Symbols / NDLS $10.55 +7.54% Noodles & Company

Consumer Cyclical • Restaurants • United States • NMS
NDLS Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
About

Noodles & Company, a restaurant concept company, develops and operates fast-casual restaurants in the United States. The company offers cooked-to-order dishes, including noodles and pasta, soups, salads, and appetizers. It also operates company owned and franchise operated locations. Noodles & Company was founded in 1995 and is based in Broomfield, Colorado.

Fundamentals
Scroll to Statements
Market Cap 62.12M Enterprise Value 325.35M Income -42.57M Sales 495.09M Book/sh -7.74 Cash/sh 0.21
Dividend Yield — Payout 0.00% Employees 6500 IPO — P/E — Forward P/E 19.54
PEG — P/S 0.13 P/B -1.36 P/C — EV/EBITDA 14.98 EV/Sales 0.66
Quick Ratio 0.09 Current Ratio 0.30 Debt/Eq — LT Debt/Eq — EPS (ttm) -7.36 EPS next Y 0.54
EPS Growth — Revenue Growth 0.80% Earnings 2026-05-06 ROA -1.14% ROE — ROIC —
Gross Margin 14.36% Oper. Margin 1.25% Profit Margin -8.60% Shs Outstand 5.89M Shs Float 3.16M Short Float 4.68%
Short Ratio 1.97 Short Interest — 52W High 10.62 52W Low 3.57 Beta 1.19 Avg Volume 83.92K
Volume 81.97K Target Price — Recom None Prev Close $9.81 Price $10.55 Change 7.54%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$10.55
Latest analyst target
3. DCF / Fair value
$36.24
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$10.55
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-08-15 down Benchmark Buy → Hold —
2025-03-10 reit Benchmark Buy → Buy $3
2024-11-08 main Truist Securities Buy → Buy $3
2024-07-01 main Truist Securities Buy → Buy $4
2024-05-13 reit Benchmark Buy → Buy $3
2024-04-24 main Benchmark Buy → Buy $3
2024-03-12 main Benchmark Buy → Buy $4
2024-03-11 main Truist Securities Buy → Buy $4
2023-11-08 main Stephens & Co. Equal-Weight → Equal-Weight $4
2023-08-11 main Benchmark Buy → Buy $5
2023-08-10 reit Stephens & Co. Equal-Weight → Equal-Weight $5
2023-07-05 main Benchmark Buy → Buy $6
2023-05-19 down Stephens & Co. Overweight → Equal-Weight $5
2023-05-11 main Truist Securities Buy → Buy $8
2023-05-11 reit Stephens & Co. — → Overweight $7
2023-03-09 reit Stephens & Co. — → Overweight $7
2023-03-09 reit Benchmark — → Buy $10
2022-11-07 main BMO Capital — → Market Perform $6
2022-09-23 init Stephens & Co. — → Overweight $7
2022-07-28 main BMO Capital — → Market Perform $5
News
RSS: Latest NDLS news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2025-08-29 CHRISTINA JOSEPH Chief Executive Officer — 250,000 $0.00 $0
2025-05-15 EGAN MARY C Director — 36,000 $0.00 $0
2025-05-15 SCHREIBER ELISA Director — 36,000 $0.00 $0
2025-05-15 KLINE COREY Officer — 24,000 $0.00 $0
2025-05-15 HYNES MICHAEL Chief Financial Officer — 64,000 $0.00 $0
2025-05-15 PEAKES BRITAIN B. Director — 36,000 $0.00 $0
2025-05-15 KENNEDY STEPHEN B Divisional Officer — 24,000 $0.00 $0
