Symbols / NRDY
NRDY Chart
About
Nerdy Inc. operates platform for live online learning in the United States. The company's platform uses artificial intelligence to connect students, users, parents, guardians, and purchasers of various ages to tutors, instructors, subject matter experts, educators, and other professionals. Its learning destination provides learning experiences across various subjects and multiple formats, including one-on-one instruction, small group tutoring, large format classes, tutor chat, essay review, adaptive assessment, and self-study tools. The company operates Varsity Tutors and Varsity Tutors for Schools platform for live online tutoring and classes. It provides solutions directly to learners, as well as through education systems. The company was founded in 2007 and is headquartered in Saint Louis, Missouri.
Fundamentals
Scroll to Statements| Sector | Technology | Industry | Software - Application | Market Cap | 167.31M |
| Enterprise Value | 92.21M | Income | -40.83M | Sales | 177.87M |
| Book/sh | 0.20 | Cash/sh | 0.27 | Dividend Yield | — |
| Payout | 0.00% | Employees | 600 | IPO | — |
| P/E | — | Forward P/E | -29.77 | PEG | — |
| P/S | 0.94 | P/B | 4.51 | P/C | — |
| EV/EBITDA | -1.48 | EV/Sales | 0.52 | Quick Ratio | 1.26 |
| Current Ratio | 1.43 | Debt/Eq | 6.31 | LT Debt/Eq | — |
| EPS (ttm) | -0.35 | EPS next Y | -0.03 | EPS Growth | — |
| Revenue Growth | -1.40% | Earnings | 2026-02-26 | ROA | -44.88% |
| ROE | -119.54% | ROIC | — | Gross Margin | 62.23% |
| Oper. Margin | -51.55% | Profit Margin | -22.95% | Shs Outstand | 122.94M |
| Shs Float | 62.15M | Short Float | 10.08% | Short Ratio | 8.28 |
| Short Interest | — | 52W High | 1.90 | 52W Low | 0.77 |
| Beta | 1.81 | Avg Volume | 1.15M | Volume | 673.89K |
| Target Price | $2.08 | Recom | Hold | Prev Close | $0.92 |
| Price | $0.89 | Change | -2.96% |
Valuation Models
Price estimates from analyst targets and simple models.
1. Analyst consensus
$2.08
Mean price target
2. Current target
$0.89
Latest analyst target
3. DCF / Fair value
$-1.42
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.89
Low
$1.25
High
$3.00
Mean
$2.08
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2025-11-07 | main | Cantor Fitzgerald | Neutral → Neutral | $1 |
| 2025-08-08 | main | Cantor Fitzgerald | Neutral → Neutral | $2 |
| 2025-03-03 | reit | Citizens Capital Markets | Market Perform → Market Perform | — |
| 2025-03-03 | main | Goldman Sachs | Neutral → Neutral | $2 |
| 2024-11-11 | down | JP Morgan | Neutral → Underweight | — |
| 2024-11-08 | main | Northland Capital Markets | Market Perform → Market Perform | $2 |
| 2024-11-08 | down | JMP Securities | Market Outperform → Market Perform | — |
| 2024-11-08 | down | Cantor Fitzgerald | Overweight → Neutral | $1 |
| 2024-11-08 | reit | Needham | Buy → Buy | $2 |
| 2024-08-09 | main | Needham | Buy → Buy | $2 |
| 2024-08-09 | main | JMP Securities | Market Outperform → Market Outperform | $3 |
| 2024-08-09 | down | Northland Capital Markets | Outperform → Market Perform | $3 |
| 2024-08-09 | main | Barclays | Equal-Weight → Equal-Weight | $3 |
| 2024-08-09 | down | JP Morgan | Overweight → Neutral | — |
| 2024-08-09 | down | Raymond James | Outperform → Market Perform | — |
