Symbols / NAK $2.00 -2.68% Northern Dynasty Minerals Ltd.

Basic Materials • Other Industrial Metals & Mining • Canada • ASE
NAK Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Basic Materials
Industry Other Industrial Metals & Mining
CEO Mr. Ronald William Thiessen C.P.A., CA, F…
Exch · Country ASE · Canada
Market Cap 1.12B
Enterprise Value 1.10B
Income -104.37M
Sales
FCF (ttm) 49.93M
Book/sh 0.02
Cash/sh 0.10
Employees
Insider 10d
IPO Jun 29, 2001
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E
Forward P/E -90.98
PEG 2.06
P/S
P/B 85.23
P/C
EV/EBITDA -47.22
EV/Sales
Quick Ratio 0.53
Current Ratio 0.55
Debt/Eq 17.95
LT Debt/Eq
EPS (ttm) -0.14
EPS next Y -0.02
EPS Growth
Revenue Growth
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next) 2026-05-12
Earnings (prior) 2026-03-30
ROA -11.25%
ROE -181.62%
ROIC
Gross Margin 0.00%
Oper. Margin 0.00%
Profit Margin 0.00%
Shs Outstand 559.99M
Shs Float 550.05M
Insider Own 1.52%
Instit Own 24.85%
Short Float 6.31%
Short Ratio 3.46
Short Interest 31.13M
52W High 2.98
vs 52W High -33.05%
52W Low 0.73
vs 52W Low 173.29%
Beta 0.29
Impl. Vol. 90.63%
Rel Volume 0.64
Avg Volume 10.34M
Volume 6.66M
Target (mean) $2.51
Tgt Median $2.51
Tgt Low $2.51
Tgt High $2.51
# Analysts 1
Recom Strong_buy
Prev Close $2.05
Price $2.00
Change -2.68%
About

Northern Dynasty Minerals Ltd. engages in the exploration of mineral properties in the United States. The company explores for copper, gold, molybdenum, silver, and rhenium deposits. It holds 100% interest in the Pebble Copper-Gold-Molybdenum-Silver-Rhenium project comprising 1,840 mineral claims that covers an area of approximately 274 square miles located in southwest Alaska, the United States. The company was formerly known as Northern Dynasty Explorations Ltd. and changed its name to Northern Dynasty Minerals Ltd. in October 1997. Northern Dynasty Minerals Ltd. was incorporated in 1983 and is based in Vancouver, Canada.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.00
Low
$2.51
High
$2.51
Mean
$2.51

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-12-19 reit HC Wainwright & Co. Buy → Buy $3
2025-10-07 reit HC Wainwright & Co. Buy → Buy $3
2025-07-07 main HC Wainwright & Co. Buy → Buy $3
2025-02-04 reit HC Wainwright & Co. Buy → Buy $1
2024-11-06 main HC Wainwright & Co. Buy → Buy $1
2024-07-03 reit HC Wainwright & Co. Buy → Buy $1
2024-03-19 main HC Wainwright & Co. Buy → Buy $1
2023-06-21 main HC Wainwright & Co. Buy → Buy $1
2023-04-13 reit HC Wainwright & Co. — → Buy $1
2023-02-13 reit HC Wainwright & Co. — → Buy $1
2022-07-26 main HC Wainwright & Co. — → Buy $1
2022-01-06 main HC Wainwright & Co. — → Buy $1
2021-09-10 main HC Wainwright & Co. — → Buy $1
2021-04-05 main HC Wainwright & Co. — → Buy $1
