Symbols / NXXT Stock $0.67 -17.95% NextNRG, Inc.

Utilities • Utilities - Renewable • United States • NCM
NXXT (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Utilities
Industry Utilities - Renewable
CEO Mr. Michael D. Farkas
Exch · Country NCM · United States
Market Cap 105.82M
Enterprise Value 151.98M
Income -88.33M
Sales 86.62M
FCF (ttm) 13.80M
Book/sh -0.12
Cash/sh 0.00
Employees —
Insider 10d —
IPO Sep 15, 2021
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 0.84
Forward P/E —
PEG —
P/S 1.22
P/B -5.38
P/C —
EV/EBITDA -2.78
EV/Sales 1.75
Quick Ratio 0.10
Current Ratio 0.18
Debt/Eq —
LT Debt/Eq —
EPS (ttm) 0.80
EPS next Y —
EPS Growth —
Revenue Growth 29.40%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-08-13
Earnings (prior) 2026-05-15
ROA -187.58%
ROE —
ROIC —
Gross Margin 9.35%
Oper. Margin -47.93%
Profit Margin -101.23%
Shs Outstand 157.26M
Shs Float 66.84M
Insider Own 57.19%
Instit Own 6.72%
Short Float 19.58%
Short Ratio 1.80
Short Interest 6.44M
52W High 3.31
vs 52W High -79.67%
52W Low 0.28
vs 52W Low 144.69%
Beta -0.32
Impl. Vol. —
Rel Volume 9.06
Avg Volume 12.92M
Volume 117.13M
Target (mean) $5.00
Tgt Median $5.00
Tgt Low $5.00
Tgt High $5.00
# Analysts 1
Recom None
Prev Close $0.82
Price $0.67
Change -17.95%
About

NextNRG, Inc. engages in mobile fueling operations in the United States. The company offers on-demand and subscription-based fuel delivery services to individual consumers, fleets, marine, and other specialty markets. It is also involved in developing and deploying wireless electric vehicle charging technology with battery storage and solar energy solutions. In addition, the company offers smart grid products. The company was incorporated in 2016 and is headquartered in Miami, Florida.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$5.00
Mean price target
2. Current target
$0.67
Latest analyst target
3. DCF / Fair value
$1.58
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.67
Low
$5.00
High
$5.00
Mean
$5.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-09-02 init HC Wainwright & Co. — → Buy $5
2025-06-23 init ThinkEquity — → Buy $6
News
RSS: Latest NXXT news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-04-30 FARKAS MICHAEL D Chief Executive Officer — 21,739 $0.37 $8,050
2026-02-02 FARKAS MICHAEL D Chief Executive Officer — 21,739 $0.85 $18,422
2025-12-30 ARBOUR DANIEL RONALD Director — 38,197 $1.46 $56,240
2025-12-11 VAKNIN AVISHAI Chief Technology Officer — 15,000 $2.00 $30,000
2025-12-09 ARBOUR DANIEL RONALD Director — 93,859 $1.25 $121,524
2025-11-24 FARKAS MICHAEL D Chief Executive Officer — 1,000,000 $1.04 $1,040,000
2025-11-21 LEIBLER JACK Director — 150,000 $1.03 $154,485
