NCLH Chart
About

Norwegian Cruise Line Holdings Ltd., together with its subsidiaries, operates as a cruise company in North America, Europe, the Asia-Pacific, and internationally. It operates the Norwegian Cruise Line, Oceania Cruises, and Regent Seven Seas Cruises brands. The company's brands provide accommodations, multiple dining venues, bars and lounges, spa, casino, and retail shopping areas and entertainment choices, as well as shore excursions at each port, air transportation, and hotel packages. It offers itineraries to destinations, including Europe, Asia, Australia, New Zealand, South America, Africa, Canada, Bermuda, Caribbean, Alaska, and Hawaii. Norwegian Cruise Line Holdings Ltd. was founded in 1966 and is based in Miami, Florida.

Fundamentals
Scroll to Statements
Sector Consumer Cyclical Industry Travel Services Market Cap 10.91B
Enterprise Value 26.09B Income 663.53M Sales 9.69B
Book/sh 4.82 Cash/sh 0.37 Dividend Yield —
Payout 0.00% Employees 41700 IPO —
P/E 16.87 Forward P/E 9.18 PEG —
P/S 1.13 P/B 4.97 P/C —
EV/EBITDA 10.26 EV/Sales 2.69 Quick Ratio 0.08
Current Ratio 0.20 Debt/Eq 699.72 LT Debt/Eq —
EPS (ttm) 1.39 EPS next Y 2.61 EPS Growth -9.60%
Revenue Growth 4.70% Earnings 2026-03-02 ROA 4.73%
ROE 39.87% ROIC — Gross Margin 41.98%
Oper. Margin 25.51% Profit Margin 6.85% Shs Outstand 455.26M
Shs Float 453.18M Short Float 10.28% Short Ratio 2.01
Short Interest — 52W High 27.18 52W Low 14.21
Beta 2.03 Avg Volume 19.15M Volume 12.84M
Target Price $27.25 Recom Buy Prev Close $23.49
Price $23.96 Change 2.00%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$27.25
Mean price target
2. Current target
$23.96
Latest analyst target
3. DCF / Fair value
$-52.06
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$23.96
Low
$19.00
High
$40.00
Mean
$27.25

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-02-13 down JP Morgan Overweight → Neutral $20
2026-02-11 main Stifel Buy → Buy $31
2026-02-11 down Barclays Overweight → Equal-Weight $23
2026-01-20 main JP Morgan Overweight → Overweight $28
2026-01-14 main Citigroup Buy → Buy $29
2026-01-13 main Wells Fargo Overweight → Overweight $33
2026-01-12 main B of A Securities Neutral → Neutral $30
2025-12-17 main Barclays Overweight → Overweight $23
2025-12-15 down Jefferies Buy → Hold $20
2025-12-12 main Mizuho Outperform → Outperform $32
2025-12-09 down Goldman Sachs Buy → Neutral $21
2025-12-02 main Truist Securities Buy → Buy $26
2025-12-01 main Wells Fargo Overweight → Overweight $29
2025-11-18 init Wells Fargo — → Overweight $30
2025-11-12 main Susquehanna Neutral → Neutral $21
2025-11-11 main Goldman Sachs Buy → Buy $23
2025-11-10 main Morgan Stanley Equal-Weight → Equal-Weight $25
2025-11-05 main JP Morgan Overweight → Overweight $40
2025-11-05 main Barclays Overweight → Overweight $28
