Symbols / NRG $149.60 -0.17% NRG Energy, Inc.
NRG Chart
About
NRG Energy, Inc., together with its subsidiaries, operates as an energy and home services company in the United States and Canada. It operates through the Texas, East, West/Other, Vivint Smart Home, and Corporate Activities segments. The company offers retail electricity, energy management, demand response and virtual power plant programs, carbon offsets, smart home security, and automation services. It also offers system power, distributed and backup generation, energy storage, energy management, renewable and low-carbon products, and carbon management solutions for large business and commercial customers; a cloud-based home platform, including hardware, software, sales, installation, customer service, technical support, and professional monitoring solutions; and generation portfolio includes fossil fuel and renewable generation assets diversified by fuel type and dispatch level, with ongoing development of new natural gas and renewable projects. In addition, the company trades in power, natural gas, and related products; environmental products; weather products; and financial products, including forwards, futures, options, and swaps. It offers its products and services under the NRG, Reliant, Direct Energy, Green Mountain Energy, and Vivint. It serves residential, commercial, government, industrial, data center, and wholesale customers. NRG Energy, Inc. was founded in 1989 and is headquartered in Houston, Texas.
Fundamentals
Scroll to Statements| Market Cap | 31.77B | Enterprise Value | 44.74B | Income | 797.00M | Sales | 30.71B | Book/sh | 5.42 | Cash/sh | 21.93 |
| Dividend Yield | 1.27% | Payout | 43.89% | Employees | 16702 | IPO | — | P/E | 37.21 | Forward P/E | 13.23 |
| PEG | 1.39 | P/S | 1.03 | P/B | 27.62 | P/C | — | EV/EBITDA | 15.08 | EV/Sales | 1.46 |
| Quick Ratio | 1.09 | Current Ratio | 1.64 | Debt/Eq | 989.05 | LT Debt/Eq | — | EPS (ttm) | 4.02 | EPS next Y | 11.31 |
| EPS Growth | -91.30% | Revenue Growth | 13.70% | Earnings | 2026-05-06 | ROA | 4.57% | ROE | 41.55% | ROIC | — |
| Gross Margin | 19.38% | Oper. Margin | 4.26% | Profit Margin | 2.81% | Shs Outstand | 212.38M | Shs Float | 213.80M | Short Float | 2.66% |
| Short Ratio | 1.27 | Short Interest | — | 52W High | 189.96 | 52W Low | 100.97 | Beta | 1.34 | Avg Volume | 2.71M |
| Volume | 3.14M | Target Price | $202.82 | Recom | Buy | Prev Close | $149.86 | Price | $149.60 | Change | -0.17% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-04-21 | main | Morgan Stanley | Equal-Weight → Equal-Weight | $154 |
| 2026-03-31 | main | Barclays | Overweight → Overweight | $200 |
| 2026-03-18 | up | Wolfe Research | Peer Perform → Outperform | $190 |
| 2026-01-27 | main | Jefferies | Buy → Buy | $181 |
| 2026-01-20 | main | Wells Fargo | Overweight → Overweight | $206 |
| 2025-12-09 | init | UBS | — → Buy | $211 |
| 2025-11-07 | main | BMO Capital | Market Perform → Market Perform | $195 |
| 2025-10-28 | main | Morgan Stanley | Equal-Weight → Equal-Weight | $144 |
