.59%
13.69
-40.52%
23.02
-42.13%
39.78
Cash Equivalents
10.98
Cash Financial
5.24
Other Short Term Investments
18.77
+1456.05%
1.21
-30.81%
1.74
+53.84%
1.13
Receivables
6.24
+48.43%
4.20
-13.98%
4.89
+70.40%
2.87
Other Receivables
0.15
Taxes Receivable
3.07
-21.62%
3.92
+56.03%
2.51
-12.45%
2.87
Inventory
26.84
+48.18%
18.11
-9.19%
19.94
-37.15%
31.73
Prepaid Assets
1.15
Restricted Cash
0.00
Hedging Assets Current
2.35
+471.29%
0.41
0.00
-100.00%
0.16
Other Current Assets
2.68
-24.86%
3.57
+16.34%
3.07
-48.64%
5.97
Total Non Current Assets
712.33
+14.26%
623.43
+3.12%
604.58
+35.23%
447.07
Net PPE
227.21
+7.72%
210.92
+24.11%
169.95
-50.92%
346.28
Gross PPE
428.07
+12.31%
381.16
+21.94%
312.58
-32.02%
459.84
Accumulated Depreciation
-200.87
-17.99%
-170.24
-19.36%
-142.63
-25.60%
-113.56
Land And Improvements
15.14
+17.50%
12.88
-28.59%
18.04
+1.08%
17.85
Machinery Furniture Equipment
77.16
+4.79%
73.63
-7.93%
79.97
+8.45%
73.74
Construction In Progress
30.13
-0.06%
30.15
+333.02%
6.96
-17.19%
8.41
Other Properties
356.00
Investments And Advances
428.64
+6.95%
400.80
-4.43%
419.37
+348.75%
93.45
Long Term Equity Investment
428.64
+6.95%
400.80
-4.43%
419.37
+348.75%
93.45
Non Current Accounts Receivable
6.05
6.99
Non Current Deferred Assets
25.59
0.00
Non Current Deferred Taxes Assets
25.59
0.00
Other Non Current Assets
24.84
+112.16%
11.71
-23.29%
15.26
+108.08%
7.33
Total Liabilities Net Minority Interest
273.98
+61.50%
169.65
+9.58%
154.82
-10.22%
172.44
Current Liabilities
63.81
+33.79%
47.69
+58.96%
30.00
-64.36%
84.19
Payables And Accrued Expenses
47.89
+45.44%
32.93
+35.73%
24.26
-51.66%
50.18
Payables
47.89
+45.44%
32.93
+35.73%
24.26
-51.66%
50.18
Accounts Payable
44.91
+57.87%
28.45
+25.56%
22.66
-46.72%
42.52
Current Accrued Expenses
16.81
Total Tax Payable
2.98
-33.54%
4.48
+179.35%
1.60
-79.08%
7.66
Current Debt And Capital Lease Obligation
0.93
+17.51%
0.79
-19.43%
0.98
-91.28%
11.21
Current Debt
10.00
Other Current Borrowings
10.00
Current Capital Lease Obligation
0.93
+17.51%
0.79
-19.43%
0.98
-19.51%
1.22
Current Deferred Liabilities
7.55
+113.01%
3.54
0.00
-100.00%
6.16
Current Deferred Revenue
7.55
+113.01%
3.54
0.00
-100.00%
6.16
Other Current Liabilities
0.97
-82.12%
5.45
+227.93%
1.66
-59.05%
4.06
Total Non Current Liabilities Net Minority Interest
210.17
+72.34%
121.95
-2.29%
124.82
+41.42%
88.26
Long Term Debt And Capital Lease Obligation
127.26
+207.95%
41.32
+2.06%
40.49
-26.61%
55.17
Long Term Debt
126.17
+215.42%
40.00
+0.00%
40.00
-25.90%
53.98
Long Term Capital Lease Obligation
1.09
-17.76%
1.32
+171.11%
0.49
-59.03%
1.19
Long Term Provisions
39.38
-4.12%
41.08
+2.90%
39.92
+36.37%
29.27
Non Current Deferred Liabilities
40.33
+10.10%
36.63
-9.72%
40.57
+26075.48%
0.15
Non Current Deferred Taxes Liabilities
40.33
+10.10%
36.63
-9.72%
40.57
+26075.48%
0.15
