Symbols / MYSE Stock $3.19 +6.69% Myseum.AI, Inc.

Technology • Software - Application • United States • NCM
MYSE (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Technology
Industry Software - Application
CEO Mr. Darin M. Myman
Exch · Country NCM · United States
Market Cap 16.21M
Enterprise Value 10.28M
Income -5.25M
Sales 550.00
FCF (ttm) -2.12M
Book/sh 1.43
Cash/sh 0.86
Employees —
Insider 10d —
IPO Aug 13, 2021
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 29,471.39
P/B 2.23
P/C —
EV/EBITDA -1.88
EV/Sales 18,695.72
Quick Ratio 4.03
Current Ratio 4.29
Debt/Eq 3.59
LT Debt/Eq —
EPS (ttm) -1.25
EPS next Y —
EPS Growth —
Revenue Growth —
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA -54.60%
ROE -96.90%
ROIC —
Gross Margin 0.00%
Oper. Margin -9,981.92%
Profit Margin 0.00%
Shs Outstand 5.08M
Shs Float 4.03M
Insider Own 6.81%
Instit Own 4.48%
Short Float 1.99%
Short Ratio 0.05
Short Interest 80.04K
52W High 5.77
vs 52W High -44.71%
52W Low 1.31
vs 52W Low 143.51%
Beta 2.02
Impl. Vol. —
Rel Volume 0.15
Avg Volume 4.72M
Volume 698.45K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $2.99
Price $3.19
Change 6.69%
About

Myseum.AI, Inc. operates as a private messaging, cybersecurity, and social media company that focuses on protecting privacy on personal devices and user information after it is shared with others. Its DatChat Messenger & Private Social Network allows users to change how long their messages can be viewed before or after users send them, prevents screenshots, and hides encrypted photos in plain sight on camera rolls; and technology offers users a traditional texting experience while providing control and security for their messages. The company also offers DatChat Messenger that allows a user can decide how long their messages last on a recipient's device, delete individual messages or entire message threads, and making it like the conversation never happened. In addition, it provides Myseum platform, a multi-tiered social media ecosystem that enables individuals, families, and other groups to store and share digital content, such as messages, photos, videos, and documents. The company was formerly known as Myseum, Inc. and changed its name to Myseum.AI, Inc. in April 2026. The company was incorporated in 2014 and is based in New Brunswick, New Jersey.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$3.19
Latest analyst target
3. DCF / Fair value
$-7.50
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$3.19
Low
—
High
—
Mean
—
News
RSS: Latest MYSE news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2025-09-19 MYMAN DARIN M Chief Executive Officer — 4,000 $2.14 $8,651
2025-09-03 MYMAN DARIN M Chief Executive Officer — 3,000 $1.94 $5,844
2025-09-02 MYMAN DARIN M Chief Executive Officer — 3,000 $1.99 $5,970
2025-08-28 MYMAN DARIN M Chief Executive Officer — 2,000 $2.00 $4,082
2025-08-18 MYMAN DARIN M Chief Executive Officer — 6,116 $1.91 $12,303
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
0.00
+26.15%
0.00
-35.12%
0.00
-98.55%
0.05
Operating Revenue
0.00
+26.15%
0.00
-35.12%
0.00
-98.55%
0.05
Cost Of Revenue
3.11
+73.22%
1.79
-62.30%
4.76
-27.35%
6.55
