Symbols / NVO Stock $46.40 +0.72% Novo Nordisk A/S
NVO (Stock) Chart
Stock Fundamentals
|
|
|
|
|
|
About
Novo Nordisk A/S, together with its subsidiaries, engages in the research and development, manufacture, and distribution of pharmaceutical products. It operates through two segments, Obesity and Diabetes Care, and Rare Disease. The Obesity and Diabetes care segment provides products for diabetes, obesity, cardiovascular, and other emerging therapy areas. The Rare Disease segment offers products in the areas of rare blood disorders, rare endocrine disorders, and hormone replacement therapy. The company also provides NovoPen 6 and NovoPen Echo Plus, smart insulin pens; Dose Check, an insulin dose guidance application; and growth hormone pens and injection needles. It operates in Europe, Canada, the United States, Japan, Korea, Oceania, Southeast Asia, Mainland China, Hong Kong and Taiwan, Latin America, the Middle East, and Africa. Novo Nordisk A/S was founded in 1923 and is headquartered in Bagsvaerd, Denmark.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-03-02 | down | Goldman Sachs | Buy → Neutral | $41 |
| 2026-02-24 | down | JP Morgan | Overweight → Neutral | — |
| 2026-01-09 | init | CICC | — → Outperform | $74 |
| 2025-12-08 | down | Argus Research | Buy → Hold | — |
| 2025-11-28 | main | Goldman Sachs | Buy → Buy | $54 |
| 2025-11-25 | main | BMO Capital | Market Perform → Market Perform | $46 |
| 2025-11-24 | down | HSBC | Buy → Hold | — |
| 2025-10-14 | main | BMO Capital | Market Perform → Market Perform | $55 |
| 2025-10-02 | up | HSBC | Hold → Buy | $70 |
| 2025-09-29 | down | Morgan Stanley | Equal-Weight → Underweight | $47 |
| 2025-09-17 | up | Berenberg | Hold → Buy | — |
| 2025-08-19 | main | TD Cowen | Buy → Buy | $70 |
| 2025-08-05 | down | UBS | Buy → Neutral | — |
| 2025-07-31 | down | HSBC | Buy → Hold | — |
| 2025-07-30 | down | Barclays | Overweight → Equal-Weight | — |
| 2025-06-18 | reit | TD Cowen | Buy → Buy | $105 |
| 2025-04-17 | down | BMO Capital | Outperform → Market Perform | $64 |
| 2025-01-08 | up | UBS | Sell → Buy | — |
| 2024-12-23 | main | BMO Capital | Outperform → Outperform | $105 |
| 2024-11-06 | reit | Cantor Fitzgerald | Overweight → Overweight | $160 |
News
RSS: Latest NVO news- NVO Rallies 21% in a Month: How Should Investors Play the Stock? - Zacks Investment Research Mon, 11 May 2026 14
- Wegovy pill sales smash forecasts, sending Novo Nordisk stock higher - CNBC Wed, 06 May 2026 06
- Novo Nordisk Stock: Flipping The Script (NYSE:NVO) - Seeking Alpha Sun, 10 May 2026 15
- Why Eli Lilly’s Rival Novo Nordisk (NVO) Stock Is Rising Today, 5/11/26 - TipRanks Mon, 11 May 2026 06
- Novo Nordisk Q1 2026: Wegovy Pill Doubles Estimates as NVO Stock Recovers - TIKR.com hu, 07 May 2026 18
- IF YOU HOLD NOVO NORDISK ($NVO) STOCK WATCH THIS NOW! PREPARE TO BUY HERE! Pharmacist Explains (o8pwsTbEnY) - fathomjournal.org Mon, 11 May 2026 03