2025-10-24 VAKNIN AVISHAI Chief Technology Officer — 15,509 $2.00 $31,238
2025-10-20 FARKAS MICHAEL D Chief Executive Officer — 21,739 $1.83 $39,782
2025-09-22 OPPEN SEAN MATTHEW Director — 35,000 $1.66 $59,700
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
81.84
+194.69%
27.77
+19.61%
23.22
0.00
Operating Revenue
81.84
+194.69%
27.77
+19.61%
23.22
0.00
Cost Of Revenue
74.93
+188.37%
25.98
+18.94%
21.85
—
Reconciled Cost Of Revenue
75.13
+192.42%
25.69
+18.99%
21.59
—
Gross Profit
6.91
+286.53%
1.79
+30.35%
1.37
—
Operating Expense
68.56
+408.02%
13.50
+36.27%
9.90
+83778.80%
0.01
Selling General And Administration
65.87
+451.22%
11.95
+35.86%
8.80
+74393.76%
0.01
General And Administrative Expense
65.87
+451.22%
11.95
+35.86%
8.80
+74393.76%
0.01
Salaries And Wages
—
—
0.21
0.00
Other Gand A
65.87
+451.22%
11.95
+35.86%
8.80
+74393.76%
0.01
Total Expenses
143.49
+263.46%
39.48
+24.35%
31.75
+268785.36%
0.01
Operating Income
-61.66
-426.56%
-11.71
-37.22%
-8.53
-72169.31%
-0.01
Total Operating Income As Reported
-70.19
-499.45%
-11.71
-37.22%
-8.53
-72169.31%
-0.01
EBITDA
-68.22
-569.38%
-10.19
-37.90%
-7.39
-71982.12%
-0.01
Normalized EBITDA
-59.68
-542.87%
-9.28
-31.28%
-7.07
-68878.73%
-0.01
Reconciled Depreciation
2.49
+35.57%
1.84
+34.86%
1.36
0.00
EBIT
-70.91
-489.46%
-12.03
-37.43%
-8.75
-85274.49%
-0.01
Total Unusual Items
-8.54
-840.59%
-0.91
-185.23%
-0.32
—
Total Unusual Items Excluding Goodwill
-8.54
-840.59%
-0.91
-185.23%
-0.32
—
Special Income Charges
-8.54
-840.59%
-0.91
-211.86%
-0.29
—
Other Special Charges
—
0.91
+211.86%
0.29
—
Impairment Of Capital Assets
8.54
0.00
—
—
Net Income
-85.74
-300.71%
-21.40
-104.32%
-10.47
-76253.55%
-0.01
Pretax Income
-88.18
-312.10%
-21.40
-104.32%
-10.47
-76253.55%
-0.01
Net Non Operating Interest Income Expense
-17.27
-90.11%
-9.08
-439.16%
-1.68
-88257.05%
-0.00
Interest Expense Non Operating
17.27
+84.36%
9.37
+444.87%
1.72
+49547.59%
0.00
Net Interest Income
-17.27
-90.11%
-9.08
-439.16%
-1.68
-88257.05%
-0.00
Interest Expense
17.27
+84.36%
9.37
+444.87%
1.72
+49547.59%
0.00
Interest Income Non Operating
0.00
-100.00%
0.28
+724.99%
0.03
+2106.11%
0.00
Interest Income
0.00
-100.00%
0.28
+724.99%
0.03
+2106.11%
0.00
Other Income Expense
-9.25
-1435.06%
-0.60
-137.79%
-0.25
—
Other Non Operating Income Expenses
-0.71
-333.58%
0.31
+370.73%
0.06
—
Gain On Sale Of Security
—
—
-0.03
—
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-88.18
-312.10%
-21.40
-104.32%
-10.47
-76253.55%
-0.01
Net Income From Continuing Operation Net Minority Interest
-85.74
-300.71%
-21.40
-104.32%
-10.47
-76253.55%
-0.01
Net Income From Continuing And Discontinued Operation
-85.74
-300.71%
-21.40
-104.32%
-10.47
-76253.55%
-0.01