2021-02-11 main HC Wainwright & Co. — → Buy $1
2020-12-04 main HC Wainwright & Co. — → Buy $1
2020-10-21 main HC Wainwright & Co. — → Buy $3
2020-08-10 main HC Wainwright & Co. — → Buy $4
2020-07-27 main HC Wainwright & Co. — → Buy $3
2020-07-14 reit HC Wainwright & Co. — → Buy $2
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-04-20 Kopernik Global Investors, LLC 10% Security Holder of Issuer 400,000 $2.15 $860,000
2026-04-08 Kopernik Global Investors, LLC 10% Security Holder of Issuer 151,318 $1.60 $242,260
2026-03-31 Kopernik Global Investors, LLC 10% Security Holder of Issuer 538,647 $1.35 $727,173
2026-03-20 Kopernik Global Investors, LLC 10% Security Holder of Issuer 1,166,845 $1.23 $1,434,052
2026-03-19 Kopernik Global Investors, LLC 10% Security Holder of Issuer 3,301,941 $1.23 $4,071,293
2026-03-18 Kopernik Global Investors, LLC 10% Security Holder of Issuer 1,559,732 $1.27 $1,987,098
2026-03-18 Kopernik Global Investors, LLC 10% Security Holder of Issuer 83,719 $1.26 $105,402
2026-03-17 Kopernik Global Investors, LLC 10% Security Holder of Issuer 179,004 $1.29 $230,915
2026-03-12 Kopernik Global Investors, LLC 10% Security Holder of Issuer 33,400 $1.29 $43,086
2026-03-09 Kopernik Global Investors, LLC 10% Security Holder of Issuer 387,075 $1.27 $492,746
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
0.00
0.00
0.00
0.00
Operating Revenue
0.00
0.00
0.00
0.00
Cost Of Revenue
0.11
+2.86%
0.10
+3.96%
0.10
-2.88%
0.10
Reconciled Cost Of Revenue
0.11
+2.86%
0.10
+3.96%
0.10
-2.88%
0.10
Gross Profit
-0.11
-2.86%
-0.10
-3.96%
-0.10
+2.88%
-0.10
Operating Expense
23.12
+24.64%
18.55
-28.29%
25.86
+5.55%
24.50
Selling General And Administration
15.73
+21.97%
12.90
-28.88%
18.13
+19.04%
15.23
General And Administrative Expense
15.73
+21.97%
12.90
-28.88%
18.13
+19.04%
15.23
Salaries And Wages
1.45
+5277.78%
0.03
-97.47%
1.07
-53.59%
2.30
Other Gand A
12.26
+19.01%
10.30
-25.57%
13.84
+31.67%
10.51
Other Operating Expenses
7.39
+30.74%
5.65
-26.90%
7.73
-16.61%
9.27
Total Expenses
23.22
+24.52%
18.65
-28.17%
25.96
+5.52%
24.61
Operating Income
-23.22
-24.52%
-18.65
+28.17%
-25.96
-5.52%
-24.61
Total Operating Income As Reported
-23.22
-26.64%
-18.34
+17.94%
-22.35
+9.18%
-24.61
EBITDA
-102.92
-193.25%
-35.10
-68.25%
-20.86
+13.11%
-24.01
Normalized EBITDA
-22.46
-27.40%
-17.63
+30.89%
-25.51
-6.00%
-24.07
Reconciled Depreciation
0.17
+6.17%
0.16
-1.22%
0.16
-36.68%
0.26
EBIT
-103.10
-192.39%
-35.26
-67.71%
-21.02
+13.36%
-24.27
Total Unusual Items
-80.47
-360.62%
-17.47
-475.92%
4.65
+8198.21%
0.06
Total Unusual Items Excluding Goodwill
-80.47
-360.62%
-17.47
-475.92%
4.65
+8198.21%
0.06
Special Income Charges
0.00
-100.00%
0.31
-91.35%
3.62
+361600.00%
0.00
Other Special Charges
-0.31
+91.35%
-3.62
Net Income
-104.37
-188.71%
-36.15