- What the FDA's Latest Proposal Means for Lilly, Novo, and Hims - MarketBeat hu, 07 May 2026 18
- TD Cowen reiterates Novo Nordisk stock rating at Hold, $42 target - Investing.com Mon, 11 May 2026 14
- NVO stock continues to decline pre-market after Monday’s crash amid CagriSema setback – but Tuesday brings some hope from China - MSN Sat, 09 May 2026 02
- Novo Nordisk Shares Rise As Ozempic Study Shows 15% Weight Loss In Older Adults - TechStock² Mon, 11 May 2026 10
- Is Novo Nordisk A/S (NVO) A Good Stock To Buy Now? - Yahoo Finance Sun, 03 May 2026 18
- Novo Nordisk Stock (NVO) Opinions on Q1 2026 Earnings - Quiver Quantitative Wed, 06 May 2026 14
- Novo Nordisk stock (DK0062498333): Citi raises price target on Wegovy pill momentum - AD HOC NEWS Mon, 11 May 2026 11
- Novo Nordisk: Misread Q1 Earnings, Mispriced Stock (NYSE:NVO) - Seeking Alpha Wed, 06 May 2026 17
- Is Novo Nordisk A Buy? (NVO Stock Analysis) (6CBWWH5mhx) - fathomjournal.org Sun, 10 May 2026 23
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
309,064.00
+6.43%
|
290,403.00
+25.03%
|
232,261.00
+31.26%
|
176,954.00
|
| Operating Revenue |
|
729,423.00
+7.18%
|
680,563.00
+11.82%
|
608,645.00
+33.56%
|
455,692.00
|
| Cost Of Revenue |
|
58,788.00
+32.04%
|
44,522.00
+24.48%
|
35,765.00
+25.72%
|
28,448.00
|
| Reconciled Cost Of Revenue |
|
58,788.00
+32.04%
|
44,522.00
+24.48%
|
35,765.00
+25.72%
|
28,448.00
|
| Gross Profit |
|
250,276.00
+1.79%
|
245,881.00
+25.13%
|
196,496.00
+32.32%
|
148,506.00
|
| Operating Expense |
|
122,618.00
+4.32%
|
117,542.00
+25.15%
|
93,922.00
+27.44%
|
73,697.00
|
| Research And Development |
|
52,039.00
+8.27%
|
48,062.00
+48.14%
|
32,443.00
+34.91%
|
24,047.00
|
| Selling General And Administration |
|
70,279.00
+4.31%
|
67,377.00
+9.38%
|
61,598.00
+21.53%
|
50,684.00
|
| Selling And Marketing Expense |
|
64,310.00
+3.56%
|
62,101.00
+9.44%
|
56,743.00
+22.78%
|
46,217.00
|
| General And Administrative Expense |
|
5,969.00
+13.13%
|
5,276.00
+8.67%
|
4,855.00
+8.69%
|
4,467.00
|
| Other Gand A |
|
5,969.00
+13.13%
|
5,276.00
+8.67%
|
4,855.00
+8.69%
|
4,467.00
|
| Other Operating Expenses |
|
300.00
-85.73%
|
2,103.00
+1867.23%
|
-119.00
+88.49%
|
-1,034.00
|
| Total Expenses |
|
181,406.00
+11.93%
|
162,064.00
+24.97%
|
129,687.00
+26.96%
|
102,145.00
|
| Operating Income |
|
127,658.00
-0.53%
|
128,339.00
+25.12%
|
102,574.00
+37.11%
|
74,809.00
|
| Total Operating Income As Reported |
|
127,658.00
-0.53%
|
128,339.00
+25.12%
|
102,574.00
+37.11%
|
74,809.00
|
| EBITDA |
|
156,729.00
+5.94%
|
147,938.00
+29.06%
|
114,629.00
+49.25%
|
76,802.00
|
| Normalized EBITDA |
|
150,651.00
+1.12%
|
148,978.00
+31.91%
|
112,940.00
+37.66%
|
82,040.00
|
| Reconciled Depreciation |
|
21,982.00
+15.05%
|
19,107.00
+102.99%
|
9,413.00
+27.86%
