Symbols / NXTP $0.00 +0.00% NextPlay Technologies, Inc.

Technology • Software - Infrastructure • United States • PNK
NXTP Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
About

NextPlay Technologies, Inc., a technology solutions company, provides games, in-game advertising, digital asset products and services, connected TV, and travel booking services to consumers and corporations in the United States, Puerto Rico, Europe, and Thailand. The company operates through three segments: Media, FinTech, and Travel. The Media segment provides HotPlay games studio, a game development studio that develops a range of casual games; HotPlay redemption mobile application, a digital wallet that is used to collect the HotPlay IGA rewards; HotPlay In game advertising and rewards platform, that enable advertisements and rewards to be inserted in game; goPlay platform, a gamification platform for users to compete against each other through tournaments and challenges, as well as a reward platform that rewards users for their continued loyalty and continuous game; and Zappware, a TV as a Service platform, which includes media source ingest, encoding and transcoding, packaging, protection, delivery, playback, and analytics that provide telco operators for their digital media processing, as well as a client side set top box and smart TV middleware platform, associated application framework and corresponding, and supporting content management system. The FinTech segment engages in the development of NextFinTech Platform, an integrated digital financial platform, which offers mobile banking, investments into alternative assets, and insurance to businesses and individuals. The Travel segment offers booking solutions for business and leisure; and travel technology solutions comprising alternative lodging rental properties under NextTrip ConNextions brand. The company was incorporated in 2005 and is based in Sunrise, Florida.