2025-05-15 DAVIS SCOTT GREGORY Officer — 24,000 $0.00 $0
2025-05-15 MADSEN ANDREW H Chief Executive Officer — 166,500 $0.00 $0
2025-05-15 JONES JEFFREY W Director — 54,000 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
495.09
+0.37%
493.27
-2.01%
503.40
-1.19%
509.48
Operating Revenue
495.09
+0.37%
493.27
-2.01%
503.40
-1.19%
509.48
Cost Of Revenue
424.01
+1.11%
419.35
+0.04%
419.19
-2.36%
429.31
Reconciled Cost Of Revenue
424.01
+1.11%
419.35
+0.04%
419.19
-2.36%
429.31
Gross Profit
71.08
-3.84%
73.92
-12.22%
84.21
+5.05%
80.17
Operating Expense
76.41
-6.17%
81.43
+0.73%
80.84
+8.03%
74.83
Selling General And Administration
49.14
-3.32%
50.82
-1.95%
51.83
+3.87%
49.90
General And Administrative Expense
49.14
-3.32%
50.82
-1.95%
51.83
+3.87%
49.90
Other Gand A
49.14
-3.32%
50.82
-1.95%
51.83
+3.87%
49.90
Other Operating Expenses
0.23
-85.42%
1.54
-30.34%
2.21
+33.27%
1.66
Total Expenses
500.42
-0.07%
500.78
+0.15%
500.03
-0.82%
504.15
Operating Income
-5.33
+29.07%
-7.51
-322.78%
3.37
-36.78%
5.33
Total Operating Income As Reported
-31.59
-13.72%
-27.78
-452.36%
-5.03
-504.45%
-0.83
EBITDA
-4.54
-452.64%
1.29
-94.08%
21.76
-3.00%
22.44
Normalized EBITDA
21.72
+0.76%
21.56
-28.53%
30.16
+5.47%
28.60
Reconciled Depreciation
27.05
-6.95%
29.07
+8.49%
26.79
+15.15%
23.27
EBIT
-31.59
-13.72%
-27.78
-452.36%
-5.03
-504.45%
-0.83
Total Unusual Items
-26.26
-29.57%
-20.27
-141.29%
-8.40
-36.28%
-6.16
Total Unusual Items Excluding Goodwill
-26.26
-29.57%
-20.27
-141.29%
-8.40
-36.28%
-6.16
Special Income Charges
-26.26
-29.57%
-20.27
-141.29%
-8.40
-36.28%
-6.16
Other Special Charges
—
—
—
—
Impairment Of Capital Assets
22.04
+63.98%
13.44
+349.98%
2.99
+119.31%
1.36
Restructuring And Mergern Acquisition
-0.07
-102.95%
2.34
+95.08%
1.20
-6.77%
1.28
Net Income
-42.57
-17.55%
-36.21
-267.42%
-9.86
-197.40%
-3.31
Pretax Income
-42.50
-17.55%
-36.16
-267.77%
-9.83
-200.03%
-3.28
Net Non Operating Interest Income Expense
-10.91
-30.24%
-8.38
-74.50%
-4.80
-96.44%
-2.44
Interest Expense Non Operating
10.91
+30.24%
8.38
+74.50%
4.80
+96.44%
2.44
Net Interest Income
-10.91
-30.24%
-8.38
-74.50%
-4.80
-96.44%
-2.44
Interest Expense
10.91
+30.24%
8.38
+74.50%
4.80
+96.44%
2.44
Other Income Expense
-26.26
-29.57%
-20.27
-141.29%
-8.40
-36.28%
-6.16
Tax Provision
0.06
+18.52%
0.05
+125.00%
0.02
-35.14%
0.04
Tax Rate For Calcs
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
-5.52
-29.57%
-4.26
-141.29%
-1.76
-36.28%
-1.29
Net Income Including Noncontrolling Interests
-42.57
-17.55%
-36.21
-267.42%
-9.86
-197.40%
-3.31
Net Income From Continuing Operation Net Minority Interest
-42.57
-17.55%
-36.21
-267.42%
-9.86
-197.40%
-3.31
Net Income From Continuing And Discontinued Operation
-42.57
-17.55%
-36.21
-267.42%
-9.86
-197.40%
-3.31
Net Income Continuous Operations
-42.57
-17.55%
-36.21
-267.42%
-9.86
-197.40%
-3.31
Normalized Income
-21.82
-8.02%
-20.20
-527.37%
-3.22
