Symbols / NDLS Stock $13.74 -1.58% Noodles & Company

Consumer Cyclical • Restaurants • United States • NMS
NDLS (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Consumer Cyclical
Industry Restaurants
CEO Mr. Joseph D. Christina
Exch · Country NMS · United States
Market Cap 80.96M
Enterprise Value 333.19M
Income -36.93M
Sales 495.08M
FCF (ttm) 13.55M
Book/sh -8.15
Cash/sh 0.24
Employees 6,500
Insider 10d —
IPO Jun 28, 2013
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E 37.14
PEG —
P/S 0.16
P/B -1.69
P/C —
EV/EBITDA 12.06
EV/Sales 0.67
Quick Ratio 0.09
Current Ratio 0.28
Debt/Eq —
LT Debt/Eq —
EPS (ttm) -6.36
EPS next Y 0.37
EPS Growth —
Revenue Growth -0.00%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-05-06
Earnings (prior) 2026-05-06
ROA 0.37%
ROE —
ROIC —
Gross Margin 15.46%
Oper. Margin 1.55%
Profit Margin -7.46%
Shs Outstand 5.89M
Shs Float 3.21M
Insider Own 15.87%
Instit Own 51.20%
Short Float 2.59%
Short Ratio 2.43
Short Interest 148.18K
52W High 14.50
vs 52W High -5.24%
52W Low 3.57
vs 52W Low 284.87%
Beta 1.43
Impl. Vol. 25.00%
Rel Volume 0.19
Avg Volume 81.84K
Volume 15.28K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $13.96
Price $13.74
Change -1.58%
About

Noodles & Company, a restaurant concept company, develops and operates fast-casual restaurants in the United States. The company offers cooked-to-order dishes, including noodles and pasta, soups, salads, and appetizers. It also operates company owned and franchise operated locations, as well as offers products digitally through mobile apps, website, and third-party delivery services. Noodles & Company was founded in 1995 and is based in Broomfield, Colorado.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$13.74
Latest analyst target
3. DCF / Fair value
$41.39
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$13.74
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-08-15 down Benchmark Buy → Hold —
2025-03-10 reit Benchmark Buy → Buy $3
2024-11-08 main Truist Securities Buy → Buy $3
2024-07-01 main Truist Securities Buy → Buy $4
2024-05-13 reit Benchmark Buy → Buy $3
2024-04-24 main Benchmark Buy → Buy $3
2024-03-12 main Benchmark Buy → Buy $4
2024-03-11 main Truist Securities Buy → Buy $4
2023-11-08 main Stephens & Co. Equal-Weight → Equal-Weight $4
2023-08-11 main Benchmark Buy → Buy $5
2023-08-10 reit Stephens & Co. Equal-Weight → Equal-Weight $5
2023-07-05 main Benchmark Buy → Buy $6
2023-05-19 down Stephens & Co. Overweight → Equal-Weight $5
2023-05-11 main Truist Securities Buy → Buy $8
2023-05-11 reit Stephens & Co. — → Overweight $7
2023-03-09 reit Stephens & Co. — → Overweight $7
2023-03-09 reit Benchmark — → Buy $10
2022-11-07 main BMO Capital — → Market Perform $6
2022-09-23 init Stephens & Co. — → Overweight $7
2022-07-28 main BMO Capital — → Market Perform $5
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2025-08-29 CHRISTINA JOSEPH Chief Executive Officer — 250,000 $0.00 $0
2025-05-15 EGAN MARY C Director — 36,000 $0.00 $0