-72.17%
-21.00
+14.10%
-24.44
Pretax Income
-104.00
-188.21%
-36.08
-70.97%
-21.11
+13.27%
-24.34
Net Non Operating Interest Income Expense
-0.31
-961.11%
0.04
-80.95%
0.19
-10.85%
0.21
Interest Expense Non Operating
0.90
+9.47%
0.82
+917.28%
0.08
+20.90%
0.07
Net Interest Income
-0.31
-961.11%
0.04
-80.95%
0.19
-10.85%
0.21
Interest Expense
0.90
+9.47%
0.82
+917.28%
0.08
+20.90%
0.07
Interest Income Non Operating
0.59
-31.16%
0.86
+218.52%
0.27
-3.23%
0.28
Interest Income
0.59
-31.16%
0.86
+218.52%
0.27
-3.23%
0.28
Other Income Expense
-80.47
-360.62%
-17.47
-474.15%
4.67
+7813.56%
0.06
Other Non Operating Income Expenses
0.02
+633.33%
0.00
Gain On Sale Of Security
-80.47
-352.51%
-17.78
-1826.41%
1.03
+1772.73%
0.06
Tax Provision
0.37
+464.62%
0.07
+159.09%
-0.11
-202.80%
0.11
Tax Rate For Calcs
0.00
+0.00%
0.00
+2777.97%
0.00
-98.01%
0.00
Tax Effect Of Unusual Items
-12.07
-360.62%
-2.62
-10919.32%
0.02
+65.01%
0.01
Net Income Including Noncontrolling Interests
-104.37
-188.71%
-36.15
-72.17%
-21.00
+14.10%
-24.44
Net Income From Continuing Operation Net Minority Interest
-104.37
-188.71%
-36.15
-72.17%
-21.00
+14.10%
-24.44
Net Income Continuous Operations
-104.37
-188.71%
-36.15
-72.17%
-21.00
+14.10%
-24.44
Normalized Income
-35.97
-68.87%
-21.30
+16.86%
-25.62
-4.64%
-24.48
Net Income Common Stockholders
-104.37
-188.71%
-36.15
-72.17%
-21.00
+14.10%
-24.44
Diluted EPS
-0.07
-75.00%
-0.04
+20.00%
-0.05
Basic EPS
-0.07
-75.00%
-0.04
+20.00%
-0.05
Basic Average Shares
537.85
+1.43%
530.27
+0.09%
529.78
Diluted Average Shares
537.85
+1.43%
530.27
+0.09%
529.78
Diluted NI Availto Com Stockholders
-104.37
-188.71%
-36.15
-72.17%
-21.00
+14.10%
-24.44
Depreciation Amortization Depletion Income Statement
Depreciation And Amortization In Income Statement
Depreciation Income Statement
Gain On Sale Of PPE
0.00
-100.00%
0.00
Insurance And Claims
2.02
-21.41%
2.57
-20.39%
3.23
+33.24%
2.42
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
120.98
-11.79%
137.16
-4.65%
143.85
-0.94%
145.22
Current Assets
56.84
+214.90%
18.05
-14.56%
21.12
+25.48%
16.84
Cash Cash Equivalents And Short Term Investments
54.73
+239.08%
16.14
-11.31%
18.20
+28.41%
14.17
Cash And Cash Equivalents
54.73
+239.08%
16.14
-11.31%
18.20
+28.41%
14.17
Cash Financial
14.17
Receivables
0.12
-21.71%
0.15
-77.48%
0.68
+419.23%
0.13
Taxes Receivable
0.06
+18.37%
0.05
-22.22%
0.06
-4.55%
0.07
Accrued Interest Receivable
0.06
-40.78%
0.10
-82.69%
0.59
+829.69%
0.06
Prepaid Assets
1.99
+13.15%
1.76
-21.96%
2.25
-11.14%
2.53
Current Deferred Assets
0.00
Total Non Current Assets
64.14
-46.15%
119.11
-2.94%
122.72
-4.41%
128.38
Net PPE
63.16
-46.53%
118.13
-3.06%
121.85
-4.45%
127.53
Gross PPE
63.99
-46.13%
118.78
-4.16%
123.95
-4.41%
129.66
Accumulated Depreciation
