Symbols / NEXM Stock $2.46 -2.75% NexMetals Mining Corp.

Basic Materials • Other Industrial Metals & Mining • Canada • NCM
NEXM (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Basic Materials
Industry Other Industrial Metals & Mining
CEO Mr. Sean Whiteford B.Sc.
Exch · Country NCM · Canada
Market Cap 87.47M
Enterprise Value 49.23M
Income -59.09M
Sales
FCF (ttm) -61.03M
Book/sh 1.70
Cash/sh 1.12
Employees
Insider 10d
IPO Sep 28, 2009
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E
Forward P/E -10.81
PEG
P/S
P/B 1.45
P/C
EV/EBITDA -1.10
EV/Sales
Quick Ratio 4.56
Current Ratio 4.67
Debt/Eq 1.95
LT Debt/Eq
EPS (ttm) -2.09
EPS next Y -0.23
EPS Growth
Revenue Growth
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next) 2026-05-13
Earnings (prior)
ROA -47.88%
ROE -148.64%
ROIC
Gross Margin 0.00%
Oper. Margin 0.00%
Profit Margin 0.00%
Shs Outstand 35.51M
Shs Float 24.88M
Insider Own 3.82%
Instit Own 36.08%
Short Float
Short Ratio 2.13
Short Interest 127.90K
52W High 10.35
vs 52W High -76.23%
52W Low 2.22
vs 52W Low 10.81%
Beta 1.60
Impl. Vol.
Rel Volume 0.00
Avg Volume 64.46K
Volume 47.00
Target (mean)
Tgt Median
Tgt Low
Tgt High
# Analysts
Recom None
Prev Close $2.53
Price $2.46
Change -2.75%
About

NexMetals Mining Corp., a mineral exploration and evaluation company, focuses on the discovery and advancement of copper-nickel-cobalt-platinum group elements resources in Canada, Barbados, and Botswana. Its flagship are the Selebi and Selebi North copper-nickel-cobalt mines in Botswana and related infrastructure, as well as the Cu-Ni-Co-PGE Selkirk mine in Botswana, together with associated infrastructure and four surrounding prospecting licences. The company was formerly known as Premium Resources Ltd. and changed its name to NexMetals Mining Corp. in June 2025. NexMetals Mining Corp. is headquartered in Vancouver, Canada.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.46
Low
High
Mean
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
0.00
0.00
0.00
0.00
Operating Revenue
0.00
0.00
0.00
0.00
Cost Of Revenue
2.07
+30.83%
1.58
+112.31%
0.74
+671.45%
0.10
Reconciled Cost Of Revenue
2.07
+30.83%
1.58
+112.31%
0.74
+671.45%
0.10
Gross Profit
-2.07
-30.83%
-1.58
-112.31%
-0.74
-671.45%
-0.10
Operating Expense
48.77
+30.12%
37.48
+27.89%
29.31
+86.12%
15.75
Selling General And Administration
12.66
+61.64%
7.83
+21.52%
6.45
-58.84%
15.66
General And Administrative Expense
12.66
+61.64%
7.83
+21.52%
6.45
-58.84%
15.66
Salaries And Wages
4.69
+8.37%
4.32
+25.40%
3.45
-57.65%
8.14
Other Gand A
7.45
+134.34%
3.18
+19.82%
2.65
-62.85%
7.15
Other Operating Expenses
36.11
+21.79%
29.65
+29.69%
22.86
+26058.39%