| 2025-10-28 | init | Wells Fargo | — → Overweight | $202 |
| 2025-10-20 | main | Jefferies | Buy → Buy | $198 |
| 2025-10-08 | main | Seaport Global | Buy → Buy | $202 |
| 2025-09-22 | init | Scotiabank | — → Sector Outperform | $212 |
| 2025-08-20 | init | Melius Research | — → Buy | $308 |
| 2025-08-07 | main | Barclays | Overweight → Overweight | $203 |
| 2025-08-06 | main | BMO Capital | Market Perform → Market Perform | $185 |
| 2025-07-17 | main | Citigroup | Buy → Buy | $185 |
| 2025-06-26 | init | Barclays | — → Overweight | $197 |
| 2025-06-13 | init | Raymond James | — → Strong Buy | $195 |
| 2025-05-14 | main | BMO Capital | Market Perform → Market Perform | $167 |
| 2025-05-13 | main | Wells Fargo | Overweight → Overweight | $200 |
News
RSS: Latest NRG news- NRG sets May 15 dividend payment of 47.5 cents a share each - Stock Titan ue, 21 Apr 2026 11
- Does NRG (NRG)ʼs New US$3.1 Billion Debt Shuffle Redefine Its Income Investor Appeal? - simplywall.st Wed, 22 Apr 2026 13
- How Nrg Energy Inc. (NRG) Affects Rotational Strategy Timing - Stock Traders Daily Wed, 22 Apr 2026 17
- NRG Energy Inc (NRG) Stock Down 4.7% but Still Overvalued -- GF Score: 81/100 - GuruFocus Wed, 22 Apr 2026 00
- NRG Energy to buy power portfolio from LS Power in $12B deal, doubling generation capacity - MSN Wed, 22 Apr 2026 14
- NRG Energy Stock Slides 6.3% In A Single Day, Now Is Not The Time To Buy The Stock - Trefis ue, 21 Apr 2026 04
- NRG Energy slides as investors revisit secondary-offering overhang ahead of late-April CEO transition - Quiver Quantitative Mon, 20 Apr 2026 16
- NRG Energy Inc. stock underperforms Monday when compared to competitors - MarketWatch Mon, 20 Apr 2026 20
- NRG 260424 139.00C (NRG260424C139000) Stock Options Chain | Quotes & News - Moomoo Wed, 22 Apr 2026 04
- NRG Energy, Inc. (NRG) Is a Trending Stock: Facts to Know Before Betting on It - Yahoo Finance Wed, 01 Apr 2026 07
- NRG Energy Inc. stock underperforms Tuesday when compared to competitors - MarketWatch ue, 21 Apr 2026 20
- NRG Energy (NRG) Stock Drops Despite Market Gains: Important Facts to Note - Yahoo Finance Wed, 18 Feb 2026 08
- NRG Energy Inc (NRG) Shares Fall 6.3% -- GF Value Says Still Ove - GuruFocus Mon, 20 Apr 2026 21
- NRG Energy Inc. stock underperforms Tuesday when compared to competitors - MarketWatch ue, 21 Apr 2026 20
- NRG Energy (NRG) Stock Drops Despite Market Gains: Important Facts to Note - Yahoo Finance Mon, 05 Jan 2026 08
Insider Transactions
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
30,713.00
+9.18%
|
28,130.00
-2.40%
|
28,823.00
-8.62%
|
31,543.00
|
| Operating Revenue |
|
30,425.00
+9.35%
|
27,823.00
-3.47%
|
28,823.00
-8.62%
|
31,543.00
|
| Cost Of Revenue |
|
24,761.00
+12.04%
|
22,100.00
-16.55%
|
26,483.00
-3.50%
|
27,443.00
|
| Reconciled Cost Of Revenue |
|
25,271.00
+12.66%
|
22,432.00
-15.68%
|
26,604.00
-3.17%
|
27,475.00
|
| Gross Profit |
|
5,952.00
-1.29%
|
6,030.00
+157.69%
|
2,340.00
-42.93%
|
4,100.00
|
| Operating Expense |
|
4,008.00
+6.94%
|
3,748.00
+10.59%
|
3,389.00
+80.65%
|
