NI Chart
About

NiSource Inc., an energy holding company, operates as a regulated natural gas and electric utility company in the United States. It operates in two segments, Columbia Operations and NIPSCO Operations. The company provides natural gas to residential, commercial, and industrial customers through approximately 37,300 miles of distribution main pipeline and the associated individual customer service lines; and 310 miles of transmission main pipeline in Ohio, Pennsylvania, Virginia, Kentucky, and Maryland. It also generates, transmits, and distributes electricity to approximately 0.5 million customers in various counties in the northern part of Indiana, as well as engages in wholesale electric and transmission transactions. It owns and operates steam coal generating stations in Wheatfield and Michigan City; combined cycle gas turbine in West Terre Haute; natural gas generating units in Wheatfield; hydro generating plants in Carroll County and White County; wind generating units in White County; and solar generating units in Sullivan County, Gibson County, Jasper County, and White County. The company was formerly known as NIPSCO Industries, Inc. and changed its name to NiSource Inc. in April 1999. NiSource Inc. was founded in 1847 and is headquartered in Merrillville, Indiana.

Fundamentals
Scroll to Statements
Sector Utilities Industry Utilities - Regulated Ga Market Cap 21.97B
Enterprise Value 40.55B Income 926.90M Sales 6.64B
Book/sh 19.75 Cash/sh 0.23 Dividend Yield 259.00%
Payout 58.16% Employees 7668 IPO —
P/E 24.43 Forward P/E 20.92 PEG —
P/S 3.31 P/B 2.35 P/C —
EV/EBITDA 14.04 EV/Sales 6.11 Quick Ratio 0.40
Current Ratio 0.69 Debt/Eq 139.28 LT Debt/Eq —
EPS (ttm) 1.90 EPS next Y 2.22 EPS Growth 11.10%
Revenue Growth 19.80% Earnings 2026-05-06 ROA 3.37%
ROE 9.07% ROIC — Gross Margin 50.61%
Oper. Margin 26.97% Profit Margin 13.99% Shs Outstand 473.23M
Shs Float 477.00M Short Float 2.33% Short Ratio 2.33
Short Interest — 52W High 47.05 52W Low 35.64
Beta 0.65 Avg Volume 3.82M Volume 5.34M
Target Price $48.08 Recom Buy Prev Close $46.20
Price $46.42 Change 0.48%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$48.08
Mean price target
2. Current target
$46.42
Latest analyst target
3. DCF / Fair value
$-42.43
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$46.42
Low
$41.00
High
$53.00
Mean
$48.08

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-02-12 main Citigroup Neutral → Neutral $47
2026-01-20 main Wells Fargo Overweight → Overweight $49
2025-12-17 main UBS Buy → Buy $48
2025-12-04 main Mizuho Outperform → Outperform $50
2025-10-31 up Jefferies Hold → Buy $50
2025-10-30 main Evercore ISI Group In-Line → In-Line $47
2025-10-28 init Wells Fargo — → Overweight $47
2025-10-21 main Barclays Overweight → Overweight $46