Reconciled Cost Of Revenue
3.11
+73.22%
1.79
-62.30%
4.76
-27.35%
6.55
Gross Profit
-3.11
-73.23%
-1.79
+62.30%
-4.76
+26.84%
-6.51
Operating Expense
2.38
+67.39%
1.42
-64.04%
3.96
-14.36%
4.62
Research And Development
0.00
-100.00%
0.17
-87.67%
1.35
+162.43%
0.51
Selling General And Administration
2.38
+89.60%
1.26
-51.79%
2.61
-36.53%
4.11
Selling And Marketing Expense
0.24
+183.96%
0.08
-78.33%
0.39
-53.13%
0.83
General And Administrative Expense
2.14
+82.82%
1.17
-47.14%
2.22
-32.33%
3.28
Salaries And Wages
—
2.32
-51.26%
4.76
-27.35%
6.55
Other Gand A
2.14
+82.82%
1.17
-47.14%
2.22
-32.33%
3.28
Total Expenses
5.49
+70.64%
3.22
-63.09%
8.72
-21.97%
11.17
Operating Income
-5.49
-70.65%
-3.22
+63.09%
-8.72
+21.66%
-11.13
Total Operating Income As Reported
-5.49
-70.65%
-3.22
+63.37%
-8.78
+28.16%
-12.23
EBITDA
-5.42
-73.56%
-3.12
+63.84%
-8.63
+21.20%
-10.95
Normalized EBITDA
-5.48
-75.56%
-3.12
+63.53%
-8.56
+13.80%
-9.92
Reconciled Depreciation
0.08
-22.74%
0.10
+8.51%
0.09
-49.52%
0.18
EBIT
-5.49
-70.65%
-3.22
+63.09%
-8.72
+21.66%
-11.13
Total Unusual Items
0.06
0.00
+100.00%
-0.07
+92.96%
-1.02
Total Unusual Items Excluding Goodwill
0.06
0.00
+100.00%
-0.07
+92.96%
-1.02
Special Income Charges
0.06
0.00
+100.00%
-0.02
+97.79%
-1.10
Other Special Charges
-0.06
—
—
—
Impairment Of Capital Assets
—
0.00
-100.00%
0.07
-93.91%
1.10
Restructuring And Mergern Acquisition
—
0.00
+100.00%
-0.04
0.00
Net Income
-2.61
+38.50%
-4.24
+49.56%
-8.40
+30.76%
-12.14
Pretax Income
-5.25
-78.22%
-2.95
+64.92%
-8.40
+30.76%
-12.14
Net Non Operating Interest Income Expense
0.17
-35.72%
0.27
-30.03%
0.38
+3021.48%
0.01
Interest Expense Non Operating
—
—
—
0.00
Net Interest Income
0.17
-35.72%
0.27
-30.03%
0.38
+3021.48%
0.01
Interest Expense
—
—
—
0.00
Interest Income Non Operating
0.17
-35.72%
0.27
-30.03%
0.38
+3021.48%
0.01
Interest Income
0.17
-35.72%
0.27
-30.03%
0.38
+3021.48%
0.01
Other Income Expense
0.06
+587.31%
-0.01
+82.16%
-0.07
+92.96%
-1.02
Gain On Sale Of Security
—
-0.01
+72.86%
-0.05
-162.99%
0.08
Gain On Sale Of Business
—
0.00
0.00
—
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-3.04
+39.50%
-5.03
+40.21%
-8.40
+30.76%
-12.14
Net Income From Continuing Operation Net Minority Interest
-4.82
-122.97%
-2.16
+74.27%
-8.40
+30.76%
-12.14
Net Income From Continuing And Discontinued Operation
-2.61
+38.50%
-4.24
+49.56%
-8.40
+30.76%
-12.14
Net Income Continuous Operations
-5.25
-78.22%
-2.95
+64.92%
-8.40
+30.76%
-12.14
Net Income Discontinuous Operations
2.21
+206.64%
-2.08
—
—
Minority Interests
0.43
-44.92%
0.79
0.00
—
Normalized Income
-4.88
-125.86%
-2.16
+74.05%
-8.33
+25.02%
-11.11
Net Income Common Stockholders
-2.61
+38.50%
-4.24
+49.56%
-8.40
+30.76%
-12.14
Diluted EPS
—
-1.43
+65.46%
-4.14
+31.46%
-6.04
Basic EPS
—
-1.43
+65.46%
-4.14
+31.46%
-6.04
Basic Average Shares
—
2.96
+45.86%
2.03
+0.90%
2.01
Diluted Average Shares
—
2.96
+45.86%
2.03
+0.90%
2.01
Diluted NI Availto Com Stockholders
-2.61
+38.50%
-4.24
+49.56%
-8.40
+30.76%
-12.14
Line Item Trend 2024-12-31 2023-12-31
Total Assets
5.37
-17.45%
6.51
Current Assets
4.29
-32.75%
6.38
Cash Cash Equivalents And Short Term Investments
3.72