-0.83
-25.80%
-0.66
+68.56%
-2.10
+1.55%
-2.13
Machinery Furniture Equipment
1.61
+0.75%
1.60
-0.06%
1.60
-0.19%
1.60
Other Properties
0.04
-2.17%
0.05
+0.00%
0.05
+48.39%
0.03
Leases
1.22
-0.65%
1.22
+48.06%
0.83
-19.49%
1.03
Other Non Current Assets
0.99
+0.20%
0.98
+12.84%
0.87
+2.35%
0.85
Total Liabilities Net Minority Interest
103.26
+158.38%
39.96
+94.33%
20.56
+711.84%
2.53
Payables And Accrued Expenses
2.27
+92.15%
1.18
-2.63%
1.22
-36.67%
1.92
Payables
2.27
+92.15%
1.18
-2.63%
1.22
-36.67%
1.92
Accounts Payable
0.72
-21.70%
0.92
-1.29%
0.93
-44.80%
1.68
Current Debt And Capital Lease Obligation
2.83
-3.45%
2.93
+25.96%
2.32
+1448.67%
0.15
Current Debt
2.65
-3.75%
2.75
+25.17%
2.20
Other Current Borrowings
2.65
-3.75%
2.75
+25.17%
2.20
Current Capital Lease Obligation
0.18
+1.14%
0.18
+39.68%
0.13
-16.00%
0.15
Other Current Liabilities
97.80
+177.01%
35.30
+111.57%
16.69
Total Non Current Liabilities Net Minority Interest
0.36
-34.67%
0.55
+62.13%
0.34
-27.00%
0.46
Long Term Debt And Capital Lease Obligation
0.36
-34.67%
0.55
+62.13%
0.34
-27.00%
0.46
Long Term Capital Lease Obligation
0.36
-34.67%
0.55
+62.13%
0.34
-27.00%
0.46
Tradeand Other Payables Non Current
0.00
Stockholders Equity
17.73
-81.76%
97.20
-21.16%
123.28
-13.60%
142.69
Common Stock Equity
17.73
-81.76%
97.20
-21.16%
123.28
-13.60%
142.69
Capital Stock
740.75
+5.41%
702.75
-0.03%
702.95
+0.38%
700.28
Common Stock
740.75
+5.41%
702.75
-0.03%
702.95
+0.38%
700.28
Share Issued
552.53
+2.74%
537.79
-0.13%
538.48
+1.64%
529.78
Ordinary Shares Number
552.53
+2.74%
537.79
-0.13%
538.48
+1.64%
529.78
Retained Earnings
-837.24
-14.24%
-732.87
-5.15%
-696.96
-3.11%
-675.96
Gains Losses Not Affecting Retained Earnings
114.22
-10.29%
127.31
+8.54%
117.29
-0.91%
118.37
Total Equity Gross Minority Interest
17.73
-81.76%
97.20
-21.16%
123.28
-13.60%
142.69
Total Capitalization
17.73
-81.76%
97.20
-21.16%
123.28
-13.60%
142.69
Working Capital
-46.06
-115.58%
-21.36
-2476.53%
0.90
-93.91%
14.77
Invested Capital
20.38
-79.61%
99.95
-20.35%
125.48
-12.06%
142.69
Total Debt
3.18
-8.38%
3.47
+30.55%
2.66
+334.09%
0.61
Capital Lease Obligations
0.54
-25.97%
0.72
+56.03%
0.46
-24.31%
0.61
Net Tangible Assets
17.73
-81.76%
97.20
-21.16%
123.28
-13.60%
142.69
Tangible Book Value
17.73
-81.76%
97.20
-21.16%
123.28
-13.60%
142.69
Duefrom Related Parties Current
0.00
-100.00%
0.02
0.00
Dueto Related Parties Current
1.56
+483.15%
0.27
-6.97%
0.29
+21.10%
0.24
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-23.21
-35.35%
-17.14
+22.46%
-22.11
+7.71%
-23.96
Cash Flow From Continuing Operating Activities
-23.21
-35.35%
-17.14
+22.46%
-22.11
+7.71%
-23.96
Net Income From Continuing Operations
-104.37
-188.71%
-36.15
-72.17%
-21.00
+14.10%
-24.44
Depreciation Amortization Depletion
