Symbols / NTES Stock $109.54 -3.29% NetEase, Inc.
NTES (Stock) Chart
About
NetEase, Inc. engages in online games, music streaming, online intelligent learning services, and internet content services businesses in China and internationally. The company operates through Games and Related Value-Added Services; Youdao; NetEase Cloud Music; and Innovative Businesses and Others segments. It develops and operates mobile and PC games; and offers games licensed from other developers. The company also provides live streaming service, and other related or ancillary value-added services related to games, such as the sale of game-themed merchandise. In addition, it offers digital content services with interactive learning features, including Youdao Lingshi and Youdao Literature; STEAM courses consisting computer coding courses and other STEAM courses; and adult courses, such as China University massive open online course. Further, the company provides Youdao Dictionary, an online language tool; Confucius, a large language model for the education sector; Hi Echo, an AI-driven virtual English-speaking tutor; Mr. P AI Tutor, a conversation-based tool; Youdao Desktop Translation, a desktop dictionary tool; U-Dictionary, an online dictionary and translation app; iRecord, an audio transcription tool; LectMate, an interpretation software for study-abroad lecture scenarios; iArch, an AI home design software; Baby Genius, an AI baby generator; and One Translate Translator, a translation tool for travelers. It also offers online marketing services consisting of performance-based advertising services, and global marketing and promotion services through banners, text links, videos, logos, buttons, and rich media. Additionally, the company develops and offers smart devices, including Youdao Dictionary Pen, Youdao Listening Pod, and Youdao Smart Learning Pad. NetEase, Inc. was formerly known as NetEase.com, Inc. and changed its name to NetEase, Inc. in March 2012. The company was founded in 1997 and is headquartered in Hangzhou, the People's Republic of China.
Stock Fundamentals
Scroll to Statements| Market Cap | 69.90B | Enterprise Value | 208.87B | Income | 33.76B | Sales | 112.63B | Book/sh | 7.36 | Cash/sh | 51.45 |
| Dividend Yield | 2.63% | Payout | 41.70% | Employees | 25382 | IPO | — | P/E | 14.26 | Forward P/E | 10.71 |
| PEG | 1.25 | P/S | 0.62 | P/B | 14.88 | P/C | — | EV/EBITDA | 5.49 | EV/Sales | 1.85 |
| Quick Ratio | 3.27 | Current Ratio | 3.45 | Debt/Eq | 4.08 | LT Debt/Eq | — | EPS (ttm) | 7.68 | EPS next Y | 10.22 |
| EPS Growth | -29.20% | Revenue Growth | 3.00% | Earnings | 2026-05-14 | ROA | 10.73% | ROE | 22.62% | ROIC | — |
| Gross Margin | 64.29% | Oper. Margin | 30.20% | Profit Margin | 29.98% | Shs Outstand | 638.13M | Shs Float | 1.72B | Short Float | 0.60% |
| Short Ratio | 2.42 | Short Interest | — | 52W High | 159.55 | 52W Low | 103.23 | Beta | 0.82 | Avg Volume | 827.67K |
| Volume | 605.01K | Target Price | $163.63 | Recom | Strong_buy | Prev Close | $113.27 | Price | $109.54 | Change | -3.29% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-02-12 | main | Barclays | Equal-Weight → Equal-Weight | $132 |