-39.91%
6.19
Cash And Cash Equivalents
0.77
-19.55%
0.95
Cash Financial
0.77
-19.55%
0.95
Other Short Term Investments
2.95
-43.62%
5.24
Receivables
0.00
+13.11%
0.00
Accounts Receivable
0.00
+13.11%
0.00
Prepaid Assets
0.12
-34.48%
0.19
Assets Held For Sale Current
0.45
—
Total Non Current Assets
1.08
+729.95%
0.13
Net PPE
0.03
-74.39%
0.13
Gross PPE
0.30
+17.20%
0.26
Accumulated Depreciation
-0.27
-112.92%
-0.12
Properties
0.00
0.00
Buildings And Improvements
0.20
+0.00%
0.20
Machinery Furniture Equipment
0.10
—
Other Properties
0.03
-40.89%
0.06
Leases
0.00
—
Goodwill And Other Intangible Assets
1.05
0.00
Other Intangible Assets
1.05
—
Investments And Advances
0.00
—
Non Current Deferred Assets
0.00
—
Total Liabilities Net Minority Interest
0.63
+55.04%
0.41
Current Liabilities
0.63
+55.04%
0.41
Payables And Accrued Expenses
0.60
+86.94%
0.32
Payables
0.60
+86.94%
0.32
Accounts Payable
0.60
+86.94%
0.32
Current Debt And Capital Lease Obligation
—
0.08
Current Capital Lease Obligation
0.00
-100.00%
0.08
Current Deferred Liabilities
0.00
-25.42%
0.00
Current Deferred Revenue
0.00
-25.42%
0.00
Other Current Liabilities
0.03
—
Total Non Current Liabilities Net Minority Interest
0.00
0.00
Long Term Debt And Capital Lease Obligation
0.00
0.00
Long Term Capital Lease Obligation
0.00
0.00
Stockholders Equity
6.88
+12.77%
6.10
Common Stock Equity
6.88
+12.77%
6.10
Capital Stock
0.00
+23.90%
0.00
Common Stock
0.00
+46.67%
0.00
Preferred Stock
0.00
+0.00%
0.00
Share Issued
3.08
+46.26%
2.10
Ordinary Shares Number
3.01
+47.78%
2.04
Treasury Shares Number
0.07
+0.00%
0.07
Additional Paid In Capital
59.65
+9.25%
54.60
Retained Earnings
-52.37
-8.81%
-48.13
Gains Losses Not Affecting Retained Earnings
0.00
-100.00%
0.03
Treasury Stock
0.40
+0.00%
0.40
Minority Interest
-2.14
0.00
Other Equity Adjustments
—
0.03
Total Equity Gross Minority Interest
4.74
-22.28%
6.10
Total Capitalization
6.88
+12.77%
6.10
Working Capital
3.66
-38.73%
5.97
Invested Capital
6.88
+12.77%
6.10
Total Debt
0.00
-100.00%
0.08
Capital Lease Obligations
0.00
-100.00%
0.08
Net Tangible Assets
5.83
-4.44%
6.10
Tangible Book Value
5.83
-4.44%
6.10
Available For Sale Securities
—
—
Current Notes Payable
—
—
Dueto Related Parties Current
—
0.00
Investmentin Financial Assets
0.00
—
Preferred Stock Equity
0.00
+0.00%
0.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-4.27
+11.31%
-4.81
+26.31%
-6.53
+10.05%
-7.26
Cash Flow From Continuing Operating Activities
-4.27
+11.31%
-4.81
+26.31%
-6.53
+10.05%
-7.26
Net Income From Continuing Operations
-3.04
+39.50%
-5.03
+40.21%
-8.40
+30.76%
-12.14
Depreciation Amortization Depletion
0.08
-22.74%
0.10
+8.51%
0.09
-49.52%
0.18
Depreciation
0.08
-22.74%
0.10
+8.51%
0.09
-49.52%
0.18
Depreciation And Amortization
0.08
-22.74%
0.10
+8.51%
0.09
-49.52%
0.18
Other Non Cash Items
-2.88
-1826.64%
0.17
+144.44%
-0.37
-2828.12%
0.01
Stock Based Compensation
0.87
+494.19%
0.15
-93.53%
2.25
-35.98%
3.52
Asset Impairment Charge
—
0.00
-100.00%
0.07
-93.91%
1.10
Operating Gains Losses
-0.06
-583.29%
0.01
+130.41%
-0.04
+33.97%
-0.06
Gain Loss On Investment Securities
—
—
-0.33
-1061.08%
-0.03
Unrealized Gain Loss On Investment Securities
