Symbols / NEXN Stock $7.34 +1.52% Nexxen International Ltd.
NEXN (Stock) Chart
Stock Fundamentals
|
|
|
|
|
|
About
Nexxen International Ltd. provides end-to-end and video-first platform that engages advertising campaigns for brands, agencies, media groups, and content creators worldwide. It offers demand side platform, which provides a self-service solution for advertisers and their agencies to plan, activate, and manage omni-channel campaigns, access to inventory, data for audience targeting, AI planning capabilities across formats, testing solutions and reporting and management; Data Platform, provides insights and recommendations across geographic, behavioral, consumption, and demographic data, as well as enables advertisers and publishers to directly onboard, manage, plan, activate, and measure, with data from multiple sources to optimize performance and ROI; and Supply Side Platform, a self-service supply side platforms solution for publishers to sell their digital advertising inventory through a real-time bidding auction across screens, including mobile devices, CTVs, streaming devices, and desktop. The company also provides analytics and artificial intelligence services; Nexxen Discovery, an audience insight and activation product to o help customers create targeted segments, extend reach, and optimize campaigns real time; and Nexxen Studio, an in-house digital creative studio offers various creative solutions to tailored to needs of brands and agencies. It serves ad buyers, including brands and agencies, and digital publishers. The company was formerly known as Tremor International Ltd and changed its name to Nexxen International Ltd. in January 2024. Nexxen International Ltd. was incorporated in 2007 and is headquartered in Tel Aviv, Israel.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-03-19 | main | BTIG | Buy → Buy | $9 |
| 2026-03-05 | main | Canaccord Genuity | Buy → Buy | $11 |
| 2026-03-05 | main | Scotiabank | Sector Outperform → Sector Outperform | $10 |
| 2026-03-05 | main | Rosenblatt | Buy → Buy | $16 |
| 2026-03-04 | main | Needham | Buy → Buy | $8 |
| 2025-12-29 | main | Rosenblatt | Buy → Buy | $15 |
| 2025-11-14 | main | Canaccord Genuity | Buy → Buy | $12 |
| 2025-11-14 | main | RBC Capital | Outperform → Outperform | $12 |
| 2025-11-14 | main | Citizens | Market Outperform → Market Outperform | $12 |
| 2025-11-13 | main | BTIG | Buy → Buy | $10 |
| 2025-11-13 | main | Needham | Buy → Buy | $9 |
| 2025-10-07 | init | BTIG | — → Buy | $13 |
| 2025-08-22 | main | Rosenblatt | Buy → Buy | $16 |
| 2025-08-14 | main | Rosenblatt | Buy → Buy | $16 |