| 2025-11-21 | main | Barclays | Equal-Weight → Equal-Weight | $135 |
| 2025-11-21 | main | Benchmark | Buy → Buy | $158 |
| 2025-10-10 | up | JP Morgan | Neutral → Overweight | $190 |
| 2025-08-18 | main | Barclays | Equal-Weight → Equal-Weight | $120 |
| 2025-07-28 | down | JP Morgan | Overweight → Neutral | $140 |
| 2025-05-19 | main | JP Morgan | Overweight → Overweight | $135 |
| 2025-05-16 | main | Barclays | Equal-Weight → Equal-Weight | $118 |
| 2025-02-24 | main | Barclays | Equal-Weight → Equal-Weight | $104 |
| 2025-02-21 | main | Benchmark | Buy → Buy | $115 |
| 2025-02-12 | main | Morgan Stanley | Overweight → Overweight | $117 |
| 2025-01-15 | main | B of A Securities | Buy → Buy | $122 |
| 2025-01-08 | up | Morgan Stanley | Equal-Weight → Overweight | $108 |
| 2024-11-15 | main | Citigroup | Buy → Buy | $115 |
| 2024-11-15 | main | Benchmark | Buy → Buy | $105 |
| 2024-08-26 | main | Barclays | Equal-Weight → Equal-Weight | $82 |
| 2024-08-23 | main | B of A Securities | Buy → Buy | $120 |
| 2024-08-22 | main | Jefferies | Buy → Buy | $103 |
| 2024-07-05 | main | Morgan Stanley | Equal-Weight → Equal-Weight | $100 |
| 2024-06-27 | main | Morgan Stanley | Equal-Weight → Equal-Weight | $100 |
- NetEase Inc-ADR (NASDAQ:NTES) Emerges as a Compelling Value Stock Candidate - ChartMill ue, 21 Apr 2026 10
- NetEase Is Finally Unlocking Its Potential For A New Era (NASDAQ:NTES) - Seeking Alpha ue, 21 Apr 2026 09
- NTES NetEase reports 7 percent Q4 2025 revenue growth, misses EPS targets with nearly flat stock performance. - Pricing Power - UBND thành phố Hải Phòng hu, 23 Apr 2026 06
- NTES NetEase posts 7 percent Q4 2025 year-over-year revenue growth, misses EPS estimates with near-flat stock performance. - Low Growth - Cổng thông tin điện tử tỉnh Tây Ninh hu, 23 Apr 2026 11
- Liquidity Mapping Around (NTES) Price Events - Stock Traders Daily Wed, 22 Apr 2026 17
- NetEase, Inc. $NTES Shares Bought by Ninety One North America Inc. - MarketBeat Sat, 18 Apr 2026 11
- Is NetEase (NTES) Stock Outpacing Its Computer and Technology Peers This Year? - Yahoo Finance Fri, 31 Oct 2025 07
- NTES 260515 125.00P (NTES260515P125000) Stock Options Chain | Quotes & News - Moomoo ue, 21 Apr 2026 10
- Youdao posts 2025 annual report on SEC and investor websites - Stock Titan Wed, 15 Apr 2026 11
- G Sachs Trims NTES-S (09999.HK) TP to $250, Reiterates Buy Rating - AASTOCKS.com Wed, 22 Apr 2026 03
- Rep. Josh Gottheimer Sells NetEase, Inc. (NASDAQ:NTES) Stock - MarketBeat Fri, 10 Apr 2026 07
- NetEase, Inc. (NTES) Files Fiscal 2025 Form 20-F Annual Report, Expands Investor Access to Audited Financials - Open Stock Picks - UBND thành phố Hải Phòng Wed, 22 Apr 2026 01
- NetEase (NTES) Upgraded to Buy: Here's Why - Yahoo Finance ue, 17 Feb 2026 08
- NTES or TYL: Which Is the Better Value Stock Right Now? - Yahoo Finance ue, 17 Feb 2026 08
- Institute for Wealth Management LLC. Makes New $3.49 Million Investment in NetEase, Inc. $NTES - MarketBeat Sun, 19 Apr 2026 13
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
112,625.81
+6.96%
|
105,295.24
+1.77%
|
103,468.16
+7.23%
|
96,495.81
|
| Operating Revenue |
|