2025-05-15 SCHREIBER ELISA Director — 36,000 $0.00 $0
2025-05-15 KLINE COREY Officer — 24,000 $0.00 $0
2025-05-15 HYNES MICHAEL Chief Financial Officer — 64,000 $0.00 $0
2025-05-15 PEAKES BRITAIN B. Director — 36,000 $0.00 $0
2025-05-15 KENNEDY STEPHEN B Divisional Officer — 24,000 $0.00 $0
2025-05-15 DAVIS SCOTT GREGORY Officer — 24,000 $0.00 $0
2025-05-15 MADSEN ANDREW H Chief Executive Officer — 166,500 $0.00 $0
2025-05-15 JONES JEFFREY W Director — 54,000 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
495.09
+0.37%
493.27
-2.01%
503.40
-1.19%
509.48
Operating Revenue
495.09
+0.37%
493.27
-2.01%
503.40
-1.19%
509.48
Cost Of Revenue
424.01
+1.11%
419.35
+0.04%
419.19
-2.36%
429.31
Reconciled Cost Of Revenue
424.01
+1.11%
419.35
+0.04%
419.19
-2.36%
429.31
Gross Profit
71.08
-3.84%
73.92
-12.22%
84.21
+5.05%
80.17
Operating Expense
76.41
-6.17%
81.43
+0.73%
80.84
+8.03%
74.83
Selling General And Administration
49.14
-3.32%
50.82
-1.95%
51.83
+3.87%
49.90
General And Administrative Expense
49.14
-3.32%
50.82
-1.95%
51.83
+3.87%
49.90
Other Gand A
49.14
-3.32%
50.82
-1.95%
51.83
+3.87%
49.90
Other Operating Expenses
0.23
-85.42%
1.54
-30.34%
2.21
+33.27%
1.66
Total Expenses
500.42
-0.07%
500.78
+0.15%
500.03
-0.82%
504.15
Operating Income
-5.33
+29.07%
-7.51
-322.78%
3.37
-36.78%
5.33
Total Operating Income As Reported
-31.59
-13.72%
-27.78
-452.36%
-5.03
-504.45%
-0.83
EBITDA
-4.54
-452.64%
1.29
-94.08%
21.76
-3.00%
22.44
Normalized EBITDA
21.72
+0.76%
21.56
-28.53%
30.16
+5.47%
28.60
Reconciled Depreciation
27.05
-6.95%
29.07
+8.49%
26.79
+15.15%
23.27
EBIT
-31.59
-13.72%
-27.78
-452.36%
-5.03
-504.45%
-0.83
Total Unusual Items
-26.26
-29.57%
-20.27
-141.29%
-8.40
-36.28%
-6.16
Total Unusual Items Excluding Goodwill
-26.26
-29.57%
-20.27
-141.29%
-8.40
-36.28%
-6.16
Special Income Charges
-26.26
-29.57%
-20.27
-141.29%
-8.40
-36.28%
-6.16
Other Special Charges
—
—
—
—
Impairment Of Capital Assets
22.04
+63.98%
13.44
+349.98%
2.99
+119.31%
1.36
Restructuring And Mergern Acquisition
-0.07
-102.95%
2.34
+95.08%
1.20
-6.77%
1.28
Net Income
-42.57
-17.55%
-36.21
-267.42%
-9.86
-197.40%
-3.31
Pretax Income
-42.50
-17.55%
-36.16
-267.77%
-9.83
-200.03%
-3.28
Net Non Operating Interest Income Expense
-10.91
-30.24%
-8.38
-74.50%
-4.80
-96.44%
-2.44
Interest Expense Non Operating
10.91
+30.24%
8.38
+74.50%
4.80
+96.44%
2.44
Net Interest Income
-10.91
-30.24%
-8.38
-74.50%
-4.80
-96.44%
-2.44
Interest Expense
10.91
+30.24%
8.38
+74.50%
4.80
+96.44%
2.44
Other Income Expense
-26.26
-29.57%
-20.27
-141.29%
-8.40
-36.28%
-6.16
Tax Provision
0.06
+18.52%
0.05
+125.00%
0.02
-35.14%
0.04
Tax Rate For Calcs
0.00
+0.00%
0.00
+0.00%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
-5.52
-29.57%
-4.26
-141.29%
-1.76
-36.28%
-1.29
Net Income Including Noncontrolling Interests
-42.57
-17.55%
-36.21
-267.42%
-9.86
-197.40%
-3.31
Net Income From Continuing Operation Net Minority Interest
-42.57
-17.55%
-36.21
-267.42%
-9.86
-197.40%