| 2025-05-30 | main | Rosenblatt | Buy → Buy | $16 |
| 2025-05-23 | reit | JMP Securities | Market Outperform → Market Outperform | $15 |
| 2025-05-23 | reit | Needham | Buy → Buy | $14 |
| 2025-05-15 | main | JMP Securities | Market Outperform → Market Outperform | $15 |
| 2025-05-15 | main | Rosenblatt | Buy → Buy | $16 |
| 2025-05-15 | main | Needham | Buy → Buy | $14 |
- Is Nexxen International Ltd. Sponsored ADR (NEXN) Stock Outpacing Its Business Services Peers This Year? - Yahoo Finance Mon, 06 Apr 2026 07
- (NEXN) Movement Within Algorithmic Entry Frameworks - Stock Traders Daily Sun, 26 Apr 2026 11
- Why your smart TV home screen is becoming prime ad space - Stock Titan Wed, 22 Apr 2026 13
- Rosenblatt Initiates Coverage of Nexxen International (NEXN) with Buy Recommendation - MSN Mon, 27 Apr 2026 09
- NEXN Virtual Meeting Scheduled for April 28-29 - GuruFocus Wed, 22 Apr 2026 21
- Nexxen International (NEXN) Stock: Buy or Sell? (Smart Money Flows) 2026-04-15 - Open Stock Picks - Cổng thông tin điện tử Tỉnh Sơn La Wed, 15 Apr 2026 07
- Nexxen International Ltd. Announces Share Repurchase of 427,500 Ordinary Shares and Plans New Repurchase Program | NEXN Stock News - Quiver Quantitative Mon, 01 Dec 2025 08
- How The Nexxen International (NEXN) Story Is Shifting As Analyst Targets Tighten - Yahoo Finance Fri, 06 Mar 2026 08
- Nexxen adds AI that checks ad campaigns before launch and mid-flight - Stock Titan Mon, 06 Apr 2026 07
- Nexans (MEX:NEXN) Stock PDF (Updated: 2026/04/27) - GuruFocus ue, 21 Apr 2026 21
- How Nexxen International (NEXN) Story Is Evolving With Mixed Q4 And New Street Targets - Yahoo Finance Sat, 18 Apr 2026 07
- After buying 224,229 shares in March, Nexxen moves to a new $40M repurchase plan - Stock Titan Wed, 01 Apr 2026 07
- Nexans (MEX:NEXN) Stock Forecast, Price Targets and Analysts Predictions - GuruFocus Sat, 18 Apr 2026 12
- Is Nexxen International Ltd. Sponsored ADR (NEXN) Outperforming Other Business Services Stocks This Year? - Yahoo Finance hu, 19 Mar 2026 07
- Smart TV home-screen ads, live sports push: Nexxen maps its 2026 growth plan - Stock Titan Wed, 04 Mar 2026 08
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
364.78
-0.19%
|
365.48
+10.09%
|
331.99
-0.97%
|
335.25
|
| Operating Revenue |
|
364.78
-0.19%
|
365.48
+10.09%
|
331.99
-0.97%
|
335.25
|
| Cost Of Revenue |
|
54.98
-9.90%
|
61.02
-2.01%
|
62.27
+2.51%
|
60.74
|
| Reconciled Cost Of Revenue |
|
54.98
-9.90%
|
61.02
-2.01%
|
62.27
+2.51%
|
60.74
|
| Gross Profit |
|
309.80
+1.76%
|
304.46
+12.88%
|
269.72
-1.74%
|
274.50
|