-307.00%
1.56
Net Income Common Stockholders
-42.57
-17.55%
-36.21
-267.42%
-9.86
-197.40%
-3.31
Diluted EPS
-58.88
-820.00%
-6.40
-280.95%
-1.68
-200.00%
-0.56
Basic EPS
-58.88
-820.00%
-6.40
-280.95%
-1.68
-200.00%
-0.56
Basic Average Shares
0.72
-87.27%
5.68
-0.87%
5.73
-0.11%
5.74
Diluted Average Shares
0.72
-87.27%
5.68
-0.87%
5.73
-0.11%
5.74
Diluted NI Availto Com Stockholders
-42.57
-17.55%
-36.21
-267.42%
-9.86
-197.40%
-3.31
Depreciation Amortization Depletion Income Statement
27.05
-6.95%
29.07
+8.49%
26.79
+15.15%
23.27
Depreciation And Amortization In Income Statement
27.05
-6.95%
29.07
+8.49%
26.79
+15.15%
23.27
Gain On Sale Of PPE
-4.29
+4.43%
-4.49
-6.52%
-4.21
-19.85%
-3.52
Rent Expense Supplemental
44.62
-3.76%
46.37
+0.96%
45.92
+1.57%
45.21
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
261.67
-19.40%
324.65
-11.80%
368.10
+7.05%
343.84
Current Assets
18.89
-6.43%
20.19
-10.75%
22.62
+4.57%
21.64
Cash Cash Equivalents And Short Term Investments
1.26
+10.10%
1.15
-61.87%
3.01
+97.83%
1.52
Cash And Cash Equivalents
1.26
+10.10%
1.15
-61.87%
3.01
+97.83%
1.52
Receivables
4.38
-0.25%
4.39
-19.96%
5.48
-17.19%
6.62
Accounts Receivable
0.78
-30.79%
1.13
+8.05%
1.04
-49.12%
2.05
Other Receivables
3.28
+12.04%
2.93
-28.53%
4.10
-6.65%
4.39
Taxes Receivable
0.31
-5.17%
0.33
-2.37%
0.34
+91.48%
0.18
Inventory
10.22
-2.69%
10.50
+2.43%
10.25
+2.06%
10.04
Prepaid Assets
3.01
-27.08%
4.13
+7.19%
3.85
+13.55%
3.40
Assets Held For Sale Current
—
—
—
0.00
Other Current Assets
0.02
-12.50%
0.02
+0.00%
0.02
-56.36%
0.06
Total Non Current Assets
242.78
-20.26%
304.46
-11.87%
345.47
+7.22%
322.21
Net PPE
233.68
-20.80%
295.06
-12.19%
336.03
+7.43%
312.78
Gross PPE
519.91
-8.72%
569.57
-4.95%
599.22
+7.92%
555.24
Accumulated Depreciation
-286.23
-4.27%
-274.51
-4.30%
-263.18
-8.55%
-242.46
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
176.95
-0.07%
177.07
+0.11%
176.87
+15.76%
152.79
Construction In Progress
2.10
-53.06%
4.46
-30.55%
6.43
-4.63%
6.74
Other Properties
126.32
-19.96%
157.82
-14.16%
183.86
+0.25%
183.39
Leases
214.54
-6.81%
230.21
-0.80%
232.06
+9.30%
212.32
Goodwill And Other Intangible Assets
7.57
-0.98%
7.65
-0.56%
7.69
-0.90%
7.76
Goodwill
7.15
+0.00%
7.15
+0.00%
7.15
+0.00%
7.15
Other Intangible Assets
0.42
-15.15%
0.49
-7.99%
0.54
-11.51%
0.61
Other Non Current Assets
1.53
-12.75%
1.75
+0.17%
1.75
+4.74%
1.67
Total Liabilities Net Minority Interest
306.98
-7.04%
330.23
-3.14%
340.94
+11.61%
305.48
Current Liabilities
61.84
-5.89%
65.72
-2.66%
67.51
+5.30%
64.11
Payables And Accrued Expenses
30.39
+7.45%
28.28
-12.04%
32.15
+11.31%
28.89
Payables
16.55
+25.40%
13.19
-20.95%
16.69
+9.03%
15.31
Accounts Payable
16.55
+25.40%
13.19
-20.95%
16.69
+9.03%
15.31
Current Accrued Expenses
13.84
-8.25%
15.09
-2.43%
15.46
+13.88%
13.58
Pensionand Other Post Retirement Benefit Plans Current
1.09
-22.56%
1.41
+101.29%
0.70
-65.22%