2025-10-20 main Evercore ISI Group In-Line → In-Line $46
2025-10-07 init Evercore ISI Group — → In-Line $45
2025-09-29 main BMO Capital Outperform → Outperform $47
2025-09-05 down Jefferies Buy → Hold $44
2025-08-04 main Barclays Overweight → Overweight $44
2025-05-08 main Guggenheim Buy → Buy $43
2025-05-08 main Wells Fargo Overweight → Overweight $45
2025-04-28 main BMO Capital Outperform → Outperform $43
2025-04-25 main Barclays Overweight → Overweight $42
2025-04-24 main JP Morgan Overweight → Overweight $43
2025-03-26 main Mizuho Outperform → Outperform $44
2025-03-21 main UBS Buy → Buy $45
Insider Transactions
Date Shares Value Url Text Insider Position Transaction Start Date Ownership
0 2175 100050 — Sale at price 46.00 per share. GODE GUNNAR Officer — 2026-02-18 00:00:00 D
1 12500 562625 — Sale at price 45.01 per share. ANDERSON SHAWN Chief Financial Officer — 2026-02-13 00:00:00 D
2 43658 1899996 — Stock Award(Grant) at price 43.52 per share. YATES LLOYD M Chief Executive Officer — 2026-01-22 00:00:00 D
3 7308 320017 — Stock Award(Grant) at price 43.79 per share. BIRMINGHAM-BYRD MELODY Officer — 2026-01-21 00:00:00 D
4 8449 369982 — Stock Award(Grant) at price 43.79 per share. ANDERSON SHAWN Chief Financial Officer — 2026-01-21 00:00:00 D
5 1702 74531 — Stock Award(Grant) at price 43.79 per share. GODE GUNNAR Officer — 2026-01-21 00:00:00 D
6 5937 259981 — Stock Award(Grant) at price 43.79 per share. CUCCIA KIMBERLY S General Counsel — 2026-01-21 00:00:00 D
7 6851 300005 — Stock Award(Grant) at price 43.79 per share. LUHRS MICHAEL Officer — 2026-01-21 00:00:00 D
8 5481 240013 — Stock Award(Grant) at price 43.79 per share. BERMAN MELANIE B Officer — 2026-01-21 00:00:00 D
9 6851 300005 — Stock Award(Grant) at price 43.79 per share. JEFFERSON WILLIAM JR. Chief Operating Officer — 2026-01-21 00:00:00 D
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems10.44M3.81M22.24M901.80K
TaxRateForCalcs0.160.170.170.17
NormalizedEBITDA2.50B2.20B2.02B1.79B
TotalUnusualItems66.10M22.30M129.30M5.40M
TotalUnusualItemsExcludingGoodwill66.10M22.30M129.30M5.40M
NetIncomeFromContinuingOperationNetMinorityInterest760.40M714.30M804.10M584.90M
ReconciledDepreciation1.04B908.20M820.80M748.40M
ReconciledCostOfRevenue2.65B3.03B3.60B2.85B
EBITDA2.57B2.22B2.15B1.80B
EBIT1.53B1.32B1.33B1.05B
NetInterestIncome-506.80M-480.60M-357.30M-337.10M
InterestExpense523.10M501.20M372.20M343.40M
InterestIncome10.40M9.00M4.30M4.00M
NormalizedIncome704.74M695.81M697.04M580.40M
NetIncomeFromContinuingAndDiscontinuedOperation760.40M714.30M804.10M584.90M
TotalExpenses3.99B4.21B4.69B3.88B
TotalOperatingIncomeAsReported1.46B1.30B1.27B1.01B
DilutedAverageShares456.00M447.90M442.70M417.30M
BasicAverageShares454.20M416.10M407.10M393.60M
DilutedEPS1.621.481.701.27
BasicEPS1.631.591.841.35