| Operating Expense |
|
277.35
+5.20%
|
263.64
-7.99%
|
286.53
+28.06%
|
223.74
|
| Research And Development |
|
58.06
+16.14%
|
49.99
+0.62%
|
49.68
+47.61%
|
33.66
|
| Selling General And Administration |
|
163.87
+7.85%
|
151.95
-0.33%
|
152.46
-1.71%
|
155.11
|
| Selling And Marketing Expense |
|
122.97
+9.58%
|
112.23
+5.96%
|
105.91
+17.74%
|
89.95
|
| General And Administrative Expense |
|
40.90
+2.96%
|
39.72
-14.66%
|
46.54
-28.57%
|
65.16
|
| Salaries And Wages |
|
30.93
+11.54%
|
27.73
-18.33%
|
33.96
-33.17%
|
50.81
|
| Other Gand A |
|
7.93
-23.17%
|
10.32
+1.63%
|
10.15
-27.62%
|
14.03
|
| Other Operating Expenses |
|
—
|
1.50
-14.79%
|
1.76
+138.67%
|
-4.56
|
| Total Expenses |
|
332.33
+2.36%
|
324.66
-6.92%
|
348.80
+22.61%
|
284.49
|
| Operating Income |
|
32.45
-20.51%
|
40.82
+342.91%
|
-16.80
-133.10%
|
50.76
|
| Total Operating Income As Reported |
|
32.45
-20.51%
|
40.82
+340.46%
|
-16.98
-137.93%
|
44.75
|
| EBITDA |
|
102.58
-3.36%
|
106.15
+52.74%
|
69.50
-22.55%
|
89.74
|
| Normalized EBITDA |
|
102.58
-3.36%
|
106.15
+52.36%
|
69.67
-27.23%
|
95.75
|
| Reconciled Depreciation |
|
63.12
+7.58%
|
58.68
-25.05%
|
78.28
+83.34%
|
42.70
|
| EBIT |
|
39.46
-16.89%
|
47.48
+640.51%
|
-8.78
-118.68%
|
47.04
|
| Total Unusual Items |
|
0.00
|
0.00
+100.00%
|
-0.17
+97.16%
|
-6.01
|
| Total Unusual Items Excluding Goodwill |
|
0.00
|
0.00
+100.00%
|
-0.17
+97.16%
|
-6.01
|
| Special Income Charges |
|
0.00
|
0.00
+100.00%
|
-0.17
+97.16%
|
-6.01
|
| Restructuring And Mergern Acquisition |
|
0.00
|
0.00
-100.00%
|
0.17
-97.16%
|
6.01
|
| Net Income |
|
25.04
-29.33%
|
35.44
+264.92%
|
-21.49
-194.50%
|
22.74
|
| Pretax Income |
|
37.26
-3.30%
|
38.53
+302.97%
|
-18.98
-144.75%
|
42.42
|
| Net Non Operating Interest Income Expense |
|
4.81
+310.14%
|
-2.29
-13.99%
|
-2.01
+13.71%
|
-2.33
|
| Interest Expense Non Operating |
|
2.20
-75.41%
|
8.95
-12.29%
|
10.20
+121.21%
|
4.61
|
| Net Interest Income |
|
4.81
+310.14%
|
-2.29
-13.99%
|
-2.01
+13.71%
|
-2.33
|
| Interest Expense |
|
2.20
-75.41%
|
8.95
-12.29%
|
10.20
+121.21%
|
4.61
|
| Interest Income Non Operating |
|
7.01
+5.30%
|
6.66
-18.74%
|
8.19
+258.67%
|
2.28
|
| Interest Income |
|
7.01
+5.30%
|
6.66
-18.74%
|
8.19
+258.67%
|
2.28
|
| Other Income Expense |
|
—
|
—
|
-0.17
+97.16%
|
-6.01
|
| Tax Provision |
|
12.22
+294.70%
|
3.10
+23.65%
|
2.50
-87.29%
|
19.69
|
| Tax Rate For Calcs |
|
0.00
+312.50%
|
0.00
-65.22%
|
0.00
+0.00%
|
0.00
|
| Tax Effect Of Unusual Items |
|
0.00
|
0.00
+100.00%
|
-0.04
+97.16%
|
-1.38
|
| Net Income Including Noncontrolling Interests |
|
25.04
-29.33%
|
35.44