2025-11-05 main Goldman Sachs Buy → Buy $27
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 13169 — — Stock Award(Grant) at price 0.00 per share. CIL JOSE E Director — 2026-01-02 00:00:00 D
1 8779 — — Stock Award(Grant) at price 0.00 per share. ABRAMS DAVID M. Director — 2026-01-02 00:00:00 D
2 13169 — — Stock Award(Grant) at price 0.00 per share. DAVID STELLA JULIE Director — 2026-01-02 00:00:00 D
3 8779 — — Stock Award(Grant) at price 0.00 per share. LANDRY MARY E. Director — 2026-01-02 00:00:00 D
4 8779 — — Stock Award(Grant) at price 0.00 per share. CURTIS HARRY C Director — 2026-01-02 00:00:00 D
5 8779 — — Stock Award(Grant) at price 0.00 per share. BYNG-THORNE ZILLAH Director — 2026-01-02 00:00:00 D
6 13169 — — Stock Award(Grant) at price 0.00 per share. CHIDSEY JOHN W Director — 2026-01-02 00:00:00 D
7 13169 — — Stock Award(Grant) at price 0.00 per share. JOJO LINDA P Director — 2026-01-02 00:00:00 D
8 5250 110250 — Sale at price 21.00 per share. ASHBY FAYE L Officer — 2025-12-12 00:00:00 D
9 5550 99578 — Purchase at price 17.94 per share. DAHLGREN PATRIK Officer — 2025-11-25 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.210.210.000.27
NormalizedEBITDA2.49B1.77B-665.14M-1.67B
TotalUnusualItems0.00-1.40M
TotalUnusualItemsExcludingGoodwill0.00-1.40M
NetIncomeFromContinuingOperationNetMinorityInterest910.26M166.18M-2.27B-4.51B
ReconciledDepreciation973.51M883.24M810.05M758.60M
ReconciledCostOfRevenue5.61B5.39B4.21B1.55B
EBITDA2.49B1.77B-665.14M-1.67B
EBIT1.52B890.71M-1.48B-2.43B
NetInterestIncome-747.22M-727.53M-801.51M-2.07B
InterestExpense747.22M727.53M801.51M2.07B
NormalizedIncome910.26M166.18M-2.27B-4.51B
NetIncomeFromContinuingAndDiscontinuedOperation910.26M166.18M-2.27B-4.51B
TotalExpenses8.01B7.62B6.40B3.20B
TotalOperatingIncomeAsReported1.47B930.91M-1.55B-2.55B
DilutedAverageShares515.03M427.40M419.77M365.45M
BasicAverageShares435.28M424.42M419.77M365.45M
DilutedEPS1.890.39-5.41-12.33
BasicEPS2.090.39-5.41-12.33
DilutedNIAvailtoComStockholders910.26M166.18M-2.27B-4.51B
NetIncomeCommonStockholders910.26M166.18M-2.27B-4.51B
NetIncome910.26M166.18M-2.27B-4.51B
NetIncomeIncludingNoncontrollingInterests910.26M166.18M-2.27B-4.51B
NetIncomeContinuousOperations910.26M166.18M-2.27B-4.51B
TaxProvision-137.35M-3.00M-6.79M5.27M
PretaxIncome772.91M163.18M-2.28B-4.50B
OtherIncomeExpense54.22M-40.20M76.57M123.95M
OtherNonOperatingIncomeExpenses54.22M-40.20M76.57M123.95M
SpecialIncomeCharges0.00-1.40M
OtherSpecialCharges1.40M
ImpairmentOfCapitalAssets0.000.00
NetNonOperatingInterestIncomeExpense-747.22M-727.53M-801.51M-2.07B
TotalOtherFinanceCost54.40M
InterestExpenseNonOperating747.22M727.53M801.51M2.07B
OperatingIncome1.47B930.91M-1.55B-2.55B
OperatingExpense2.33B2.15B2.13B1.59B
DepreciationAmortizationDepletionIncomeStatement890.24M808.57M749.33M700.85M