-3.31
Net Income From Continuing And Discontinued Operation
-42.57
-17.55%
-36.21
-267.42%
-9.86
-197.40%
-3.31
Net Income Continuous Operations
-42.57
-17.55%
-36.21
-267.42%
-9.86
-197.40%
-3.31
Normalized Income
-21.82
-8.02%
-20.20
-527.37%
-3.22
-307.00%
1.56
Net Income Common Stockholders
-42.57
-17.55%
-36.21
-267.42%
-9.86
-197.40%
-3.31
Diluted EPS
-7.36
-15.00%
-6.40
-280.95%
-1.68
-200.00%
-0.56
Basic EPS
-7.36
-15.00%
-6.40
-280.95%
-1.68
-200.00%
-0.56
Basic Average Shares
5.79
+1.83%
5.68
-0.87%
5.73
-0.11%
5.74
Diluted Average Shares
5.79
+1.83%
5.68
-0.87%
5.73
-0.11%
5.74
Diluted NI Availto Com Stockholders
-42.57
-17.55%
-36.21
-267.42%
-9.86
-197.40%
-3.31
Depreciation Amortization Depletion Income Statement
27.05
-6.95%
29.07
+8.49%
26.79
+15.15%
23.27
Depreciation And Amortization In Income Statement
27.05
-6.95%
29.07
+8.49%
26.79
+15.15%
23.27
Gain On Sale Of PPE
-4.29
+4.43%
-4.49
-6.52%
-4.21
-19.85%
-3.52
Rent Expense Supplemental
44.62
-3.76%
46.37
+0.96%
45.92
+1.57%
45.21
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
261.67
-19.40%
324.65
-11.80%
368.10
+7.05%
343.84
Current Assets
18.89
-6.43%
20.19
-10.75%
22.62
+4.57%
21.64
Cash Cash Equivalents And Short Term Investments
1.26
+10.10%
1.15
-61.87%
3.01
+97.83%
1.52
Cash And Cash Equivalents
1.26
+10.10%
1.15
-61.87%
3.01
+97.83%
1.52
Receivables
4.38
-0.25%
4.39
-19.96%
5.48
-17.19%
6.62
Accounts Receivable
0.78
-30.79%
1.13
+8.05%
1.04
-49.12%
2.05
Other Receivables
3.28
+12.04%
2.93
-28.53%
4.10
-6.65%
4.39
Taxes Receivable
0.31
-5.17%
0.33
-2.37%
0.34
+91.48%
0.18
Inventory
10.22
-2.69%
10.50
+2.43%
10.25
+2.06%
10.04
Prepaid Assets
3.01
-27.08%
4.13
+7.19%
3.85
+13.55%
3.40
Assets Held For Sale Current
—
—
—
0.00
Other Current Assets
0.02
-12.50%
0.02
+0.00%
0.02
-56.36%
0.06
Total Non Current Assets
242.78
-20.26%
304.46
-11.87%
345.47
+7.22%
322.21
Net PPE
233.68
-20.80%
295.06
-12.19%
336.03
+7.43%
312.78
Gross PPE
519.91
-8.72%
569.57
-4.95%
599.22
+7.92%
555.24
Accumulated Depreciation
-286.23
-4.27%
-274.51
-4.30%
-263.18
-8.55%
-242.46
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
176.95
-0.07%
177.07
+0.11%
176.87
+15.76%
152.79
Construction In Progress
2.10
-53.06%
4.46
-30.55%
6.43
-4.63%
6.74
Other Properties
126.32
-19.96%
157.82
-14.16%
183.86
+0.25%
183.39
Leases
214.54
-6.81%
230.21
-0.80%
232.06
+9.30%
212.32
Goodwill And Other Intangible Assets
7.57
-0.98%
7.65
-0.56%
7.69
-0.90%
7.76
Goodwill
7.15
+0.00%
7.15
+0.00%
7.15
+0.00%
7.15
Other Intangible Assets
0.42
-15.15%
0.49
-7.99%
0.54
-11.51%
0.61
Other Non Current Assets
1.53
-12.75%
1.75
+0.17%
1.75
+4.74%
1.67
Total Liabilities Net Minority Interest
306.98
-7.04%
330.23
-3.14%
340.94
+11.61%
305.48
Current Liabilities
61.84
-5.89%
65.72
-2.66%
67.51
+5.30%
64.11
Payables And Accrued Expenses
30.39
+7.45%
28.28
-12.04%
32.15
+11.31%
28.89
Payables
16.55
+25.40%
13.19
-20.95%
16.69
+9.03%
15.31
Accounts Payable
16.55
+25.40%
13.19
-20.95%
16.69
+9.03%
15.31
