Symbols / MWYN Stock $0.61 -12.81% Marwynn Holdings, Inc.

Consumer Cyclical • Furnishings, Fixtures & Appliances • United States • NCM
MWYN (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Consumer Cyclical
Industry Furnishings, Fixtures & Appliances
CEO Ms. Yin Yan J.D., M.B.A.
Exch · Country NCM · United States
Market Cap 12.32M
Enterprise Value 12.04M
Income -7.21M
Sales 11.81M
FCF (ttm) -2.09M
Book/sh 0.11
Cash/sh 0.01
Employees 27
Insider 10d —
IPO Mar 13, 2025
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 1.04
P/B 5.35
P/C —
EV/EBITDA -1.71
EV/Sales 1.02
Quick Ratio 1.82
Current Ratio 5.74
Debt/Eq 0.53
LT Debt/Eq —
EPS (ttm) -0.44
EPS next Y —
EPS Growth —
Revenue Growth 121.90%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA -58.58%
ROE -3.06%
ROIC —
Gross Margin 38.42%
Oper. Margin -39.86%
Profit Margin -68.93%
Shs Outstand 20.19M
Shs Float 14.20M
Insider Own 38.48%
Instit Own 1.20%
Short Float 0.51%
Short Ratio 2.51
Short Interest 72.90K
52W High 11.20
vs 52W High -94.55%
52W Low 0.45
vs 52W Low 34.43%
Beta —
Impl. Vol. —
Rel Volume 0.74
Avg Volume 1.24M
Volume 920.38K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $0.70
Price $0.61
Change -12.81%
About

Marwynn Holdings, Inc. engages in the supply chain business in the United States. The company offers frozen food, snacks, dry groceries, seasonings, and non-alcoholic beverages to markets, grocery stores, and wholesale/warehouse clubs; and kitchen cabinets, flooring, and home improvement products. It also provides supply chain consulting and market expansion support services. It also engages in supply-chain management operations to include sourcing, logistics coordination, trading facilitation, documentation management, and commercial operations related to electronic waste and recyclable material. The company also sells its products through website. Marwynn Holdings, Inc. was incorporated in 2024 and is based in Irvine, California.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.61
Latest analyst target
3. DCF / Fair value
$-1.86
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.61
Low
—
High
—
Mean
—
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2025-11-19 YAN YIN Chief Executive Officer — 1,777,230 $0.85 $1,512,423
2025-10-23 ZHOU ZHIFEN Former — 2,843,568 $1.00 $2,838,734
2025-10-23 LIANG HONG LE Former — 1,777,230 $1.00 $1,774,209
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-04-30 2024-04-30 2023-04-30
Total Revenue
11.11
-6.84%
11.92
+5.91%
11.26
Operating Revenue
11.11
-6.84%
11.92
+5.91%
11.26
Cost Of Revenue
6.40
-2.77%
6.58
+4.25%
6.32
Reconciled Cost Of Revenue
6.40
-2.77%
6.58
+17.49%
5.60
Gross Profit
4.70
-11.86%
5.34
+8.03%
4.94
Operating Expense
9.07
+129.86%
3.95
+5.07%
3.75
Selling General And Administration
9.07
+129.86%
3.95
+7.91%
3.66
Selling And Marketing Expense
1.86
+152.08%
0.74
+44.00%
0.51
General And Administrative Expense
7.21
+124.76%
3.21
+2.03%
3.14