DepreciationAndAmortizationInIncomeStatement890.24M808.57M749.33M700.85M
SellingGeneralAndAdministration1.43B1.34B1.38B891.45M
GrossProfit3.79B3.08B576.67M-960.05M
CostOfRevenue5.69B5.47B4.27B1.61B
TotalRevenue9.48B8.55B4.84B647.99M
OperatingRevenue9.48B8.55B4.84B647.99M
Line Item2024-12-312023-12-312022-12-312021-12-31
OrdinarySharesNumber439.86M425.55M421.41M416.89M
ShareIssued439.86M425.55M421.41M416.89M
NetDebt12.91B13.66B12.67B10.94B
TotalDebt13.10B14.06B13.62B12.45B
TangibleBookValue789.15M-297.85M-530.07M1.83B
InvestedCapital14.53B14.36B13.69B14.88B
WorkingCapital-4.77B-4.73B-3.18B-428.86M
NetTangibleAssets789.15M-297.85M-530.07M1.83B
CommonStockEquity1.43B300.81M68.59M2.43B
TotalCapitalization13.20B12.61B12.70B14.00B
TotalEquityGrossMinorityInterest1.43B300.81M68.59M2.43B
StockholdersEquity1.43B300.81M68.59M2.43B
GainsLossesNotAffectingRetainedEarnings-507.04M-508.44M-477.08M-285.09M
OtherEquityAdjustments-507.04M-508.44M-477.08M-285.09M
RetainedEarnings-5.99B-6.90B-7.07B-4.80B
AdditionalPaidInCapital7.92B7.71B7.61B7.51B
CapitalStock440.00K425.00K421.00K417.00K
CommonStock440.00K425.00K421.00K417.00K
TotalLiabilitiesNetMinorityInterest18.54B19.19B18.49B16.30B
TotalNonCurrentLiabilitiesNetMinorityInterest12.76B13.15B13.43B12.57B
OtherNonCurrentLiabilities986.79M839.34M803.85M997.05M
LongTermDebtAndCapitalLeaseObligation11.78B12.31B12.63B11.57B
LongTermDebt11.78B12.31B12.63B11.57B
CurrentLiabilities5.78B6.04B5.05B3.73B
CurrentDeferredLiabilities3.11B3.06B2.52B1.56B
CurrentDeferredRevenue3.11B3.06B2.52B1.56B
CurrentDebtAndCapitalLeaseObligation1.32B1.74B991.13M876.89M
CurrentDebt1.32B1.74B991.13M876.89M
PayablesAndAccruedExpenses1.35B1.23B1.55B1.29B
CurrentAccruedExpenses1.18B1.06B1.32B1.06B
Payables171.11M174.34M228.74M233.17M
AccountsPayable171.11M174.34M228.74M233.17M
TotalAssets19.97B19.49B18.56B18.73B
TotalNonCurrentAssets18.96B18.18B16.68B15.43B
OtherNonCurrentAssets1.51B1.15B1.57B1.30B
GoodwillAndOtherIntangibleAssets636.29M598.66M598.66M598.66M
OtherIntangibleAssets500.52M500.52M500.52M500.52M
Goodwill135.76M98.13M98.13M98.13M
NetPPE16.81B16.43B14.52B13.53B
AccumulatedDepreciation-7.36B-6.53B-5.76B-5.06B
GrossPPE24.17B22.97B20.28B18.59B
ConstructionInProgress1.14B548.18M871.81M833.97M
OtherProperties1.26B999.47M880.06M767.82M
MachineryFurnitureEquipment21.71B21.36B18.47B16.93B
LandAndImprovements58.37M58.37M58.37M58.37M
Properties0.000.000.000.00
CurrentAssets1.01B1.31B1.87B3.30B
OtherCurrentAssets448.21M472.82M450.89M269.24M
PrepaidAssets269.24M
Inventory149.72M157.65M148.72M118.20M
Receivables221.41M280.27M326.27M1.17B
AccountsReceivable221.41M280.27M326.27M1.17B
AllowanceForDoubtfulAccountsReceivable-15.10M-13.20M-14.00M-28.70M
GrossAccountsReceivable236.51M293.47M340.27M1.20B
CashCashEquivalentsAndShortTermInvestments190.76M402.42M946.99M1.75B
OtherShortTermInvestments0.00240.00M