2.01
Current Debt And Capital Lease Obligation
28.13
-17.33%
34.03
+4.90%
32.44
+5.36%
30.79
Current Debt
—
—
—
—
Other Current Borrowings
—
—
—
—
Current Capital Lease Obligation
28.13
-17.33%
34.03
+4.90%
32.44
+5.36%
30.79
Current Deferred Liabilities
2.24
+11.80%
2.00
-9.99%
2.22
-8.56%
2.43
Current Deferred Revenue
2.24
+11.80%
2.00
-9.99%
2.22
-8.56%
2.43
Other Current Liabilities
—
—
—
0.41
Total Non Current Liabilities Net Minority Interest
245.13
-7.33%
264.51
-3.26%
273.42
+13.28%
241.37
Long Term Debt And Capital Lease Obligation
235.70
-8.45%
257.46
-3.39%
266.50
+14.20%
233.37
Long Term Debt
108.78
+7.97%
100.74
+25.59%
80.22
+74.19%
46.05
Long Term Capital Lease Obligation
126.92
-19.01%
156.72
-15.87%
186.28
-0.55%
187.32
Non Current Deferred Liabilities
0.32
+14.49%
0.28
+8.24%
0.26
+11.35%
0.23
Non Current Deferred Taxes Liabilities
0.32
+14.49%
0.28
+8.24%
0.26
+11.35%
0.23
Other Non Current Liabilities
9.12
+34.66%
6.77
+1.59%
6.66
-14.20%
7.77
Stockholders Equity
-45.30
-712.06%
-5.58
-120.54%
27.16
-29.20%
38.36
Common Stock Equity
-45.30
-712.06%
-5.58
-120.54%
27.16
-29.20%
38.36
Capital Stock
0.06
+3.33%
0.06
-87.34%
0.47
-2.27%
0.48
Common Stock
0.06
+3.33%
0.06
-87.34%
0.47
-2.27%
0.48
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
6.16
+2.24%
6.02
+1.58%
5.93
-2.17%
6.06
Ordinary Shares Number
5.85
+2.36%
5.72
+1.66%
5.62
-2.28%
5.76
Treasury Shares Number
0.30
+0.00%
0.30
+0.00%
0.30
+0.00%
0.30
Additional Paid In Capital
216.66
+1.33%
213.82
+1.85%
209.93
-0.63%
211.27
Retained Earnings
-227.03
-23.08%
-184.46
-24.43%
-148.24
-7.12%
-138.39
Treasury Stock
35.00
+0.00%
35.00
+0.00%
35.00
+0.00%
35.00
Total Equity Gross Minority Interest
-45.30
-712.06%
-5.58
-120.54%
27.16
-29.20%
38.36
Total Capitalization
63.47
-33.30%
95.16
-11.38%
107.38
+27.20%
84.42
Working Capital
-42.95
+5.65%
-45.52
-1.41%
-44.89
-5.68%
-42.48
Invested Capital
63.47
-33.30%
95.16
-11.38%
107.38
+27.20%
84.42
Total Debt
263.83
-9.49%
291.50
-2.49%
298.94
+13.17%
264.16
Net Debt
107.51
+7.95%
99.59
+29.00%
77.20
+73.39%
44.53
Capital Lease Obligations
155.06
-18.71%
190.75
-12.79%
218.73
+0.28%
218.11
Net Tangible Assets
-52.88
-299.75%
-13.23
-167.95%
19.47
-36.38%
30.60
Tangible Book Value
-52.88
-299.75%
-13.23
-167.95%
19.47
-36.38%
30.60
Interest Payable
—
—
—
0.07
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
7.28
-3.66%
7.56
-72.50%
27.50
+187.69%
9.56
Cash Flow From Continuing Operating Activities
7.28
-3.66%
7.56
-72.50%
27.50
+187.69%
9.56
Net Income From Continuing Operations
-42.57
-17.55%
-36.21
-267.42%
-9.86
-197.40%
-3.31
Depreciation Amortization Depletion
27.05
-6.95%
29.07
+8.49%
26.79
+15.15%
23.27
Depreciation
—
—
26.70
+15.09%
23.20
Depreciation And Amortization
27.05
-6.95%
29.07
+8.49%
26.79
+15.15%
23.27
Other Non Cash Items
0.88
+44.88%
0.61
+276.40%
0.16
-77.73%
0.72
Stock Based Compensation
3.00
-16.90%
3.61