0.17
+6.17%
0.16
-1.22%
0.16
-36.68%
0.26
Depreciation
0.17
+6.17%
0.16
-1.22%
0.16
-36.68%
0.26
Depreciation And Amortization
0.17
+6.17%
0.16
-1.22%
0.16
-36.68%
0.26
Other Non Cash Items
-0.59
+31.16%
-0.86
-218.52%
-0.27
+3.23%
-0.28
Stock Based Compensation
1.45
+5277.78%
0.03
-97.47%
1.07
-53.59%
2.30
Operating Gains Losses
80.25
+338.04%
18.32
+1812.15%
-1.07
-3666.67%
0.03
Gain Loss On Investment Securities
80.29
+331.27%
18.62
+1679.13%
-1.18
Net Foreign Currency Exchange Gain Loss
-0.04
+84.90%
-0.30
-373.39%
0.11
+251.61%
0.03
Gain Loss On Sale Of PPE
0.00
+100.00%
-0.00
Change In Working Capital
-0.12
-108.93%
1.35
+234.69%
-1.01
+44.91%
-1.83
Change In Receivables
-0.15
-114.86%
1.02
+494.98%
-0.26
+54.16%
-0.56
Changes In Account Receivables
-0.15
-115.11%
1.01
+515.70%
-0.24
+57.17%
-0.56
Change In Payables And Accrued Expense
0.03
-90.66%
0.33
+144.44%
-0.75
+40.76%
-1.26
Change In Payable
0.03
-90.66%
0.33
+144.44%
-0.75
+40.76%
-1.26
Change In Account Payable
0.14
-58.26%
0.34
+143.18%
-0.80
+28.66%
-1.12
Investing Cash Flow
50.54
+246.33%
14.59
+395.05%
2.95
-81.19%
15.67
Cash Flow From Continuing Investing Activities
50.54
+246.33%
14.59
+395.05%
2.95
-81.19%
15.67
Net PPE Purchase And Sale
50.04
+261.91%
13.83
+400.58%
2.76
-82.10%
15.43
Purchase Of PPE
0.00
+100.00%
-0.03
Sale Of PPE
50.04
+261.91%
13.83
+400.58%
2.76
-82.14%
15.46
Capital Expenditure
-0.03
Financing Cash Flow
11.96
+9827.64%
-0.12
-100.53%
23.31
+18169.77%
-0.13
Cash Flow From Continuing Financing Activities
11.96
+9827.64%
-0.12
-100.53%
23.31
+18169.77%
-0.13
Net Issuance Payments Of Debt
-0.17
-19.18%
-0.15
-100.73%
19.95
+15562.79%
-0.13
Issuance Of Debt
0.00
-100.00%
20.10
0.00
Repayment Of Debt
-0.17
-19.18%
-0.15
+4.58%
-0.15
-18.60%
-0.13
Long Term Debt Payments
-0.17
-19.18%
-0.15
+4.58%
-0.15
-18.60%
-0.13
Net Long Term Debt Issuance
-0.17
-19.18%
-0.15
+4.58%
-0.15
-18.60%
-0.13
Short Term Debt Issuance
0.00
-100.00%
20.10
0.00
Short Term Debt Payments
Net Short Term Debt Issuance
0.00
-100.00%
20.10
0.00
Net Common Stock Issuance
0.00
-100.00%
3.42
0.00
Proceeds From Stock Option Exercised
12.26
+53200.00%
0.02
0.00
Net Other Financing Charges
-0.12
-0.06
Changes In Cash
39.30
+1569.78%
-2.67
-164.46%
4.15
+149.29%
-8.41
Effect Of Exchange Rate Changes
-0.71
-215.26%
0.62
+609.09%
-0.12
-140.74%
0.30
Beginning Cash Position
16.14
-11.31%
18.20
+28.41%
14.17
-36.42%
22.29
End Cash Position
54.73
+239.08%
16.14
-11.31%
18.20
+28.41%
14.17
Free Cash Flow
-23.21
-35.35%
-17.14
+22.46%
-22.11
+7.83%
-23.99
Common Stock Issuance
0.00
-100.00%
3.42
0.00
Interest Received CFI
0.51
-34.24%
0.77
+312.90%
0.19
-21.85%
0.24
Issuance Of Capital Stock
0.00
-100.00%
3.42
0.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category