+264.92%
|
-21.49
-194.50%
|
22.74
|
| Net Income From Continuing Operation Net Minority Interest |
|
25.04
-29.33%
|
35.44
+264.92%
|
-21.49
-194.50%
|
22.74
|
| Net Income From Continuing And Discontinued Operation |
|
25.04
-29.33%
|
35.44
+264.92%
|
-21.49
-194.50%
|
22.74
|
| Net Income Continuous Operations |
|
25.04
-29.33%
|
35.44
+264.92%
|
-21.49
-194.50%
|
22.74
|
| Normalized Income |
|
25.04
-29.33%
|
35.44
+265.94%
|
-21.36
-178.04%
|
27.37
|
| Net Income Common Stockholders |
|
25.04
-29.33%
|
35.44
+264.92%
|
-21.49
-194.50%
|
22.74
|
| Otherunder Preferred Stock Dividend |
|
—
|
—
|
0.00
|
0.00
|
| Diluted EPS |
|
0.41
-19.61%
|
0.51
+270.00%
|
-0.30
-200.00%
|
0.30
|
| Basic EPS |
|
0.42
-17.65%
|
0.51
+270.00%
|
-0.30
-200.00%
|
0.30
|
| Basic Average Shares |
|
59.78
-13.35%
|
68.99
-3.91%
|
71.79
-4.23%
|
74.97
|
| Diluted Average Shares |
|
61.06
-12.88%
|
70.09
-2.38%
|
71.79
-6.19%
|
76.53
|
| Diluted NI Availto Com Stockholders |
|
25.04
-29.33%
|
35.44
+264.92%
|
-21.49
-194.50%
|
22.74
|
| Depreciation Amortization Depletion Income Statement |
|
63.12
+7.58%
|
58.68
-25.05%
|
78.28
+83.34%
|
42.70
|
| Depreciation And Amortization In Income Statement |
|
63.12
+7.58%
|
58.68
-25.05%
|
78.28
+83.34%
|
42.70
|
| Depreciation Income Statement |
|
—
|
—
|
78.28
+83.34%
|
42.70
|
| Provision For Doubtful Accounts |
|
-7.70
-608.18%
|
1.52
-65.04%
|
4.34
+236.94%
|
-3.17
|
| Rent And Landing Fees |
|
2.04
+22.08%
|
1.67
-31.46%
|
2.43
+662.38%
|
0.32
|
| Rent Expense Supplemental |
|
2.04
+22.08%
|
1.67
-31.46%
|
2.43
+662.38%
|
0.32
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
756.07
-10.05%
|
840.51
-7.11%
|
904.80
-5.37%
|
956.16
|
| Current Assets |
|
337.33
-18.32%
|
412.98
-8.55%
|
451.58
-2.15%
|
461.50
|
| Cash Cash Equivalents And Short Term Investments |
|
133.31
-28.74%
|
187.07
-20.16%
|
234.31
+7.73%
|
217.50
|
| Cash And Cash Equivalents |
|
133.31
-28.74%
|
187.07
-20.16%
|
234.31
+7.73%
|
217.50
|
| Cash Equivalents |
|
55.31
-44.62%
|
99.87
-22.17%
|
128.31
+192.07%
|
43.93
|
| Cash Financial |
|
78.00
-10.55%
|
87.20
-17.73%
|
106.00
-38.93%
|
173.57
|
| Receivables |
|
199.69
-10.23%
|
222.45
+5.57%
|
210.72
-6.98%
|
226.54
|
| Accounts Receivable |
|
196.10
-10.03%
|
217.96
+7.92%
|
201.97
-8.13%
|
219.84
|
| Gross Accounts Receivable |
|
205.09
-13.27%
|
236.46
+7.78%
|
219.40
-4.60%
|
229.97
|
| Allowance For Doubtful Accounts Receivable |
|
-8.99
+51.41%
|
-18.50
-6.19%
|
-17.42
-71.86%
|
-10.14
|
| Other Receivables |
|
1.78
+59.66%
|
1.12
-31.50%
|
1.63
-72.59%
|
5.95
|
| Taxes Receivable |
|
1.81
-46.37%
|