DilutedNIAvailtoComStockholders738.10M662.50M751.00M529.80M
AverageDilutionEarnings0.001.40M2.00M
NetIncomeCommonStockholders738.10M661.10M749.00M529.80M
OtherunderPreferredStockDividend15.60M10.40M0.000.00
PreferredStockDividends6.70M42.80M55.10M55.10M
NetIncome760.40M714.30M804.10M584.90M
MinorityInterests-84.30M39.90M12.30M-3.90M
NetIncomeIncludingNoncontrollingInterests844.70M674.40M791.80M588.80M
NetIncomeContinuousOperations844.70M674.40M791.80M588.80M
TaxProvision158.10M139.50M164.60M117.80M
PretaxIncome1.00B813.90M956.40M706.60M
OtherIncomeExpense45.10M-3.90M152.10M29.10M
OtherNonOperatingIncomeExpenses-21.00M-26.20M22.80M23.70M
SpecialIncomeCharges66.10M22.30M119.30M5.40M
GainOnSaleOfPPE-2.90M-2.90M104.20M-7.70M
OtherSpecialCharges-75.10M-25.20M-15.10M-13.10M
WriteOff6.10M0.000.00
ImpairmentOfCapitalAssets0.00
GainOnSaleOfSecurity10.00M
NetNonOperatingInterestIncomeExpense-506.80M-480.60M-357.30M-337.10M
TotalOtherFinanceCost-5.90M-11.60M-10.60M-2.30M
InterestExpenseNonOperating523.10M501.20M372.20M343.40M
InterestIncomeNonOperating10.40M9.00M4.30M4.00M
OperatingIncome1.46B1.30B1.16B1.01B
OperatingExpense1.34B1.18B1.09B1.04B
OtherTaxes300.00M270.60M268.30M288.30M
DepreciationAmortizationDepletionIncomeStatement1.04B908.20M820.80M748.40M
DepreciationAndAmortizationInIncomeStatement1.04B908.20M820.80M748.40M
SellingGeneralAndAdministration13.50M24.00M-27.60M-35.50M
GeneralAndAdministrativeExpense13.50M24.00M-27.60M-35.50M
SalariesAndWages13.50M24.00M-27.60M-35.50M
GrossProfit2.81B2.48B2.25B2.05B
CostOfRevenue2.65B3.03B3.60B2.85B
TotalRevenue5.46B5.51B5.85B4.90B
OperatingRevenue5.28B5.35B5.74B4.73B
Line Item2024-12-312023-12-312022-12-31
TreasurySharesNumber3.96M3.96M3.96M
PreferredSharesNumber40.00K1.30M1.30M
OrdinarySharesNumber465.86M447.38M412.14M405.30M
ShareIssued469.82M451.34M416.11M405.30M
NetDebt13.80B11.88B11.27B9.69B
TotalDebt13.96B14.13B11.32B9.99B
TangibleBookValue7.20B6.30B4.54B3.91B
InvestedCapital22.64B21.91B17.34B15.17B
WorkingCapital-2.03B-765.70M-2.08B-825.40M
NetTangibleAssets7.20B6.78B6.09B5.46B
CapitalLeaseObligations211.40M220.20M
CommonStockEquity8.68B7.78B6.03B5.40B
PreferredStockEquity486.10M1.55B1.55B
TotalCapitalization20.76B19.33B17.10B16.13B
TotalEquityGrossMinorityInterest10.67B10.14B7.90B7.27B
MinorityInterest1.98B1.87B326.40M325.60M
StockholdersEquity8.68B8.27B7.58B6.95B
GainsLossesNotAffectingRetainedEarnings-30.40M-33.60M-37.10M-126.80M
OtherEquityAdjustments-30.40M-33.60M-37.10M-126.80M
TreasuryStock99.90M99.90M99.90M99.90M
RetainedEarnings-711.70M-967.00M-1.21B-1.58B
AdditionalPaidInCapital9.52B8.88B7.38B7.20B
CapitalStock4.70M490.60M1.55B1.55B
CommonStock4.70M4.50M4.20M4.10M
PreferredStock0.00486.10M1.55B1.55B
TotalLiabilitiesNetMinorityInterest21.12B20.94B18.83B16.88B
TotalNonCurrentLiabilitiesNetMinorityInterest17.01B15.68B14.17B14.14B