| 2024-05-17 | reit | Needham | Buy → Buy | $4 |
| 2024-05-09 | main | Goldman Sachs | Neutral → Neutral | $4 |
| 2024-05-08 | reit | Needham | Buy → Buy | $4 |
| 2024-02-28 | reit | Needham | Buy → Buy | $4 |
| 2023-11-09 | main | Goldman Sachs | Neutral → Neutral | $3 |
- Nerdy CFO Pello sells $48k in NRDY stock - Investing.com hu, 19 Feb 2026 01
- Nerdy (NYSE:NRDY) shareholders have endured a 89% loss from investing in the stock five years ago - Yahoo Finance Sun, 21 Dec 2025 08
- Insider Selling: Nerdy (NYSE:NRDY) CFO Sells 49,814 Shares of Stock - MarketBeat hu, 19 Feb 2026 02
- Nerdy to Announce Fourth Quarter and Full Year 2025 Results on February 26, 2026 - Business Wire hu, 05 Feb 2026 08
- $NRDY stock is up 9% today. Here's what we see in our data. - Quiver Quantitative ue, 09 Dec 2025 08
- What Nerdy, Inc.'s (NYSE:NRDY) 33% Share Price Gain Is Not Telling You - simplywall.st Sat, 29 Nov 2025 08
- Aug Reactions: Will NRDY announce a stock split - Trade Exit Summary & Real-Time Volume Triggers - baoquankhu1.vn ue, 24 Feb 2026 20
- Nerdy CFO Pello sells $48k in NRDY stock By Investing.com - Investing.com Nigeria hu, 19 Feb 2026 01
- Nerdy (NRDY) Expected to Announce Earnings on Thursday - MarketBeat hu, 19 Feb 2026 07
- Nerdy Inc. (NRDY) Reports Q3 Loss, Lags Revenue Estimates - Yahoo Finance hu, 06 Nov 2025 08
- Nerdy, Inc. Stock (NRDY) Opinions on Insider Trading and Platform Delays - Quiver Quantitative Fri, 21 Nov 2025 08
- Nerdy (NYSE:NRDY) Insider Sells $31,661.77 in Stock - MarketBeat hu, 19 Feb 2026 03
- We Think Nerdy (NYSE:NRDY) Can Afford To Drive Business Growth - Yahoo Finance Fri, 03 Oct 2025 07
- Nerdy Inc: CEO Cohn buys $249k in NRDY stock - Investing.com ue, 09 Dec 2025 08
- Insider Purchase: Chief Executive Officer of $NRDY Buys 270,578 Shares - Quiver Quantitative Fri, 21 Nov 2025 08
Insider Transactions
| Date | Shares | Value | Url | Text | Insider | Position | Transaction | Start Date | Ownership |
|---|---|---|---|---|---|---|---|---|---|
| 0 | 32641 | 31662 | — | Sale at price 0.97 per share. | SWENSON CHRISTOPHER C. | Officer | — | 2026-02-17 00:00:00 | D |
| 1 | 49814 | 48320 | — | Sale at price 0.97 per share. | PELLO JASON H. | Chief Financial Officer | — | 2026-02-17 00:00:00 | D |
| 2 | 600000 | — | — | Stock Award(Grant) at price 0.00 per share. | SWENSON CHRISTOPHER C. | Officer | — | 2026-02-13 00:00:00 | D |
| 3 | 1000000 | — | — | Stock Award(Grant) at price 0.00 per share. | PELLO JASON H. | Chief Financial Officer | — | 2026-02-13 00:00:00 | D |
| 4 | 600000 | — | — | Stock Award(Grant) at price 0.00 per share. | PASZTERKO JOHN ANDREW | Chief Operating Officer | — | 2026-02-13 00:00:00 | D |
| 5 | 18457 | 18642 | — | Sale at price 1.01 per share. | PASZTERKO JOHN ANDREW | Chief Operating Officer | — | 2026-01-16 00:00:00 | D |
| 6 | 35000 | 46550 | — | Sale at price 1.33 per share. | SWENSON CHRISTOPHER C. | Officer | — | 2025-12-22 00:00:00 | D |
| 7 | 19204 | 23045 | — | Sale at price 1.20 per share. | SWENSON CHRISTOPHER C. | Officer | — | 2025-12-16 00:00:00 | D |
| 8 | 32006 | 38407 | — | Sale at price 1.20 per share. | PELLO JASON H. | Chief Financial Officer | — | 2025-12-16 00:00:00 | D |
