NCMI Chart
About

National CineMedia, Inc., through its subsidiary, National CineMedia, LLC, operates cinema advertising network in North America. It engages in the sale of advertising to national, regional, and local businesses in Noovie, a cinema advertising and entertainment show seen on movie screens; and sells advertising on its Lobby Entertainment Network, a series of strategically placed screens located in movie theater lobbies, as well as other forms of advertising and promotions in theatre lobbies. The company also sells digital advertising, including through NCM Boost and Boomerang; and through digital gaming products, including Noovie Trivia app. It offers its services to third-party theater circuits under long-term network affiliate agreements. The company was incorporated in 2006 and is headquartered in Centennial, Colorado.

Fundamentals
Scroll to Statements
Sector Communication Services Industry Advertising Agencies Market Cap 317.85M
Enterprise Value 301.19M Income -15.20M Sales 236.30M
Book/sh 3.74 Cash/sh 0.32 Dividend Yield 3.54%
Payout 0.00% Employees 254 IPO —
P/E — Forward P/E 30.80 PEG —
P/S 1.35 P/B 0.91 P/C —
EV/EBITDA 15.29 EV/Sales 1.27 Quick Ratio 1.76
Current Ratio 1.90 Debt/Eq 3.71 LT Debt/Eq —
EPS (ttm) -0.16 EPS next Y 0.11 EPS Growth —
Revenue Growth 1.60% Earnings 2026-02-26 ROA -2.21%
ROE -4.13% ROIC — Gross Margin 46.38%
Oper. Margin -2.84% Profit Margin -6.43% Shs Outstand 93.83M
Shs Float 65.55M Short Float 11.91% Short Ratio 30.21
Short Interest — 52W High 6.91 52W Low 3.17
Beta 1.38 Avg Volume 339.93K Volume 319.13K
Target Price $5.50 Recom Buy Prev Close $3.39
Price $3.39 Change -0.07%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$5.50
Mean price target
2. Current target
$3.39
Latest analyst target
3. DCF / Fair value
$8.02
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$3.39
Low
$4.00
High
$6.50
Mean
$5.50

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-01-26 main Barrington Research Outperform → Outperform $6
2026-01-22 main B. Riley Securities Neutral → Neutral $4
2026-01-07 main Benchmark Buy → Buy $6
2025-10-31 main Barrington Research Outperform → Outperform $7
2025-08-04 main Wedbush Outperform → Outperform $7
2025-06-25 main Benchmark Buy → Buy $7
2025-03-14 up Wedbush Neutral → Outperform $8
2025-03-14 main Barrington Research Outperform → Outperform $7
2025-03-07 reit Benchmark Buy → Buy $8
2025-03-07 main Barrington Research Outperform → Outperform $7
2024-11-06 main Barrington Research Outperform → Outperform $8
2024-08-16 main B. Riley Securities Buy → Buy $9
2024-08-15 up Benchmark Speculative Buy → Buy $8
2024-08-06 up Barrington Research Market Perform → Outperform $8
2024-08-06 reit Benchmark Speculative Buy → Speculative Buy $6
2024-06-17 reit Benchmark Speculative Buy → Speculative Buy $6
2024-05-07 reit Benchmark Speculative Buy → Speculative Buy $6
2024-03-20 reit Benchmark Speculative Buy → Speculative Buy $6
2024-03-19 main Wedbush Neutral → Neutral $6
2024-03-19 up B. Riley Securities Neutral → Buy $7