3.37
-51.88%
|
7.01
+834.67%
|
0.75
|
| Loans Receivable |
|
—
|
0.07
-35.58%
|
0.10
|
0.00
|
| Prepaid Assets |
|
3.88
+32.22%
|
2.94
-41.14%
|
4.99
-65.42%
|
14.43
|
| Restricted Cash |
|
0.45
-14.48%
|
0.53
-66.54%
|
1.57
-48.32%
|
3.04
|
| Other Current Assets |
|
—
|
—
|
—
|
4.67
|
| Total Non Current Assets |
|
418.74
-2.06%
|
427.53
-5.67%
|
453.22
-8.38%
|
494.66
|
| Net PPE |
|
45.04
-4.64%
|
47.23
-11.40%
|
53.30
+0.58%
|
53.00
|
| Gross PPE |
|
88.18
+9.09%
|
80.83
+5.88%
|
76.34
+19.90%
|
63.67
|
| Accumulated Depreciation |
|
-43.14
-28.39%
|
-33.60
-45.83%
|
-23.04
-115.81%
|
-10.68
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Buildings And Improvements |
|
16.18
-0.63%
|
16.29
-4.27%
|
17.01
+34.99%
|
12.60
|
| Machinery Furniture Equipment |
|
59.45
+24.61%
|
47.71
+11.81%
|
42.67
+8.19%
|
39.45
|
| Other Properties |
|
10.82
-28.87%
|
15.21
+2.20%
|
14.89
+41.52%
|
10.52
|
| Leases |
|
1.72
+6.44%
|
1.61
-8.65%
|
1.77
+59.86%
|
1.11
|
| Goodwill And Other Intangible Assets |
|
318.38
-5.46%
|
336.77
-6.97%
|
362.00
-9.07%
|
398.10
|
| Goodwill |
|
247.63
+0.73%
|
245.83
-0.21%
|
246.35
+0.25%
|
245.74
|
| Other Intangible Assets |
|
70.74
-22.21%
|
90.94
-21.36%
|
115.65
-24.09%
|
152.36
|
| Investments And Advances |
|
45.00
+80.00%
|
25.00
+0.00%
|
25.00
+0.00%
|
25.00
|
| Non Current Deferred Assets |
|
9.41
-47.15%
|
17.80
+43.63%
|
12.39
-31.76%
|
18.16
|
| Non Current Deferred Taxes Assets |
|
9.41
-47.15%
|
17.80
+43.63%
|
12.39
-31.76%
|
18.16
|
| Other Non Current Assets |
|
0.92
+24.39%
|
0.74
+40.57%
|
0.53
+29.31%
|
0.41
|
| Total Liabilities Net Minority Interest |
|
281.40
-9.13%
|
309.66
-14.28%
|
361.25
-10.70%
|
404.55
|
| Current Liabilities |
|
262.03
-8.40%
|
286.06
+24.68%
|
229.44
-18.22%
|
280.57
|
| Payables And Accrued Expenses |
|
235.55
-8.79%
|
258.24
+24.73%
|
207.04
-19.77%
|
258.05
|
| Payables |
|
210.85
-11.09%
|
237.16
+23.54%
|
191.97
-17.26%
|
232.01
|
| Accounts Payable |
|
207.02
-9.41%
|
228.51
+24.67%
|
183.30
-13.82%
|
212.69
|
| Other Payable |
|
3.39
-14.57%
|
3.97
+6.21%
|
3.73
-62.29%
|
9.90
|
| Current Accrued Expenses |
|
24.70
+17.17%
|
21.08
+39.82%
|
15.08
-42.11%
|
26.04
|
| Employee Benefits |
|
0.21
-29.00%
|
0.30
+26.58%
|
0.24
-0.42%
|
0.24
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
2.47
+27.82%
|
1.93
+0.62%
|
1.92
+2.84%
|
1.87
|
| Total Tax Payable |
|
0.44
-90.57%
|
4.68
-5.27%
|
4.94
-47.57%
|
9.42
|
| Current Debt And Capital Lease Obligation |
|
13.29
-7.34%
|
14.34
+18.45%
|
12.11
-14.17%
|
14.10
|
| Current Capital Lease Obligation |
|
13.29
-7.34%
|
14.34
+18.45%