0.09
Total Expenses
50.84
+30.15%
39.06
+29.98%
30.05
+89.68%
15.84
Operating Income
-50.84
-30.15%
-39.06
-29.98%
-30.05
-89.68%
-15.84
EBITDA
-56.59
-49.99%
-37.73
-27.57%
-29.58
+17.39%
-35.80
Normalized EBITDA
-48.34
-30.23%
-37.12
-26.64%
-29.31
-86.12%
-15.75
Reconciled Depreciation
2.07
+30.83%
1.58
+112.31%
0.74
+671.45%
0.10
EBIT
-58.66
-49.22%
-39.31
-29.65%
-30.32
+15.54%
-35.90
Total Unusual Items
-8.25
-1245.37%
-0.61
-129.85%
-0.27
+98.67%
-20.06
Total Unusual Items Excluding Goodwill
-8.25
-1245.37%
-0.61
-129.85%
-0.27
+98.67%
-20.06
Special Income Charges
-7.71
-559.91%
-1.17
-106.29%
-0.57
+98.06%
-29.17
Other Special Charges
5.98
0.57
Impairment Of Capital Assets
0.50
0.00
Restructuring And Mergern Acquisition
1.23
+5.12%
1.17
0.00
-100.00%
29.17
Net Income
-59.09
-39.29%
-42.42
-31.02%
-32.38
+11.08%
-36.41
Pretax Income
-59.09
-39.29%
-42.42
-28.93%
-32.90
+9.64%
-36.41
Net Non Operating Interest Income Expense
0.01
+100.31%
-3.00
-16.10%
-2.58
-405.24%
-0.51
Interest Expense Non Operating
0.43
-86.22%
3.11
+20.52%
2.58
+405.24%
0.51
Net Interest Income
0.01
+100.31%
-3.00
-16.10%
-2.58
-405.24%
-0.51
Interest Expense
0.43
-86.22%
3.11
+20.52%
2.58
+405.24%
0.51
Interest Income Non Operating
0.44
+283.51%
0.11
Interest Income
0.44
+283.51%
0.11
Other Income Expense
-8.25
-2189.61%
-0.36
-35.06%
-0.27
+98.67%
-20.06
Other Non Operating Income Expenses
0.25
+97.48%
0.13
Gain On Sale Of Security
-0.54
-197.42%
0.56
+308.03%
-0.27
-102.93%
9.12
Tax Provision
0.00
+100.00%
-0.52
0.00
Tax Rate For Calcs
0.00
0.00
-100.00%
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
+100.00%
-0.00
0.00
Net Income Including Noncontrolling Interests
-59.09
-39.29%
-42.42
-31.02%
-32.38
+11.08%
-36.41
Net Income From Continuing Operation Net Minority Interest
-59.09
-39.29%
-42.42
-31.02%
-32.38
+11.08%
-36.41
Net Income From Continuing And Discontinued Operation
-59.09
-39.29%
-42.42
-31.02%
-32.38
+11.08%
-36.41
Net Income Continuous Operations
-59.09
-39.29%
-42.42
-31.02%
-32.38
+11.08%
-36.41
Normalized Income
-50.83
-21.59%
-41.81
-30.18%
-32.11
-96.36%
-16.35
Net Income Common Stockholders
-59.09
-39.29%
-42.42
-31.02%
-32.38
+11.08%
-36.41
Diluted EPS
-2.86
+43.03%
-5.02
-0.40%
-5.00
+26.47%
-6.80
Basic EPS
-2.86
+43.03%
-5.02
-0.40%
-5.00
+26.47%
-6.80
Basic Average Shares
20.65
+144.48%
8.45
+31.46%
6.43
+17.19%
5.48
Diluted Average Shares
20.65
+144.48%
8.45
+31.46%
6.43
+17.19%
5.48
Diluted NI Availto Com Stockholders
-59.09
-39.29%
-42.42
-31.02%
-32.38
+11.08%
-36.41
Depreciation Amortization Depletion Income Statement
0.10
Depreciation And Amortization In Income Statement
0.10
Depreciation Income Statement