Salaries And Wages
—
1.47
-5.07%
1.55
Other Gand A
7.21
+124.76%
3.21
+435.61%
0.60
Total Expenses
15.47
+46.92%
10.53
+4.56%
10.07
Operating Income
-4.37
-413.96%
1.39
+17.41%
1.18
Total Operating Income As Reported
-4.37
-413.96%
1.39
+37.01%
1.01
EBITDA
-2.96
-215.72%
2.56
+37.87%
1.86
Normalized EBITDA
-2.96
-215.72%
2.56
+33.43%
1.92
Reconciled Depreciation
1.41
+20.02%
1.17
+44.43%
0.81
EBIT
-4.37
-414.34%
1.39
+32.80%
1.05
Total Unusual Items
—
0.04
+160.06%
-0.06
Total Unusual Items Excluding Goodwill
—
0.04
+160.06%
-0.06
Special Income Charges
—
0.04
+160.06%
-0.06
Write Off
—
-0.04
-160.06%
0.06
Net Income
-4.40
-540.70%
1.00
+36.46%
0.73
Pretax Income
-4.40
-423.20%
1.36
+32.31%
1.03
Net Non Operating Interest Income Expense
-0.03
-19.26%
-0.03
+77.70%
-0.12
Interest Expense Non Operating
0.03
+19.26%
0.03
+62.16%
0.02
Net Interest Income
-0.03
-19.26%
-0.03
+77.70%
-0.12
Interest Expense
0.03
+19.26%
0.03
+62.16%
0.02
Other Income Expense
-0.00
-218.81%
-0.00
+97.22%
-0.03
Other Non Operating Income Expenses
-0.00
-218.81%
-0.00
-102.66%
0.03
Tax Provision
-0.00
-100.81%
0.36
+22.11%
0.30
Tax Rate For Calcs
0.00
-99.75%
0.00
-4.91%
0.00
Tax Effect Of Unusual Items
0.00
0.00
+100.00%
-0.02
Net Income Including Noncontrolling Interests
-4.40
-540.70%
1.00
+36.46%
0.73
Net Income From Continuing Operation Net Minority Interest
-4.40
-540.70%
1.00
+36.46%
0.73
Net Income From Continuing And Discontinued Operation
-4.40
-540.70%
1.00
+36.46%
0.73
Net Income Continuous Operations
-4.40
-540.70%
1.00
+36.46%
0.73
Normalized Income
-4.40
-540.70%
1.00
+28.77%
0.78
Net Income Common Stockholders
-4.40
-540.70%
1.00
+36.46%
0.73
Diluted EPS
-0.29
-594.07%
0.06
+36.46%
0.04
Basic EPS
-0.29
-594.07%
0.06
+36.46%
0.04
Basic Average Shares
15.28
-10.11%
17.00
+0.00%
17.00
Diluted Average Shares
15.28
-10.11%
17.00
+0.00%
17.00
Diluted NI Availto Com Stockholders
-4.40
-540.70%
1.00
+36.46%
0.73
Depreciation Amortization Depletion Income Statement
—
0.14
+44.89%
0.10
Depreciation And Amortization In Income Statement
—
0.14
+44.89%
0.10
Insurance And Claims
—
0.06
-7.46%
0.06
Rent And Landing Fees
—
1.35
+44.48%
0.94
Rent Expense Supplemental
—
1.35
+44.48%
0.94
Total Other Finance Cost
—
0.13
+23.24%
0.11
Line Item Trend 2025-04-30 2024-04-30 2023-04-30
Total Assets
14.94
+18.94%
12.56
+75.21%
7.17
Current Assets
10.38
+43.98%
7.21
+40.38%
5.14
Cash Cash Equivalents And Short Term Investments
1.26
-7.54%
1.36
+1617.24%
0.08
Cash And Cash Equivalents
1.26
-7.54%
1.36
+1617.24%
0.08
Receivables
1.26
-8.38%
1.38
+267.20%
0.38
Accounts Receivable
1.07
-22.45%
1.38
+267.20%
0.38
Gross Accounts Receivable
1.83
+13.88%
1.61
+192.11%
0.55
Allowance For Doubtful Accounts Receivable
-0.76
-230.83%
-0.23
-31.50%
-0.18
Inventory
4.78
+11.72%
4.28
+1.78%
4.21
Finished Goods
4.78
+11.72%
4.28
+1.78%
4.21
Prepaid Assets
3.08
+1536.46%
0.19
-60.45%
0.48
Other Current Assets
—
—
0.00
Total Non Current Assets
4.55
-14.85%