|
7,362.00
|
| EBIT |
|
134,747.00
+4.59%
|
128,831.00
+22.44%
|
105,216.00
+51.52%
|
69,440.00
|
| Total Unusual Items |
|
6,078.00
+684.42%
|
-1,040.00
-161.57%
|
1,689.00
+132.25%
|
-5,238.00
|
| Total Unusual Items Excluding Goodwill |
|
6,078.00
+684.42%
|
-1,040.00
-161.57%
|
1,689.00
+132.25%
|
-5,238.00
|
| Net Income |
|
102,434.00
+1.43%
|
100,988.00
+20.68%
|
83,683.00
+50.71%
|
55,525.00
|
| Pretax Income |
|
130,540.00
+2.63%
|
127,191.00
+21.51%
|
104,674.00
+51.57%
|
69,062.00
|
| Net Non Operating Interest Income Expense |
|
-3,179.00
-3393.41%
|
-91.00
-127.58%
|
330.00
+203.13%
|
-320.00
|
| Interest Expense Non Operating |
|
4,207.00
+156.52%
|
1,640.00
+202.58%
|
542.00
+43.39%
|
378.00
|
| Net Interest Income |
|
-3,179.00
-3393.41%
|
-91.00
-127.58%
|
330.00
+203.13%
|
-320.00
|
| Interest Expense |
|
4,207.00
+156.52%
|
1,640.00
+202.58%
|
542.00
+43.39%
|
378.00
|
| Interest Income Non Operating |
|
1,269.00
-30.96%
|
1,838.00
+71.94%
|
1,069.00
+347.28%
|
239.00
|
| Interest Income |
|
1,269.00
-30.96%
|
1,838.00
+71.94%
|
1,069.00
+347.28%
|
239.00
|
| Other Income Expense |
|
6,061.00
+673.42%
|
-1,057.00
-159.72%
|
1,770.00
+132.61%
|
-5,427.00
|
| Gain On Sale Of Security |
|
6,078.00
+684.42%
|
-1,040.00
-161.57%
|
1,689.00
+132.25%
|
-5,238.00
|
| Tax Provision |
|
28,106.00
+7.26%
|
26,203.00
+24.83%
|
20,991.00
+55.06%
|
13,537.00
|
| Tax Rate For Calcs |
|
0.00
+4.51%
|
0.00
+2.49%
|
0.00
+2.55%
|
0.00
|
| Tax Effect Of Unusual Items |
|
1,308.63
+710.78%
|
-214.25
-163.11%
|
339.49
+133.07%
|
-1,026.65
|
| Net Income Including Noncontrolling Interests |
|
102,434.00
+1.43%
|
100,988.00
+20.68%
|
83,683.00
+50.71%
|
55,525.00
|
| Net Income From Continuing Operation Net Minority Interest |
|
102,434.00
+1.43%
|
100,988.00
+20.68%
|
83,683.00
+50.71%
|
55,525.00
|
| Net Income From Continuing And Discontinued Operation |
|
102,434.00
+1.43%
|
100,988.00
+20.68%
|
83,683.00
+50.71%
|
55,525.00
|
| Net Income Continuous Operations |
|
102,434.00
+1.43%
|
100,988.00
+20.68%
|
83,683.00
+50.71%
|
55,525.00
|
| Normalized Income |
|
97,664.63
-4.08%
|
101,813.75
+23.66%
|
82,333.49
+37.83%
|
59,736.35
|
| Net Income Common Stockholders |
|
102,434.00
+1.43%
|
100,988.00
+20.68%
|
83,683.00
+50.71%
|
55,525.00
|
| Diluted EPS |
|
23.03
+1.77%
|
22.63
+21.54%
|
18.62
+52.37%
|
12.22
|
| Basic EPS |
|
23.06
+1.72%
|
22.67
+21.42%
|
18.67
+52.28%
|
12.26
|
| Basic Average Shares |
|
4,443.00
-0.24%
|
4,453.90
-0.64%
|
4,482.80
-1.06%
|
4,530.60
|
| Diluted Average Shares |
|
4,447.70
-0.34%
|
4,463.00
-0.71%
|
4,494.80
-1.10%
|
4,544.60
|
| Diluted NI Availto Com Stockholders |
|
102,434.00
+1.43%
|
100,988.00
+20.68%
|
83,683.00
+50.71%
|
55,525.00
|
| Earnings From Equity Interest |
|
-17.00
+0.00%
|
-17.00
-120.99%
|
81.00
+142.86%
|
-189.00
|
| Total Other Finance Cost |
|
241.00