| 9 | 197242 | 240635 | — | Purchase at price 1.22 per share. | COHN CHARLES K | Chief Executive Officer | — | 2025-12-16 00:00:00 | I |
Financials
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| TaxEffectOfUnusualItems | 0.00 | -2.81M | 5.59M | 20.29M |
| TaxRateForCalcs | 0.21 | 0.21 | 0.21 | 0.27 |
| NormalizedEBITDA | -62.54M | -37.41M | -110.91M | -162.21M |
| TotalUnusualItems | -13.38M | 26.62M | 75.15M | |
| TotalUnusualItemsExcludingGoodwill | -13.38M | 26.62M | 75.15M | |
| NetIncomeFromContinuingOperationNetMinorityInterest | -42.59M | -40.17M | -35.40M | -27.32M |
| ReconciledDepreciation | 7.57M | 6.77M | 6.52M | 6.39M |
| ReconciledCostOfRevenue | 61.84M | 56.95M | 49.73M | 46.70M |
| EBITDA | -62.54M | -50.80M | -84.29M | -87.06M |
| EBIT | -70.11M | -57.57M | -90.81M | -93.44M |
| NetInterestIncome | 3.10M | 3.38M | 483.00K | -3.77M |
| InterestExpense | 3.79M | |||
| InterestIncome | 3.10M | 3.38M | 483.00K | |
| NormalizedIncome | -42.59M | -29.60M | -56.43M | -82.18M |
| NetIncomeFromContinuingAndDiscontinuedOperation | -42.59M | -40.17M | -35.40M | -27.32M |
| TotalExpenses | 260.34M | 250.97M | 253.47M | 234.11M |
| TotalOperatingIncomeAsReported | -70.11M | -57.57M | -90.81M | -96.45M |
| DilutedAverageShares | 111.69M | 97.16M | 85.87M | 79.24M |
| BasicAverageShares | 111.69M | 97.16M | 85.87M | 79.24M |
| DilutedEPS | -0.38 | -0.41 | -0.41 | -0.05 |
| BasicEPS | -0.38 | -0.41 | -0.41 | -0.05 |
| DilutedNIAvailtoComStockholders | -42.59M | -40.17M | -35.40M | -3.78M |
| NetIncomeCommonStockholders | -42.59M | -40.17M | -35.40M | -3.78M |
| OtherunderPreferredStockDividend | 0.00 | 0.00 | -23.55M | |
| NetIncome | -42.59M | -40.17M | -35.40M | -27.32M |
| MinorityInterests | 24.56M | 27.50M | 28.51M | 3.35M |
| NetIncomeIncludingNoncontrollingInterests | -67.14M | -67.67M | -63.91M | -30.68M |
| NetIncomeContinuousOperations | -67.14M | -67.67M | -63.91M | -30.68M |
| TaxProvision | 115.00K | 109.00K | 19.00K | 40.00K |
| PretaxIncome | -67.03M | -67.56M | -63.89M | -30.64M |
| OtherIncomeExpense | -23.00K | -13.37M | 26.44M | 66.58M |
| OtherNonOperatingIncomeExpenses | -23.00K | 19.00K | -183.00K | -8.57M |
| SpecialIncomeCharges | 0.00 | 0.00 | 4.11M | |
| OtherSpecialCharges | -7.12M | |||
| ImpairmentOfCapitalAssets | 0.00 | 0.00 | 3.01M | |
| GainOnSaleOfSecurity | -13.38M | 26.62M | 71.04M | |
| NetNonOperatingInterestIncomeExpense | 3.10M | 3.38M | 483.00K | -3.77M |
| TotalOtherFinanceCost | -3.38M | -483.00K | 3.77M | |
| InterestExpenseNonOperating | 3.79M | |||
| InterestIncomeNonOperating | 3.10M | 3.38M | 483.00K | |
| OperatingIncome | -70.11M | -57.57M | -90.81M | -93.44M |
| OperatingExpense | 198.50M | 194.02M | 203.74M | 187.41M |
| SellingGeneralAndAdministration | 198.50M | 194.02M | 203.74M | 187.41M |
| SellingAndMarketingExpense | 71.62M | 68.45M | 74.18M | 65.44M |
| GeneralAndAdministrativeExpense | 126.88M | 125.57M | 129.56M | 121.97M |
| OtherGandA | 126.88M | 125.57M | 129.56M | 121.97M |
| GrossProfit | 128.39M | 136.45M | 112.93M | 93.96M |
| CostOfRevenue | 61.84M | 56.95M | 49.73M | 46.70M |
| TotalRevenue | 190.23M | 193.40M | 162.66M | 140.66M |
| OperatingRevenue | 190.23M | 193.40M | 162.66M | 140.66M |