5.35
+163.41%
2.03
Net PPE
4.12
-17.93%
5.02
+156.01%
1.96
Gross PPE
6.87
+1.84%
6.75
+139.55%
2.82
Accumulated Depreciation
-2.75
-59.49%
-1.72
-101.71%
-0.85
Properties
—
0.00
0.00
Machinery Furniture Equipment
0.78
+9.88%
0.71
+22.08%
0.58
Other Properties
6.09
+0.90%
6.04
+169.98%
2.24
Leases
—
6.04
+169.98%
2.24
Goodwill And Other Intangible Assets
0.18
-22.02%
0.23
0.00
Other Intangible Assets
0.18
-22.02%
0.23
—
Non Current Deferred Assets
0.25
+165.12%
0.10
+41.36%
0.07
Non Current Deferred Taxes Assets
0.25
+165.12%
0.10
+41.36%
0.07
Total Liabilities Net Minority Interest
9.97
+2.34%
9.74
+40.22%
6.94
Current Liabilities
6.78
+16.54%
5.82
+8.89%
5.34
Payables And Accrued Expenses
4.95
+40.21%
3.53
-21.00%
4.47
Payables
4.84
+40.34%
3.45
-22.58%
4.45
Accounts Payable
3.88
+130.61%
1.68
+4.87%
1.61
Other Payable
—
0.02
-45.28%
0.04
Current Accrued Expenses
0.11
+34.77%
0.08
+378.43%
0.02
Total Tax Payable
0.27
-48.68%
0.52
+335.07%
0.12
Income Tax Payable
0.23
-52.03%
0.47
+461.00%
0.08
Current Debt And Capital Lease Obligation
1.10
-36.18%
1.72
+270.30%
0.47
Current Debt
0.12
-79.90%
0.59
+475.04%
0.10
Other Current Borrowings
0.01
-65.02%
0.04
—
Current Capital Lease Obligation
0.98
-13.36%
1.13
+212.25%
0.36
Current Deferred Liabilities
0.73
+29.38%
0.56
+38.13%
0.41
Current Deferred Revenue
0.73
+29.38%
0.56
+38.13%
0.41
Other Current Liabilities
0.00
—
—
Total Non Current Liabilities Net Minority Interest
3.19
-18.72%
3.92
+144.64%
1.60
Long Term Debt And Capital Lease Obligation
3.19
-18.72%
3.92
+144.64%
1.60
Long Term Debt
0.03
-66.48%
0.10
-35.52%
0.16
Long Term Capital Lease Obligation
3.15
-17.47%
3.82
+163.94%
1.45
Stockholders Equity
4.97
+76.21%
2.82
+1163.29%
0.22
Common Stock Equity
4.97
+76.22%
2.82
+1163.23%
0.22
Capital Stock
0.02
+13.54%
0.02
+4.35%
0.01
Common Stock
0.02
+13.66%
0.02
+3.42%
0.01
Preferred Stock
0.00
+0.00%
0.00
0.00
Share Issued
17.05
+0.29%
17.00
+0.00%
17.00
Ordinary Shares Number
17.05
+0.29%
17.00
+0.00%
17.00
Additional Paid In Capital
8.93
+274.51%
2.38
+203.62%
0.79
Retained Earnings
-3.98
-1043.74%
0.42
+173.08%
-0.58
Total Equity Gross Minority Interest
4.97
+76.21%
2.82
+1163.29%
0.22
Total Capitalization
5.01
+71.33%
2.92
+671.99%
0.38
Working Capital
3.61
+158.24%
1.40
+786.66%
-0.20
Invested Capital
5.12
+45.89%
3.51
+629.91%
0.48
Total Debt
4.29
-24.05%
5.64
+172.90%
2.07
Net Debt
—
—
0.18
Capital Lease Obligations
4.13
-16.53%
4.95
+173.61%
1.81
Net Tangible Assets
4.79
+84.81%
2.59
+1061.61%
0.22
Tangible Book Value
4.79
+84.82%
2.59
+1061.55%
0.22
Duefrom Related Parties Current
0.19
0.00
—
Dueto Related Parties Current
0.68
-43.94%
1.22
-54.59%
2.69
Inventories Adjustments Allowances
0.00
0.00
0.00
Line Of Credit
0.11
-80.86%
0.55
+440.13%
0.10
Preferred Stock Equity
0.00
+0.00%
0.00
—
Line Item Trend 2025-04-30 2024-04-30 2023-04-30
Operating Cash Flow
-5.27
-602.69%
1.05
+846.18%
-0.14
Cash Flow From Continuing Operating Activities