-16.61%
|
289.00
+46.70%
|
197.00
+8.84%
|
181.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
542,902.00
+16.60%
|
465,630.00
+48.06%
|
314,486.00
+30.35%
|
241,257.00
|
| Current Assets |
|
172,453.00
+6.59%
|
161,788.00
+15.86%
|
139,646.00
+29.07%
|
108,194.00
|
| Cash Cash Equivalents And Short Term Investments |
|
26,962.00
+2.49%
|
26,308.00
-12.97%
|
30,230.00
+28.23%
|
23,574.00
|
| Cash And Cash Equivalents |
|
26,464.00
+69.05%
|
15,655.00
+8.78%
|
14,392.00
+13.74%
|
12,653.00
|
| Cash Financial |
|
26,464.00
+69.05%
|
15,655.00
+8.78%
|
14,392.00
+13.74%
|
12,653.00
|
| Other Short Term Investments |
|
498.00
-95.33%
|
10,653.00
-32.74%
|
15,838.00
+45.02%
|
10,921.00
|
| Receivables |
|
89,186.00
+1.00%
|
88,305.00
+17.33%
|
75,261.00
+30.88%
|
57,505.00
|
| Accounts Receivable |
|
70,856.00
-1.52%
|
71,949.00
+11.08%
|
64,770.00
+28.11%
|
50,560.00
|
| Gross Accounts Receivable |
|
72,843.00
-1.66%
|
74,076.00
+11.29%
|
66,564.00
+27.81%
|
52,080.00
|
| Allowance For Doubtful Accounts Receivable |
|
-1,987.00
+6.58%
|
-2,127.00
-18.56%
|
-1,794.00
-18.03%
|
-1,520.00
|
| Other Receivables |
|
13,482.00
-0.16%
|
13,503.00
+67.36%
|
8,068.00
+34.35%
|
6,005.00
|
| Taxes Receivable |
|
4,848.00
+69.93%
|
2,853.00
+17.75%
|
2,423.00
+157.77%
|
940.00
|
| Inventory |
|
49,623.00
+21.48%
|
40,849.00
+28.41%
|
31,811.00
+30.44%
|
24,388.00
|
| Raw Materials |
|
17,436.00
+30.42%
|
13,369.00
+40.73%
|
9,500.00
+48.62%
|
6,392.00
|
| Work In Process |
|
25,858.00
+15.77%
|
22,335.00
+26.90%
|
17,601.00
+28.73%
|
13,673.00
|
| Finished Goods |
|
11,990.00
+35.13%
|
8,873.00
+22.83%
|
7,224.00
+19.64%
|
6,038.00
|
| Hedging Assets Current |
|
6,682.00
+5.63%
|
6,326.00
+169.88%
|
2,344.00
-14.04%
|
2,727.00
|
| Total Non Current Assets |
|
370,449.00
+21.92%
|
303,842.00
+73.78%
|
174,840.00
+31.40%
|
133,063.00
|
| Net PPE |
|
208,378.00
+28.88%
|
161,680.00
+77.75%
|
90,961.00
+36.43%
|
66,671.00
|
| Gross PPE |
|
267,314.00
+24.87%
|
214,076.00
+54.47%
|
138,583.00
+24.37%
|
111,426.00
|
| Accumulated Depreciation |
|
-58,936.00
-12.48%
|
-52,396.00
-10.02%
|
-47,622.00
-6.41%
|
-44,755.00
|
| Properties |
|
65,559.00
+6.82%
|
61,374.00
+25.28%
|
48,990.00
+12.87%
|
43,403.00
|
| Machinery Furniture Equipment |
|
60,020.00
+5.23%
|
57,039.00
+39.29%
|
40,951.00
+9.06%
|
37,548.00
|
| Construction In Progress |
|
130,622.00
+52.78%
|
85,497.00
+115.56%
|
39,663.00
+77.38%
|
22,361.00
|
| Other Properties |
|
11,113.00
+9.32%
|
10,166.00
+13.22%
|
8,979.00
+10.66%
|
8,114.00
|
| Goodwill And Other Intangible Assets |
|
130,053.00
+17.35%
|
110,821.00
+83.46%
|
60,406.00
+18.58%
|
50,939.00
|
| Goodwill |
|
19,845.00
-0.86%
|
20,017.00
+348.41%
|
4,464.00
-3.27%
|
4,615.00
|
| Other Intangible Assets |
|
110,208.00
+21.37%
|
90,804.00
+62.32%
|
55,942.00
+20.76%
|
46,324.00
|
| Investments And Advances |