112,625.81
+6.96%
|
105,295.24
+1.77%
|
103,468.16
+7.23%
|
96,495.81
|
| Cost Of Revenue |
|
40,223.94
+1.86%
|
39,488.15
-2.27%
|
40,404.76
-7.60%
|
43,729.68
|
| Reconciled Cost Of Revenue |
|
40,223.94
+1.86%
|
39,488.15
-2.27%
|
40,404.76
-7.60%
|
43,729.68
|
| Gross Profit |
|
72,401.87
+10.02%
|
65,807.08
+4.35%
|
63,063.39
+19.51%
|
52,766.13
|
| Operating Expense |
|
36,567.00
+0.95%
|
36,223.09
+2.46%
|
35,354.25
+6.69%
|
33,137.53
|
| Research And Development |
|
17,719.11
+1.11%
|
17,524.81
+6.31%
|
16,484.91
+9.61%
|
15,039.01
|
| Selling General And Administration |
|
18,847.89
+0.80%
|
18,698.28
-0.91%
|
18,869.34
+4.26%
|
18,098.52
|
| Selling And Marketing Expense |
|
14,619.70
+3.34%
|
14,147.66
+1.28%
|
13,969.46
+4.23%
|
13,402.72
|
| General And Administrative Expense |
|
4,228.19
-7.09%
|
4,550.62
-7.13%
|
4,899.88
+4.35%
|
4,695.80
|
| Other Gand A |
|
4,228.19
-7.09%
|
4,550.62
-7.13%
|
4,899.88
+4.35%
|
4,695.80
|
| Total Expenses |
|
76,790.94
+1.43%
|
75,711.25
-0.06%
|
75,759.01
-1.44%
|
76,867.22
|
| Operating Income |
|
35,834.87
+21.13%
|
29,583.99
+6.77%
|
27,709.14
+41.17%
|
19,628.59
|
| Total Operating Income As Reported |
|
35,834.87
+21.13%
|
29,583.99
+6.77%
|
27,709.14
+41.17%
|
19,628.59
|
| EBITDA |
|
38,082.29
+19.00%
|
32,001.88
+4.02%
|
30,764.40
+36.81%
|
22,486.80
|
| Normalized EBITDA |
|
38,126.72
+21.46%
|
31,391.17
+6.08%
|
29,590.68
+41.84%
|
20,861.62
|
| Reconciled Depreciation |
|
2,247.43
-7.05%
|
2,417.89
-20.86%
|
3,055.26
+6.89%
|
2,858.21
|
| EBIT |
|
35,834.87
+21.13%
|
29,583.99
+6.77%
|
27,709.14
+41.17%
|
19,628.59
|
| Total Unusual Items |
|
-44.43
-107.27%
|
610.72
-47.97%
|
1,173.72
-27.78%
|
1,625.18
|
| Total Unusual Items Excluding Goodwill |
|
-44.43
-107.27%
|
610.72
-47.97%
|
1,173.72
-27.78%
|
1,625.18
|
| Net Income |
|
33,759.80
+13.68%
|
29,697.61
+0.96%
|
29,416.55
+44.64%
|
20,337.60
|
| Pretax Income |
|
40,830.47
+14.31%
|
35,717.75
+4.88%
|
34,056.93
+40.44%
|
24,250.26
|
| Net Non Operating Interest Income Expense |
|
3,953.49
-19.66%
|
4,920.91
+19.43%
|
4,120.42
+91.68%
|
2,149.67
|
| Net Interest Income |
|
3,953.49
-19.66%
|
4,920.91
+19.43%
|
4,120.42
+91.68%
|
2,149.67
|
| Interest Income Non Operating |
|
3,953.49
-19.66%
|
4,920.91
+19.43%
|
4,120.42
+91.68%
|
2,149.67
|
| Interest Income |
|
3,953.49
-19.66%
|
4,920.91
+19.43%
|
4,120.42
+91.68%
|
2,149.67
|
| Other Income Expense |
|
1,042.12
-14.08%
|
1,212.85
-45.55%
|
2,227.36
-9.90%
|
2,472.00
|
| Other Non Operating Income Expenses |
|
1,086.54
+80.45%
|
602.13
-42.85%
|
1,053.64
+24.42%
|
846.82
|
| Gain On Sale Of Security |
|
-44.43
-107.27%
|
610.72
-47.97%
|
1,173.72
-27.78%
|
1,625.18
|
| Tax Provision |
|
6,032.69
+10.46%
|
5,461.41
+16.21%
|
4,699.70
-6.60%
|
5,031.84
|
| Tax Rate For Calcs |
|
0.00
-3.37%
|
0.00
+10.80%
|
0.00
-33.33%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-6.56
-107.03%
|
93.38
-42.35%
|
161.97
-51.85%
|
336.41
|
| Net Income Including Noncontrolling Interests |
|
34,797.78
+15.01%
|
30,256.35
+3.06%
|
29,357.22
+47.95%
|
19,843.29
|
| Net Income From Continuing Operation Net Minority Interest |
|
33,759.80
+13.68%
|
29,697.61