| Line Item | 2023-12-31 | |||
|---|---|---|---|---|
| TreasurySharesNumber | 0.00 | |||
| OrdinarySharesNumber | 117.70M | 106.42M | 95.30M | 83.91M |
| ShareIssued | 117.70M | 106.42M | 95.30M | 83.91M |
| TotalDebt | 928.00K | 1.32M | 1.53M | 0.00 |
| TangibleBookValue | 31.33M | 43.70M | 37.64M | 40.52M |
| InvestedCapital | 39.48M | 52.48M | 46.93M | 50.66M |
| WorkingCapital | 36.39M | 59.43M | 70.33M | 113.54M |
| NetTangibleAssets | 31.33M | 43.70M | 37.64M | 40.52M |
| CapitalLeaseObligations | 928.00K | 1.32M | 1.53M | 0.00 |
| CommonStockEquity | 39.48M | 52.48M | 46.93M | 50.66M |
| TotalCapitalization | 39.48M | 52.48M | 46.93M | 50.66M |
| TotalEquityGrossMinorityInterest | 61.11M | 85.61M | 81.05M | 95.81M |
| MinorityInterest | 21.63M | 33.13M | 34.12M | 45.14M |
| StockholdersEquity | 39.48M | 52.48M | 46.93M | 50.66M |
| GainsLossesNotAffectingRetainedEarnings | 19.00K | 31.00K | -12.00K | 136.00K |
| OtherEquityAdjustments | 19.00K | 31.00K | -12.00K | 136.00K |
| RetainedEarnings | -557.87M | -515.28M | -475.11M | -439.71M |
| AdditionalPaidInCapital | 597.31M | 567.71M | 522.03M | 490.22M |
| CapitalStock | 18.00K | 18.00K | 16.00K | 15.00K |
| CommonStock | 18.00K | 18.00K | 16.00K | 15.00K |
| PreferredStock | 0.00 | |||
| TotalLiabilitiesNetMinorityInterest | 31.39M | 39.14M | 51.64M | 81.34M |
| TotalNonCurrentLiabilitiesNetMinorityInterest | 3.07M | 3.53M | 14.31M | 39.43M |
| OtherNonCurrentLiabilities | 3.07M | 3.53M | 14.31M | 39.43M |
| PreferredSecuritiesOutsideStockEquity | 0.00 | |||
| CurrentLiabilities | 28.33M | 35.60M | 37.33M | 41.91M |
| OtherCurrentLiabilities | 2.11M | 1.59M | 1.70M | 2.93M |
| CurrentDeferredLiabilities | 15.26M | 20.48M | 25.54M | 30.00M |
| CurrentDeferredRevenue | 15.26M | 20.48M | 25.54M | 30.00M |
| CurrentDebtAndCapitalLeaseObligation | 928.00K | 1.32M | 1.53M | |
| CurrentCapitalLeaseObligation | 928.00K | 1.32M | 1.53M | 0.00 |
| PensionandOtherPostRetirementBenefitPlansCurrent | 2.78M | 3.40M | 2.07M | 1.96M |
| PayablesAndAccruedExpenses | 7.25M | 8.82M | 6.50M | 7.02M |
| CurrentAccruedExpenses | 3.82M | 4.35M | 2.51M | 1.84M |
| Payables | 3.43M | 4.46M | 3.98M | 5.18M |
| DuetoRelatedPartiesCurrent | 0.00 | 841.00K | ||
| TotalTaxPayable | 874.00K | 1.02M | 782.00K | 746.00K |
| AccountsPayable | 2.56M | 3.44M | 3.20M | 3.59M |
| TotalAssets | 92.51M | 124.74M | 132.69M | 177.15M |
| TotalNonCurrentAssets | 27.79M | 29.71M | 25.04M | 21.70M |
| OtherNonCurrentAssets | 2.50M | 4.54M | 3.24M | 832.00K |
| GoodwillAndOtherIntangibleAssets | 8.15M | 8.78M | 9.29M | 10.14M |
| OtherIntangibleAssets | 2.43M | 3.06M | 3.57M | 4.43M |
| Goodwill | 5.72M | 5.72M | 5.72M | 5.72M |
| NetPPE | 17.15M | 16.39M | 12.50M | 10.72M |
| AccumulatedDepreciation | -34.06M | -27.11M | -23.66M | -17.75M |
| GrossPPE | 51.21M | 43.49M | 36.16M | 28.47M |
| Leases | 1.94M | 1.85M | 1.49M | 1.49M |
| OtherProperties | 800.00K | 800.00K | 800.00K | 800.00K |
| MachineryFurnitureEquipment | 48.46M | 40.84M | 33.88M | 26.18M |
| Properties | 0.00 | 0.00 | 0.00 | 0.00 |
| CurrentAssets | 64.71M | 95.04M | 107.66M | 155.45M |
| OtherCurrentAssets | 1.12M | 1.69M | 1.64M | 2.58M |
| PrepaidAssets | 3.72M | 3.13M | 3.71M | 3.59M |