|
2,507.00
-6.35%
|
2,677.00
+60.97%
|
1,663.00
+23.83%
|
1,343.00
|
| Long Term Equity Investment |
|
366.00
-8.50%
|
400.00
-2.44%
|
410.00
+25.38%
|
327.00
|
| Non Current Accounts Receivable |
|
5,864.00
+46.02%
|
4,016.00
+180.84%
|
1,430.00
+594.17%
|
206.00
|
| Non Current Deferred Assets |
|
23,647.00
-4.06%
|
24,648.00
+20.94%
|
20,380.00
+46.58%
|
13,904.00
|
| Non Current Deferred Taxes Assets |
|
23,647.00
-4.06%
|
24,648.00
+20.94%
|
20,380.00
+46.58%
|
13,904.00
|
| Total Liabilities Net Minority Interest |
|
348,855.00
+8.29%
|
322,144.00
+54.93%
|
207,925.00
+31.79%
|
157,771.00
|
| Current Liabilities |
|
215,661.00
-0.90%
|
217,614.00
+28.27%
|
169,655.00
+40.28%
|
120,940.00
|
| Payables And Accrued Expenses |
|
161,523.00
+0.13%
|
161,309.00
+392.97%
|
32,722.00
+44.29%
|
22,678.00
|
| Payables |
|
161,523.00
+0.13%
|
161,309.00
+392.97%
|
32,722.00
+44.29%
|
22,678.00
|
| Accounts Payable |
|
153,107.00
+1.00%
|
151,593.00
+492.02%
|
25,606.00
+64.28%
|
15,587.00
|
| Employee Benefits |
|
861.00
-4.65%
|
903.00
+21.70%
|
742.00
-2.62%
|
762.00
|
| Total Tax Payable |
|
8,416.00
-13.38%
|
9,716.00
+36.54%
|
7,116.00
+0.35%
|
7,091.00
|
| Current Debt And Capital Lease Obligation |
|
12,017.00
-8.36%
|
13,113.00
+102.42%
|
6,478.00
+341.88%
|
1,466.00
|
| Current Debt |
|
10,681.00
-9.29%
|
11,775.00
+122.00%
|
5,304.00
+1005.00%
|
480.00
|
| Other Current Borrowings |
|
9,753.00
+63.01%
|
5,983.00
+23.41%
|
4,848.00
|
—
|
| Current Capital Lease Obligation |
|
1,336.00
-0.15%
|
1,338.00
+13.97%
|
1,174.00
+19.07%
|
986.00
|
| Other Current Liabilities |
|
41,747.00
-2.69%
|
42,903.00
+43.12%
|
29,977.00
+13.08%
|
26,509.00
|
| Total Non Current Liabilities Net Minority Interest |
|
133,194.00
+27.42%
|
104,530.00
+173.14%
|
38,270.00
+3.91%
|
36,831.00
|
| Long Term Debt And Capital Lease Obligation |
|
118,941.00
+32.64%
|
89,674.00
+336.84%
|
20,528.00
-15.59%
|
24,318.00
|
| Long Term Debt |
|
111,705.00
+32.59%
|
84,246.00
+427.33%
|
15,976.00
-23.10%
|
20,775.00
|
| Long Term Capital Lease Obligation |
|
7,236.00
+33.31%
|
5,428.00
+19.24%
|
4,552.00
+28.48%
|
3,543.00
|
| Long Term Provisions |
|
5,730.00
-17.93%
|
6,982.00
+5.01%
|
6,649.00
+44.86%
|
4,590.00
|
| Non Current Pension And Other Postretirement Benefit Plans |
|
861.00
-4.65%
|
903.00
+21.70%
|
742.00
-2.62%
|
762.00
|
| Tradeand Other Payables Non Current |
|
1,051.00
-27.82%
|
1,456.00
+670.37%
|
189.00
+89.00%
|
100.00
|
| Non Current Deferred Liabilities |
|
6,611.00
+19.87%
|
5,515.00
-45.73%
|
10,162.00
+43.92%
|
7,061.00
|
| Non Current Deferred Taxes Liabilities |
|
6,611.00
+19.87%
|
5,515.00
-45.73%
|
10,162.00
+43.92%
|
7,061.00
|
| Other Non Current Liabilities |
|
—
|
23.00
-87.83%
|
189.00
+89.00%
|
100.00
|
| Stockholders Equity |
|
194,047.00
+35.24%
|
143,486.00
+34.65%
|
106,561.00
+27.64%
|
83,486.00