—
0.00
-100.00%
0.05
+200.00%
-0.05
Net Foreign Currency Exchange Gain Loss
0.00
-100.00%
0.01
+12610.78%
0.00
—
Gain Loss On Sale Of PPE
—
—
0.00
+100.00%
-0.04
Change In Working Capital
0.77
+469.30%
-0.21
-26.29%
-0.17
-191.95%
0.18
Change In Receivables
0.00
+616.67%
-0.00
-111.94%
0.00
+289.62%
-0.00
Changes In Account Receivables
0.00
+616.67%
-0.00
-111.94%
0.00
+289.62%
-0.00
Change In Prepaid Assets
-0.12
-2633.28%
0.00
-19.98%
0.01
-97.61%
0.24
Change In Payables And Accrued Expense
0.49
+74.63%
0.28
+372.50%
-0.10
-170167.21%
0.00
Change In Other Working Capital
0.42
+201.84%
-0.41
-606086.76%
-0.00
+99.22%
-0.01
Change In Other Current Liabilities
-0.03
+69.14%
-0.08
-24.26%
-0.07
-24.94%
-0.05
Investing Cash Flow
-0.24
-110.92%
2.24
-63.69%
6.16
+154.96%
-11.21
Cash Flow From Continuing Investing Activities
-0.24
-110.92%
2.24
-63.69%
6.16
+154.96%
-11.21
Net PPE Purchase And Sale
-0.00
0.00
+100.00%
-0.05
-11.26%
-0.04
Purchase Of PPE
-0.00
0.00
+100.00%
-0.05
-11.26%
-0.04
Capital Expenditure
-0.20
—
-0.05
+82.18%
-0.28
Capital Expenditure Reported
-0.20
0.00
—
—
Net Investment Purchase And Sale
-0.03
-101.31%
2.24
-63.61%
6.15
+156.22%
-10.93
Purchase Of Investment
-6.42
+40.42%
-10.77
-25.21%
-8.60
+58.74%
-20.84
Sale Of Investment
6.39
-50.89%
13.00
-11.81%
14.74
+48.79%
9.91
Net Business Purchase And Sale
-0.01
0.00
-100.00%
0.06
0.00
Purchase Of Business
-0.01
0.00
—
—
Gain Loss On Sale Of Business
—
0.00
+100.00%
-0.04
0.00
Net Intangibles Purchase And Sale
—
—
0.00
+100.00%
-0.23
Purchase Of Intangibles
—
—
0.00
+100.00%
-0.23
Financing Cash Flow
4.49
+87.62%
2.39
+701.32%
-0.40
-35916.91%
0.00
Cash Flow From Continuing Financing Activities
4.49
+87.62%
2.39
+701.32%
-0.40
-35916.91%
0.00
Net Issuance Payments Of Debt
0.04
0.00
—
0.00
Issuance Of Debt
0.04
0.00
—
—
Repayment Of Debt
—
—
—
0.00
Long Term Debt Issuance
—
—
—
—
Long Term Debt Payments
—
—
—
—
Net Long Term Debt Issuance
—
—
—
—
Short Term Debt Issuance
0.04
0.00
—
—
Short Term Debt Payments
—
—
—
0.00
Net Short Term Debt Issuance
0.04
0.00
—
0.00
Net Common Stock Issuance
4.53
+195.54%
1.53
+485.32%
-0.40
0.00
Common Stock Payments
—
0.00
+100.00%
-0.40
0.00
Repurchase Of Capital Stock
—
0.00
+100.00%
-0.40
0.00
Proceeds From Stock Option Exercised
0.00
-100.00%
0.86
0.00
0.00
Net Other Financing Charges
-0.08
—
-0.00
-218.26%
0.00
Changes In Cash
-0.02
+89.99%
-0.18
+76.60%
-0.77
+95.85%
-18.47
Effect Of Exchange Rate Changes
—
0.00
+100.00%
-0.01
0.00
Beginning Cash Position
0.77
-18.96%
0.95
-45.39%
1.73
-91.42%
20.20
End Cash Position
0.75
-2.34%
0.77
-19.55%
0.95
-44.99%
1.73
Free Cash Flow
-4.47
+7.13%
-4.81
+26.87%
-6.58
+12.71%
-7.54
Interest Paid Supplemental Data
0.01
0.00
0.00
0.00
Income Tax Paid Supplemental Data
0.00
0.00
0.00
0.00
Common Stock Issuance
4.53
+195.54%
1.53
0.00
0.00
Issuance Of Capital Stock
4.53
+195.54%
1.53
+153244.90%
0.00
0.00
Net Preferred Stock Issuance
—
0.00
-100.00%
0.00
0.00
Preferred Stock Issuance
—
0.00
-100.00%
0.00
0.00
Sale Of Business
—
0.00
-100.00%
0.06
0.00
Sale Of Intangibles
—
—
0.00
-100.00%
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category