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 37847 147225.0 — Sale at price 3.89 per share. LESINSKI THOMAS F Chief Executive Officer — 2025-12-29 00:00:00 D
1 9043 35177.0 — Sale at price 3.89 per share. WOODS MARIA VG General Counsel — 2025-12-29 00:00:00 D
2 20991 81655.0 — Sale at price 3.89 per share. NG RONNIE Y. Chief Financial Officer — 2025-12-29 00:00:00 D
3 77500 nan — — LESINSKI THOMAS F Chief Executive Officer — 2025-12-26 00:00:00 D
4 19375 nan — — WOODS MARIA VG General Counsel — 2025-12-26 00:00:00 D
5 38750 nan — — NG RONNIE Y. Chief Financial Officer — 2025-12-26 00:00:00 D
6 21194 82440.0 — Sale at price 3.89 per share. NG RONNIE Y. Chief Financial Officer — 2025-11-10 00:00:00 D
7 734 3162.0 — Sale at price 4.31 per share. SULLIVAN CATHERINE MARY Officer — 2025-10-03 00:00:00 D
8 37834 168104.0 — Sale at price 4.44 per share. LESINSKI THOMAS F Chief Executive Officer — 2025-09-30 00:00:00 D
9 9039 40162.0 — Sale at price 4.44 per share. WOODS MARIA VG General Counsel — 2025-09-30 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.000.000.00
TaxRateForCalcs0.210.000.000.00
NormalizedEBITDA22.00M-10.90M42.70M-16.80M
TotalUnusualItems0.00761.00M2.30M-1.20M
TotalUnusualItemsExcludingGoodwill0.00761.00M2.30M-1.20M
NetIncomeFromContinuingOperationNetMinorityInterest-22.30M705.20M-28.70M-48.70M
ReconciledDepreciation42.40M25.50M31.50M35.60M
ReconciledCostOfRevenue125.60M80.10M117.90M76.90M
EBITDA22.00M750.10M45.00M-18.00M
EBIT-20.40M724.60M13.50M-53.60M
NetInterestIncome700.00K-27.80M-79.70M-64.80M
InterestExpense1.70M27.90M79.70M64.80M
InterestIncome2.40M100.00K100.00K
NormalizedIncome-22.30M-55.80M-31.00M-47.50M
NetIncomeFromContinuingAndDiscontinuedOperation-22.30M705.20M-28.70M-48.70M
TotalExpenses260.30M192.50M236.50M183.20M
TotalOperatingIncomeAsReported-19.50M-27.30M6.90M-68.60M
DilutedAverageShares95.87M48.57M8.20M7.99M
BasicAverageShares95.87M47.88M8.20M7.99M
DilutedEPS-0.2314.34-3.50-6.10
BasicEPS-0.2314.73-3.50-6.10
DilutedNIAvailtoComStockholders-22.30M705.20M-28.70M-48.70M
NetIncomeCommonStockholders-22.30M705.20M-28.70M-48.70M
NetIncome-22.30M705.20M-28.70M-48.70M
MinorityInterests0.008.50M37.50M69.70M
NetIncomeIncludingNoncontrollingInterests-22.30M696.70M-66.20M-118.40M
NetIncomeContinuousOperations-22.30M696.70M-66.20M-118.40M
TaxProvision200.00K0.000.000.00
PretaxIncome-22.10M696.70M-66.20M-118.40M
OtherIncomeExpense-3.30M751.80M800.00K14.80M
OtherNonOperatingIncomeExpenses-3.30M-9.20M-1.50M16.00M
SpecialIncomeCharges0.00761.00M2.30M-1.20M
GainOnSaleOfPPE300.00K2.20M0.00
GainOnSaleOfBusiness0.00557.70M0.00
OtherSpecialCharges400.00K-5.90M1.20M
ImpairmentOfCapitalAssets0.005.80M0.00
RestructuringAndMergernAcquisition0.00-203.30M0.00
NetNonOperatingInterestIncomeExpense700.00K-27.80M-79.70M-64.80M
InterestExpenseNonOperating1.70M27.90M79.70M64.80M
InterestIncomeNonOperating2.40M100.00K100.00K
OperatingIncome-19.50M-27.30M12.70M-68.60M
OperatingExpense134.70M112.40M118.60M106.30M
OtherOperatingExpenses90.70M58.50M
DepreciationAmortizationDepletionIncomeStatement42.40M25.50M31.50M35.60M
