Symbols / NBIS Stock $191.82 -2.99% Nebius Group N.V.
NBIS (Stock) Chart
Stock Fundamentals
|
|
|
|
|
|
About
Official websiteNebius Group N.V., a technology company, engages in building full-stack infrastructure to service the global AI industry in the United States, the United Kingdom, and internationally. It offers Nebius builds full-stack infrastructure for AI, including large-scale GPU clusters, cloud platforms, and tools and services for developers. The company also provides TripleTen, an edtech platform for re-skilling individuals for careers in technolgy; and Avride, which develops autonomous driving technology for self-driving cars and delivery robotics. It has a strategic alliance with NVIDIA Corporation to support the expansion of the company's AI cloud infrastructure. The company was formerly known as Yandex N.V. and changed its name to Nebius Group N.V. in August 2024. Nebius Group N.V. was founded in 1989 and is based in Schiphol, the Netherlands.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-05-15 | main | Citigroup | Buy → Buy | $287 |
| 2026-05-14 | main | Morgan Stanley | Equal-Weight → Equal-Weight | $144 |
| 2026-05-14 | main | Citizens | Market Outperform → Market Outperform | $270 |
| 2026-05-14 | main | DA Davidson | Buy → Buy | $250 |
| 2026-05-11 | main | B of A Securities | Buy → Buy | $205 |
| 2026-04-16 | init | Wolfe Research | — → Peer Perform | — |
| 2026-04-09 | init | Cantor Fitzgerald | — → Overweight | $129 |
| 2026-03-24 | init | B of A Securities | — → Buy | $150 |
| 2026-03-16 | main | DA Davidson | Buy → Buy | $200 |
| 2026-03-16 | main | BWS Financial | Buy → Buy | $200 |
| 2026-03-16 | init | Citigroup | — → Buy | $169 |
| 2026-02-18 | init | Compass Point | — → Buy | $150 |
| 2026-02-17 | main | BWS Financial | Buy → Buy | $130 |
| 2026-01-15 | init | Morgan Stanley | — → Equal-Weight | $126 |
| 2025-11-19 | init | Citizens | — → Market Outperform | $175 |
| 2025-11-13 | main | BWS Financial | Buy → Buy | $130 |
| 2025-11-12 | main | Northland Capital Markets | Outperform → Outperform | $211 |
| 2025-11-12 | main | DA Davidson | Buy → Buy | $150 |
| 2025-11-11 | init | CICC | — → Outperform | $143 |
| 2025-09-17 | main | Goldman Sachs | Buy → Buy | $120 |
- Nebius Has Become Fully Untethered (NASDAQ:NBIS) - Seeking Alpha Mon, 18 May 2026 19
- Assessing Nebius Group (NBIS) Valuation After A Sharp Multi Period Share Price Surge - Yahoo Finance ue, 19 May 2026 06
- Nebius (NBIS) and CoreWeave (CRWV) Stocks Decline after D.A. Davidson Turns Neutral on AI Cloud Leaders - TipRanks ue, 19 May 2026 08
- Nebius Group Pulls Back 9% After a Downgrade Despite Strong Earnings - MarketBeat ue, 19 May 2026 14
- What Nebius CEO Just Said Shows How Quickly the Fed Can Kill the AI Boom - 24/7 Wall St. ue, 19 May 2026 14
- Trending Industry Today: NEBIUS Leads Losses In NVIDIA Portfolio Stocks - Moomoo Mon, 18 May 2026 16