1,876.00
|
| Selling General And Administration |
|
2,602.00
+10.96%
|
2,345.00
+11.99%
|
2,094.00
+82.88%
|
1,145.00
|
| Other Operating Expenses |
|
—
|
—
|
—
|
—
|
| Total Expenses |
|
28,769.00
+11.30%
|
25,848.00
-13.47%
|
29,872.00
+1.89%
|
29,319.00
|
| Operating Income |
|
1,944.00
-14.81%
|
2,282.00
+317.54%
|
-1,049.00
-147.17%
|
2,224.00
|
| Total Operating Income As Reported |
|
1,845.00
-23.89%
|
2,424.00
+531.25%
|
384.00
-80.97%
|
2,018.00
|
| EBITDA |
|
3,281.00
-6.31%
|
3,502.00
+100.23%
|
1,749.00
-37.54%
|
2,800.00
|
| Normalized EBITDA |
|
3,429.00
-8.54%
|
3,749.00
+1113.27%
|
309.00
-89.72%
|
3,006.00
|
| Reconciled Depreciation |
|
896.00
-16.34%
|
1,071.00
-8.77%
|
1,174.00
+70.64%
|
688.00
|
| EBIT |
|
1,875.00
-10.67%
|
2,099.00
+362.33%
|
454.00
-78.17%
|
2,080.00
|
| Total Unusual Items |
|
-148.00
+40.08%
|
-247.00
-117.15%
|
1,440.00
+799.03%
|
-206.00
|
| Total Unusual Items Excluding Goodwill |
|
-148.00
+40.08%
|
-247.00
-117.15%
|
1,440.00
+799.03%
|
-206.00
|
| Special Income Charges |
|
-148.00
+40.08%
|
-247.00
-117.15%
|
1,440.00
+799.03%
|
-206.00
|
| Other Special Charges |
|
10.00
-97.38%
|
382.00
+450.46%
|
-109.00
|
—
|
| Impairment Of Capital Assets |
|
0.00
-100.00%
|
36.00
+38.46%
|
26.00
-87.38%
|
206.00
|
| Restructuring And Mergern Acquisition |
|
74.00
+146.67%
|
30.00
-74.79%
|
119.00
+128.85%
|
52.00
|
| Write Off |
|
39.00
+457.14%
|
7.00
-93.14%
|
102.00
|
0.00
|
| Net Income |
|
864.00
-23.20%
|
1,125.00
+656.93%
|
-202.00
-116.54%
|
1,221.00
|
| Pretax Income |
|
1,134.00
-21.69%
|
1,448.00
+779.81%
|
-213.00
-112.81%
|
1,663.00
|
| Net Non Operating Interest Income Expense |
|
-741.00
-13.82%
|
-651.00
+2.40%
|
-667.00
-59.95%
|
-417.00
|
| Interest Expense Non Operating |
|
741.00
+13.82%
|
651.00
-2.40%
|
667.00
+59.95%
|
417.00
|
| Net Interest Income |
|
-741.00
-13.82%
|
-651.00
+2.40%
|
-667.00
-59.95%
|
-417.00
|
| Interest Expense |
|
741.00
+13.82%
|
651.00
-2.40%
|
667.00
+59.95%
|
417.00
|
| Other Income Expense |
|
-69.00
+62.30%
|
-183.00
-112.18%
|
1,503.00
+1143.75%
|
-144.00
|
| Other Non Operating Income Expenses |
|
68.00
+54.55%
|
44.00
-6.38%
|
47.00
-16.07%
|
56.00
|
| Tax Provision |
|
270.00
-16.41%
|
323.00
+3036.36%
|
-11.00
-102.49%
|
442.00
|
| Tax Rate For Calcs |
|
0.00
+6.73%
|
0.00
+328.85%
|
0.00
-80.45%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-35.22
+36.05%
|
-55.08
-173.56%
|
74.88
+236.65%
|
-54.80
|
| Net Income Including Noncontrolling Interests |
|
864.00
-23.20%
|
1,125.00
+656.93%
|
-202.00
-116.54%
|
1,221.00
|
| Net Income From Continuing Operation Net Minority Interest |
|
864.00
-23.20%
|
1,125.00
+656.93%
|
-202.00
-116.54%
|
1,221.00
|
| Net Income From Continuing And Discontinued Operation |
|
864.00
-23.20%
|
1,125.00
+656.93%
|
-202.00
-116.54%
|
1,221.00
|
| Net Income Continuous Operations |
|
864.00
-23.20%
|
1,125.00
+656.93%
|
-202.00
-116.54%
|
1,221.00
|
| Net Income Discontinuous Operations |
|
—
|
—
|
—
|
—
|
| Minority Interests |
|
—
|
—
|
—
|
—
|
| Normalized Income |
|
976.78