Net Income Continuous Operations
-88.18
-312.10%
-21.40
-104.32%
-10.47
-76253.55%
-0.01
Minority Interests
2.44
0.00
—
—
Normalized Income
-77.20
-276.80%
-20.49
-101.79%
-10.15
-73933.75%
-0.01
Net Income Common Stockholders
-86.41
-299.02%
-21.65
-106.79%
-10.47
-76253.55%
-0.01
Diluted EPS
—
-0.19
-89.78%
-0.10
-76282.84%
-0.00
Basic EPS
—
-0.19
-89.78%
-0.10
-76282.84%
-0.00
Basic Average Shares
—
111.48
+8.96%
102.31
+0.00%
102.31
Diluted Average Shares
—
111.48
+8.96%
102.31
+0.00%
102.31
Diluted NI Availto Com Stockholders
-86.41
-299.02%
-21.65
-106.79%
-10.47
-76253.55%
-0.01
Depreciation Amortization Depletion Income Statement
2.69
+73.97%
1.55
+39.49%
1.11
0.00
Depreciation And Amortization In Income Statement
2.69
+73.97%
1.55
+39.49%
1.11
0.00
Depreciation Income Statement
—
—
0.01
0.00
Preferred Stock Dividends
0.67
+158.57%
0.26
—
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
11.06
-50.56%
22.38
+291.41%
5.72
+7663.05%
0.07
Current Assets
3.19
-6.17%
3.40
+91.38%
1.77
+2309.15%
0.07
Cash Cash Equivalents And Short Term Investments
0.38
-76.17%
1.61
+610.23%
0.23
+15478.93%
0.00
Cash And Cash Equivalents
0.38
-76.17%
1.61
+610.23%
0.23
+15478.93%
0.00
Cash Financial
0.38
-76.17%
1.61
+610.23%
0.23
—
Receivables
2.04
+26.29%
1.61
+35.42%
1.19
+1551.65%
0.07
Accounts Receivable
2.04
+26.29%
1.61
+35.42%
1.19
—
Gross Accounts Receivable
2.11
+24.28%
1.70
+33.15%
1.27
—
Allowance For Doubtful Accounts Receivable
-0.07
+15.40%
-0.08
+0.00%
-0.08
—
Receivables Adjustments Allowances
—
—
-0.37
-25.26%
-0.29
Accrued Interest Receivable
—
—
0.18
+53.14%
0.12
Inventory
0.61
+382.48%
0.13
-5.71%
0.13
—
Restricted Cash
—
—
0.25
0.00
Other Current Assets
0.15
+259.53%
0.04
-80.76%
0.22
—
Total Non Current Assets
7.88
-58.50%
18.98
+381.42%
3.94
0.00
Net PPE
7.65
-3.35%
7.92
+103.28%
3.89
0.00
Gross PPE
13.08
+16.24%
11.25
+83.35%
6.14
0.00
Accumulated Depreciation
-5.43
-62.73%
-3.34
-48.74%
-2.24
—
Properties
0.00
0.00
0.00
—
Buildings And Improvements
—
0.38
-35.57%
0.58
—
Machinery Furniture Equipment
11.96
+13.12%
10.57
+101.05%
5.26
0.00
Other Properties
1.12
+64.74%
0.68
-19.91%
0.85
—
Leases
0.00
0.00
-100.00%
0.03
—
Goodwill And Other Intangible Assets
0.00
-100.00%
5.05
—
—
Other Intangible Assets
—
5.05
—
—
Non Current Prepaid Assets
0.23
-96.23%
6.01
+12156.66%
0.05
—
Total Liabilities Net Minority Interest
33.18
-5.51%
35.11
+360.59%
7.62
+19667.51%
0.04
Current Liabilities
28.30
-18.55%
34.75
+397.49%
6.98
+18011.70%
0.04
Payables And Accrued Expenses
6.69
+89.86%
3.53
+284.25%
0.92
+23334.70%
0.00
Payables
5.39
+162.38%
2.05
+142.89%
0.85
—
Accounts Payable
4.72
+162.95%
1.79
+112.33%
0.85
—
Dividends Payable
0.15
-42.89%
0.26
0.00
—