+0.96%
|
29,416.55
+49.23%
|
19,712.74
|
| Net Income From Continuing And Discontinued Operation |
|
33,759.80
+13.68%
|
29,697.61
+0.96%
|
29,416.55
+44.64%
|
20,337.60
|
| Net Income Continuous Operations |
|
34,797.78
+15.01%
|
30,256.35
+3.06%
|
29,357.22
+52.76%
|
19,218.43
|
| Net Income Discontinuous Operations |
|
—
|
0.00
|
0.00
-100.00%
|
624.86
|
| Minority Interests |
|
-1,037.98
-85.77%
|
-558.74
-1041.76%
|
59.33
-88.00%
|
494.31
|
| Normalized Income |
|
33,797.66
+15.82%
|
29,180.27
+2.73%
|
28,404.80
+54.17%
|
18,423.97
|
| Net Income Common Stockholders |
|
33,759.80
+13.68%
|
29,697.61
+0.96%
|
29,416.55
+44.64%
|
20,337.60
|
| Diluted EPS |
|
52.40
+14.04%
|
45.95
+1.55%
|
45.25
+46.68%
|
30.85
|
| Basic EPS |
|
52.95
+14.12%
|
46.40
+1.42%
|
45.75
+46.87%
|
31.15
|
| Basic Average Shares |
|
637.29
-0.44%
|
640.09
-0.50%
|
643.29
-1.44%
|
652.69
|
| Diluted Average Shares |
|
643.63
-0.38%
|
646.12
-0.66%
|
650.41
-1.33%
|
659.20
|
| Diluted NI Availto Com Stockholders |
|
33,759.80
+13.68%
|
29,697.61
+0.96%
|
29,416.55
+44.64%
|
20,337.60
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
221,415.06
+12.97%
|
195,991.55
+5.41%
|
185,924.98
+7.62%
|
172,760.98
|
| Current Assets |
|
180,615.48
+17.80%
|
153,324.66
+7.45%
|
142,692.58
+8.43%
|
131,603.20
|
| Cash Cash Equivalents And Short Term Investments |
|
162,610.79
+18.19%
|
137,580.81
+8.57%
|
126,720.99
+7.88%
|
117,459.35
|
| Cash And Cash Equivalents |
|
47,167.90
-8.20%
|
51,383.31
+139.79%
|
21,428.90
-13.90%
|
24,889.00
|
| Other Short Term Investments |
|
115,442.88
+33.93%
|
86,197.50
-18.13%
|
105,292.09
+13.74%
|
92,570.35
|
| Receivables |
|
7,191.13
-11.72%
|
8,146.19
-11.78%
|
9,234.10
+43.83%
|
6,420.04
|
| Accounts Receivable |
|
5,337.82
-5.84%
|
5,669.03
-11.73%
|
6,422.42
+28.37%
|
5,002.87
|
| Other Receivables |
|
508.47
-3.89%
|
529.05
+3.26%
|
512.37
+1235.47%
|
38.37
|
| Accrued Interest Receivable |
|
1,265.58
-34.59%
|
1,934.92
-14.83%
|
2,271.94
+65.37%
|
1,373.85
|
| Loans Receivable |
|
79.26
+500.63%
|
13.20
-51.78%
|
27.37
-36.81%
|
43.31
|
| Inventory |
|
689.18
+20.58%
|
571.55
-17.81%
|
695.37
-30.02%
|
993.64
|
| Prepaid Assets |
|
5,606.97
+47.72%
|
3,795.63
+21.16%
|
3,132.65
-19.18%
|
3,875.95
|
| Restricted Cash |
|
4,319.34
+39.95%
|
3,086.41
+11.13%
|
2,777.21
+2.90%
|
2,699.05
|
| Assets Held For Sale Current |
|
—
|
—
|
—
|
0.00
|
| Other Current Assets |
|
198.06
+37.48%
|
144.07
+8.92%
|
132.27
-14.76%
|
155.17
|
| Total Non Current Assets |
|
40,799.58
-4.38%
|
42,666.89
-1.31%
|
43,232.39
+5.04%
|
41,157.79
|
| Net PPE |
|
8,745.62
-3.48%
|
9,061.17
+2.68%
|
8,824.32
+22.05%
|
7,230.31
|
| Gross PPE |
|
16,459.29
+0.30%
|
16,410.78
+3.05%
|
15,925.64
+17.96%
|
13,500.70
|
| Accumulated Depreciation |
|
-7,713.66
-4.95%
|
-7,349.61
-3.50%
|
-7,101.32
-13.25%
|
-6,270.39
|
| Properties |
|
0.00
|
0.00
|
0.00
|
0.00
|
| Buildings And Improvements |
|
8,228.89
+10.76%
|
7,429.74
+54.38%
|
4,812.74
+1.04%
|
4,763.04
|
| Machinery Furniture Equipment |
|
7,100.83
+0.18%
|
7,087.79
-0.53%
|
7,125.86
+4.09%
|
6,845.88
|
| Construction In Progress |
|
985.11
-41.92%
|
1,696.02
-53.86%
|