-25.83%
|
1,316.92
+184.03%
|
-1,567.12
-214.20%
|
1,372.20
|
| Net Income Common Stockholders |
|
797.00
-24.67%
|
1,058.00
+513.28%
|
-256.00
-120.97%
|
1,221.00
|
| Diluted EPS |
|
4.01
-19.64%
|
4.99
+545.54%
|
-1.12
-121.66%
|
5.17
|
| Basic EPS |
|
4.09
-20.43%
|
5.14
+558.93%
|
-1.12
-121.66%
|
5.17
|
| Basic Average Shares |
|
195.00
-5.34%
|
206.00
-9.65%
|
228.00
-3.39%
|
236.00
|
| Diluted Average Shares |
|
199.00
-6.13%
|
212.00
-7.02%
|
228.00
-3.39%
|
236.00
|
| Diluted NI Availto Com Stockholders |
|
797.00
-24.67%
|
1,058.00
+513.28%
|
-256.00
-120.97%
|
1,221.00
|
| Depreciation Amortization Depletion Income Statement |
|
1,406.00
+0.21%
|
1,403.00
+8.34%
|
1,295.00
+79.86%
|
720.00
|
| Depreciation And Amortization In Income Statement |
|
1,406.00
+0.21%
|
1,403.00
+8.34%
|
1,295.00
+79.86%
|
720.00
|
| Earnings From Equity Interest |
|
11.00
-45.00%
|
20.00
+25.00%
|
16.00
+166.67%
|
6.00
|
| Gain On Sale Of PPE |
|
-25.00
-112.02%
|
208.00
-86.82%
|
1,578.00
+2934.62%
|
52.00
|
| Preferred Stock Dividends |
|
67.00
+0.00%
|
67.00
+24.07%
|
54.00
|
—
|
| Provision For Doubtful Accounts |
|
—
|
314.00
+25.10%
|
251.00
+2181.82%
|
11.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
29,140.00
+21.31%
|
24,022.00
-7.74%
|
26,038.00
-10.66%
|
29,146.00
|
| Current Assets |
|
13,147.00
+46.66%
|
8,964.00
-7.84%
|
9,727.00
-40.07%
|
16,231.00
|
| Cash Cash Equivalents And Short Term Investments |
|
4,708.00
+387.37%
|
966.00
+78.56%
|
541.00
+25.81%
|
430.00
|
| Cash And Cash Equivalents |
|
4,708.00
+387.37%
|
966.00
+78.56%
|
541.00
+25.81%
|
430.00
|
| Receivables |
|
4,065.00
+16.54%
|
3,488.00
-1.52%
|
3,542.00
-25.79%
|
4,773.00
|
| Accounts Receivable |
|
4,065.00
+16.54%
|
3,488.00
-1.52%
|
3,542.00
-25.79%
|
4,773.00
|
| Gross Accounts Receivable |
|
4,211.00
+15.69%
|
3,640.00
-1.27%
|
3,687.00
|
—
|
| Allowance For Doubtful Accounts Receivable |
|
-146.00
+3.95%
|
-152.00
-4.83%
|
-145.00
|
—
|
| Other Receivables |
|
—
|
—
|
—
|
—
|
| Inventory |
|
461.00
-3.56%
|
478.00
-21.25%
|
607.00
-19.17%
|
751.00
|
| Prepaid Assets |
|
—
|
—
|
—
|
383.00
|
| Restricted Cash |
|
655.00
+26.94%
|
516.00
-6.01%
|
549.00
-72.66%
|
2,008.00
|
| Hedging Assets Current |
|
2,189.00
-18.50%
|
2,686.00
-30.45%
|
3,862.00
-51.03%
|
7,886.00
|
| Other Current Assets |
|
1,069.00
+28.80%
|
830.00
+32.59%
|
626.00
+63.45%
|
383.00
|
| Total Non Current Assets |
|
15,993.00
+6.21%
|
15,058.00
-7.68%
|
16,311.00
+26.30%
|
12,915.00
|
| Net PPE |
|
3,762.00
+73.20%
|
2,172.00
+11.84%
|
1,942.00
+1.30%
|
1,917.00
|
| Gross PPE |
|
5,536.00
+50.43%
|
3,680.00
+13.69%
|
3,237.00
-4.65%
|
3,395.00
|
| Accumulated Depreciation |
|
-1,774.00
-17.64%
|
-1,508.00
-16.45%
|
-1,295.00
+12.38%
|
-1,478.00
|
| Construction In Progress |
|
1,196.00
+170.59%
|
442.00
+190.79%
|
152.00
-22.84%
|
197.00
|
| Other Properties |
|
4,340.00
+34.03%
|
3,238.00
+4.96%
|
3,085.00
-3.53%
|
3,198.00
|
| Goodwill And Other Intangible Assets |
|
7,326.00
-7.49%
|
7,919.00
-12.07%
|
9,006.00
+138.13%
|
3,782.00
|
| Goodwill |
|