Current Accrued Expenses
1.31
-11.21%
1.47
+1934.02%
0.07
—
Current Debt And Capital Lease Obligation
21.61
-30.80%
31.22
+414.61%
6.07
+17410.12%
0.03
Current Debt
21.27
-31.49%
31.05
+440.16%
5.75
+16489.73%
0.03
Other Current Borrowings
9.64
-52.45%
20.28
+2042.93%
0.95
—
Current Capital Lease Obligation
0.34
+94.46%
0.17
-45.78%
0.32
—
Total Non Current Liabilities Net Minority Interest
4.88
+1239.60%
0.36
-43.00%
0.64
0.00
Long Term Debt And Capital Lease Obligation
4.88
+1239.60%
0.36
-43.00%
0.64
—
Long Term Debt
4.39
+2789.27%
0.15
-57.03%
0.35
—
Long Term Capital Lease Obligation
0.49
+129.69%
0.21
-25.60%
0.29
—
Stockholders Equity
-19.68
-54.51%
-12.74
-568.08%
-1.91
-5533.57%
0.04
Common Stock Equity
-19.68
-54.51%
-12.74
-568.09%
-1.91
-5533.57%
0.04
Capital Stock
0.01
+33.26%
0.01
+5540.53%
0.00
+90.00%
0.00
Common Stock
0.01
+33.50%
0.01
+5514.21%
0.00
+90.00%
0.00
Preferred Stock
0.00
-16.00%
0.00
0.00
—
Share Issued
142.43
+27.76%
111.48
+0.00%
111.48
+0.00%
111.48
Ordinary Shares Number
142.43
+27.76%
111.48
+0.00%
111.48
+0.00%
111.48
Additional Paid In Capital
134.25
+145.03%
54.79
+26.21%
43.41
+1465485.89%
0.00
Retained Earnings
-153.94
-127.94%
-67.54
-49.03%
-45.32
-141627.33%
0.03
Minority Interest
-2.44
0.00
—
—
Total Equity Gross Minority Interest
-22.11
-73.65%
-12.74
-568.08%
-1.91
-5533.57%
0.04
Total Capitalization
-15.29
-21.50%
-12.58
-710.39%
-1.55
-4525.96%
0.04
Working Capital
-25.12
+19.89%
-31.35
-501.72%
-5.21
-14952.83%
0.04
Invested Capital
5.98
-67.60%
18.47
+340.14%
4.20
+5916.79%
0.07
Total Debt
26.48
-16.16%
31.59
+371.04%
6.71
+19253.06%
0.03
Net Debt
25.28
-14.58%
29.59
+403.67%
5.87
+17599.06%
0.03
Capital Lease Obligations
0.82
+113.86%
0.39
-36.26%
0.60
—
Net Tangible Assets
-19.68
-10.62%
-17.79
-833.18%
-1.91
-5533.57%
0.04
Tangible Book Value
-19.68
-10.62%
-17.79
-833.18%
-1.91
-5533.57%
0.04
Current Notes Payable
11.63
+7.95%
10.77
+124.34%
4.80
+13758.92%
0.03
Duefrom Related Parties Current
—
0.02
0.00
—
Dueto Related Parties Current
0.52
0.00
—
—
Interest Payable
1.31
-11.21%
1.47
+1934.02%
0.07
—
Notes Receivable
—
—
2.77
+1016.79%
0.25
Preferred Stock Equity
0.00
-16.00%
0.00
—
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-14.50
-131.69%
-6.26
+5.81%
-6.64
-60809.48%
-0.01
Cash Flow From Continuing Operating Activities
-14.50
-131.69%
-6.26
+5.81%
-6.64
-60809.48%
-0.01
Net Income From Continuing Operations
-88.18
-312.10%
-21.40
-104.32%
-10.47
-76253.55%
-0.01
Depreciation Amortization Depletion
2.49
+35.57%
1.84
+34.86%
1.36
0.00
Depreciation
2.49
+35.57%
1.84
+34.86%
1.36
0.00
Depreciation And Amortization
2.49
+35.57%
1.84
+34.86%
1.36
0.00
Other Non Cash Items
54.55
+435.59%
10.18
+243.73%