DepreciationAndAmortizationInIncomeStatement42.40M25.50M31.50M35.60M
Amortization37.80M22.40M25.00M24.70M
AmortizationOfIntangiblesIncomeStatement37.80M22.40M25.00M24.70M
DepreciationIncomeStatement4.60M3.10M6.50M10.90M
SellingGeneralAndAdministration92.30M86.90M87.10M70.70M
SellingAndMarketingExpense41.60M29.60M42.80M34.70M
GeneralAndAdministrativeExpense50.70M57.30M44.30M36.00M
OtherGandA50.70M57.30M44.30M36.00M
GrossProfit115.20M85.10M131.30M37.70M
CostOfRevenue125.60M80.10M117.90M76.90M
TotalRevenue240.80M165.20M249.20M114.60M
OperatingRevenue240.80M155.10M249.20M114.60M
Line Item2023-12-31
TreasurySharesNumber0.00
OrdinarySharesNumber95.76M96.84M12.84M8.06M
ShareIssued95.76M96.84M12.84M8.06M
NetDebt1.06B996.30M
TotalDebt10.00M10.00M1.12B1.10B
TangibleBookValue60.40M40.20M-1.10B-1.13B
InvestedCapital421.20M444.50M605.80M570.80M
WorkingCapital104.40M85.40M-1.04B88.60M
NetTangibleAssets60.40M40.20M-1.10B-1.13B
CommonStockEquity411.20M434.50M-515.30M-526.70M
TotalCapitalization421.20M444.50M-515.30M567.60M
TotalEquityGrossMinorityInterest411.20M434.50M-464.00M-383.50M
MinorityInterest0.000.0051.30M143.20M
StockholdersEquity411.20M434.50M-515.30M-526.70M
RetainedEarnings280.90M316.60M-370.40M-332.00M
AdditionalPaidInCapital127.80M115.30M-146.20M-195.50M
CapitalStock2.50M2.60M1.30M800.00K
CommonStock2.50M2.60M1.30M800.00K
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest157.40M133.20M1.26B1.20B
TotalNonCurrentLiabilitiesNetMinorityInterest83.90M74.80M53.30M1.13B
OtherNonCurrentLiabilities14.00M5.00M18.00M20.40M
TradeandOtherPayablesNonCurrent59.90M59.80M35.30M16.40M
LongTermDebtAndCapitalLeaseObligation10.00M10.00M1.09B
LongTermDebt10.00M10.00M1.09B
CurrentLiabilities73.50M58.40M1.20B69.80M
OtherCurrentLiabilities1.80M1.00M2.20M2.20M
CurrentDeferredLiabilities23.60M9.80M10.20M15.00M
CurrentDeferredRevenue23.60M9.80M10.20M15.00M
CurrentDebtAndCapitalLeaseObligation1.12B3.20M
CurrentDebt1.12B3.20M
OtherCurrentBorrowings904.10M
LineOfCredit0.00217.00M
CurrentProvisions2.40M
PayablesAndAccruedExpenses48.10M47.60M69.60M49.40M
CurrentAccruedExpenses17.20M19.30M26.10M21.30M
InterestPayable16.30M12.20M
Payables30.90M28.30M43.50M28.10M
OtherPayable4.10M300.00K
DuetoRelatedPartiesCurrent3.80M6.60M18.20M11.80M
AccountsPayable23.00M21.70M25.00M16.30M
TotalAssets568.60M567.70M792.40M817.40M
TotalNonCurrentAssets390.70M423.90M628.00M659.00M
OtherNonCurrentAssets18.10M10.90M23.80M25.10M
NonCurrentDeferredAssets1.60M2.20M3.30M4.50M
NonCurrentDeferredTaxesAssets0.00
InvestmentsAndAdvances3.80M700.00K1.20M1.80M
OtherInvestments3.80M700.00K1.20M1.80M
GoodwillAndOtherIntangibleAssets350.80M394.30M586.70M606.30M
NetPPE16.40M15.80M13.00M21.30M
AccumulatedDepreciation-4.80M-1.60M-54.80M-59.90M
GrossPPE21.20M17.40M67.80M81.20M
Leases1.40M700.00K2.90M2.90M
ConstructionInProgress2.80M1.30M1.10M1.40M
MachineryFurnitureEquipment17.00M15.40M63.80M76.90M
Properties0.000.000.000.00
CurrentAssets177.90M143.80M164.40M158.40M
OtherCurrentAssets3.80M4.20M7.90M3.90M
RestrictedCash3.00M3.00M2.10M0.00
PrepaidAssets3.90M