|
| Common Stock Equity |
|
194,047.00
+35.24%
|
143,486.00
+34.65%
|
106,561.00
+27.64%
|
83,486.00
|
| Capital Stock |
|
446.00
+0.00%
|
446.00
-1.11%
|
451.00
-1.10%
|
456.00
|
| Common Stock |
|
446.00
+0.00%
|
446.00
-1.11%
|
451.00
-1.10%
|
456.00
|
| Share Issued |
|
4,465.00
+0.00%
|
4,465.00
-1.00%
|
4,510.00
-1.10%
|
4,560.00
|
| Ordinary Shares Number |
|
4,443.48
+0.05%
|
4,441.34
-0.38%
|
4,458.29
-0.92%
|
4,499.80
|
| Treasury Shares Number |
|
21.52
-9.04%
|
23.66
-54.25%
|
51.71
-14.10%
|
60.20
|
| Retained Earnings |
|
195,298.00
+35.20%
|
144,448.00
+37.78%
|
104,839.00
+30.09%
|
80,587.00
|
| Gains Losses Not Affecting Retained Earnings |
|
-1,695.00
-20.55%
|
-1,406.00
-210.19%
|
1,276.00
-47.90%
|
2,449.00
|
| Treasury Stock |
|
2.00
+0.00%
|
2.00
-60.00%
|
5.00
-16.67%
|
6.00
|
| Other Equity Adjustments |
|
-1,695.00
-20.55%
|
-1,406.00
-210.19%
|
1,276.00
-47.90%
|
2,449.00
|
| Total Equity Gross Minority Interest |
|
194,047.00
+35.24%
|
143,486.00
+34.65%
|
106,561.00
+27.64%
|
83,486.00
|
| Total Capitalization |
|
305,752.00
+34.26%
|
227,732.00
+85.85%
|
122,537.00
+17.53%
|
104,261.00
|
| Working Capital |
|
-43,208.00
+22.60%
|
-55,826.00
-86.03%
|
-30,009.00
-135.44%
|
-12,746.00
|
| Invested Capital |
|
316,433.00
+32.12%
|
239,507.00
+87.35%
|
127,841.00
+22.05%
|
104,741.00
|
| Total Debt |
|
130,958.00
+27.41%
|
102,787.00
+280.61%
|
27,006.00
+4.74%
|
25,784.00
|
| Net Debt |
|
95,922.00
+19.36%
|
80,366.00
+1066.75%
|
6,888.00
-19.93%
|
8,602.00
|
| Capital Lease Obligations |
|
8,572.00
+26.69%
|
6,766.00
+18.16%
|
5,726.00
+26.43%
|
4,529.00
|
| Net Tangible Assets |
|
63,994.00
+95.91%
|
32,665.00
-29.23%
|
46,155.00
+41.81%
|
32,547.00
|
| Tangible Book Value |
|
63,994.00
+95.91%
|
32,665.00
-29.23%
|
46,155.00
+41.81%
|
32,547.00
|
| Available For Sale Securities |
|
2,141.00
-5.97%
|
2,277.00
+81.72%
|
1,253.00
+23.33%
|
1,016.00
|
| Commercial Paper |
|
745.00
-86.06%
|
5,343.00
|
0.00
|
—
|
| Current Notes Payable |
|
—
|
—
|
—
|
0.00
|
| Current Provisions |
|
374.00
+29.41%
|
289.00
-99.71%
|
100,478.00
+42.95%
|
70,287.00
|
| Inventories Adjustments Allowances |
|
-5,661.00
-51.85%
|
-3,728.00
-48.29%
|
-2,514.00
-46.59%
|
-1,715.00
|
| Investmentin Financial Assets |
|
2,141.00
-5.97%
|
2,277.00
+81.72%
|
1,253.00
+23.33%
|
1,016.00
|
| Investmentsin Associatesat Cost |
|
366.00
-8.50%
|
400.00
-2.44%
|
410.00
+25.38%
|
327.00
|
| Line Of Credit |
|
183.00
-59.24%
|
449.00
-1.54%
|
456.00
-5.00%
|
480.00
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
119,102.00
-1.54%
|
120,968.00
+11.07%
|
108,908.00
+38.06%
|
78,887.00
|
| Cash Flow From Continuing Operating Activities |
|
119,102.00
-1.54%
|
120,968.00
+11.07%
|
108,908.00
+38.06%
|
78,887.00
|
| Net Income From Continuing Operations |
|
102,434.00
+1.43%
|
100,988.00
+20.68%
|
83,683.00
+50.71%
|