- What's Going On With Nebius Stock Tuesday? - Benzinga ue, 19 May 2026 16
- Nebius CEO doubles down on capex spending - thestreet.com Sun, 17 May 2026 15
- Nebius: 45% Margins Don't Justify A 16x Sales Multiple (NASDAQ:NBIS) - Seeking Alpha ue, 19 May 2026 16
- What’s next for Nebius Group after its massive Q1 earnings beat and 4 GW power upgrade? (NBIS:NASDAQ) - Seeking Alpha ue, 19 May 2026 20
- Nebius turns to 328MW of Bloom fuel cells to power cleaner AI build-out - Stock Titan Wed, 20 May 2026 20
- Morgan Stanley resets Nebius stock price forecast - thestreet.com Fri, 15 May 2026 13
- Understanding the Setup: (NBIS) and Scalable Risk - Stock Traders Daily Wed, 20 May 2026 18
- Better Datacenter Stock: CoreWeave (CRWV) or Nebius (NBIS)? - The Motley Fool hu, 14 May 2026 17
- BE stock climbs on power supply deal with Nebius — retail calls Bloom an ‘energy juggernaut’ - MSN Wed, 20 May 2026 19
Insider Transactions
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
529.80
+479.02%
|
91.50
+833.67%
|
9.80
-27.41%
|
13.50
|
| Operating Revenue |
|
529.80
+479.02%
|
91.50
+833.67%
|
9.80
-27.41%
|
13.50
|
| Cost Of Revenue |
|
166.20
+280.32%
|
43.70
+122.96%
|
19.60
-30.99%
|
28.40
|
| Reconciled Cost Of Revenue |
|
115.60
+230.29%
|
35.00
+180.00%
|
12.50
-52.65%
|
26.40
|
| Gross Profit |
|
363.60
+660.67%
|
47.80
+587.76%
|
-9.80
+34.23%
|
-14.90
|
| Operating Expense |
|
975.30
+117.99%
|
447.40
+62.16%
|
275.90
+92.80%
|
143.10
|
| Research And Development |
|
177.30
+54.44%
|
114.80
+31.80%
|
87.10
+49.40%
|
58.30
|
| Selling General And Administration |
|
380.10
+48.77%
|
255.50
+60.19%
|
159.50
+178.36%
|
57.30
|
| Total Expenses |
|
1,141.50
+132.44%
|
491.10
+66.19%
|
295.50
+72.30%
|
171.50
|
| Operating Income |
|
-611.70
-53.08%
|
-399.60
-39.87%
|
-285.70
-80.82%
|
-158.00
|
| Total Operating Income As Reported |
|
-611.70
-53.08%
|
-399.60
-39.87%
|
-285.70
-80.82%
|
-158.00
|
| EBITDA |
|
543.80
+303.52%
|
-267.20
-2.53%
|
-260.60
-102.80%
|
-128.50
|
| Normalized EBITDA |
|
-137.50
+45.04%
|
-250.20
+3.10%
|
-258.20
-103.15%
|
-127.10
|
| Reconciled Depreciation |
|
468.50
+446.04%
|
85.80
+135.71%
|
36.40
+23.39%
|
29.50
|
| EBIT |
|
75.30
+121.33%
|
-353.00
-18.86%
|
-297.00
-87.97%
|
-158.00
|
| Total Unusual Items |
|
681.30
+4107.65%
|
-17.00
-608.33%
|
-2.40
-71.43%
|
-1.40
|
| Total Unusual Items Excluding Goodwill |
|
681.30
+4107.65%
|
-17.00
-608.33%
|
-2.40
-71.43%
|
-1.40
|
| Special Income Charges |
|
—
|
—
|
-12.83
-102.02%
|
635.65
|
| Other Special Charges |
|
—
|
—
|
—
|
-124.90
|
| Impairment Of Capital Assets |
|
—
|
—
|
12.83
|
0.00
|
| Restructuring And Mergern Acquisition |
|
—
|
—
|
—
|
0.00
|
| Net Income |
|
82.50
+112.86%
|
-641.40
-365.81%
|
241.30
-67.64%
|
745.60
|
| Pretax Income |
|
13.80
+103.91%
|
-353.00
-18.86%
|
-297.00
-66.01%
|
-178.90
|