Receivables95.90M102.00M92.00M53.00M
ReceivablesAdjustmentsAllowances-1.20M-1.40M-1.70M-1.70M
OtherReceivables3.30M600.00K1.00M
DuefromRelatedPartiesCurrent10.60M5.40M
AccountsReceivable83.20M98.00M93.10M53.70M
CashCashEquivalentsAndShortTermInvestments75.20M34.60M62.40M101.50M
OtherShortTermInvestments100.00K0.00700.00K300.00K
CashAndCashEquivalents75.10M34.60M61.70M101.20M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow54.50M-10.00M-50.20M-100.90M
RepurchaseOfCapitalStock-13.80M0.00-200.00K-2.00M
RepaymentOfDebt0.00-800.00K-23.00M-2.30M
IssuanceOfDebt0.0050.00M50.00M
CapitalExpenditure-5.80M-3.30M-2.90M-5.70M
InterestPaidSupplementalData900.00K12.50M66.50M58.60M
IncomeTaxPaidSupplementalData100.00K0.00100.00K
EndCashPosition78.10M37.60M63.80M101.20M
BeginningCashPosition37.60M63.80M101.20M180.30M
ChangesInCash40.50M-26.20M-37.40M-79.10M
FinancingCashFlow-14.10M-52.10M10.30M21.50M
CashFlowFromContinuingFinancingActivities-14.10M-52.10M10.30M21.50M
NetOtherFinancingCharges-50.80M-7.00M-7.30M
CashDividendsPaid-300.00K-500.00K-9.50M-16.90M
CommonStockDividendPaid-300.00K-500.00K-9.50M-16.90M
NetCommonStockIssuance-13.80M0.00-200.00K-2.00M
CommonStockPayments-13.80M0.00-200.00K-2.00M
NetIssuancePaymentsOfDebt0.00-800.00K27.00M47.70M
NetShortTermDebtIssuance0.0050.00M0.00
ShortTermDebtPayments0.00
ShortTermDebtIssuance0.0050.00M0.00
NetLongTermDebtIssuance0.00-800.00K-23.00M47.70M
LongTermDebtPayments0.00-800.00K-23.00M-2.30M
LongTermDebtIssuance0.0050.00M
InvestingCashFlow-5.70M32.60M-400.00K-5.40M
CashFlowFromContinuingInvestingActivities-5.70M32.60M-400.00K-5.40M
NetOtherInvestingChanges49.80M2.20M
NetInvestmentPurchaseAndSale-1.10M1.00M300.00K300.00K
SaleOfInvestment0.001.00M300.00K300.00K
PurchaseOfInvestment-1.10M0.000.00
NetBusinessPurchaseAndSale1.20M-14.90M0.00
SaleOfBusiness1.20M600.00K0.00
PurchaseOfBusiness0.00-15.50M0.00
NetPPEPurchaseAndSale-5.80M-3.30M-2.90M-5.70M
PurchaseOfPPE-5.80M-3.30M-2.90M-5.70M
OperatingCashFlow60.30M-6.70M-47.30M-95.20M
CashFlowFromContinuingOperatingActivities60.30M-6.70M-47.30M-95.20M
ChangeInWorkingCapital21.90M11.00M-32.00M-18.80M
ChangeInOtherWorkingCapital13.80M-7.40M-7.20M4.80M
ChangeInPayablesAndAccruedExpense2.40M-6.90M15.20M13.20M
ChangeInPayable2.40M-6.90M15.20M13.20M
ChangeInAccountPayable-100.00K-2.70M14.20M2.30M
ChangeInPrepaidAssets-4.90M-11.00M0.00
ChangeInReceivables10.60M36.30M-40.00M-36.80M
OtherNonCashItems6.10M-186.70M13.60M-2.90M
StockBasedCompensation12.20M4.50M7.10M8.10M
AssetImpairmentCharge0.006.80M0.00
DeferredTax0.00
DeferredIncomeTax0.00
DepreciationAmortizationDepletion42.40M25.50M31.50M35.60M
DepreciationAndAmortization42.40M25.50M31.50M35.60M
AmortizationCashFlow37.80M22.40M25.00M24.70M
AmortizationOfIntangibles37.80M22.40M25.00M24.70M
Depreciation4.60M3.10M6.50M10.90M
OperatingGainsLosses-557.70M-8.10M1.20M
GainLossOnSaleOfBusiness0.00-557.70M0.00
NetIncomeFromContinuingOperations-22.30M696.70M-66.20M-118.40M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for NCMI
Date User Asset Broker Type Position Size Entry Price Patterns