-5.27
-602.69%
1.05
+846.18%
-0.14
Net Income From Continuing Operations
-4.40
-540.70%
1.00
+36.46%
0.73
Depreciation Amortization Depletion
1.41
+20.02%
1.17
+44.43%
0.81
Depreciation
1.36
+18.06%
1.15
+41.60%
0.81
Amortization Cash Flow
0.05
+118.18%
0.02
0.00
Depreciation And Amortization
1.41
+20.02%
1.17
+44.43%
0.81
Amortization Of Intangibles
0.05
+118.18%
0.02
0.00
Other Non Cash Items
—
-0.00
—
Stock Based Compensation
0.09
0.00
—
Provisionand Write Offof Assets
0.53
+863.67%
0.06
-55.31%
0.12
Deferred Tax
-0.16
-461.91%
-0.03
-113.09%
0.21
Deferred Income Tax
-0.16
-461.91%
-0.03
-113.09%
0.21
Change In Working Capital
-2.75
-139.23%
-1.15
+43.15%
-2.02
Change In Receivables
-0.22
+78.90%
-1.06
-168.40%
-0.39
Changes In Account Receivables
-0.22
+78.90%
-1.06
-168.40%
-0.39
Change In Inventory
-0.50
-571.20%
-0.07
+95.98%
-1.86
Change In Prepaid Assets
-2.89
-1103.55%
0.29
+520.84%
-0.07
Change In Payables And Accrued Expense
1.91
+296.75%
0.48
-76.09%
2.01
Change In Accrued Expense
-0.05
-484.08%
0.01
-98.47%
0.79
Change In Payable
1.95
+317.06%
0.47
-61.47%
1.22
Change In Account Payable
2.20
+2712.39%
0.08
-93.08%
1.13
Change In Other Working Capital
0.17
+6.41%
0.16
+116.39%
-0.95
Change In Other Current Liabilities
-1.20
-28.13%
-0.94
-24.22%
-0.76
Investing Cash Flow
-0.07
+81.52%
-0.38
-548.40%
-0.06
Cash Flow From Continuing Investing Activities
-0.07
+81.52%
-0.38
-548.40%
-0.06
Net PPE Purchase And Sale
-0.07
+45.41%
-0.13
-119.51%
-0.06
Purchase Of PPE
-0.07
+45.41%
-0.13
-119.51%
-0.06
Capital Expenditure
-0.07
+81.52%
-0.38
-548.40%
-0.06
Net Intangibles Purchase And Sale
0.00
+100.00%
-0.25
0.00
Purchase Of Intangibles
0.00
+100.00%
-0.25
0.00
Financing Cash Flow
5.24
+752.67%
0.61
+255.29%
0.17
Cash Flow From Continuing Financing Activities
5.24
+752.67%
0.61
+255.29%
0.17
Net Issuance Payments Of Debt
-1.03
-452.67%
-0.19
-207.31%
0.17
Issuance Of Debt
0.05
-90.42%
0.50
0.00
Repayment Of Debt
-1.07
-56.59%
-0.69
—
Long Term Debt Issuance
0.05
0.00
—
Long Term Debt Payments
-0.04
-96.10%
-0.02
—
Net Long Term Debt Issuance
0.01
+153.06%
-0.02
-111.12%
0.17
Short Term Debt Issuance
—
0.50
0.00
Short Term Debt Payments
-1.04
-55.45%
-0.67
—
Net Short Term Debt Issuance
-1.04
-522.68%
-0.17
0.00
Net Common Stock Issuance
6.46
+707.31%
0.80
0.00
Net Other Financing Charges
-0.19
—
—
Changes In Cash
-0.10
-108.01%
1.29
+5061.80%
-0.03
Beginning Cash Position
1.36
+1617.24%
0.08
-24.58%
0.11
End Cash Position
1.26
-7.54%
1.36
+1617.24%
0.08
Free Cash Flow
-5.34
-896.30%
0.67
+437.37%
-0.20
Interest Paid Supplemental Data
0.03
+19.26%
0.03
0.00
Income Tax Paid Supplemental Data
0.40
+24958.63%
0.00
+100.00%
0.00
Change In Income Tax Payable
-0.25
-163.50%
0.39
+361.01%
0.08
Change In Tax Payable
-0.25
-163.50%
0.39
+361.01%
0.08
Common Stock Issuance
6.46
+707.31%
0.80
0.00
Issuance Of Capital Stock
6.46
+707.31%
0.80
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category