OtherNonCurrentLiabilities313.00M298.60M120.20M504.80M
EmployeeBenefits207.50M250.10M245.50M292.50M
NonCurrentPensionAndOtherPostretirementBenefitPlans207.50M250.10M245.50M292.50M
NonCurrentDeferredLiabilities2.28B2.08B2.15B1.66B
NonCurrentDeferredTaxesLiabilities2.28B2.08B1.85B1.66B
LongTermDebtAndCapitalLeaseObligation12.07B11.06B9.52B9.37B
LongTermCapitalLeaseObligation176.60M185.40M
LongTermDebt12.07B11.06B9.52B9.18B
LongTermProvisions698.60M480.50M478.10M469.70M
CurrentLiabilities4.11B5.27B4.66B2.75B
OtherCurrentLiabilities150.50M278.60M584.00M137.40M
CurrentDeferredLiabilities268.80M294.40M324.70M237.90M
CurrentDeferredRevenue268.80M294.40M324.70M237.90M
CurrentDebtAndCapitalLeaseObligation1.89B3.07B1.79B624.80M
CurrentCapitalLeaseObligation34.80M34.80M
CurrentDebt1.89B3.07B1.79B590.00M
OtherCurrentBorrowings1.28B23.80M30.00M30.00M
CommercialPaper604.60M3.05B1.76B560.00M
PensionandOtherPostRetirementBenefitPlansCurrent268.20M227.60M167.50M182.70M
CurrentProvisions84.60M72.50M35.50M
PayablesAndAccruedExpenses1.46B1.32B1.76B1.56B
CurrentAccruedExpenses327.20M353.50M463.60M480.80M
InterestPayable157.00M136.10M138.40M105.50M
Payables1.13B966.10M1.29B1.08B
OtherPayable91.80M50.50M147.60M107.70M
TotalTaxPayable173.40M166.20M246.20M277.10M
AccountsPayable863.10M749.40M899.50M697.80M
TotalAssets31.79B31.08B26.74B24.16B
TotalNonCurrentAssets29.71B26.58B24.15B22.24B
NonCurrentDeferredAssets432.00M324.00M252.00M322.70M
InvestmentsAndAdvances178.70M247.10M224.20M259.70M
OtherInvestments85.50M82.70M71.00M87.10M
InvestmentinFinancialAssets86.70M159.10M151.60M171.80M
AvailableForSaleSecurities86.70M159.10M151.60M171.80M
LongTermEquityInvestment6.50M5.30M1.60M800.00K
InvestmentsinAssociatesatCost6.50M5.30M1.60M800.00K
GoodwillAndOtherIntangibleAssets1.49B1.49B1.49B1.49B
Goodwill1.49B1.49B1.49B1.49B
NetPPE25.45B22.27B19.84B17.88B
AccumulatedDepreciation-8.70B-8.21B-7.71B-7.29B
GrossPPE34.15B30.48B27.55B25.17B
ConstructionInProgress2.08B1.26B1.40B808.00M
OtherProperties3.39B3.16B2.41B2.37B
CurrentAssets2.08B4.50B2.58B1.92B
OtherCurrentAssets344.10M227.40M443.20M402.00M
CurrentDeferredAssets91.00M
CurrentDeferredTaxesAssets91.00M
RestrictedCash42.00M35.70M34.60M10.70M
PrepaidAssets138.50M559.70M143.80M195.00M
Inventory389.10M503.20M751.90M498.70M
OtherInventories179.60M265.80M531.70M327.40M
Receivables1.01B928.00M1.17B925.20M
OtherReceivables45.70M66.00M128.10M99.60M
AccountsReceivable964.20M862.00M1.04B825.60M
AllowanceForDoubtfulAccountsReceivable-23.70M-22.90M-23.90M-23.50M
GrossAccountsReceivable987.90M884.90M1.07B849.10M
CashCashEquivalentsAndShortTermInvestments156.60M2.25B40.80M84.20M
CashAndCashEquivalents156.60M2.25B40.80M84.20M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow-861.50M-710.70M-793.70M-620.10M