| Net Non Operating Interest Income Expense |
|
-29.70
-146.70%
|
63.60
+1827.27%
|
3.30
+230.00%
|
1.00
|
| Interest Expense Non Operating |
|
61.50
|
0.00
|
0.00
-100.00%
|
45.58
|
| Net Interest Income |
|
-29.70
-146.70%
|
63.60
+1827.27%
|
3.30
+230.00%
|
1.00
|
| Interest Expense |
|
61.50
|
0.00
|
0.00
-100.00%
|
45.58
|
| Interest Income Non Operating |
|
31.80
-50.00%
|
63.60
+1827.27%
|
3.30
+230.00%
|
1.00
|
| Interest Income |
|
31.80
-50.00%
|
63.60
+1827.27%
|
3.30
+230.00%
|
1.00
|
| Other Income Expense |
|
655.20
+3954.12%
|
-17.00
-16.44%
|
-14.60
+33.33%
|
-21.90
|
| Other Non Operating Income Expenses |
|
-1.80
-350.00%
|
-0.40
+69.23%
|
-1.30
+80.00%
|
-6.50
|
| Gain On Sale Of Security |
|
681.30
+4107.65%
|
-17.00
-608.33%
|
-2.40
-71.43%
|
-1.40
|
| Gain On Sale Of Business |
|
—
|
—
|
0.00
-100.00%
|
510.75
|
| Tax Provision |
|
4.00
+500.00%
|
-1.00
-150.00%
|
2.00
+81.82%
|
1.10
|
| Tax Rate For Calcs |
|
0.00
+10136.50%
|
0.00
-98.90%
|
0.00
-20.12%
|
0.00
|
| Tax Effect Of Unusual Items |
|
197.58
+410362.83%
|
-0.05
+92.22%
|
-0.62
-36.93%
|
-0.45
|
| Net Income Including Noncontrolling Interests |
|
82.50
+112.86%
|
-641.40
-341.22%
|
265.90
-69.46%
|
870.70
|
| Net Income From Continuing Operation Net Minority Interest |
|
9.80
+102.78%
|
-352.00
-8.78%
|
-323.60
-6.06%
|
-305.10
|
| Net Income From Continuing And Discontinued Operation |
|
82.50
+112.86%
|
-641.40
-365.81%
|
241.30
-67.64%
|
745.60
|
| Net Income Continuous Operations |
|
9.80
+102.78%
|
-352.00
-17.73%
|
-299.00
-66.11%
|
-180.00
|
| Net Income Discontinuous Operations |
|
72.70
+125.12%
|
-289.40
-151.23%
|
564.90
-46.24%
|
1,050.70
|
| Minority Interests |
|
0.00
|
0.00
+100.00%
|
-24.60
+80.34%
|
-125.10
|
| Normalized Income |
|
-473.92
-41.45%
|
-335.05
-4.11%
|
-321.82
-5.81%
|
-304.15
|
| Net Income Common Stockholders |
|
82.50
+112.86%
|
-641.40
-365.81%
|
241.30
-67.64%
|
745.60
|
| Diluted EPS |
|
0.33
+114.47%
|
-2.28
-450.77%
|
0.65
-41.32%
|
1.11
|
| Basic EPS |
|
0.34
+114.91%
|
-2.28
-450.77%
|
0.65
-54.84%
|
1.44
|
| Basic Average Shares |
|
242.53
-13.69%
|
281.01
-24.22%
|
370.84
+0.77%
|
368.02
|
| Diluted Average Shares |
|
247.68
-11.86%
|
281.01
-24.22%
|
370.84
-1.64%
|
377.02
|
| Diluted NI Availto Com Stockholders |
|
82.50
+112.86%
|
-641.40
-365.81%
|
241.30
-67.64%
|
745.60
|
| Average Dilution Earnings |
|
—
|
—
|
0.00
+100.00%
|
-112.05
|
| Amortization |
|
6.90
+263.16%
|
1.90
+35.71%
|
1.40
|
—
|
| Amortization Of Intangibles Income Statement |
|
6.90
+263.16%
|
1.90
+35.71%
|
1.40
|
—
|
| Depreciation Amortization Depletion Income Statement |
|
417.90
+442.02%
|
77.10
+163.14%
|
29.30
+6.55%
|
27.50
|
| Depreciation And Amortization In Income Statement |
|
417.90
+442.02%
|
77.10
+163.14%
|
29.30
+6.55%
|
27.50
|
| Depreciation Income Statement |
|
411.00
+446.54%
|
75.20
+169.53%
|
27.90
|
—
|
| Earnings From Equity Interest |