|
12.11
-14.17%
|
14.10
|
| Current Deferred Liabilities |
|
10.72
-7.13%
|
11.55
+38.01%
|
8.37
+27.92%
|
6.54
|
| Current Deferred Revenue |
|
10.72
-7.13%
|
11.55
+38.01%
|
8.37
+27.92%
|
6.54
|
| Other Current Liabilities |
|
—
|
—
|
—
|
1.35
|
| Total Non Current Liabilities Net Minority Interest |
|
19.37
-17.92%
|
23.60
-82.10%
|
131.82
+6.32%
|
123.98
|
| Long Term Debt And Capital Lease Obligation |
|
18.64
-18.43%
|
22.86
-81.57%
|
124.03
+9.01%
|
113.78
|
| Long Term Debt |
|
—
|
—
|
99.07
+0.54%
|
98.54
|
| Long Term Capital Lease Obligation |
|
18.64
-18.43%
|
22.86
-8.41%
|
24.95
+63.81%
|
15.23
|
| Non Current Pension And Other Postretirement Benefit Plans |
|
—
|
—
|
0.24
-0.42%
|
0.24
|
| Non Current Deferred Liabilities |
|
0.52
+15.73%
|
0.45
-40.98%
|
0.75
-35.11%
|
1.16
|
| Non Current Deferred Taxes Liabilities |
|
0.52
+15.73%
|
0.45
-40.98%
|
0.75
-35.11%
|
1.16
|
| Other Non Current Liabilities |
|
—
|
—
|
6.80
-22.74%
|
8.80
|
| Stockholders Equity |
|
474.67
-10.58%
|
530.85
-2.34%
|
543.55
-1.46%
|
551.62
|
| Common Stock Equity |
|
474.67
-10.58%
|
530.85
-2.34%
|
543.55
-1.46%
|
551.62
|
| Capital Stock |
|
0.32
-14.06%
|
0.38
-9.59%
|
0.42
+0.97%
|
0.41
|
| Common Stock |
|
0.32
-14.06%
|
0.38
-9.59%
|
0.42
+0.97%
|
0.41
|
| Share Issued |
|
91.85
-7.19%
|
98.96
+1.66%
|
97.34
+2.32%
|
95.14
|
| Ordinary Shares Number |
|
56.28
-14.15%
|
65.56
-10.29%
|
73.08
+1.17%
|
72.24
|
| Treasury Shares Number |
|
35.57
+6.49%
|
33.40
+37.66%
|
24.26
+5.96%
|
22.90
|
| Additional Paid In Capital |
|
278.51
-23.17%
|
362.51
-11.70%
|
410.56
+2.51%
|
400.51
|
| Retained Earnings |
|
195.49
+14.69%
|
170.45
+26.25%
|
135.01
-13.73%
|
156.50
|
| Gains Losses Not Affecting Retained Earnings |
|
0.35
+114.05%
|
-2.48
-1.43%
|
-2.44
+57.92%
|
-5.80
|
| Other Equity Adjustments |
|
0.35
+114.05%
|
-2.48
-1.43%
|
-2.44
+57.92%
|
-5.80
|
| Total Equity Gross Minority Interest |
|
474.67
-10.58%
|
530.85
-2.34%
|
543.55
-1.46%
|
551.62
|
| Total Capitalization |
|
474.67
-10.58%
|
530.85
-17.39%
|
642.62
-1.16%
|
650.16
|
| Working Capital |
|
75.30
-40.67%
|
126.92
-42.87%
|
222.15
+22.78%
|
180.94
|
| Invested Capital |
|
474.67
-10.58%
|
530.85
-17.39%
|
642.62
-1.16%
|
650.16
|
| Total Debt |
|
31.93
-14.16%
|
37.20
-72.68%
|
136.13
+6.45%
|
127.88
|
| Capital Lease Obligations |
|
31.93
-14.16%
|
37.20
+0.37%
|
37.06
+26.32%
|
29.34
|
| Net Tangible Assets |
|
156.29
-19.47%
|
194.09
+6.91%
|
181.55
+18.26%
|
153.52
|
| Tangible Book Value |
|
156.29
-19.47%
|
194.09
+6.91%
|
181.55
+18.26%
|
153.52
|
| Available For Sale Securities |
|
—
|
—