2.96
+170970.79%
0.00
Stock Based Compensation
0.02
-93.55%
0.27
—
—
Asset Impairment Charge
8.53
+13227.77%
0.06
-66.15%
0.19
—
Operating Gains Losses
3.97
+337.00%
0.91
+211.86%
0.29
—
Change In Working Capital
4.13
+119.81%
1.88
+292.04%
-0.98
-90923.23%
0.00
Change In Receivables
-0.42
+2.10%
-0.43
+15.97%
-0.51
-32625.71%
-0.00
Changes In Account Receivables
-0.42
+2.10%
-0.43
+15.97%
-0.51
—
Change In Inventory
-0.48
-6413.97%
0.01
-55.46%
0.02
—
Change In Prepaid Assets
-0.29
-258.67%
0.18
+69.65%
0.11
—
Change In Payables And Accrued Expense
5.43
+132.77%
2.33
+788.36%
-0.34
-12971.43%
0.00
Change In Payable
5.43
+132.77%
2.33
—
—
Change In Account Payable
4.91
+110.47%
2.33
—
—
Change In Other Working Capital
—
0.00
-99.40%
0.00
—
Change In Other Current Liabilities
-0.11
+50.40%
-0.22
+15.31%
-0.26
—
Investing Cash Flow
0.00
+100.00%
-11.68
-637.97%
2.17
0.00
Cash Flow From Continuing Investing Activities
0.00
+100.00%
-11.68
-637.97%
2.17
0.00
Net PPE Purchase And Sale
0.00
+100.00%
-5.70
-14124.98%
0.04
0.00
Purchase Of PPE
0.00
+100.00%
-5.70
0.00
0.00
Sale Of PPE
0.00
0.00
-100.00%
0.04
—
Capital Expenditure
—
-5.70
-6319.62%
-0.09
—
Net Investment Purchase And Sale
—
0.00
-100.00%
2.13
—
Sale Of Investment
—
0.00
-100.00%
2.13
—
Net Other Investing Changes
—
-5.98
-136.76%
-2.53
—
Financing Cash Flow
13.27
-28.37%
18.53
+603.65%
2.63
0.00
Cash Flow From Continuing Financing Activities
13.27
-28.37%
18.53
+603.65%
2.63
0.00
Net Issuance Payments Of Debt
-5.98
-143.24%
13.83
+425.13%
2.63
0.00
Issuance Of Debt
18.98
+29.52%
14.65
+202.68%
4.84
0.00
Repayment Of Debt
-24.96
-2922.48%
-0.83
+62.60%
-2.21
—
Long Term Debt Issuance
18.98
+29.52%
14.65
+202.68%
4.84
—
Long Term Debt Payments
-24.96
-2922.48%
-0.83
+62.60%
-2.21
—
Net Long Term Debt Issuance
-5.98
-143.24%
13.83
+425.13%
2.63
—
Short Term Debt Issuance
—
—
3.83
0.00
Net Short Term Debt Issuance
—
—
3.83
0.00
Net Common Stock Issuance
15.23
0.00
-100.00%
0.03
—
Net Other Financing Charges
4.02
+21.88%
3.30
+13139.36%
-0.03
—
Changes In Cash
-1.23
-307.83%
0.59
+132.12%
-1.84
-16768.14%
-0.01
Beginning Cash Position
1.61
+57.86%
1.02
-50.59%
2.07
+16616.22%
0.01
End Cash Position
0.38
-76.17%
1.61
+610.23%
0.23
+15478.93%
0.00
Free Cash Flow
-14.50
-21.28%
-11.95
-79.93%
-6.64
-60809.48%
-0.01
Interest Paid Supplemental Data
0.91
+389.39%
0.19
+3.80%
0.18
0.00
Income Tax Paid Supplemental Data
0.00
0.00
0.00
0.00
Common Stock Issuance
15.23
0.00
-100.00%
0.03
—
Issuance Of Capital Stock
15.23
+987.58%
1.40
+5431.85%
0.03
—
Net Preferred Stock Issuance
0.00
-100.00%
1.40
0.00
—
Preferred Stock Issuance
0.00
-100.00%
1.40
0.00
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category