0.10
Earnings From Equity Interest
Insurance And Claims
0.52
+58.91%
0.33
-4.51%
0.34
-7.75%
0.37
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
98.52
+294.81%
24.95
-34.29%
37.97
-8.84%
41.66
Current Assets
46.48
+510.06%
7.62
-63.16%
20.68
+221.18%
6.44
Cash Cash Equivalents And Short Term Investments
39.78
+551.50%
6.11
-68.27%
19.25
+272.76%
5.16
Cash And Cash Equivalents
39.78
+551.50%
6.11
-68.27%
19.25
+272.76%
5.16
Cash Equivalents
0.29
-86.24%
2.09
0.00
Cash Financial
39.49
+883.40%
4.02
-79.13%
19.25
+272.76%
5.16
Receivables
5.66
+481.87%
0.97
+82.42%
0.53
-33.78%
0.80
Other Receivables
0.09
0.01
Taxes Receivable
5.57
+472.95%
0.97
+85.01%
0.53
-34.70%
0.80
Prepaid Assets
1.04
+92.34%
0.54
-39.99%
0.90
+91.26%
0.47
Total Non Current Assets
52.04
+200.22%
17.34
+0.23%
17.30
-50.89%
35.22
Net PPE
52.04
+200.22%
17.34
+0.23%
17.30
-50.89%
35.22
Gross PPE
56.61
+185.12%
19.86
+9.47%
18.14
-48.64%
35.32
Accumulated Depreciation
-4.57
-81.34%
-2.52
-199.08%
-0.84
-772.94%
-0.10
Properties
52.35
+64.42%
31.84
Machinery Furniture Equipment
1.70
+25.29%
1.36
+17.20%
1.16
+212.42%
0.37
Other Properties
51.81
+235.74%
15.43
+9.66%
14.07
+44739.97%
0.03
Leases
3.11
+1.28%
3.07
+5.48%
2.91
-5.45%
3.08
Investments And Advances
Non Current Prepaid Assets
Total Liabilities Net Minority Interest
15.57
-45.18%
28.40
+0.61%
28.23
+95.10%
14.47
Current Liabilities
9.96
+136.65%
4.21
-28.58%
5.89
-52.73%
12.46
Payables And Accrued Expenses
9.46
+142.99%
3.89
-9.04%
4.28
+6.32%
4.03
Payables
8.71
+132.04%
3.75
+51.51%
2.48
-33.12%
3.70
Accounts Payable
7.15
+186.65%
2.49
+4.62%
2.38
-34.89%
3.66
Other Payable
1.02
Current Accrued Expenses
0.75
+3.71%
0.72
-59.81%
1.80
+460.05%
0.32
Employee Benefits
1.37
+36.32%
1.00
+96.38%
0.51
+186.73%
0.18
Current Debt And Capital Lease Obligation
0.39
+187.09%
0.14
-91.50%
1.61
-80.90%
8.44
Current Debt
0.15
+8.71%
0.14
7.07
Other Current Borrowings
0.15
+8.71%
0.14
Current Capital Lease Obligation
0.00
-100.00%
1.61
+17.97%
1.37
Current Deferred Liabilities
0.10
-41.04%
0.18
0.00
Total Non Current Liabilities Net Minority Interest
5.61
-76.81%
24.19
+8.31%
22.34
+1013.36%
2.01
Long Term Debt And Capital Lease Obligation
1.23
-93.58%
19.09
+4.95%
18.19
+1088.79%
1.53
Long Term Debt
1.23
-93.58%
19.09
+4.95%
18.19
+10949.63%
0.16
Long Term Capital Lease Obligation
0.00
-100.00%
1.37
Non Current Pension And Other Postretirement Benefit Plans
0.18
Non Current Deferred Liabilities
0.27
-64.84%
0.76
-13.61%
0.88
+196.81%
0.30
Other Non Current Liabilities
0.58
Stockholders Equity
82.95
+2506.39%
-3.45
-135.37%
9.75
-64.15%
27.19
Common Stock Equity
82.92
+2483.68%
-3.48