55,525.00
|
| Depreciation Amortization Depletion |
|
21,982.00
+15.05%
|
19,107.00
+102.99%
|
9,413.00
+27.86%
|
7,362.00
|
| Depreciation |
|
21,982.00
+15.05%
|
19,107.00
+102.99%
|
9,413.00
+27.86%
|
7,362.00
|
| Amortization Cash Flow |
|
—
|
2,512.00
|
—
|
1,599.00
|
| Depreciation And Amortization |
|
21,982.00
+15.05%
|
19,107.00
+102.99%
|
9,413.00
+27.86%
|
7,362.00
|
| Amortization Of Intangibles |
|
—
|
2,512.00
|
—
|
1,599.00
|
| Other Non Cash Items |
|
-3,122.00
-801.57%
|
445.00
+4.95%
|
424.00
-82.09%
|
2,367.00
|
| Pension And Employee Benefit Expense |
|
—
|
-119.00
-100.37%
|
32,243.00
+5142.76%
|
615.00
|
| Stock Based Compensation |
|
—
|
2,289.00
+6.51%
|
2,149.00
+39.64%
|
1,539.00
|
| Provisionand Write Offof Assets |
|
—
|
21,030.00
-34.75%
|
32,230.00
+74.55%
|
18,465.00
|
| Asset Impairment Charge |
|
—
|
10,562.00
|
—
|
809.00
|
| Deferred Tax |
|
28,106.00
+7.26%
|
26,203.00
+24.83%
|
20,991.00
+55.06%
|
13,537.00
|
| Deferred Income Tax |
|
28,106.00
+7.26%
|
26,203.00
+24.83%
|
20,991.00
+55.06%
|
13,537.00
|
| Operating Gains Losses |
|
—
|
-11,027.00
-134.17%
|
32,268.00
+23282.61%
|
138.00
|
| Gain Loss On Investment Securities |
|
—
|
-5,079.00
-4891.51%
|
106.00
-95.88%
|
2,572.00
|
| Net Foreign Currency Exchange Gain Loss |
|
—
|
-5,846.00
-356.74%
|
2,277.00
+170.32%
|
-3,238.00
|
| Change In Working Capital |
|
3,737.00
+44.34%
|
2,589.00
-86.87%
|
19,713.00
+456.15%
|
-5,535.00
|
| Change In Receivables |
|
—
|
-14,309.00
+12.07%
|
-16,273.00
-50.34%
|
-10,824.00
|
| Changes In Account Receivables |
|
—
|
-7,179.00
+49.48%
|
-14,210.00
-43.29%
|
-9,917.00
|
| Change In Inventory |
|
—
|
-9,038.00
-21.76%
|
-7,423.00
-55.72%
|
-4,767.00
|
| Change In Payables And Accrued Expense |
|
—
|
-280.00
-103.69%
|
7,587.00
+47.32%
|
5,150.00
|
| Change In Payable |
|
—
|
-280.00
-103.69%
|
7,587.00
+47.32%
|
5,150.00
|
| Change In Account Payable |
|
—
|
3,240.00
-67.66%
|
10,019.00
+49.16%
|
6,717.00
|
| Change In Other Working Capital |
|
—
|
2,510.00
+303.24%
|
-1,235.00
-206.47%
|
1,160.00
|
| Change In Other Current Liabilities |
|
—
|
9,122.00
+78.90%
|
5,099.00
+36.12%
|
3,746.00
|
| Investing Cash Flow |
|
-79,158.00
+38.59%
|
-128,895.00
-193.66%
|
-43,892.00
-76.15%
|
-24,918.00
|
| Cash Flow From Continuing Investing Activities |
|
-79,158.00
+38.59%
|
-128,895.00
-193.66%
|
-43,892.00
-76.15%
|
-24,918.00
|
| Net PPE Purchase And Sale |
|
-60,140.00
-27.51%
|
-47,164.00
-82.76%
|
-25,806.00
-112.47%
|
-12,146.00
|
| Purchase Of PPE |
|
-60,140.00
-27.51%
|
-47,164.00
-82.76%
|
-25,806.00
-112.47%
|
-12,146.00
|
| Sale Of PPE |
|
—
|
—
|
—
|
0.00
|
| Capital Expenditure |
|
-90,113.00
-75.63%
|
-51,309.00
-31.91%
|
-38,896.00
-163.65%
|
-14,753.00
|
| Net Investment Purchase And Sale |
|
9,951.00
+117.41%
|
4,577.00
+191.61%
|
-4,996.00
-61.68%
|
-3,090.00
|