|
-24.30
-6175.00%
|
0.40
+103.67%
|
-10.90
+22.14%
|
-14.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
12,430.60
+250.30%
|
3,548.60
-59.47%
|
8,755.10
+5.76%
|
8,278.11
|
| Current Assets |
|
4,711.40
+85.98%
|
2,533.30
-26.65%
|
3,453.50
+7.23%
|
3,220.59
|
| Cash Cash Equivalents And Short Term Investments |
|
3,678.10
+51.07%
|
2,434.70
+1908.83%
|
121.20
-89.24%
|
1,126.54
|
| Cash And Cash Equivalents |
|
3,678.10
+51.07%
|
2,434.70
+1997.07%
|
116.10
-89.60%
|
1,115.85
|
| Cash Equivalents |
|
2,525.40
+40.18%
|
1,801.50
+4304.65%
|
40.90
-91.15%
|
462.40
|
| Cash Financial |
|
1,152.70
+82.04%
|
633.20
+742.02%
|
75.20
-88.49%
|
653.45
|
| Other Short Term Investments |
|
—
|
0.00
-100.00%
|
5.10
-52.27%
|
10.68
|
| Receivables |
|
853.70
+2007.90%
|
40.50
+252.17%
|
11.50
-99.19%
|
1,422.95
|
| Accounts Receivable |
|
720.30
+6331.25%
|
11.20
+173.17%
|
4.10
-99.47%
|
778.71
|
| Gross Accounts Receivable |
|
724.30
+6309.73%
|
11.30
+151.11%
|
4.50
-99.46%
|
834.67
|
| Allowance For Doubtful Accounts Receivable |
|
-4.00
-3900.00%
|
-0.10
+75.00%
|
-0.40
+99.29%
|
-55.96
|
| Other Receivables |
|
1.60
+6.67%
|
1.50
+15.38%
|
1.30
-99.58%
|
309.69
|
| Taxes Receivable |
|
131.40
+2019.35%
|
6.20
+14.81%
|
5.40
-98.22%
|
303.38
|
| Accrued Interest Receivable |
|
0.40
-98.15%
|
21.60
|
0.00
-100.00%
|
77.00
|
| Loans Receivable |
|
—
|
0.00
-100.00%
|
0.70
-97.75%
|
31.17
|
| Inventory |
|
—
|
—
|
240.38
-36.54%
|
378.79
|
| Prepaid Assets |
|
152.00
+357.83%
|
33.20
+21.61%
|
27.30
-89.98%
|
272.43
|
| Current Deferred Assets |
|
8.40
+300.00%
|
2.10
|
0.00
|
—
|
| Restricted Cash |
|
6.80
+1033.33%
|
0.60
-73.91%
|
2.30
-73.35%
|
8.63
|
| Assets Held For Sale Current |
|
0.00
-100.00%
|
21.40
-99.35%
|
3,289.50
|
—
|
| Other Current Assets |
|
12.40
+1450.00%
|
0.80
-52.94%
|
1.70
-84.89%
|
11.25
|
| Total Non Current Assets |
|
7,719.20
+660.29%
|
1,015.30
-80.85%
|
5,301.60
+4.83%
|
5,057.52
|
| Net PPE |
|
6,472.10
+625.98%
|
891.50
+506.88%
|
146.90
-93.00%
|
2,098.68
|
| Gross PPE |
|
7,109.10
+530.35%
|
1,127.80
+149.68%
|
451.70
-87.09%
|
3,498.59
|
| Accumulated Depreciation |
|
-637.00
-169.57%
|
-236.30
+22.47%
|
-304.80
+78.23%
|
-1,399.91
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Land And Improvements |
|
381.40
+686.39%
|
48.50
-3.58%
|
50.30
-80.38%
|
256.32
|
| Buildings And Improvements |
|
—
|
—
|
—
|
28,646.00
|
| Machinery Furniture Equipment |
|
—
|
—
|
190.81
+19.23%
|
160.04
|
| Other Properties |
|
6,727.70
+523.34%
|
1,079.30
+168.88%
|
401.40
-86.72%
|
3,021.73
|
| Leases |
|
—
|
—
|
69.89
+15.53%
|
60.50
|
| Goodwill And Other Intangible Assets |
|
50.00
+270.37%
|
13.50
+221.43%
|
4.20
-99.84%
|
2,582.39
|
| Goodwill |
|
—
|
—
|
1,613.83
-16.38%
|
1,929.91
|
| Other Intangible Assets |
|
50.00
+270.37%
|
13.50
+221.43%
|
4.20
-99.36%
|
652.48
|
| Investments And Advances |