|
—
|
25.00
|
| Dueto Related Parties Current |
|
—
|
—
|
—
|
—
|
| Financial Assets Designatedas Fair Value Through Profitor Loss Total |
|
45.00
+80.00%
|
25.00
+0.00%
|
25.00
+0.00%
|
25.00
|
| Interest Payable |
|
0.07
-10.39%
|
0.08
-95.62%
|
1.76
+16.82%
|
1.50
|
| Investmentin Financial Assets |
|
45.00
+80.00%
|
25.00
+0.00%
|
25.00
+0.00%
|
25.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
110.11
-27.00%
|
150.84
+148.32%
|
60.74
-26.83%
|
83.01
|
| Cash Flow From Continuing Operating Activities |
|
110.11
-27.00%
|
150.84
+148.32%
|
60.74
-26.83%
|
83.01
|
| Net Income From Continuing Operations |
|
25.04
-29.33%
|
35.44
+264.92%
|
-21.49
-194.50%
|
22.74
|
| Depreciation Amortization Depletion |
|
63.12
+7.58%
|
58.68
-25.05%
|
78.28
+83.34%
|
42.70
|
| Depreciation |
|
—
|
—
|
78.28
+441.73%
|
14.45
|
| Amortization Cash Flow |
|
—
|
—
|
—
|
28.25
|
| Depreciation And Amortization |
|
63.12
+7.58%
|
58.68
-25.05%
|
78.28
+83.34%
|
42.70
|
| Amortization Of Intangibles |
|
—
|
—
|
—
|
28.25
|
| Other Non Cash Items |
|
-5.04
-245.48%
|
3.46
+90.48%
|
1.82
-17.48%
|
2.20
|
| Stock Based Compensation |
|
18.05
+57.49%
|
11.46
-40.22%
|
19.17
-62.05%
|
50.51
|
| Deferred Tax |
|
12.22
+294.70%
|
3.10
+23.65%
|
2.50
-87.29%
|
19.69
|
| Deferred Income Tax |
|
12.22
+294.70%
|
3.10
+23.65%
|
2.50
-87.29%
|
19.69
|
| Operating Gains Losses |
|
—
|
0.02
-99.09%
|
1.77
+226.01%
|
0.54
|
| Gain Loss On Sale Of PPE |
|
0.00
|
0.00
-100.00%
|
0.00
-99.63%
|
0.54
|
| Change In Working Capital |
|
0.52
-98.81%
|
43.28
+446.90%
|
-12.47
+71.17%
|
-43.27
|
| Change In Receivables |
|
21.93
+251.69%
|
-14.46
-147.24%
|
30.60
-46.36%
|
57.05
|
| Change In Payables And Accrued Expense |
|
-21.31
-136.95%
|
57.67
+233.88%
|
-43.08
+56.99%
|
-100.14
|
| Change In Payable |
|
-21.31
-136.95%
|
57.67
+233.88%
|
-43.08
+56.99%
|
-100.14
|
| Change In Other Working Capital |
|
-0.10
-263.49%
|
0.06
+6400.00%
|
-0.00
+99.44%
|
-0.18
|
| Investing Cash Flow |
|
-48.62
-129.22%
|
-21.21
-25.07%
|
-16.96
+92.72%
|
-232.99
|
| Cash Flow From Continuing Investing Activities |
|
-48.62
-129.22%
|
-21.21
-25.07%
|
-16.96
+92.72%
|
-232.99
|
| Net PPE Purchase And Sale |
|
-12.12
-56.52%
|
-7.74
-72.24%
|
-4.50
+30.13%
|
-6.43
|
| Purchase Of PPE |
|
-12.12
-56.52%
|
-7.74
-72.24%
|
-4.50
+30.13%
|
-6.43
|
| Sale Of PPE |
|
—
|
—
|
—
|
—
|
| Capital Expenditure |
|
-29.70
-26.25%
|
-23.52
-19.88%
|
-19.62
-29.23%
|
-15.18
|
| Capital Expenditure Reported |
|
—
|
—
|
—
|
—
|
| Net Investment Purchase And Sale |
|
-20.00
|
0.00
|
0.00
+100.00%
|
-25.00
|
| Purchase Of Investment |