-135.81%
9.71
-64.23%
27.16
Capital Stock
0.03
+0.00%
0.03
+0.00%
0.03
-99.97%
91.18
Common Stock
0.00
0.00
0.00
-100.00%
91.14
Preferred Stock
0.03
+0.00%
0.03
+0.00%
0.03
+0.00%
0.03
Share Issued
35.50
+282.35%
9.29
+24.39%
7.47
+28.13%
5.83
Ordinary Shares Number
35.50
+282.35%
9.29
+24.39%
7.47
+28.13%
5.83
Additional Paid In Capital
291.86
+101.25%
145.03
+24.95%
116.07
Retained Earnings
-206.07
-40.20%
-146.99
-40.57%
-104.57
-33.90%
-78.09
Gains Losses Not Affecting Retained Earnings
-2.87
-88.97%
-1.52
+15.21%
-1.79
-112.68%
14.11
Other Equity Adjustments
-2.87
-88.97%
-1.52
+15.21%
-1.79
-111.73%
15.26
Total Equity Gross Minority Interest
82.95
+2506.39%
-3.45
-135.37%
9.75
-64.15%
27.19
Total Capitalization
84.18
+438.03%
15.65
-44.00%
27.94
+2.14%
27.35
Working Capital
36.52
+970.75%
3.41
-76.94%
14.79
+345.48%
-6.02
Invested Capital
84.29
+435.17%
15.75
-43.56%
27.91
-18.86%
34.39
Total Debt
1.62
-91.58%
19.23
-2.90%
19.80
+98.69%
9.97
Net Debt
13.12
2.07
Capital Lease Obligations
0.00
-100.00%
1.61
-41.01%
2.73
Net Tangible Assets
82.95
+2506.39%
-3.45
-135.37%
9.75
-64.15%
27.19
Tangible Book Value
82.92
+2483.68%
-3.48
-135.81%
9.71
-64.23%
27.16
Current Notes Payable
0.00
-100.00%
7.07
Derivative Product Liabilities
2.75
+0.00%
2.75
+0.00%
2.75
0.00
Duefrom Related Parties Current
Dueto Related Parties Current
0.54
-57.10%
1.26
+1243.00%
0.09
+116.94%
0.04
Foreign Currency Translation Adjustments
-3.24
-181.32%
-1.15
Preferred Stock Equity
0.03
+0.00%
0.03
+0.00%
0.03
+0.00%
0.03
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-47.58
-26.55%
-37.60
-27.62%
-29.46
-433.92%
-5.52
Cash Flow From Continuing Operating Activities
-47.58
-26.55%
-37.60
-27.62%
-29.46
-433.92%
-5.52
Net Income From Continuing Operations
-59.09
-39.29%
-42.42
-31.02%
-32.38
+11.08%
-36.41
Depreciation Amortization Depletion
2.07
+30.83%
1.58
+112.31%
0.74
+671.45%
0.10
Depreciation
1.58
+112.31%
0.74
+671.45%
0.10
Amortization Cash Flow
Depreciation And Amortization
2.07
+30.83%
1.58
+112.31%
0.74
+671.45%
0.10
Amortization Of Intangibles
Other Non Cash Items
-0.20
-121.68%
0.91
-60.59%
2.30
-92.13%
29.25
Pension And Employee Benefit Expense
0.36
-22.71%
0.47
+41.71%
0.33
+86.73%
0.18
Stock Based Compensation
3.44
+15.63%
2.98
+104.48%
1.46
-81.88%
8.03
Asset Impairment Charge
0.50
0.00
Deferred Tax
0.00
+100.00%
-0.52
0.00
Deferred Income Tax
0.00
+100.00%
-0.52
0.00
Operating Gains Losses
6.12
+1198.72%
0.47
+41.71%
0.33
+103.78%
-8.80
Gain Loss On Investment Securities
-8.97
Unrealized Gain Loss On Investment Securities
-0.30
+68.97%
-0.96
-651.94%
-0.13
0.00
Net Foreign Currency Exchange Gain Loss
-0.23
0.00