|
847.70
+773.02%
|
97.10
+0.00%
|
97.10
-26.51%
|
132.12
|
| Long Term Equity Investment |
|
11.10
+73.44%
|
6.40
+0.00%
|
6.40
-77.49%
|
28.43
|
| Other Investments |
|
—
|
—
|
98.97
+653.16%
|
13.14
|
| Non Current Accounts Receivable |
|
—
|
3.80
+0.00%
|
3.80
-78.09%
|
17.34
|
| Non Current Deferred Assets |
|
11.80
+53.25%
|
7.70
+30.51%
|
5.90
-88.74%
|
52.40
|
| Non Current Deferred Taxes Assets |
|
11.80
+53.25%
|
7.70
+30.51%
|
5.90
-88.74%
|
52.40
|
| Non Current Prepaid Assets |
|
329.40
+3560.00%
|
9.00
+57.89%
|
5.70
-89.38%
|
53.66
|
| Other Non Current Assets |
|
6.70
+191.78%
|
-7.30
-100.14%
|
5,038.00
+15003.86%
|
33.36
|
| Total Liabilities Net Minority Interest |
|
7,836.60
+2557.38%
|
294.90
-94.60%
|
5,461.20
+46.07%
|
3,738.81
|
| Current Liabilities |
|
1,527.80
+478.71%
|
264.00
-93.18%
|
3,870.40
+53.50%
|
2,521.40
|
| Payables And Accrued Expenses |
|
1,114.60
+416.98%
|
215.60
+332.06%
|
49.90
-96.70%
|
1,510.99
|
| Payables |
|
1,100.40
+437.57%
|
204.70
+498.54%
|
34.20
-97.74%
|
1,510.99
|
| Accounts Payable |
|
1,082.30
+6156.07%
|
17.30
-30.80%
|
25.00
-97.44%
|
974.97
|
| Other Payable |
|
—
|
—
|
260.14
+64.28%
|
158.35
|
| Current Accrued Expenses |
|
14.20
+30.28%
|
10.90
-30.57%
|
15.70
|
—
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
7.60
+58.33%
|
4.80
+11.63%
|
4.30
|
—
|
| Total Tax Payable |
|
18.10
-90.34%
|
187.40
+1936.96%
|
9.20
-97.56%
|
377.68
|
| Income Tax Payable |
|
17.70
+221.82%
|
5.50
-40.22%
|
9.20
-97.56%
|
377.68
|
| Current Debt And Capital Lease Obligation |
|
109.40
+469.79%
|
19.20
+16.36%
|
16.50
-96.49%
|
470.56
|
| Current Debt |
|
24.50
+301.64%
|
6.10
-10.29%
|
6.80
-97.62%
|
285.99
|
| Other Current Borrowings |
|
24.50
+301.64%
|
6.10
-10.29%
|
6.80
-97.62%
|
285.99
|
| Current Capital Lease Obligation |
|
84.90
+548.09%
|
13.10
+35.05%
|
9.70
-94.74%
|
184.58
|
| Current Deferred Liabilities |
|
293.00
+1697.55%
|
16.30
+136.23%
|
6.90
-96.70%
|
209.19
|
| Current Deferred Revenue |
|
293.00
+1697.55%
|
16.30
+136.23%
|
6.90
-96.70%
|
209.19
|
| Other Current Liabilities |
|
3.20
-60.49%
|
8.10
-99.79%
|
3,792.80
+1047.09%
|
330.64
|
| Total Non Current Liabilities Net Minority Interest |
|
6,308.80
+20316.83%
|
30.90
-98.06%
|
1,590.80
+30.67%
|
1,217.41
|
| Liabilities Heldfor Sale Non Current |
|
—
|
0.00
-100.00%
|
1,580.90
|
—
|
| Long Term Debt And Capital Lease Obligation |
|
4,863.70
+15951.82%
|
30.30
+212.37%
|
9.70
-98.95%
|
921.87
|
| Long Term Debt |
|
4,103.20
|
—
|
558.56
+39.24%
|
401.14
|
| Long Term Capital Lease Obligation |
|
760.50
+2409.90%
|
30.30
+212.37%
|
9.70
-98.14%
|
520.72
|
| Non Current Deferred Liabilities |
|
1,302.00
|
0.00
-100.00%
|
129.51
+76.29%
|
73.46
|
| Non Current Deferred Revenue |
|
1,302.00
|
0.00
|
—
|
—
|
| Non Current Deferred Taxes Liabilities |
|
—
|
—
|
129.51
+76.29%
|
73.46
|
| Stockholders Equity |