| Receivables | 7.33M | 15.40M | 11.60M | 5.32M |
| AccountsReceivable | 7.33M | 15.40M | 11.60M | 5.32M |
| CashCashEquivalentsAndShortTermInvestments | 52.54M | 74.82M | 90.72M | 143.96M |
| CashAndCashEquivalents | 52.54M | 74.82M | 90.72M | 143.96M |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| FreeCashFlow | -22.47M | -14.45M | -53.32M | -44.05M |
| RepaymentOfDebt | 0.00 | 0.00 | -50.00M | |
| IssuanceOfDebt | 0.00 | 0.00 | 11.00M | |
| CapitalExpenditure | -6.86M | -6.89M | -5.32M | -5.16M |
| InterestPaidSupplementalData | 1.58M | 2.44M | 2.40M | 4.07M |
| IncomeTaxPaidSupplementalData | 117.00K | 93.00K | 38.00K | 0.00 |
| EndCashPosition | 52.67M | 75.14M | 91.55M | 145.88M |
| BeginningCashPosition | 75.14M | 91.55M | 145.88M | 30.68M |
| EffectOfExchangeRateChanges | -1.00K | -20.00K | -13.00K | 1.00K |
| ChangesInCash | -22.47M | -16.39M | -54.32M | 115.20M |
| FinancingCashFlow | 0.00 | -1.94M | -1.00M | 159.25M |
| CashFlowFromContinuingFinancingActivities | 0.00 | -1.94M | -1.00M | 159.25M |
| NetOtherFinancingCharges | -1.94M | -1.00M | 198.25M | |
| ProceedsFromStockOptionExercised | 0.00 | -1.94M | 0.00 | 0.00 |
| NetIssuancePaymentsOfDebt | 0.00 | 0.00 | -39.00M | |
| NetShortTermDebtIssuance | 0.00 | |||
| ShortTermDebtPayments | 0.00 | |||
| NetLongTermDebtIssuance | 0.00 | 0.00 | -39.00M | |
| LongTermDebtPayments | 0.00 | 0.00 | -50.00M | |
| LongTermDebtIssuance | 0.00 | 0.00 | 11.00M | |
| InvestingCashFlow | -6.86M | -6.89M | -5.32M | -5.16M |
| CashFlowFromContinuingInvestingActivities | -6.86M | -6.89M | -5.32M | -5.16M |
| CapitalExpenditureReported | -6.86M | -6.89M | -5.32M | -5.16M |
| OperatingCashFlow | -15.60M | -7.56M | -48.00M | -38.89M |
| CashFlowFromContinuingOperatingActivities | -15.60M | -7.56M | -48.00M | -38.89M |
| ChangeInWorkingCapital | 2.88M | -6.26M | -11.24M | 4.01M |
| ChangeInOtherWorkingCapital | -5.22M | -5.06M | -4.47M | 12.73M |
| ChangeInOtherCurrentLiabilities | -1.61M | 1.58M | -1.46M | -137.00K |
| ChangeInOtherCurrentAssets | 1.81M | 1.50M | 1.36M | -2.89M |
| ChangeInPayablesAndAccruedExpense | -170.00K | -474.00K | -391.00K | -856.00K |
| ChangeInPayable | -170.00K | -474.00K | -391.00K | -856.00K |
| ChangeInAccountPayable | -170.00K | -474.00K | -391.00K | -856.00K |
| ChangeInReceivables | 8.06M | -3.80M | -6.28M | -4.85M |
| ChangesInAccountReceivables | 8.06M | -3.80M | -6.28M | -4.85M |
| OtherNonCashItems | 1.94M | 2.12M | ||
| StockBasedCompensation | 41.09M | 44.27M | 47.24M | 54.42M |
| AssetImpairmentCharge | 0.00 | 0.00 | 3.01M | |
| DepreciationAmortizationDepletion | 7.57M | 6.77M | 6.52M | 6.39M |
| DepreciationAndAmortization | 7.57M | 6.77M | 6.52M | 6.39M |
| AmortizationCashFlow | 614.00K | 606.00K | 602.00K | 1.07M |
| AmortizationOfIntangibles | 614.00K | 606.00K | 602.00K | 1.07M |
| Depreciation | 6.96M | 6.17M | 5.92M | 5.32M |
| OperatingGainsLosses | 13.38M | -26.62M | -78.16M | |
| GainLossOnInvestmentSecurities | 13.38M | -26.62M | -71.04M | |
| NetIncomeFromContinuingOperations | -67.14M | -67.67M | -63.91M | -30.68M |
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
Public Trades for NRDY
| Date | User | Asset | Broker | Type | Position Size | Entry Price | Patterns |
|---|