Current Accrued Expenses
13.84
-8.25%
15.09
-2.43%
15.46
+13.88%
13.58
Pensionand Other Post Retirement Benefit Plans Current
1.09
-22.56%
1.41
+101.29%
0.70
-65.22%
2.01
Current Debt And Capital Lease Obligation
28.13
-17.33%
34.03
+4.90%
32.44
+5.36%
30.79
Current Debt
—
—
—
—
Other Current Borrowings
—
—
—
—
Current Capital Lease Obligation
28.13
-17.33%
34.03
+4.90%
32.44
+5.36%
30.79
Current Deferred Liabilities
2.24
+11.80%
2.00
-9.99%
2.22
-8.56%
2.43
Current Deferred Revenue
2.24
+11.80%
2.00
-9.99%
2.22
-8.56%
2.43
Other Current Liabilities
—
—
—
0.41
Total Non Current Liabilities Net Minority Interest
245.13
-7.33%
264.51
-3.26%
273.42
+13.28%
241.37
Long Term Debt And Capital Lease Obligation
235.70
-8.45%
257.46
-3.39%
266.50
+14.20%
233.37
Long Term Debt
108.78
+7.97%
100.74
+25.59%
80.22
+74.19%
46.05
Long Term Capital Lease Obligation
126.92
-19.01%
156.72
-15.87%
186.28
-0.55%
187.32
Non Current Deferred Liabilities
0.32
+14.49%
0.28
+8.24%
0.26
+11.35%
0.23
Non Current Deferred Taxes Liabilities
0.32
+14.49%
0.28
+8.24%
0.26
+11.35%
0.23
Other Non Current Liabilities
9.12
+34.66%
6.77
+1.59%
6.66
-14.20%
7.77
Stockholders Equity
-45.30
-712.06%
-5.58
-120.54%
27.16
-29.20%
38.36
Common Stock Equity
-45.30
-712.06%
-5.58
-120.54%
27.16
-29.20%
38.36
Capital Stock
0.06
+3.33%
0.06
-87.34%
0.47
-2.27%
0.48
Common Stock
0.06
+3.33%
0.06
-87.34%
0.47
-2.27%
0.48
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
6.16
+2.24%
6.02
+1.58%
5.93
-2.17%
6.06
Ordinary Shares Number
5.85
+2.36%
5.72
+1.66%
5.62
-2.28%
5.76
Treasury Shares Number
0.30
+0.00%
0.30
+0.00%
0.30
+0.00%
0.30
Additional Paid In Capital
216.66
+1.33%
213.82
+1.85%
209.93
-0.63%
211.27
Retained Earnings
-227.03
-23.08%
-184.46
-24.43%
-148.24
-7.12%
-138.39
Treasury Stock
35.00
+0.00%
35.00
+0.00%
35.00
+0.00%
35.00
Total Equity Gross Minority Interest
-45.30
-712.06%
-5.58
-120.54%
27.16
-29.20%
38.36
Total Capitalization
63.47
-33.30%
95.16
-11.38%
107.38
+27.20%
84.42
Working Capital
-42.95
+5.65%
-45.52
-1.41%
-44.89
-5.68%
-42.48
Invested Capital
63.47
-33.30%
95.16
-11.38%
107.38
+27.20%
84.42
Total Debt
263.83
-9.49%
291.50
-2.49%
298.94
+13.17%
264.16
Net Debt
107.51
+7.95%
99.59
+29.00%
77.20
+73.39%
44.53
Capital Lease Obligations
155.06
-18.71%
190.75
-12.79%
218.73
+0.28%
218.11
Net Tangible Assets
-52.88
-299.75%
-13.23
-167.95%
19.47
-36.38%
30.60
Tangible Book Value
-52.88
-299.75%
-13.23
-167.95%
19.47
-36.38%
30.60
Interest Payable
—
—
—
0.07
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
7.28
-3.66%
7.56
-72.50%
27.50
+187.69%
9.56
Cash Flow From Continuing Operating Activities
7.28
-3.66%
7.56
-72.50%
27.50
+187.69%
9.56
Net Income From Continuing Operations
-42.57
-17.55%
-36.21
-267.42%
-9.86
-197.40%
-3.31
Depreciation Amortization Depletion
27.05
-6.95%
29.07
+8.49%
26.79
+15.15%
23.27
Depreciation
—
—
26.70
+15.09%
23.20
Depreciation And Amortization
27.05
-6.95%
29.07
+8.49%
26.79
+15.15%
23.27
Other Non Cash Items
0.88