RepurchaseOfCapitalStock-500.10M-400.10M0.000.00
RepaymentOfDebt-2.47B-33.10M-60.30M-25.70M
IssuanceOfDebt2.23B2.78B1.55B57.00M
IssuanceOfCapitalStock612.60M12.90M154.30M1.14B
CapitalExpenditure-2.64B-2.65B-2.20B-1.84B
EndCashPosition198.60M2.28B75.40M94.90M
BeginningCashPosition2.28B75.40M94.90M125.60M
ChangesInCash-2.08B2.21B-19.50M-30.70M
FinancingCashFlow-651.00M3.84B1.14B956.30M
CashFlowFromContinuingFinancingActivities-651.00M3.84B1.14B956.30M
NetOtherFinancingCharges-34.20M1.94B-63.90M185.80M
CashDividendsPaid-489.20M-457.30M-436.60M-400.30M
PreferredStockDividendPaid-8.20M-43.80M-55.10M-55.10M
CommonStockDividendPaid-481.00M-413.50M-381.50M-345.20M
NetPreferredStockIssuance-500.10M-400.10M0.000.00
PreferredStockPayments-500.10M-400.10M0.000.00
NetCommonStockIssuance612.60M12.90M154.30M1.14B
CommonStockIssuance612.60M12.90M154.30M1.14B
NetIssuancePaymentsOfDebt-240.10M2.74B1.49B31.30M
NetShortTermDebtIssuance-2.44B1.29B1.20B57.00M
ShortTermDebtPayments-2.44B0.000.000.00
ShortTermDebtIssuance0.001.29B1.20B57.00M
NetLongTermDebtIssuance2.20B1.46B285.30M-25.70M
LongTermDebtPayments-25.60M-33.10M-60.30M-25.70M
LongTermDebtIssuance2.23B1.49B345.60M0.00
InvestingCashFlow-3.21B-3.57B-2.57B-2.20B
CashFlowFromContinuingInvestingActivities-3.21B-3.57B-2.57B-2.21B
NetOtherInvestingChanges-645.40M-922.90M-369.30M-361.80M
NetInvestmentPurchaseAndSale75.40M-2.90M2.20M-5.10M
SaleOfInvestment93.20M39.90M75.70M97.80M
PurchaseOfInvestment-17.80M-42.80M-73.50M-102.90M
NetPPEPurchaseAndSale-29.00M0.000.00
PurchaseOfPPE-29.00M0.000.00
CapitalExpenditureReported-2.61B-2.65B-2.20B-1.84B
OperatingCashFlow1.78B1.94B1.41B1.22B
CashFlowFromContinuingOperatingActivities1.78B1.94B1.41B1.22B
ChangeInWorkingCapital-195.60M241.50M-263.10M-260.40M
ChangeInOtherWorkingCapital-227.30M68.20M9.00M-138.50M
ChangeInOtherCurrentLiabilities26.10M-6.70M-25.50M-30.00M
ChangeInPayablesAndAccruedExpense81.00M-274.70M238.40M97.90M
ChangeInAccruedExpense9.50M-102.90M73.40M43.00M
ChangeInPayable71.50M-171.80M165.00M54.90M
ChangeInAccountPayable71.50M-171.80M165.00M54.90M
ChangeInPrepaidAssets-75.90M36.70M-9.80M-36.60M
ChangeInInventory102.00M233.90M-258.90M-112.90M
ChangeInReceivables-101.50M184.10M-216.30M-40.30M
ChangesInAccountReceivables-101.50M184.10M-216.30M-40.30M
OtherNonCashItems-125.30M-59.50M-16.60M-700.00K
StockBasedCompensation43.60M33.50M24.90M24.30M
AssetImpairmentCharge0.00
DeferredTax168.00M134.10M156.90M111.90M
DeferredIncomeTax168.00M134.10M156.90M111.90M
DepreciationAmortizationDepletion1.04B908.20M820.80M748.40M
DepreciationAndAmortization1.04B908.20M820.80M748.40M
OperatingGainsLosses2.90M2.90M-105.30M5.60M
NetIncomeFromContinuingOperations844.70M674.40M791.80M588.80M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for NI
Date User Asset Broker Type Position Size Entry Price Patterns