|
4,594.00
+41.19%
|
3,253.70
-1.21%
|
3,293.70
-22.42%
|
4,245.74
|
| Common Stock Equity |
|
4,594.00
+41.19%
|
3,253.70
-1.21%
|
3,293.70
-22.42%
|
4,245.74
|
| Capital Stock |
|
8.40
-8.70%
|
9.20
+0.00%
|
9.20
+143.05%
|
3.79
|
| Common Stock |
|
8.40
-8.70%
|
9.20
+0.00%
|
9.20
+143.05%
|
3.79
|
| Preferred Stock |
|
—
|
0.00
|
0.00
|
0.00
|
| Share Issued |
|
322.04
-11.05%
|
362.04
+0.00%
|
362.04
+0.00%
|
362.04
|
| Ordinary Shares Number |
|
253.02
+7.32%
|
235.75
-34.78%
|
361.48
+0.00%
|
361.48
|
| Treasury Shares Number |
|
69.02
-45.34%
|
126.29
+22505.28%
|
0.56
+0.00%
|
0.56
|
| Additional Paid In Capital |
|
2,360.90
+17.07%
|
2,016.70
+11.28%
|
1,812.20
+13.01%
|
1,603.54
|
| Retained Earnings |
|
3,300.50
+2.56%
|
3,218.00
-16.62%
|
3,859.40
+65.53%
|
2,331.50
|
| Gains Losses Not Affecting Retained Earnings |
|
-0.10
+99.55%
|
-22.10
+99.07%
|
-2,367.50
-827.10%
|
325.61
|
| Treasury Stock |
|
1,075.70
-45.34%
|
1,968.10
+9941.33%
|
19.60
+4.82%
|
18.70
|
| Minority Interest |
|
0.00
|
0.00
-100.00%
|
0.20
-99.93%
|
293.56
|
| Other Equity Adjustments |
|
-0.10
+99.55%
|
-22.10
+99.07%
|
-2,367.50
-827.10%
|
325.61
|
| Total Equity Gross Minority Interest |
|
4,594.00
+41.19%
|
3,253.70
-1.22%
|
3,293.90
-27.44%
|
4,539.30
|
| Total Capitalization |
|
8,697.20
+167.30%
|
3,253.70
-1.21%
|
3,293.70
-29.12%
|
4,646.89
|
| Working Capital |
|
3,183.60
+40.29%
|
2,269.30
+644.33%
|
-416.90
-159.63%
|
699.19
|
| Invested Capital |
|
8,721.70
+167.55%
|
3,259.80
-1.23%
|
3,300.50
-33.09%
|
4,932.87
|
| Total Debt |
|
4,973.10
+9946.67%
|
49.50
+88.93%
|
26.20
-98.12%
|
1,392.43
|
| Net Debt |
|
449.60
|
—
|
508.02
|
—
|
| Capital Lease Obligations |
|
845.40
+1847.93%
|
43.40
+123.71%
|
19.40
-97.25%
|
705.30
|
| Net Tangible Assets |
|
4,544.00
+40.24%
|
3,240.20
-1.50%
|
3,289.50
+97.76%
|
1,663.36
|
| Tangible Book Value |
|
4,544.00
+40.24%
|
3,240.20
-1.50%
|
3,289.50
+97.76%
|
1,663.36
|
| Available For Sale Securities |
|
836.60
+822.38%
|
90.70
+0.00%
|
90.70
+0.17%
|
90.55
|
| Held To Maturity Securities |
|
—
|
0.00
-100.00%
|
4.90
|
0.00
|
| Investmentin Financial Assets |
|
836.60
+822.38%
|
90.70
+0.00%
|
90.70
+0.17%
|
90.55
|
| Investments In Other Ventures Under Equity Method |
|
—
|
—
|
—
|
2,118.00
|
| Non Current Accrued Expenses |
|
143.10
+23750.00%
|
0.60
+200.00%
|
0.20
-99.91%
|
222.08
|
| Non Current Note Receivables |
|
1.50
|
0.00
-100.00%
|
119.62
+36.63%
|
87.56
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
384.80
+56.68%
|
245.60
-70.40%
|
829.80
+19.05%
|
697.00
|
| Cash Flow From Continuing Operating Activities |
|
401.90
+248.91%
|
-269.90
-21.58%
|
-222.00
-58.91%
|
-139.70
|
| Cash From Discontinued Operating Activities |
|
-17.10
-103.32%
|
515.50
-50.99%
|
1,051.80
+25.71%
|
836.70
|
| Net Income From Continuing Operations |
|
9.80
+102.78%
|
-352.00
-17.73%
|
-299.00
-66.11%