5,017.00
+0.12%
|
5,011.00
-1.34%
|
5,079.00
+207.82%
|
1,650.00
|
| Other Intangible Assets |
|
2,309.00
-20.60%
|
2,908.00
-25.95%
|
3,927.00
+84.19%
|
2,132.00
|
| Investments And Advances |
|
16.00
-64.44%
|
45.00
+7.14%
|
42.00
-95.67%
|
971.00
|
| Long Term Equity Investment |
|
16.00
-64.44%
|
45.00
+7.14%
|
42.00
-68.42%
|
133.00
|
| Other Investments |
|
—
|
—
|
0.00
-100.00%
|
838.00
|
| Non Current Deferred Assets |
|
1,843.00
-10.84%
|
2,067.00
-8.17%
|
2,251.00
+19.67%
|
1,881.00
|
| Non Current Deferred Taxes Assets |
|
1,843.00
-10.84%
|
2,067.00
-8.17%
|
2,251.00
+19.67%
|
1,881.00
|
| Other Non Current Assets |
|
1,478.00
+29.08%
|
1,145.00
+47.36%
|
777.00
+203.52%
|
256.00
|
| Total Liabilities Net Minority Interest |
|
27,459.00
+27.46%
|
21,544.00
-6.86%
|
23,132.00
-8.63%
|
25,318.00
|
| Current Liabilities |
|
8,029.00
-8.90%
|
8,813.00
-7.23%
|
9,500.00
-26.82%
|
12,982.00
|
| Payables And Accrued Expenses |
|
3,329.00
+11.34%
|
2,990.00
+8.33%
|
2,760.00
-41.98%
|
4,757.00
|
| Payables |
|
2,834.00
+12.77%
|
2,513.00
+8.09%
|
2,325.00
-36.18%
|
3,643.00
|
| Accounts Payable |
|
2,834.00
+12.77%
|
2,513.00
+8.09%
|
2,325.00
-36.18%
|
3,643.00
|
| Current Accrued Expenses |
|
495.00
+3.77%
|
477.00
+9.66%
|
435.00
-60.95%
|
1,114.00
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
561.00
+9.14%
|
514.00
+13.72%
|
452.00
|
—
|
| Current Debt And Capital Lease Obligation |
|
66.00
-93.79%
|
1,062.00
+49.58%
|
710.00
+386.30%
|
146.00
|
| Current Debt |
|
31.00
-96.89%
|
996.00
+60.65%
|
620.00
+884.13%
|
63.00
|
| Other Current Borrowings |
|
31.00
-96.89%
|
996.00
+60.65%
|
620.00
+884.13%
|
63.00
|
| Current Capital Lease Obligation |
|
35.00
-46.97%
|
66.00
-26.67%
|
90.00
+8.43%
|
83.00
|
| Current Deferred Liabilities |
|
748.00
+5.20%
|
711.00
-1.25%
|
720.00
+309.09%
|
176.00
|
| Current Deferred Revenue |
|
748.00
+5.20%
|
711.00
-1.25%
|
720.00
+309.09%
|
176.00
|
| Other Current Liabilities |
|
3,325.00
-5.97%
|
3,536.00
-27.21%
|
4,858.00
-38.53%
|
7,903.00
|
| Total Non Current Liabilities Net Minority Interest |
|
19,430.00
+52.62%
|
12,731.00
-6.61%
|
13,632.00
+10.51%
|
12,336.00
|
| Long Term Debt And Capital Lease Obligation |
|
16,556.00
+66.74%
|
9,929.00
-3.24%
|
10,261.00
+25.81%
|
8,156.00
|
| Long Term Debt |
|
16,412.00
+67.26%
|
9,812.00
-3.17%
|
10,133.00
+27.04%
|
7,976.00
|
| Long Term Capital Lease Obligation |
|
144.00
+23.08%
|
117.00
-8.59%
|
128.00
-28.89%
|
180.00
|
| Long Term Provisions |
|
—
|
—
|
—
|
817.00
|
| Non Current Deferred Liabilities |
|
910.00
+4.12%
|
874.00
-6.62%
|
936.00
+550.00%
|
144.00
|
| Non Current Deferred Revenue |
|
895.00
+3.83%
|
862.00
-5.69%
|
914.00
+9040.00%
|
10.00
|
| Non Current Deferred Taxes Liabilities |
|
15.00
+25.00%
|
12.00
-45.45%
|
22.00
-83.58%
|
134.00
|
| Other Non Current Liabilities |
|
861.00
+4.87%
|
821.00
-13.31%
|
947.00
-2.67%
|
973.00
|
| Stockholders Equity |
|
1,681.00
-32.16%
|
2,478.00
-14.73%
|
2,906.00
-24.09%
|
3,828.00
|
| Common Stock Equity |
|
1,031.00
-43.60%
|
1,828.00
-18.97%