|
-20.00
|
0.00
|
0.00
+100.00%
|
-25.00
|
| Net Business Purchase And Sale |
|
—
|
0.00
|
0.00
+100.00%
|
-193.90
|
| Purchase Of Business |
|
—
|
0.00
|
0.00
+100.00%
|
-195.08
|
| Gain Loss On Sale Of Business |
|
0.00
-100.00%
|
0.02
-99.09%
|
1.76
|
0.00
|
| Net Intangibles Purchase And Sale |
|
-17.58
-11.39%
|
-15.78
-4.32%
|
-15.13
-72.87%
|
-8.75
|
| Purchase Of Intangibles |
|
-17.58
-11.39%
|
-15.78
-4.32%
|
-15.13
-72.87%
|
-8.75
|
| Net Other Investing Changes |
|
1.07
-53.53%
|
2.31
-13.23%
|
2.66
+143.46%
|
1.09
|
| Financing Cash Flow |
|
-117.52
+32.75%
|
-174.74
-558.24%
|
-26.55
-968.68%
|
3.06
|
| Cash Flow From Continuing Financing Activities |
|
-117.52
+32.75%
|
-174.74
-558.24%
|
-26.55
-968.68%
|
3.06
|
| Net Issuance Payments Of Debt |
|
-16.27
+85.87%
|
-115.14
-567.03%
|
-17.26
-119.86%
|
86.90
|
| Issuance Of Debt |
|
—
|
0.00
|
0.00
-100.00%
|
98.92
|
| Repayment Of Debt |
|
-16.27
+85.87%
|
-115.14
-567.03%
|
-17.26
-43.63%
|
-12.02
|
| Long Term Debt Issuance |
|
—
|
0.00
|
0.00
-100.00%
|
98.92
|
| Long Term Debt Payments |
|
-16.27
+85.87%
|
-115.14
-567.03%
|
-17.26
-43.63%
|
-12.02
|
| Net Long Term Debt Issuance |
|
-16.27
+85.87%
|
-115.14
-567.03%
|
-17.26
-119.86%
|
86.90
|
| Net Common Stock Issuance |
|
-101.70
-67.45%
|
-60.73
-538.11%
|
-9.52
+88.94%
|
-86.05
|
| Common Stock Payments |
|
-101.70
-67.45%
|
-60.73
-538.11%
|
-9.52
+88.94%
|
-86.05
|
| Repurchase Of Capital Stock |
|
-101.70
-67.45%
|
-60.73
-538.11%
|
-9.52
+88.94%
|
-86.05
|
| Proceeds From Stock Option Exercised |
|
0.44
-60.90%
|
1.13
+386.27%
|
0.23
-89.43%
|
2.21
|
| Net Other Financing Charges |
|
—
|
—
|
—
|
—
|
| Changes In Cash |
|
-56.04
-24.19%
|
-45.12
-361.81%
|
17.23
+111.73%
|
-146.93
|
| Effect Of Exchange Rate Changes |
|
2.28
+207.46%
|
-2.12
-397.42%
|
-0.43
+87.04%
|
-3.29
|
| Beginning Cash Position |
|
187.07
-20.16%
|
234.31
+7.73%
|
217.50
-40.85%
|
367.72
|
| End Cash Position |
|
133.31
-28.74%
|
187.07
-20.16%
|
234.31
+7.73%
|
217.50
|
| Free Cash Flow |
|
80.41
-36.84%
|
127.31
+209.62%
|
41.12
-39.37%
|
67.83
|
| Common Stock Issuance |
|
—
|
—
|
0.23
-89.43%
|
2.21
|
| Interest Paid CFO |
|
-2.02
+68.24%
|
-6.38
+24.88%
|
-8.49
-1345.66%
|
-0.59
|
| Interest Received CFO |
|
4.42
-33.04%
|
6.59
-17.73%
|
8.02
+281.17%
|
2.10
|
| Issuance Of Capital Stock |
|
—
|
—
|
0.23
-89.43%
|
2.21
|
| Sale Of Business |
|
—
|
0.00
|
0.00
-100.00%
|
1.18
|
| Sale Of Intangibles |
|
—
|
—
|
—
|
—
|
| Taxes Refund Paid |
|
-6.19
-28.79%
|
-4.81
+42.55%
|
-8.37
+38.50%
|
-13.61
|
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|