3,675.88
+131.56%
|
1,587.41
|
| Leases |
|
144.47
-26.75%
|
197.23
-36.61%
|
311.16
+2.23%
|
304.37
|
| Goodwill And Other Intangible Assets |
|
6,850.28
-7.93%
|
7,440.69
-4.79%
|
7,815.14
-7.03%
|
8,405.94
|
| Goodwill |
|
1,855.32
+0.00%
|
1,855.29
-0.01%
|
1,855.39
-14.36%
|
2,166.49
|
| Other Intangible Assets |
|
4,994.96
-10.57%
|
5,585.40
-6.28%
|
5,959.75
-4.48%
|
6,239.45
|
| Investments And Advances |
|
21,457.88
-7.63%
|
23,231.36
+1.74%
|
22,833.19
+6.11%
|
21,518.20
|
| Long Term Equity Investment |
|
4,516.63
-29.50%
|
6,406.17
+4.86%
|
6,109.24
+16.61%
|
5,239.24
|
| Other Investments |
|
196.08
-38.70%
|
319.89
-41.32%
|
545.16
+121.55%
|
246.07
|
| Non Current Accounts Receivable |
|
516.95
-58.43%
|
1,243.51
-19.16%
|
1,538.27
-11.54%
|
1,738.97
|
| Non Current Deferred Assets |
|
2,831.42
+154.30%
|
1,113.43
-28.63%
|
1,560.09
+5.36%
|
1,480.79
|
| Non Current Deferred Taxes Assets |
|
2,831.42
+154.30%
|
1,113.43
-28.63%
|
1,560.09
+5.36%
|
1,480.79
|
| Non Current Prepaid Assets |
|
135.18
-5.47%
|
143.00
-20.29%
|
179.40
+2.89%
|
174.36
|
| Other Non Current Assets |
|
246.19
-40.92%
|
416.67
-6.85%
|
447.30
-21.53%
|
570.00
|
| Total Liabilities Net Minority Interest |
|
56,311.05
+5.26%
|
53,497.41
-7.51%
|
57,840.90
-9.46%
|
63,887.50
|
| Current Liabilities |
|
52,368.96
+5.44%
|
49,667.66
-7.75%
|
53,842.48
-5.26%
|
56,828.85
|
| Payables And Accrued Expenses |
|
19,389.07
+7.44%
|
18,046.99
+3.98%
|
17,356.19
+2.81%
|
16,882.13
|
| Payables |
|
10,075.16
+9.81%
|
9,175.18
-1.73%
|
9,337.16
-3.63%
|
9,688.74
|
| Accounts Payable |
|
643.16
-10.74%
|
720.55
-18.21%
|
881.02
-41.54%
|
1,507.14
|
| Other Payable |
|
5,557.85
-2.42%
|
5,695.45
-3.21%
|
5,884.61
+9.61%
|
5,368.51
|
| Current Accrued Expenses |
|
9,313.91
+4.98%
|
8,871.81
+10.63%
|
8,019.03
+11.48%
|
7,193.39
|
| Total Tax Payable |
|
3,874.14
+40.41%
|
2,759.18
+7.30%
|
2,571.53
-8.59%
|
2,813.10
|
| Income Tax Payable |
|
2,790.85
+60.38%
|
1,740.13
-2.81%
|
1,790.39
-15.39%
|
2,116.01
|
| Current Debt And Capital Lease Obligation |
|
6,497.63
-45.75%
|
11,976.66
-38.58%
|
19,499.66
-19.21%
|
24,134.76
|
| Current Debt |
|
6,384.42
-45.92%
|
11,805.05
-38.64%
|
19,240.16
-19.42%
|
23,875.70
|
| Current Capital Lease Obligation |
|
113.21
-34.03%
|
171.61
-33.87%
|
259.49
+0.17%
|
259.05
|
| Current Deferred Liabilities |
|
26,482.26
+34.81%
|
19,644.00
+15.64%
|
16,986.64
+7.43%
|
15,811.96
|
| Current Deferred Revenue |
|
26,482.26
+34.81%
|
19,644.00
+15.64%
|
16,986.64
+7.43%
|
15,811.96
|
| Total Non Current Liabilities Net Minority Interest |
|
3,942.09
+2.93%
|
3,829.76
-4.22%
|
3,998.41
-43.35%
|
7,058.66
|
| Long Term Debt And Capital Lease Obligation |
|
232.11
-72.39%
|
840.60
-14.56%
|
983.83
-77.27%
|
4,327.60
|
| Long Term Debt |
|
—
|
428.00
+0.00%
|
428.00
-88.29%
|
3,654.96
|
| Long Term Capital Lease Obligation |
|
232.11
-43.74%
|
412.60
-25.77%
|
555.83
-17.37%
|
672.64
|
| Non Current Deferred Liabilities |
|
2,637.26
+21.36%
|
2,173.12
-5.49%
|
2,299.30
+8.15%
|
2,126.12
|
| Non Current Deferred Taxes Liabilities |
|
2,637.26
+21.36%
|
2,173.12
-5.49%
|
2,299.30
+8.15%
|
2,126.12
|