|
2,256.00
-41.07%
|
3,828.00
|
| Capital Stock |
|
652.00
+0.00%
|
652.00
-0.15%
|
653.00
+16225.00%
|
4.00
|
| Common Stock |
|
2.00
+0.00%
|
2.00
-33.33%
|
3.00
-25.00%
|
4.00
|
| Preferred Stock |
|
650.00
+0.00%
|
650.00
+0.00%
|
650.00
|
0.00
|
| Share Issued |
|
199.83
-2.55%
|
205.06
-23.29%
|
267.33
-36.94%
|
423.90
|
| Ordinary Shares Number |
|
190.38
-4.14%
|
198.60
-4.58%
|
208.13
-9.34%
|
229.56
|
| Treasury Shares Number |
|
9.45
+46.31%
|
6.46
-89.09%
|
59.20
-69.54%
|
194.34
|
| Additional Paid In Capital |
|
215.00
-69.50%
|
705.00
-79.36%
|
3,416.00
-59.61%
|
8,457.00
|
| Retained Earnings |
|
1,982.00
+29.12%
|
1,535.00
+87.20%
|
820.00
-41.76%
|
1,408.00
|
| Gains Losses Not Affecting Retained Earnings |
|
-81.00
+30.77%
|
-117.00
-28.57%
|
-91.00
+48.59%
|
-177.00
|
| Treasury Stock |
|
1,087.00
+265.99%
|
297.00
-84.30%
|
1,892.00
-67.74%
|
5,864.00
|
| Other Equity Adjustments |
|
-81.00
+30.77%
|
-117.00
-28.57%
|
-91.00
+48.59%
|
-177.00
|
| Total Equity Gross Minority Interest |
|
1,681.00
-32.16%
|
2,478.00
-14.73%
|
2,906.00
-24.09%
|
3,828.00
|
| Total Capitalization |
|
18,093.00
+47.22%
|
12,290.00
-5.74%
|
13,039.00
+10.46%
|
11,804.00
|
| Working Capital |
|
5,118.00
+3289.40%
|
151.00
-33.48%
|
227.00
-93.01%
|
3,249.00
|
| Invested Capital |
|
17,474.00
+38.29%
|
12,636.00
-2.87%
|
13,009.00
+9.62%
|
11,867.00
|
| Total Debt |
|
16,622.00
+51.23%
|
10,991.00
+0.18%
|
10,971.00
+32.15%
|
8,302.00
|
| Net Debt |
|
11,735.00
+19.23%
|
9,842.00
-3.62%
|
10,212.00
+34.21%
|
7,609.00
|
| Capital Lease Obligations |
|
179.00
-2.19%
|
183.00
-16.06%
|
218.00
-17.11%
|
263.00
|
| Net Tangible Assets |
|
-5,645.00
-3.75%
|
-5,441.00
+10.80%
|
-6,100.00
-13360.87%
|
46.00
|
| Tangible Book Value |
|
-6,295.00
-3.35%
|
-6,091.00
+9.76%
|
-6,750.00
-14773.91%
|
46.00
|
| Derivative Product Liabilities |
|
1,103.00
-0.36%
|
1,107.00
-25.60%
|
1,488.00
-33.75%
|
2,246.00
|
| Financial Assets |
|
1,568.00
-8.30%
|
1,710.00
-25.43%
|
2,293.00
-44.18%
|
4,108.00
|
| Investmentsin Associatesat Cost |
|
—
|
—
|
—
|
—
|
| Other Inventories |
|
73.00
-7.59%
|
79.00
-51.83%
|
164.00
+51.85%
|
108.00
|
| Preferred Stock Equity |
|
650.00
+0.00%
|
650.00
+0.00%
|
650.00
|
—
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
1,913.00
-17.04%
|
2,306.00
+1143.44%
|
-221.00
-161.39%
|
360.00
|
| Cash Flow From Continuing Operating Activities |
|
1,913.00
-17.04%
|
2,306.00
+1143.44%
|
-221.00
-161.39%
|
360.00
|
| Cash From Discontinued Operating Activities |
|
—
|
—
|
—
|
—
|
| Net Income From Continuing Operations |
|
864.00
-23.20%
|
1,125.00
+656.93%
|
-202.00
-116.54%
|
1,221.00
|
| Depreciation Amortization Depletion |
|
896.00
-16.34%
|
1,071.00
-8.77%
|
1,174.00
+70.64%
|
688.00
|
| Depreciation |
|
896.00
-16.34%
|
1,071.00
-8.77%
|
1,174.00
+70.64%
|
688.00
|
| Amortization Cash Flow |
|
—
|
—
|
137.00
-13.29%
|
158.00
|
| Depreciation And Amortization |
|
896.00
-16.34%
|
1,071.00
-8.77%
|
1,174.00
+70.64%
|
688.00
|
| Amortization Of Intangibles |
|
—
|
—
|
137.00
-13.29%
|
158.00