|
-180.00
|
| Depreciation Amortization Depletion |
|
468.50
+446.04%
|
85.80
+135.71%
|
36.40
+23.39%
|
29.50
|
| Depreciation |
|
461.60
+450.18%
|
83.90
+139.71%
|
35.00
+21.11%
|
28.90
|
| Amortization Cash Flow |
|
6.90
+263.16%
|
1.90
+35.71%
|
1.40
+133.33%
|
0.60
|
| Depreciation And Amortization |
|
468.50
+446.04%
|
85.80
+135.71%
|
36.40
+23.39%
|
29.50
|
| Amortization Of Intangibles |
|
6.90
+263.16%
|
1.90
+35.71%
|
1.40
+133.33%
|
0.60
|
| Other Non Cash Items |
|
76.70
+12883.33%
|
-0.60
-166.67%
|
0.90
-86.40%
|
6.62
|
| Stock Based Compensation |
|
83.20
+52.66%
|
54.50
+89.24%
|
28.80
+200.00%
|
9.60
|
| Provisionand Write Offof Assets |
|
5.50
+2650.00%
|
0.20
+200.00%
|
-0.20
-118.18%
|
1.10
|
| Asset Impairment Charge |
|
—
|
—
|
85.18
+74.14%
|
48.91
|
| Deferred Tax |
|
-3.40
-21.43%
|
-2.80
-115.38%
|
-1.30
+48.00%
|
-2.50
|
| Deferred Income Tax |
|
-3.40
-21.43%
|
-2.80
-115.38%
|
-1.30
+48.00%
|
-2.50
|
| Operating Gains Losses |
|
-2.90
-116.67%
|
17.40
+30.83%
|
13.30
+5.56%
|
12.60
|
| Unrealized Gain Loss On Investment Securities |
|
-598.90
|
0.00
|
0.00
|
—
|
| Net Foreign Currency Exchange Gain Loss |
|
-27.20
-252.81%
|
17.80
+641.67%
|
2.40
+271.43%
|
-1.40
|
| Change In Working Capital |
|
363.40
+601.93%
|
-72.40
-7944.44%
|
-0.90
+91.00%
|
-10.00
|
| Change In Receivables |
|
-816.40
-5034.59%
|
-15.90
-274.73%
|
9.10
+1111.11%
|
-0.90
|
| Changes In Account Receivables |
|
-714.60
-7191.84%
|
-9.80
-526.09%
|
2.30
+185.19%
|
-2.70
|
| Change In Inventory |
|
—
|
—
|
43.07
+117.52%
|
-245.77
|
| Change In Prepaid Assets |
|
-17.80
-20.27%
|
-14.80
-164.29%
|
-5.60
+68.72%
|
-17.90
|
| Change In Payables And Accrued Expense |
|
-29.00
-3.57%
|
-28.00
-1966.67%
|
1.50
-88.46%
|
13.00
|
| Change In Payable |
|
-29.00
-3.57%
|
-28.00
-1966.67%
|
1.50
-88.46%
|
13.00
|
| Change In Account Payable |
|
-29.00
-3.57%
|
-28.00
-1966.67%
|
1.50
-88.46%
|
13.00
|
| Change In Other Working Capital |
|
1,565.80
+15558.00%
|
10.00
+426.32%
|
1.90
+137.50%
|
0.80
|
| Change In Other Current Assets |
|
-339.20
-1331.22%
|
-23.70
-203.85%
|
-7.80
-56.00%
|
-5.00
|
| Change In Other Current Liabilities |
|
—
|
—
|
18.24
+228.04%
|
-14.24
|
| Investing Cash Flow |
|
-4,229.30
-1457.28%
|
311.60
+125.71%
|
-1,212.10
-200.69%
|
-403.10
|
| Cash Flow From Continuing Investing Activities |
|
-4,186.50
-584.96%
|
-611.20
-557.91%
|
-92.90
-637.30%
|
-12.60
|
| Cash From Discontinued Investing Activities |
|
-42.80
-104.64%
|
922.80
+182.45%
|
-1,119.20
-186.61%
|
-390.50
|
| Net PPE Purchase And Sale |
|
-4,066.00
-404.53%
|
-805.90
-872.14%
|
-82.90
-557.94%
|
-12.60
|
| Purchase Of PPE |
|
-4,066.00
-403.53%
|
-807.50
-874.07%
|
-82.90
-467.81%
|
-14.60
|
| Sale Of PPE |
|
0.00
-100.00%
|
1.60
|
0.00
-100.00%
|
2.00
|
| Capital Expenditure |
|
-4,066.00
-403.53%
|
-807.50
-874.07%
|
-82.90
-467.81%
|
-14.60
|