| Other Non Current Liabilities |
|
1,072.72
+31.45%
|
816.04
+14.09%
|
715.28
+18.24%
|
604.93
|
| Stockholders Equity |
|
160,296.12
+15.58%
|
138,685.61
+11.59%
|
124,285.78
+18.67%
|
104,731.32
|
| Common Stock Equity |
|
160,296.12
+15.58%
|
138,685.61
+11.59%
|
124,285.78
+18.67%
|
104,731.32
|
| Capital Stock |
|
2.63
+0.00%
|
2.63
-2.92%
|
2.71
+0.00%
|
2.71
|
| Common Stock |
|
2.63
+0.00%
|
2.63
-2.92%
|
2.71
+0.00%
|
2.71
|
| Share Issued |
|
3,219.56
+0.26%
|
3,211.28
-3.31%
|
3,321.28
+0.00%
|
3,321.28
|
| Ordinary Shares Number |
|
3,192.11
+0.76%
|
3,167.96
-1.33%
|
3,210.78
-0.40%
|
3,223.62
|
| Treasury Shares Number |
|
27.45
-36.62%
|
43.32
-60.80%
|
110.49
+13.15%
|
97.65
|
| Additional Paid In Capital |
|
9,837.46
-0.24%
|
9,860.96
-56.38%
|
22,604.65
-1.09%
|
22,854.23
|
| Retained Earnings |
|
149,755.00
+14.90%
|
130,333.40
+16.15%
|
112,214.58
+23.21%
|
91,074.68
|
| Gains Losses Not Affecting Retained Earnings |
|
2,219.60
-25.06%
|
2,961.68
+37.23%
|
2,158.20
+26.18%
|
1,710.45
|
| Treasury Stock |
|
1,518.57
-66.05%
|
4,473.06
-64.76%
|
12,694.36
+16.35%
|
10,910.75
|
| Minority Interest |
|
4,807.89
+26.24%
|
3,808.53
+0.27%
|
3,798.30
-8.30%
|
4,142.16
|
| Other Equity Adjustments |
|
2,219.60
-25.06%
|
2,961.68
+37.23%
|
2,158.20
+26.18%
|
1,710.45
|
| Total Equity Gross Minority Interest |
|
165,104.01
+15.87%
|
142,494.14
+11.25%
|
128,084.08
+17.64%
|
108,873.48
|
| Total Capitalization |
|
160,296.12
+15.23%
|
139,113.60
+11.55%
|
124,713.77
+15.06%
|
108,386.28
|
| Working Capital |
|
128,246.52
+23.72%
|
103,657.00
+16.67%
|
88,850.10
+18.82%
|
74,774.35
|
| Invested Capital |
|
166,680.54
+10.44%
|
150,918.65
+4.84%
|
143,953.94
+8.84%
|
132,261.98
|
| Total Debt |
|
6,729.74
-47.49%
|
12,817.26
-37.43%
|
20,483.48
-28.03%
|
28,462.36
|
| Net Debt |
|
—
|
—
|
—
|
2,641.67
|
| Capital Lease Obligations |
|
345.32
-40.89%
|
584.21
-28.35%
|
815.32
-12.49%
|
931.69
|
| Net Tangible Assets |
|
153,445.84
+16.92%
|
131,244.92
+12.68%
|
116,470.64
+20.91%
|
96,325.38
|
| Tangible Book Value |
|
153,445.84
+16.92%
|
131,244.92
+12.68%
|
116,470.64
+20.91%
|
96,325.38
|
| Available For Sale Securities |
|
16,745.17
+1.45%
|
16,505.29
+2.02%
|
16,178.78
+1.09%
|
16,004.41
|
| Held To Maturity Securities |
|
—
|
—
|
54.38
+91.01%
|
28.47
|
| Investmentin Financial Assets |
|
16,745.17
+1.45%
|
16,505.29
+2.02%
|
16,178.78
+0.91%
|
16,032.88
|
| Line Of Credit |
|
6,384.42
-45.92%
|
11,805.05
-38.64%
|
19,240.16
-19.42%
|
23,875.70
|
| Non Current Note Receivables |
|
16.06
-5.84%
|
17.05
-50.84%
|
34.69
-11.57%
|
39.23
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
50,739.80
+27.88%
|
39,676.81
+12.30%
|
35,331.28
+27.51%
|
27,709.23
|
| Cash Flow From Continuing Operating Activities |
|
50,739.80
+27.88%
|
39,676.81
+12.30%
|
35,331.28
+27.51%
|
27,709.23
|
| Cash From Discontinued Operating Activities |
|
—
|
—
|
—
|
—
|
| Net Income From Continuing Operations |
|
34,797.78
+15.01%
|
30,256.35
+3.06%
|
29,357.22
+52.76%
|
19,218.43
|
| Depreciation Amortization Depletion |
|
2,247.43
-7.05%
|
2,417.89
-20.86%
|
3,055.26
+6.89%
|
2,858.21
|
| Depreciation And Amortization |
|
2,247.43