|
| Other Non Cash Items |
|
490.00
+20.99%
|
405.00
+387.95%
|
83.00
-90.27%
|
853.00
|
| Stock Based Compensation |
|
134.00
+31.37%
|
102.00
+0.99%
|
101.00
+260.71%
|
28.00
|
| Provisionand Write Offof Assets |
|
272.00
-13.38%
|
314.00
+25.10%
|
251.00
+2181.82%
|
11.00
|
| Asset Impairment Charge |
|
39.00
-9.30%
|
43.00
-66.41%
|
128.00
-37.86%
|
206.00
|
| Deferred Tax |
|
—
|
—
|
—
|
—
|
| Deferred Income Tax |
|
—
|
—
|
—
|
—
|
| Operating Gains Losses |
|
27.00
-84.75%
|
177.00
+110.57%
|
-1,674.00
-1662.11%
|
-95.00
|
| Gain Loss On Investment Securities |
|
—
|
—
|
—
|
—
|
| Change In Working Capital |
|
-906.00
+12.55%
|
-1,036.00
-373.06%
|
-219.00
+91.92%
|
-2,710.00
|
| Change In Receivables |
|
-760.00
-107.65%
|
-366.00
-136.45%
|
1,004.00
+164.36%
|
-1,560.00
|
| Changes In Account Receivables |
|
-760.00
-107.65%
|
-366.00
-136.45%
|
1,004.00
+164.36%
|
-1,560.00
|
| Change In Inventory |
|
30.00
-72.97%
|
111.00
-41.27%
|
189.00
+175.00%
|
-252.00
|
| Change In Prepaid Assets |
|
-757.00
-40.45%
|
-539.00
-34.41%
|
-401.00
-481.16%
|
-69.00
|
| Change In Payables And Accrued Expense |
|
220.00
-28.10%
|
306.00
+127.95%
|
-1,095.00
-186.49%
|
1,266.00
|
| Change In Accrued Expense |
|
28.00
-79.41%
|
136.00
-62.22%
|
360.00
+1341.38%
|
-29.00
|
| Change In Payable |
|
192.00
+12.94%
|
170.00
+111.68%
|
-1,455.00
-212.36%
|
1,295.00
|
| Change In Account Payable |
|
192.00
+12.94%
|
170.00
+111.68%
|
-1,455.00
-212.36%
|
1,295.00
|
| Change In Other Working Capital |
|
361.00
+165.88%
|
-548.00
-752.38%
|
84.00
+104.01%
|
-2,095.00
|
| Investing Cash Flow |
|
-1,638.00
-6725.00%
|
-24.00
+97.36%
|
-910.00
-174.10%
|
-332.00
|
| Cash Flow From Continuing Investing Activities |
|
-1,638.00
-6725.00%
|
-24.00
+97.36%
|
-910.00
-174.10%
|
-332.00
|
| Cash From Discontinued Investing Activities |
|
—
|
—
|
—
|
—
|
| Capital Expenditure |
|
-1,148.00
-134.29%
|
-490.00
+21.22%
|
-622.00
-66.76%
|
-373.00
|
| Capital Expenditure Reported |
|
-1,147.00
-143.01%
|
-472.00
+21.07%
|
-598.00
-62.94%
|
-367.00
|
| Net Investment Purchase And Sale |
|
0.00
|
0.00
+100.00%
|
-12.00
-100.00%
|
-6.00
|
| Purchase Of Investment |
|
0.00
|
0.00
+100.00%
|
-367.00
+19.16%
|
-454.00
|
| Sale Of Investment |
|
0.00
|
0.00
-100.00%
|
355.00
-20.76%
|
448.00
|
| Net Business Purchase And Sale |
|
-596.00
-1468.42%
|
-38.00
+98.49%
|
-2,523.00
-3969.35%
|
-62.00
|
| Purchase Of Business |
|
-596.00
-1468.42%
|
-38.00
+98.49%
|
-2,523.00
-3969.35%
|
-62.00
|
| Net Intangibles Purchase And Sale |
|
-1.00
+94.44%
|
-18.00
+25.00%
|
-24.00
-300.00%
|
-6.00
|
| Purchase Of Intangibles |
|
-1.00
+94.44%
|
-18.00
+25.00%
|
-24.00
-300.00%
|
-6.00
|
| Net Other Investing Changes |
|
106.00
-78.97%
|
504.00
-77.57%
|
2,247.00
+1961.47%
|
109.00
|
| Financing Cash Flow |
|
3,546.00
+302.05%
|
-1,755.00
-338.75%
|
-400.00
-138.35%
|
1,043.00
|
| Cash Flow From Continuing Financing Activities |
|
3,546.00
+302.05%
|
-1,755.00
-338.75%
|
-400.00
-138.35%
|
1,043.00
|
| Net Issuance Payments Of Debt |
|
5,671.00
+10410.91%