Change In Working Capital
-0.12
+17.47%
-0.15
-1253.21%
0.01
-99.43%
2.32
Change In Receivables
Change In Prepaid Assets
-5.11
-1364.83%
-0.35
-120.96%
-0.16
+86.00%
-1.13
Change In Payables And Accrued Expense
4.98
+2423.57%
0.20
-22.40%
0.25
-92.62%
3.45
Change In Other Working Capital
-0.08
Investing Cash Flow
-37.23
-3541.86%
-1.02
+80.55%
-5.25
+71.76%
-18.61
Cash Flow From Continuing Investing Activities
-37.23
-3541.86%
-1.02
+80.55%
-5.25
+71.76%
-18.61
Net PPE Purchase And Sale
-2.79
-172.61%
-1.02
+78.57%
-4.77
+83.91%
-29.66
Purchase Of PPE
-2.79
-172.61%
-1.02
+78.57%
-4.77
+83.91%
-29.66
Capital Expenditure
-2.79
-172.61%
-1.02
+78.57%
-4.77
+83.91%
-29.66
Net Investment Purchase And Sale
Purchase Of Investment
Sale Of Investment
Net Business Purchase And Sale
0.00
-100.00%
11.05
Net Other Investing Changes
-34.44
-0.48
Financing Cash Flow
119.68
+372.19%
25.35
-49.45%
50.14
+74.25%
28.77
Cash Flow From Continuing Financing Activities
119.68
+372.19%
25.35
-49.45%
50.14
+74.25%
28.77
Net Issuance Payments Of Debt
1.38
+177.02%
-1.79
-117.51%
10.25
+48.41%
6.90
Issuance Of Debt
1.46
0.00
-100.00%
19.61
+183.94%
6.90
Repayment Of Debt
-0.08
+95.55%
-1.79
+80.82%
-9.36
0.00
Long Term Debt Issuance
1.46
0.00
-100.00%
19.61
+11807.51%
0.16
Long Term Debt Payments
-0.08
+95.55%
-1.79
+23.88%
-2.36
0.00
Net Long Term Debt Issuance
1.38
+177.02%
-1.79
-110.41%
17.25
+10375.49%
0.16
Short Term Debt Issuance
6.74
Short Term Debt Payments
0.00
+100.00%
-7.00
Net Short Term Debt Issuance
0.00
+100.00%
-7.00
-203.86%
6.74
Net Common Stock Issuance
126.00
+358.18%
27.50
-30.86%
39.77
+69.94%
23.40
Cash Dividends Paid
0.00
0.00
Proceeds From Stock Option Exercised
0.00
-100.00%
0.17
0.00
Net Other Financing Charges
-7.70
-2045.62%
-0.36
-516.07%
-0.06
+96.21%
-1.54
Changes In Cash
34.88
+362.72%
-13.28
-186.09%
15.42
+231.91%
4.65
Effect Of Exchange Rate Changes
-1.20
-988.07%
0.14
+110.11%
-1.34
+9.19%
-1.47
Beginning Cash Position
6.11
-68.27%
19.25
+272.76%
5.16
+159.42%
1.99
End Cash Position
39.78
+551.50%
6.11
-68.27%
19.25
+272.76%
5.16
Free Cash Flow
-50.37
-30.41%
-38.62
-12.82%
-34.23
+2.69%
-35.18
Interest Paid Supplemental Data
0.34
-84.50%
2.21
Income Tax Paid Supplemental Data
0.00
0.00
Common Stock Issuance
126.00
+358.18%
27.50
-30.86%
39.77
+69.94%
23.40
Earnings Losses From Equity Investments
Interest Paid CFF
-0.98
0.00
Interest Paid CFO
-2.08
-49.48%
-1.39
Interest Received CFI
0.11
0.00
Interest Received CFO
0.28
+156.55%
0.11
Issuance Of Capital Stock
126.00
+358.18%
27.50
-30.86%
39.77
+69.94%
23.40
Sale Of Business
0.00
-100.00%
11.05
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category