-7.05%
|
2,417.89
-20.86%
|
3,055.26
+6.89%
|
2,858.21
|
| Stock Based Compensation |
|
3,647.66
-6.06%
|
3,882.94
+19.74%
|
3,242.81
+2.16%
|
3,174.16
|
| Provisionand Write Offof Assets |
|
367.51
+433.14%
|
68.93
+12.74%
|
61.15
-0.40%
|
61.39
|
| Asset Impairment Charge |
|
2,724.48
+110.93%
|
1,291.63
+175.31%
|
469.16
+56.26%
|
300.25
|
| Deferred Tax |
|
-1,254.12
-491.03%
|
320.73
+144.02%
|
131.44
-73.16%
|
489.67
|
| Deferred Income Tax |
|
-1,254.12
-491.03%
|
320.73
+144.02%
|
131.44
-73.16%
|
489.67
|
| Operating Gains Losses |
|
1,755.43
+308.79%
|
-840.77
-104.01%
|
-412.12
+91.14%
|
-4,651.94
|
| Gain Loss On Investment Securities |
|
-440.91
-61.85%
|
-272.42
-327.09%
|
-63.78
+96.44%
|
-1,791.36
|
| Unrealized Gain Loss On Investment Securities |
|
-2,267.86
-65.23%
|
-1,372.51
-44.55%
|
-949.52
-134.38%
|
2,761.69
|
| Net Foreign Currency Exchange Gain Loss |
|
688.91
+195.79%
|
-719.16
-699.63%
|
119.94
+107.48%
|
-1,604.26
|
| Gain Loss On Sale Of PPE |
|
-30.29
-536.53%
|
-4.76
-183.83%
|
5.68
+56.80%
|
3.62
|
| Change In Working Capital |
|
8,721.49
+138.84%
|
3,651.62
+871.48%
|
375.88
-89.25%
|
3,497.37
|
| Change In Receivables |
|
264.07
-63.14%
|
716.38
+148.72%
|
-1,470.37
-365.25%
|
554.34
|
| Changes In Account Receivables |
|
264.07
-63.14%
|
716.38
+148.72%
|
-1,470.37
-365.25%
|
554.34
|
| Change In Inventory |
|
-117.63
-195.03%
|
123.78
-58.29%
|
296.76
+1174.73%
|
-27.61
|
| Change In Prepaid Assets |
|
100.71
+112.44%
|
-809.59
-1024.65%
|
87.56
-88.02%
|
731.10
|
| Change In Payables And Accrued Expense |
|
3,039.28
+90.09%
|
1,598.86
+432.82%
|
300.08
-83.82%
|
1,854.14
|
| Change In Accrued Expense |
|
1,869.49
+22.12%
|
1,530.85
+31.21%
|
1,166.67
-38.58%
|
1,899.58
|
| Change In Payable |
|
1,169.79
+1619.98%
|
68.01
+107.85%
|
-866.60
-1807.33%
|
-45.44
|
| Change In Account Payable |
|
-71.61
-178.58%
|
91.14
+116.29%
|
-559.42
-224.96%
|
447.67
|
| Change In Other Working Capital |
|
5,435.05
+168.77%
|
2,022.20
+74.05%
|
1,161.86
+201.47%
|
385.40
|
| Investing Cash Flow |
|
-33,181.34
-285.20%
|
17,916.40
+205.12%
|
-17,043.43
-131.26%
|
-7,369.73
|
| Cash Flow From Continuing Investing Activities |
|
-33,181.34
-285.20%
|
17,916.40
+205.12%
|
-17,043.43
-131.26%
|
-7,369.73
|
| Cash From Discontinued Investing Activities |
|
—
|
—
|
—
|
—
|
| Net PPE Purchase And Sale |
|
-1,019.49
+19.14%
|
-1,260.87
+44.97%
|
-2,291.25
-11.29%
|
-2,058.80
|
| Purchase Of PPE |
|
-1,065.38
+16.47%
|
-1,275.40
+44.59%
|
-2,301.55
-9.58%
|
-2,100.26
|
| Sale Of PPE |
|
45.89
+215.74%
|
14.53
+41.07%
|
10.30
-75.16%
|
41.47
|
| Capital Expenditure |
|
-2,052.47
+6.98%
|
-2,206.39
+48.40%
|
-4,275.88
-61.75%
|
-2,643.48
|
| Net Investment Purchase And Sale |
|
-27,112.69
-245.66%
|
18,613.96
+280.99%
|
-10,284.25
-67.25%
|
-6,149.09
|
| Purchase Of Investment |
|
-192,613.83
-17.72%
|
-163,616.93
-28.75%
|
-127,080.73
-16.22%
|
-109,347.66
|
| Sale Of Investment |
|
165,501.14
-9.18%
|
182,230.89
+56.02%
|
116,796.48
+13.18%
|
103,198.56
|
| Net Business Purchase And Sale |
|
2,772.62
+20.07%
|
2,309.19
+890.84%
|
-291.99
-117.12%
|
1,705.16
|
| Purchase Of Business |
|
-268.86