| Net Investment Purchase And Sale |
|
-125.00
-1350.00%
|
10.00
+200.00%
|
-10.00
|
0.00
|
| Purchase Of Investment |
|
-125.00
|
0.00
+100.00%
|
-10.00
|
0.00
|
| Sale Of Investment |
|
0.00
-100.00%
|
10.00
|
0.00
|
0.00
|
| Net Business Purchase And Sale |
|
0.00
-100.00%
|
184.20
|
0.00
|
0.00
|
| Purchase Of Business |
|
—
|
—
|
0.00
+100.00%
|
-11.01
|
| Gain Loss On Sale Of Business |
|
—
|
—
|
0.00
+100.00%
|
-510.75
|
| Net Other Investing Changes |
|
4.50
+800.00%
|
0.50
+102.66%
|
-18.77
-132.63%
|
-8.07
|
| Financing Cash Flow |
|
5,125.50
+520.90%
|
825.50
+119.78%
|
375.60
+474.48%
|
-100.30
|
| Cash Flow From Continuing Financing Activities |
|
5,125.50
+680.37%
|
656.80
|
0.00
|
0.00
|
| Net Issuance Payments Of Debt |
|
4,161.70
+594628.57%
|
-0.70
|
0.00
|
0.00
|
| Issuance Of Debt |
|
4,162.50
|
0.00
|
0.00
-100.00%
|
680.08
|
| Repayment Of Debt |
|
-0.80
-14.29%
|
-0.70
|
0.00
|
0.00
|
| Long Term Debt Issuance |
|
4,162.50
|
0.00
|
0.00
-100.00%
|
680.08
|
| Long Term Debt Payments |
|
-0.80
-14.29%
|
-0.70
|
0.00
|
0.00
|
| Net Long Term Debt Issuance |
|
4,161.70
+594628.57%
|
-0.70
|
0.00
|
0.00
|
| Short Term Debt Issuance |
|
—
|
—
|
0.00
|
0.00
|
| Short Term Debt Payments |
|
—
|
—
|
0.00
+100.00%
|
-39.46
|
| Net Short Term Debt Issuance |
|
—
|
—
|
0.00
+100.00%
|
-39.46
|
| Net Common Stock Issuance |
|
1,150.00
+64.29%
|
700.00
|
0.00
|
0.00
|
| Common Stock Payments |
|
—
|
—
|
0.00
|
0.00
|
| Repurchase Of Capital Stock |
|
—
|
—
|
0.00
|
0.00
|
| Proceeds From Stock Option Exercised |
|
8.40
+184.00%
|
-10.00
|
0.00
|
0.00
|
| Net Other Financing Charges |
|
-194.60
-498.77%
|
-32.50
+93.51%
|
-500.60
-1741.71%
|
-27.18
|
| Changes In Cash |
|
1,281.00
-7.36%
|
1,382.70
+20737.31%
|
-6.70
-103.46%
|
193.60
|
| Effect Of Exchange Rate Changes |
|
-9.70
+58.90%
|
-23.60
+77.00%
|
-102.60
-66.02%
|
-61.80
|
| Beginning Cash Position |
|
2,450.30
+124.55%
|
1,091.20
-9.10%
|
1,200.50
+12.33%
|
1,068.70
|
| End Cash Position |
|
3,721.60
+52.81%
|
2,435.40
+2034.44%
|
114.10
-90.50%
|
1,200.50
|
| Free Cash Flow |
|
-3,681.20
-555.13%
|
-561.90
-175.23%
|
746.90
+9.45%
|
682.40
|
| Interest Paid Supplemental Data |
|
12.20
|
0.00
|
0.00
-100.00%
|
30.77
|
| Income Tax Paid Supplemental Data |
|
4.50
+21.62%
|
3.70
+85.00%
|
2.00
+900.00%
|
0.20
|
| Common Stock Issuance |
|
1,150.00
+64.29%
|
700.00
|
0.00
|
0.00
|
| Earnings Losses From Equity Investments |
|
24.30
+6175.00%
|
-0.40
-103.67%
|
10.90
-22.14%
|
14.00
|
| Issuance Of Capital Stock |
|
1,150.00
+64.29%
|
700.00
|
0.00
|
0.00
|
| Other Cash Adjustment Outside Changein Cash |
|
0.00
+100.00%
|
-14.90
+98.48%
|
-977.10
|
—
|
| Sale Of Business |
|
0.00
-100.00%
|
184.20
|
0.00
|
0.00
|
| Cash From Discontinued Financing Activities |
|
0.00
-100.00%
|
168.70
-55.09%
|
375.60
+474.48%
|
-100.30
|
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|