Fundamentals
Scroll to Statements
Market Cap 1.19K Enterprise Value 10.85M Income -36.47M Sales 9.04M Book/sh 6.92 Cash/sh 0.49
Dividend Yield — Payout 0.00% Employees 250 IPO — P/E — Forward P/E -0.00
PEG — P/S 0.00 P/B 0.00 P/C — EV/EBITDA -0.56 EV/Sales 1.20
Quick Ratio 0.06 Current Ratio 1.06 Debt/Eq 15.24 LT Debt/Eq — EPS (ttm) -14.10 EPS next Y -0.80
EPS Growth — Revenue Growth 49.50% Earnings 2023-01-18 ROA -12.86% ROE -56.50% ROIC —
Gross Margin 64.98% Oper. Margin -4.12% Profit Margin 0.00% Shs Outstand 5.97M Shs Float 3.04M Short Float —
Short Ratio 1.87 Short Interest — 52W High 0.01 52W Low 0.00 Beta -85.29 Avg Volume 292.00
Volume 1.00 Target Price — Recom None Prev Close $0.00 Price $0.00 Change 0.00%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.00
Latest analyst target
3. DCF / Fair value
$-44.22
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.00
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2022-02-28
Total Revenue
8.20
Operating Revenue
8.20
Cost Of Revenue
2.35
Reconciled Cost Of Revenue
2.40
Gross Profit
5.86
Operating Expense
26.54
Research And Development
1.02
Selling General And Administration
19.86
Selling And Marketing Expense
1.13
General And Administrative Expense
18.73
Salaries And Wages
6.27
Other Gand A
12.46
Total Expenses
28.89
Operating Income
-20.68
Total Operating Income As Reported
-20.68
EBITDA
-32.23
Normalized EBITDA
-15.07
Reconciled Depreciation
5.60
EBIT
-37.89
Total Unusual Items
-17.16
Total Unusual Items Excluding Goodwill
-17.16
Special Income Charges
-14.72
Write Off
14.72
Net Income
-37.97
Pretax Income
-40.40
Net Non Operating Interest Income Expense
-2.51
Interest Expense Non Operating
2.51
Net Interest Income
-2.51
Interest Expense
2.51
Other Income Expense
-17.21
Other Non Operating Income Expenses
-0.05
Gain On Sale Of Security
-2.44
Tax Provision
0.02
Tax Rate For Calcs
0.00
Tax Effect Of Unusual Items
-3.60
Net Income Including Noncontrolling Interests
-40.41
Net Income From Continuing Operation Net Minority Interest
-37.97
Net Income From Continuing And Discontinued Operation
-37.97
Net Income Continuous Operations
-40.41
Minority Interests
2.44
Normalized Income
-24.42
Net Income Common Stockholders
-37.97
Diluted EPS
-8.00
Basic EPS
-8.00
Basic Average Shares
4.73
Diluted Average Shares
4.73
Diluted NI Availto Com Stockholders
-37.97
Depreciation Amortization Depletion Income Statement
5.66
Depreciation And Amortization In Income Statement
5.66
Line Item Trend 2022-02-28
Total Assets
99.75
Current Assets
33.76
Cash Cash Equivalents And Short Term Investments
6.93
Cash And Cash Equivalents
6.62
Cash Financial
6.62
Other Short Term Investments
0.31
Receivables
21.90
Accounts Receivable
0.77
Gross Accounts Receivable
0.77
Allowance For Doubtful Accounts Receivable
0.00
Other Receivables
3.62
Loans Receivable
17.36
Inventory
0.69
Work In Process
0.69
Prepaid Assets
4.24
Total Non Current Assets
65.99
Net PPE
4.52
Gross PPE
5.07
Accumulated Depreciation
-0.54
Machinery Furniture Equipment
5.07
Goodwill And Other Intangible Assets
56.61
Goodwill
38.95
Other Intangible Assets
17.66
Investments And Advances
0.01
Long Term Equity Investment
0.01
Non Current Prepaid Assets
0.26
Other Non Current Assets
-0.00
Total Liabilities Net Minority Interest
31.89
Current Liabilities
27.50
Payables And Accrued Expenses
18.29
Payables
18.29
Accounts Payable
8.60
Other Payable
7.61
Current Debt And Capital Lease Obligation
8.82
Current Debt
8.11
Other Current Borrowings
0.77
Current Capital Lease Obligation
0.71
Other Current Liabilities
0.39
Total Non Current Liabilities Net Minority Interest
4.39
Long Term Debt And Capital Lease Obligation
4.36
Long Term Debt
1.24
Long Term Capital Lease Obligation
3.12
Other Non Current Liabilities
0.03
Stockholders Equity
64.23
Common Stock Equity
64.23
Capital Stock
0.00
Common Stock
0.00
Preferred Stock
0.00
Share Issued
5.42
Ordinary Shares Number
5.42
Additional Paid In Capital
104.39
Retained Earnings
-39.17
Gains Losses Not Affecting Retained Earnings
-0.22
Treasury Stock
0.77
Minority Interest
3.63
Total Equity Gross Minority Interest
67.86
Total Capitalization
65.47
Working Capital
6.26
Invested Capital
73.58
Total Debt
13.17
Net Debt
2.72
Capital Lease Obligations
3.83
Net Tangible Assets
7.62
Tangible Book Value
7.62
Current Notes Payable
0.77
Duefrom Related Parties Current
0.16
Dueto Related Parties Current
2.09
Investmentsin Associatesat Cost
0.01
Line Of Credit
7.34
Non Current Note Receivables
4.59
Notes Receivable
0.00
Line Item Trend 2022-02-28
Operating Cash Flow
-22.03
Cash Flow From Continuing Operating Activities
-22.03
Net Income From Continuing Operations
-37.97
Depreciation Amortization Depletion
5.60
Depreciation And Amortization
5.60
Other Non Cash Items
-0.00
Pension And Employee Benefit Expense
0.01
Stock Based Compensation
0.55
Provisionand Write Offof Assets
3.10
Asset Impairment Charge
11.58
Operating Gains Losses
-0.81
Net Foreign Currency Exchange Gain Loss
-0.81
Gain Loss On Sale Of PPE
-0.00
Change In Working Capital
-4.09
Change In Receivables
-7.69
Changes In Account Receivables
0.65
Change In Inventory
-0.09
Change In Prepaid Assets
4.34
Change In Payables And Accrued Expense
1.58
Change In Payable
1.58
Change In Account Payable
1.58
Change In Other Working Capital
1.51
Change In Other Current Liabilities
-3.74
Investing Cash Flow
7.90
Cash Flow From Continuing Investing Activities
7.90
Net PPE Purchase And Sale
-0.31
Purchase Of PPE
-0.31
Sale Of PPE
0.00
Capital Expenditure
-4.32
Net Investment Purchase And Sale
-1.30
Purchase Of Investment
-1.30
Net Business Purchase And Sale
13.52
Net Intangibles Purchase And Sale
-4.02
Purchase Of Intangibles
-4.02
Financing Cash Flow
20.31
Cash Flow From Continuing Financing Activities
20.31
Net Issuance Payments Of Debt
-7.04
Issuance Of Debt
3.13
Repayment Of Debt
-10.17
Long Term Debt Issuance
3.13
Long Term Debt Payments
-10.17
Net Long Term Debt Issuance
-7.04
Net Common Stock Issuance
27.35
Common Stock Payments
-0.50
Repurchase Of Capital Stock
-0.50
Changes In Cash
6.17
Effect Of Exchange Rate Changes
0.00
Beginning Cash Position
0.44
End Cash Position
6.62
Free Cash Flow
-26.36
Interest Paid Supplemental Data
0.82
Common Stock Issuance
27.85
Issuance Of Capital Stock
27.85
Sale Of Business
13.52
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category