+47.63%
|
-513.40
-15.49%
|
-444.56
+37.02%
|
-705.91
|
| Net Intangibles Purchase And Sale |
|
-987.09
-6.03%
|
-930.99
+52.85%
|
-1,974.32
-263.45%
|
-543.22
|
| Purchase Of Intangibles |
|
-987.09
-6.03%
|
-930.99
+52.85%
|
-1,974.32
-263.45%
|
-543.22
|
| Net Other Investing Changes |
|
-6,834.70
-738.73%
|
-814.89
+62.99%
|
-2,201.61
-579.97%
|
-323.78
|
| Financing Cash Flow |
|
-20,159.78
+26.25%
|
-27,335.70
-27.34%
|
-21,467.05
-109.69%
|
-10,237.70
|
| Cash Flow From Continuing Financing Activities |
|
-20,159.78
+26.25%
|
-27,335.70
-27.34%
|
-21,467.05
-109.69%
|
-10,237.70
|
| Net Issuance Payments Of Debt |
|
-5,798.58
+22.44%
|
-7,476.26
+9.98%
|
-8,305.02
-271.41%
|
4,845.01
|
| Issuance Of Debt |
|
5,552.80
-60.11%
|
13,920.08
+2.59%
|
13,569.16
+112.26%
|
6,392.69
|
| Repayment Of Debt |
|
-11,595.01
+21.33%
|
-14,739.35
-79.32%
|
-8,219.47
-2903.76%
|
-273.64
|
| Long Term Debt Issuance |
|
5,552.80
-60.11%
|
13,920.08
+2.59%
|
13,569.16
+112.26%
|
6,392.69
|
| Long Term Debt Payments |
|
-11,595.01
+21.33%
|
-14,739.35
-79.32%
|
-8,219.47
-2903.76%
|
-273.64
|
| Net Long Term Debt Issuance |
|
-6,042.21
-637.51%
|
-819.27
-115.31%
|
5,349.69
-12.57%
|
6,119.06
|
| Short Term Debt Issuance |
|
—
|
—
|
—
|
—
|
| Short Term Debt Payments |
|
—
|
—
|
—
|
-1,274.04
|
| Net Short Term Debt Issuance |
|
243.64
+103.66%
|
-6,656.99
+51.25%
|
-13,654.70
-971.76%
|
-1,274.04
|
| Net Common Stock Issuance |
|
-639.34
+92.76%
|
-8,830.11
-68.70%
|
-5,234.29
+37.15%
|
-8,328.12
|
| Common Stock Payments |
|
-639.34
+92.76%
|
-8,830.11
-68.70%
|
-5,234.29
+37.15%
|
-8,328.12
|
| Common Stock Dividend Paid |
|
-13,825.68
-23.83%
|
-11,165.34
-39.32%
|
-8,013.90
-19.19%
|
-6,723.67
|
| Cash Dividends Paid |
|
-13,825.68
-23.83%
|
-11,165.34
-39.32%
|
-8,013.90
-19.19%
|
-6,723.67
|
| Repurchase Of Capital Stock |
|
-639.34
+92.76%
|
-8,830.11
-68.70%
|
-5,234.29
+37.15%
|
-8,328.12
|
| Net Other Financing Charges |
|
103.81
-23.67%
|
136.01
+57.85%
|
86.16
+378.64%
|
-30.92
|
| Changes In Cash |
|
-2,601.33
-108.60%
|
30,257.51
+1051.73%
|
-3,179.21
-131.47%
|
10,101.81
|
| Effect Of Exchange Rate Changes |
|
-382.45
-3657.05%
|
10.75
+105.31%
|
-202.46
-283.38%
|
110.40
|
| Beginning Cash Position |
|
54,474.92
+125.04%
|
24,206.66
-12.26%
|
27,588.33
+58.77%
|
17,376.12
|
| End Cash Position |
|
51,491.14
-5.48%
|
54,474.92
+125.04%
|
24,206.66
-12.26%
|
27,588.33
|
| Free Cash Flow |
|
48,687.33
+29.94%
|
37,470.43
+20.66%
|
31,055.40
+23.90%
|
25,065.75
|
| Interest Paid Supplemental Data |
|
387.98
-20.76%
|
489.62
-37.22%
|
779.87
+32.55%
|
588.38
|
| Income Tax Paid Supplemental Data |
|
6,427.21
+23.85%
|
5,189.59
+6.00%
|
4,895.75
-3.86%
|
5,092.39
|
| Change In Income Tax Payable |
|
1,112.84
+492.60%
|
187.79
+176.88%
|
-244.26
+73.38%
|
-917.61
|
| Change In Tax Payable |
|
1,112.84
+492.60%
|
187.79
+176.88%
|
-244.26
+73.38%
|
-917.61
|
| Earnings Losses From Equity Investments |
|
1,537.72
+888.46%
|
155.57
+132.82%
|
-473.95
+62.38%
|
-1,259.94
|
| Sale Of Business |
|
3,041.48
+7.76%
|
2,822.59
+1750.10%
|
152.56
-93.67%
|
2,411.07
|
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|