Other Non Current Liabilities
3.20
+9.46%
2.93
-23.78%
3.84
+4.80%
3.66
Stockholders Equity
546.24
+10.36%
494.98
-1.48%
502.42
+55.64%
322.81
Common Stock Equity
546.24
+10.36%
494.98
-1.48%
502.42
+55.64%
322.81
Capital Stock
1,821.53
+0.93%
1,804.70
+2.05%
1,768.46
+7.56%
1,644.14
Common Stock
1,821.53
+0.93%
1,804.70
+2.05%
1,768.46
+7.56%
1,644.14
Share Issued
55.52
+4.64%
53.05
+7.31%
49.44
+4.24%
47.43
Ordinary Shares Number
55.52
+4.64%
53.05
+7.31%
49.44
+4.24%
47.43
Retained Earnings
-1,275.29
+2.63%
-1,309.73
-3.45%
-1,266.04
+4.19%
-1,321.34
Minority Interest
0.00
0.00
0.00
-100.00%
33.47
Total Equity Gross Minority Interest
546.24
+10.36%
494.98
-1.48%
502.42
+41.02%
356.27
Total Capitalization
672.40
+25.69%
534.98
-1.37%
542.42
+43.96%
376.79
Working Capital
44.08
+778.00%
-6.50
-128.69%
22.66
+994.16%
-2.53
Invested Capital
672.40
+25.69%
534.98
-1.37%
542.42
+40.24%
386.79
Total Debt
128.18
+204.39%
42.11
+1.56%
41.47
-37.54%
66.39
Net Debt
75.15
+185.67%
26.31
+54.94%
16.98
-29.83%
24.20
Capital Lease Obligations
2.01
-4.59%
2.11
+44.00%
1.47
-39.07%
2.41
Net Tangible Assets
546.24
+10.36%
494.98
-1.48%
502.42
+55.64%
322.81
Tangible Book Value
546.24
+10.36%
494.98
-1.48%
502.42
+55.64%
322.81
Current Provisions
6.47
+29.77%
4.99
+60.64%
3.10
-75.31%
12.58
Duefrom Related Parties Current
3.17
+1008.04%
0.29
-87.96%
2.38
0.00
Duefrom Related Parties Non Current
6.05
0.00
Dueto Related Parties Current
2.38
Investments In Other Ventures Under Equity Method
Investmentsin Associatesat Cost
400.80
-4.43%
419.37
+348.75%
93.45
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
6.87
-76.69%
29.45
+174.31%
-39.64
+29.95%
-56.58
Cash Flow From Continuing Operating Activities
6.87
-76.69%
29.45
+174.31%
-39.64
+29.95%
-56.58
Net Income From Continuing Operations
34.43
+178.81%
-43.69
-231.69%
33.18
+138.54%
-86.09
Depreciation Amortization Depletion
27.85
-9.77%
30.86
+1.66%
30.36
+55.43%
19.53
Depreciation And Amortization
19.53
Other Non Cash Items
-0.65
+40.05%
-1.09
+19.30%
-1.35
-118.86%
7.17
Stock Based Compensation
3.71
+14.46%
3.24
+234.09%
0.97
+185.59%
0.34
Asset Impairment Charge
0.00
Deferred Tax
-22.29
-219.54%
-6.98
-118.84%
37.02
+2094.50%
-1.86
Deferred Income Tax
-22.29
-219.54%
-6.98
-118.84%
37.02
+2094.50%
-1.86
Operating Gains Losses
-16.60
-150.56%
32.84
+128.45%
-115.42
-15351.27%
-0.75
Gain Loss On Investment Securities
74.03
Unrealized Gain Loss On Investment Securities
-12.85
-4392.66%
-0.29
+97.32%
-10.68
-2190.80%
0.51
Net Foreign Currency Exchange Gain Loss
-0.23
-135.82%
0.66
-98.66%
48.98
+2313.85%
2.03
Gain Loss On Sale Of PPE
0.00
0.00
Change In Working Capital
-6.74
-146.27%
14.56
+206.21%
-13.71
-400.15%
4.57
Change In Inventory
-18.90
-2558.37%
-0.71
-115.61%
4.55
Change In Payables And Accrued Expense
13.02
+124.72%
5.79
+129.16%
-19.86