-14.78%
4.24
-2.15%
4.33
Asset Impairment Charge
22.16
+53.87%
14.40
+261.77%
3.98
+76.07%
2.26
Deferred Tax
0.04
+90.48%
0.02
-19.23%
0.03
+165.00%
-0.04
Deferred Income Tax
0.04
+90.48%
0.02
-19.23%
0.03
+165.00%
-0.04
Change In Working Capital
-3.27
+16.72%
-3.93
-282.28%
2.16
+112.20%
-17.67
Change In Receivables
-0.17
-115.75%
1.09
-9.58%
1.20
+146.62%
-2.58
Changes In Account Receivables
-0.17
-115.75%
1.09
-9.58%
1.20
+146.62%
-2.58
Change In Inventory
-0.61
+12.68%
-0.70
-131.68%
-0.30
+59.22%
-0.74
Change In Prepaid Assets
1.23
+540.71%
-0.28
+46.15%
-0.52
-141.80%
1.24
Change In Payables And Accrued Expense
0.37
+114.40%
-2.58
-186.91%
2.96
+129.32%
-10.11
Change In Accrued Expense
-3.55
-460.19%
-0.63
-183.51%
0.76
+107.94%
-9.55
Change In Payable
3.92
+301.60%
-1.94
-188.08%
2.21
+491.83%
-0.56
Change In Account Payable
3.92
+301.60%
-1.94
-188.08%
2.21
+491.83%
-0.56
Change In Other Working Capital
-4.09
-180.80%
-1.46
-22.93%
-1.19
+78.38%
-5.49
Investing Cash Flow
-12.39
+53.60%
-26.71
+48.43%
-51.80
-60.33%
-32.31
Cash Flow From Continuing Investing Activities
-12.39
+53.60%
-26.71
+48.43%
-51.80
-60.33%
-32.31
Net PPE Purchase And Sale
-12.39
+56.91%
-28.77
+44.72%
-52.04
-53.58%
-33.89
Purchase Of PPE
-12.39
+56.91%
-28.77
+44.72%
-52.04
-53.58%
-33.89
Sale Of PPE
—
—
—
—
Capital Expenditure
-12.39
+56.91%
-28.77
+44.72%
-52.04
-53.58%
-33.89
Net Intangibles Purchase And Sale
—
—
—
—
Purchase Of Intangibles
—
—
—
—
Net Other Investing Changes
—
2.05
+744.86%
0.24
-84.59%
1.58
Financing Cash Flow
5.23
-69.77%
17.29
-32.98%
25.80
+17.14%
22.02
Cash Flow From Continuing Financing Activities
5.23
-69.77%
17.29
-32.98%
25.80
+17.14%
22.02
Net Issuance Payments Of Debt
5.38
-70.71%
18.38
-42.77%
32.12
+36.93%
23.45
Issuance Of Debt
13.35
-35.88%
20.82
-39.65%
34.50
-40.82%
58.29
Repayment Of Debt
-7.97
-226.34%
-2.44
-2.35%
-2.38
+93.15%
-34.84
Long Term Debt Issuance
13.35
-35.88%
20.82
-39.65%
34.50
-40.82%
58.29
Long Term Debt Payments
-7.97
-226.34%
-2.44
-2.35%
-2.38
+93.15%
-34.84
Net Long Term Debt Issuance
5.38
-70.71%
18.38
-42.77%
32.12
+36.93%
23.45
Net Common Stock Issuance
0.00
0.00
+100.00%
-4.98
0.00
Common Stock Payments
0.00
0.00
+100.00%
-4.98
0.00
Repurchase Of Capital Stock
0.00
0.00
+100.00%
-4.98
0.00
Proceeds From Stock Option Exercised
-0.16
+16.49%
-0.19
+71.03%
-0.65
-82.30%
-0.36
Net Other Financing Charges
—
-0.90
-30.72%
-0.69
+35.93%
-1.08
Changes In Cash
0.12
+106.22%
-1.86
-225.10%
1.49
+303.55%
-0.73
Beginning Cash Position
1.15
-61.87%
3.01
+97.83%
1.52
-32.46%
2.25
End Cash Position
1.26
+10.10%
1.15
-61.87%
3.01
+97.83%
1.52
Free Cash Flow
-5.11
+75.90%
-21.21
+13.61%
-24.55
-0.90%
-24.33
Interest Paid Supplemental Data
9.32
+24.37%
7.50
+88.60%
3.98
+165.00%
1.50
Income Tax Paid Supplemental Data
0.01
-72.00%
0.03
-84.18%
0.16
+28.46%
0.12
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category