CashAndCashEquivalents190.76M402.42M946.99M1.51B
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow838.87M-744.65M-1.57B-3.22B
RepurchaseOfCapitalStock0.00
RepaymentOfDebt-2.17B-3.76B-1.77B-2.11B
IssuanceOfDebt1.30B4.32B3.00B2.60B
IssuanceOfCapitalStock0.000.002.67B
CapitalExpenditure-1.21B-2.75B-1.78B-752.84M
InterestPaidSupplementalData7.73T822.50B750.60B2.10T
IncomeTaxPaidSupplementalData4.60B2.70B
EndCashPosition190.76M402.42M946.99M1.51B
BeginningCashPosition402.42M946.99M1.51B3.30B
ChangesInCash-211.65M-544.57M-559.66M-1.79B
FinancingCashFlow-1.03B346.86M986.22M1.68B
CashFlowFromContinuingFinancingActivities-1.03B346.86M986.22M1.68B
NetOtherFinancingCharges-136.31M-196.30M-230.89M-1.46B
ProceedsFromStockOptionExercised-25.33M-21.55M-15.72M-13.55M
NetCommonStockIssuance0.000.002.67B
CommonStockPayments0.00
CommonStockIssuance0.000.002.67B
NetIssuancePaymentsOfDebt-870.45M564.71M1.23B488.25M
NetLongTermDebtIssuance-870.45M564.71M1.23B488.25M
LongTermDebtPayments-2.17B-3.76B-1.77B-2.11B
LongTermDebtIssuance1.30B4.32B3.00B2.60B
InvestingCashFlow-1.23B-2.90B-1.76B-1.00B
CashFlowFromContinuingInvestingActivities-1.23B-2.90B-1.76B-1.00B
NetOtherInvestingChanges10.68M16.16M12.09M12.29M
NetInvestmentPurchaseAndSale-1.79M-162.94M15.86M-263.50M
SaleOfInvestment0.000.00240.00M770.00M
PurchaseOfInvestment-1.79M-162.94M-224.14M-1.03B
NetBusinessPurchaseAndSale-27.32M0.000.00
PurchaseOfBusiness-27.32M0.000.00
NetPPEPurchaseAndSale-1.21B-2.75B-1.78B-752.84M
PurchaseOfPPE-1.21B-2.75B-1.78B-752.84M
OperatingCashFlow2.05B2.01B210.02M-2.47B
CashFlowFromContinuingOperatingActivities2.05B2.01B210.02M-2.47B
ChangeInWorkingCapital225.44M809.37M1.36B-204.01M
ChangeInOtherWorkingCapital35.68M503.68M928.95M521.91M
ChangeInPayablesAndAccruedExpense45.14M-133.18M236.64M444.87M
ChangeInAccruedExpense65.35M-82.20M252.84M292.84M
ChangeInPayable-20.21M-50.98M-16.20M152.03M
ChangeInAccountPayable-20.21M-50.98M-16.20M152.03M
ChangeInPrepaidAssets88.37M410.27M-602.26M26.69M
ChangeInInventory6.95M-11.04M-33.61M-37.48M
ChangeInReceivables49.30M39.65M828.66M-1.16B
ChangesInAccountReceivables49.30M39.65M828.66M-1.16B
OtherNonCashItems-4.77M-6.85M-2.30M-9.49M
StockBasedCompensation91.78M118.94M113.56M124.08M
ProvisionandWriteOffofAssets6.36M6.19M13.61M19.28M
AssetImpairmentCharge0.000.00
DeferredTax-155.11M0.000.0078.00K
DeferredIncomeTax-155.11M0.000.0078.00K
DepreciationAmortizationDepletion973.51M883.24M810.05M758.60M
DepreciationAndAmortization973.51M883.24M810.05M758.60M
OperatingGainsLosses2.36M28.65M186.62M1.35B
GainLossOnInvestmentSecurities-979.00K13.76M8.62M-39.84M
NetForeignCurrencyExchangeGainLoss-25.84M8.19M-10.79M-9.87M
NetIncomeFromContinuingOperations910.26M166.18M-2.27B-4.51B
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for NCLH
Date User Asset Broker Type Position Size Entry Price Patterns