|
-55.00
-126.44%
|
208.00
+4260.00%
|
-5.00
|
| Issuance Of Debt |
|
8,251.00
+94.14%
|
4,250.00
+13.30%
|
3,751.00
|
0.00
|
| Repayment Of Debt |
|
-2,580.00
+40.07%
|
-4,305.00
-21.51%
|
-3,543.00
-70760.00%
|
-5.00
|
| Long Term Debt Issuance |
|
8,251.00
+94.14%
|
4,250.00
+13.30%
|
3,751.00
|
0.00
|
| Net Long Term Debt Issuance |
|
8,251.00
+94.14%
|
4,250.00
+13.30%
|
3,751.00
|
0.00
|
| Short Term Debt Issuance |
|
—
|
—
|
3,020.00
|
0.00
|
| Short Term Debt Payments |
|
-2,580.00
+40.07%
|
-4,305.00
-21.51%
|
-3,543.00
-70760.00%
|
-5.00
|
| Net Short Term Debt Issuance |
|
-2,580.00
+40.07%
|
-4,305.00
-21.51%
|
-3,543.00
-70760.00%
|
-5.00
|
| Net Common Stock Issuance |
|
-1,403.00
-42.44%
|
-985.00
+15.96%
|
-1,172.00
-93.40%
|
-606.00
|
| Common Stock Payments |
|
-1,403.00
-42.44%
|
-985.00
+15.96%
|
-1,172.00
-93.40%
|
-606.00
|
| Common Stock Dividend Paid |
|
-411.00
-1.48%
|
-405.00
-6.30%
|
-381.00
-14.76%
|
-332.00
|
| Cash Dividends Paid |
|
-411.00
-1.48%
|
-405.00
-6.30%
|
-381.00
-14.76%
|
-332.00
|
| Repurchase Of Capital Stock |
|
-1,403.00
-42.44%
|
-985.00
+15.96%
|
-1,172.00
-93.40%
|
-606.00
|
| Net Other Financing Charges |
|
-311.00
-0.32%
|
-310.00
-200.00%
|
310.00
-84.39%
|
1,986.00
|
| Changes In Cash |
|
3,821.00
+625.05%
|
527.00
+134.42%
|
-1,531.00
-242.95%
|
1,071.00
|
| Effect Of Exchange Rate Changes |
|
4.00
+233.33%
|
-3.00
-250.00%
|
2.00
+166.67%
|
-3.00
|
| Beginning Cash Position |
|
1,173.00
+80.74%
|
649.00
-70.20%
|
2,178.00
+96.22%
|
1,110.00
|
| End Cash Position |
|
4,998.00
+326.09%
|
1,173.00
+80.74%
|
649.00
-70.20%
|
2,178.00
|
| Free Cash Flow |
|
765.00
-57.87%
|
1,816.00
+315.42%
|
-843.00
-6384.62%
|
-13.00
|
| Interest Paid Supplemental Data |
|
572.00
-8.63%
|
626.00
+14.23%
|
548.00
+43.08%
|
383.00
|
| Income Tax Paid Supplemental Data |
|
67.00
-63.19%
|
182.00
+279.17%
|
48.00
-27.27%
|
66.00
|
| Amortization Of Securities |
|
97.00
-7.62%
|
105.00
-23.36%
|
137.00
-13.29%
|
158.00
|
| Common Stock Issuance |
|
—
|
—
|
0.00
|
0.00
|
| Dividend Received CFO |
|
—
|
—
|
-6.00
-185.71%
|
7.00
|
| Earnings Losses From Equity Investments |
|
-8.00
+38.46%
|
-13.00
-116.67%
|
-6.00
-185.71%
|
7.00
|
| Issuance Of Capital Stock |
|
0.00
|
0.00
-100.00%
|
635.00
|
0.00
|
| Net Preferred Stock Issuance |
|
0.00
|
0.00
-100.00%
|
635.00
|
0.00
|
| Preferred Stock Issuance |
|
0.00
|
0.00
-100.00%
|
635.00
|
0.00
|
| Cash Flow From Discontinued Operation |
|
—
|
—
|
—
|
—
|
| Cash From Discontinued Financing Activities |
|
—
|
—
|
—
|
—
|
SEC Filings
Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.
- 8-K2026-04-14 View
- 8-K2026-04-07 View
- 42026-03-17 View
- 42026-03-04 View
- 42026-03-04 View
- 8-K2026-03-04 View
- 8-K2026-03-02 View
- 10-K2026-02-24 View
- 8-K2026-02-24 View
- 42026-02-10 View
- 42026-02-04 View
- 42026-02-04 View
- 42026-02-04 View
- 42026-02-04 View
- 42026-02-04 View
- 42026-02-04 View
- 42026-02-04 View
- 42026-02-04 View
- 42026-02-04 View
- 42026-02-04 View
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|