| Purchase Of Investment |
|
-723.00
+96.35%
|
-19,814.00
-49.10%
|
-13,289.00
-36.51%
|
-9,735.00
|
| Sale Of Investment |
|
10,674.00
-56.24%
|
24,391.00
+194.12%
|
8,293.00
+24.80%
|
6,645.00
|
| Net Business Purchase And Sale |
|
1,004.00
+101.22%
|
-82,163.00
|
0.00
+100.00%
|
-7,075.00
|
| Purchase Of Business |
|
0.00
+100.00%
|
-82,163.00
|
0.00
+100.00%
|
-7,075.00
|
| Net Intangibles Purchase And Sale |
|
-29,973.00
-623.11%
|
-4,145.00
+68.33%
|
-13,090.00
-402.11%
|
-2,607.00
|
| Purchase Of Intangibles |
|
-29,973.00
-623.11%
|
-4,145.00
+68.33%
|
-13,090.00
-402.11%
|
-2,607.00
|
| Financing Cash Flow |
|
-28,408.00
-425.22%
|
8,735.00
+113.83%
|
-63,158.00
-21.93%
|
-51,797.00
|
| Cash Flow From Continuing Financing Activities |
|
-28,408.00
-425.22%
|
8,735.00
+113.83%
|
-63,158.00
-21.93%
|
-51,797.00
|
| Net Issuance Payments Of Debt |
|
24,743.00
-66.13%
|
73,056.00
+5079.96%
|
-1,467.00
+39.08%
|
-2,408.00
|
| Issuance Of Debt |
|
103,931.00
+30.91%
|
79,391.00
|
0.00
-100.00%
|
11,215.00
|
| Repayment Of Debt |
|
-79,188.00
-1150.01%
|
-6,335.00
-331.83%
|
-1,467.00
+89.23%
|
-13,623.00
|
| Long Term Debt Issuance |
|
103,931.00
+30.91%
|
79,391.00
|
0.00
-100.00%
|
11,215.00
|
| Long Term Debt Payments |
|
-79,188.00
-1150.01%
|
-6,335.00
-331.83%
|
-1,467.00
+89.23%
|
-13,623.00
|
| Net Long Term Debt Issuance |
|
24,743.00
-66.13%
|
73,056.00
+5079.96%
|
-1,467.00
+39.08%
|
-2,408.00
|
| Net Common Stock Issuance |
|
-1,388.00
+93.12%
|
-20,181.00
+32.56%
|
-29,924.00
-24.24%
|
-24,086.00
|
| Common Stock Payments |
|
-1,388.00
+93.12%
|
-20,181.00
+32.56%
|
-29,924.00
-24.24%
|
-24,086.00
|
| Cash Dividends Paid |
|
-51,763.00
-17.27%
|
-44,140.00
-38.95%
|
-31,767.00
-25.55%
|
-25,303.00
|
| Repurchase Of Capital Stock |
|
-1,388.00
+93.12%
|
-20,181.00
+32.56%
|
-29,924.00
-24.24%
|
-24,086.00
|
| Changes In Cash |
|
11,536.00
+1327.72%
|
808.00
-56.51%
|
1,858.00
-14.46%
|
2,172.00
|
| Effect Of Exchange Rate Changes |
|
-727.00
-259.78%
|
455.00
+482.35%
|
-119.00
+50.00%
|
-238.00
|
| Beginning Cash Position |
|
15,655.00
+8.78%
|
14,392.00
+13.74%
|
12,653.00
+18.04%
|
10,719.00
|
| End Cash Position |
|
26,464.00
+69.05%
|
15,655.00
+8.78%
|
14,392.00
+13.74%
|
12,653.00
|
| Free Cash Flow |
|
28,989.00
-58.38%
|
69,659.00
-0.50%
|
70,012.00
+9.17%
|
64,134.00
|
| Dividends Received CFI |
|
—
|
—
|
0.00
|
0.00
|
| Earnings Losses From Equity Investments |
|
—
|
17.00
+120.99%
|
-81.00
-142.86%
|
189.00
|
| Interest Paid CFO |
|
-3,419.00
-458.66%
|
-612.00
-24.64%
|
-491.00
-80.51%
|
-272.00
|
| Interest Received CFO |
|
1,398.00
-25.80%
|
1,884.00
+75.75%
|
1,072.00
+288.41%
|
276.00
|
| Sale Of Business |
|
1,004.00
|
0.00
|
0.00
|
—
|
| Taxes Refund Paid |
|
-32,014.00
-8.02%
|
-29,636.00
-14.44%
|
-25,897.00
-78.42%
|
-14,515.00
|
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|