+44.88%
0.61
+276.40%
0.16
-77.73%
0.72
Stock Based Compensation
3.00
-16.90%
3.61
-14.78%
4.24
-2.15%
4.33
Asset Impairment Charge
22.16
+53.87%
14.40
+261.77%
3.98
+76.07%
2.26
Deferred Tax
0.04
+90.48%
0.02
-19.23%
0.03
+165.00%
-0.04
Deferred Income Tax
0.04
+90.48%
0.02
-19.23%
0.03
+165.00%
-0.04
Change In Working Capital
-3.27
+16.72%
-3.93
-282.28%
2.16
+112.20%
-17.67
Change In Receivables
-0.17
-115.75%
1.09
-9.58%
1.20
+146.62%
-2.58
Changes In Account Receivables
-0.17
-115.75%
1.09
-9.58%
1.20
+146.62%
-2.58
Change In Inventory
-0.61
+12.68%
-0.70
-131.68%
-0.30
+59.22%
-0.74
Change In Prepaid Assets
1.23
+540.71%
-0.28
+46.15%
-0.52
-141.80%
1.24
Change In Payables And Accrued Expense
0.37
+114.40%
-2.58
-186.91%
2.96
+129.32%
-10.11
Change In Accrued Expense
-3.55
-460.19%
-0.63
-183.51%
0.76
+107.94%
-9.55
Change In Payable
3.92
+301.60%
-1.94
-188.08%
2.21
+491.83%
-0.56
Change In Account Payable
3.92
+301.60%
-1.94
-188.08%
2.21
+491.83%
-0.56
Change In Other Working Capital
-4.09
-180.80%
-1.46
-22.93%
-1.19
+78.38%
-5.49
Investing Cash Flow
-12.39
+53.60%
-26.71
+48.43%
-51.80
-60.33%
-32.31
Cash Flow From Continuing Investing Activities
-12.39
+53.60%
-26.71
+48.43%
-51.80
-60.33%
-32.31
Net PPE Purchase And Sale
-12.39
+56.91%
-28.77
+44.72%
-52.04
-53.58%
-33.89
Purchase Of PPE
-12.39
+56.91%
-28.77
+44.72%
-52.04
-53.58%
-33.89
Sale Of PPE
—
—
—
—
Capital Expenditure
-12.39
+56.91%
-28.77
+44.72%
-52.04
-53.58%
-33.89
Net Intangibles Purchase And Sale
—
—
—
—
Purchase Of Intangibles
—
—
—
—
Net Other Investing Changes
—
2.05
+744.86%
0.24
-84.59%
1.58
Financing Cash Flow
5.23
-69.77%
17.29
-32.98%
25.80
+17.14%
22.02
Cash Flow From Continuing Financing Activities
5.23
-69.77%
17.29
-32.98%
25.80
+17.14%
22.02
Net Issuance Payments Of Debt
5.38
-70.71%
18.38
-42.77%
32.12
+36.93%
23.45
Issuance Of Debt
13.35
-35.88%
20.82
-39.65%
34.50
-40.82%
58.29
Repayment Of Debt
-7.97
-226.34%
-2.44
-2.35%
-2.38
+93.15%
-34.84
Long Term Debt Issuance
13.35
-35.88%
20.82
-39.65%
34.50
-40.82%
58.29
Long Term Debt Payments
-7.97
-226.34%
-2.44
-2.35%
-2.38
+93.15%
-34.84
Net Long Term Debt Issuance
5.38
-70.71%
18.38
-42.77%
32.12
+36.93%
23.45
Net Common Stock Issuance
0.00
0.00
+100.00%
-4.98
0.00
Common Stock Payments
0.00
0.00
+100.00%
-4.98
0.00
Repurchase Of Capital Stock
0.00
0.00
+100.00%
-4.98
0.00
Proceeds From Stock Option Exercised
-0.16
+16.49%
-0.19
+71.03%
-0.65
-82.30%
-0.36
Net Other Financing Charges
—
-0.90
-30.72%
-0.69
+35.93%
-1.08
Changes In Cash
0.12
+106.22%
-1.86
-225.10%
1.49
+303.55%
-0.73
Beginning Cash Position
1.15
-61.87%
3.01
+97.83%
1.52
-32.46%
2.25
End Cash Position
1.26
+10.10%
1.15
-61.87%
3.01
+97.83%
1.52
Free Cash Flow
-5.11
+75.90%
-21.21
+13.61%
-24.55
-0.90%
-24.33
Interest Paid Supplemental Data
9.32
+24.37%
7.50
+88.60%
3.98
+165.00%
1.50
Income Tax Paid Supplemental Data
0.01
-72.00%
0.03
-84.18%
0.16
+28.46%
0.12
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category