Change In Other Working Capital
4.00
+13.04%
3.54
+157.60%
-6.15
Change In Other Current Assets
-2.08
-167.72%
3.07
+3886.42%
-0.08
+99.37%
-12.87
Change In Other Current Liabilities
-2.78
-196.96%
2.87
-63.45%
7.84
-55.05%
17.44
Investing Cash Flow
-48.03
+17.26%
-58.05
+41.74%
-99.64
-316.87%
-23.90
Cash Flow From Continuing Investing Activities
-48.03
+17.26%
-58.05
+41.74%
-99.64
-316.87%
-23.90
Net PPE Purchase And Sale
-44.64
-3.58%
-43.09
-65.12%
-26.10
-7.91%
-24.19
Purchase Of PPE
-44.64
-3.58%
-43.09
-65.12%
-26.10
-7.91%
-24.19
Sale Of PPE
0.00
0.00
Capital Expenditure
-44.64
-3.58%
-43.09
-65.12%
-26.10
-7.91%
-24.19
Capital Expenditure Reported
-100.77
Net Investment Purchase And Sale
-0.58
+74.18%
-2.25
+93.42%
-34.16
0.00
Purchase Of Investment
-2.15
+4.10%
-2.25
+93.42%
-34.16
0.00
Sale Of Investment
1.57
0.00
0.00
0.00
Net Business Purchase And Sale
0.00
+100.00%
-12.87
+67.56%
-39.68
0.00
Purchase Of Business
0.00
+100.00%
-14.00
+69.37%
-45.71
0.00
Gain Loss On Sale Of Business
-16.37
-150.86%
32.18
+119.57%
-164.40
-5822.12%
-2.78
Net Other Investing Changes
-5.06
-3182.93%
0.16
-44.41%
0.29
+3.15%
0.29
Financing Cash Flow
78.73
+309.99%
19.20
-88.85%
172.18
+163.05%
65.45
Cash Flow From Continuing Financing Activities
78.73
+309.99%
19.20
-88.85%
172.18
+163.05%
65.45
Net Issuance Payments Of Debt
88.95
+7325.59%
-1.23
+95.38%
-26.64
-310.36%
12.66
Issuance Of Debt
110.00
0.00
0.00
-100.00%
15.00
Repayment Of Debt
-21.05
-1610.24%
-1.23
+95.38%
-26.64
-1039.26%
-2.34
Long Term Debt Issuance
110.00
0.00
0.00
-100.00%
15.00
Long Term Debt Payments
-21.05
-1610.24%
-1.23
+95.38%
-26.64
-1039.26%
-2.34
Net Long Term Debt Issuance
88.95
+7325.59%
-1.23
+95.38%
-26.64
-310.36%
12.66
Net Common Stock Issuance
4.87
-76.17%
20.42
+52.10%
13.43
-6.59%
14.38
Proceeds From Stock Option Exercised
-10.97
-121944.44%
0.01
0.00
-100.00%
0.00
Net Other Financing Charges
-4.12
185.39
+382.62%
38.41
Changes In Cash
37.56
+500.02%
-9.39
-128.53%
32.91
+319.01%
-15.03
Effect Of Exchange Rate Changes
0.23
+135.82%
-0.66
+98.66%
-48.98
-2313.85%
-2.03
Beginning Cash Position
17.46
-36.52%
27.51
-36.87%
43.58
-28.13%
60.63
End Cash Position
55.26
+216.43%
17.46
-36.52%
27.51
-36.87%
43.58
Free Cash Flow
-37.77
-176.92%
-13.64
+79.25%
-65.74
+18.61%
-80.77
Interest Paid Supplemental Data
5.07
+29.56%
3.91
-17.28%
4.73
-3.02%
4.88
Income Tax Paid Supplemental Data
1.98
+177.67%
0.71
-49.50%
1.41
+5775.00%
0.02
Common Stock Issuance
4.87
-76.17%
20.42
+52.10%
13.43
-6.59%
14.38
Dividends Received CFI
2.25
0.00
0.00
-100.00%
0.29
Earnings Losses From Equity Investments
-2.78
Interest Received CFO
41.81
Issuance Of Capital Stock
4.87
-76.17%
20.42
+52.10%
13.43
-6.59%
14.38
Sale Of Business
0.00
-100.00%
1.13
-81.25%
6.03
0.00
Taxes Refund Paid
-4.55
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category