Symbols / NXXT Stock $0.44 +15.53% NextNRG, Inc.

Utilities • Utilities - Renewable • United States • NCM
NXXT (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Utilities
Industry Utilities - Renewable
CEO Mr. Michael D. Farkas
Exch · Country NCM · United States
Market Cap 68.43M
Enterprise Value 92.06M
Income -86.41M
Sales 81.84M
FCF (ttm) 8.95M
Book/sh -0.14
Cash/sh 0.00
Employees
Insider 10d
IPO Sep 15, 2021
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E
Forward P/E
PEG
P/S 0.84
P/B -3.16
P/C
EV/EBITDA -1.81
EV/Sales 1.12
Quick Ratio 0.09
Current Ratio 0.11
Debt/Eq
LT Debt/Eq
EPS (ttm) -0.48
EPS next Y
EPS Growth
Revenue Growth 238.80%
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next) 2026-05-15
Earnings (prior) 2026-04-16
ROA -198.56%
ROE
ROIC
Gross Margin 8.44%
Oper. Margin -33.03%
Profit Margin -104.77%
Shs Outstand 156.74M
Shs Float 66.24M
Insider Own 57.36%
Instit Own 5.28%
Short Float 19.20%
Short Ratio 1.98
Short Interest 6.30M
52W High 3.59
vs 52W High -87.84%
52W Low 0.32
vs 52W Low 36.44%
Beta -0.33
Impl. Vol.
Rel Volume 2.25
Avg Volume 2.32M
Volume 5.21M
Target (mean) $5.00
Tgt Median $5.00
Tgt Low $5.00
Tgt High $5.00
# Analysts 1
Recom Strong_buy
Prev Close $0.38
Price $0.44
Change 15.53%
About

NextNRG, Inc. engages in mobile fueling operations in the United States. The company offers on-demand and subscription-based fuel delivery services to individual consumers, fleets, marine, and other specialty markets. It is also involved in developing and deploying wireless electric vehicle charging technology with battery storage and solar energy solutions. In addition, the company offers smart grid products. The company was incorporated in 2016 and is headquartered in Miami, Florida.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.44
Low
$5.00
High
$5.00
Mean
$5.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-09-02 init HC Wainwright & Co. — → Buy $5
2025-06-23 init ThinkEquity — → Buy $6
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-02-02 FARKAS MICHAEL D Chief Executive Officer 21,739 $0.85 $18,422
2025-12-30 ARBOUR DANIEL RONALD Director 38,197 $1.46 $56,240
2025-12-11 VAKNIN AVISHAI Chief Technology Officer 15,000 $2.00 $30,000
2025-12-09 ARBOUR DANIEL RONALD Director 93,859 $1.25 $121,524
2025-11-24 FARKAS MICHAEL D Chief Executive Officer 1,000,000 $1.04 $1,040,000
2025-11-21 LEIBLER JACK Director 150,000 $1.03 $154,485
2025-10-24 VAKNIN AVISHAI Chief Technology Officer 15,509 $2.00 $31,238
2025-10-20 FARKAS MICHAEL D Chief Executive Officer 21,739 $1.83 $39,782
2025-09-22 OPPEN SEAN MATTHEW Director 35,000 $1.66 $59,700
2025-09-18 FARKAS MICHAEL D Chief Executive Officer 1,000,000 $1.67 $1,670,000
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31
Total Revenue
27.77
+19.61%
23.22
0.00
Operating Revenue
27.77
+19.61%
23.22
0.00
Cost Of Revenue
25.47
+16.58%
21.85
Reconciled Cost Of Revenue
25.15
+16.48%
21.59
Gross Profit
2.30
+67.99%
1.37
Operating Expense
9.58
-3.23%
9.90
+83778.80%
0.01
Selling General And Administration
8.51
-3.31%
8.80
+74393.76%
0.01
General And Administrative Expense
8.51
-3.31%
8.80
+74393.76%
0.01
Salaries And Wages
0.21
0.00
Other Gand A
8.51
-3.31%
8.80
+74393.76%
0.01
Total Expenses
35.05
+10.40%
31.75
+268785.36%
0.01
Operating Income
-7.28
+14.66%
-8.53
-72169.31%
-0.01
Total Operating Income As Reported
-7.28
+14.66%
-8.53
-72169.31%
-0.01
EBITDA
-6.54
+11.45%
-7.39
-71982.12%
-0.01
Normalized EBITDA
-5.64
+20.30%
-7.07
-68878.73%
-0.01
Reconciled Depreciation
1.40
+2.51%
1.36
0.00
EBIT
-7.94
+9.28%
-8.75
-85274.49%
-0.01
Total Unusual Items
-0.91
-185.23%
-0.32
Total Unusual Items Excluding Goodwill
-0.91
-185.23%
-0.32
Special Income Charges
-0.91
-211.86%
-0.29
Other Special Charges
0.91
+211.86%
0.29
Net Income
-16.19
-54.59%
-10.47
-76253.55%
-0.01
Pretax Income
-16.19
-54.59%
-10.47
-76253.55%
-0.01
Net Non Operating Interest Income Expense
-8.25
-389.54%
-1.68
-88257.05%
-0.00
Interest Expense Non Operating
8.25
+379.77%
1.72
+49547.59%
0.00
Net Interest Income
-8.25
-389.54%
-1.68
-88257.05%
-0.00
Interest Expense
8.25
+379.77%
1.72
+49547.59%
0.00
Interest Income Non Operating
0.00
-100.00%
0.03
+2106.11%
0.00
Interest Income
0.00
-100.00%
0.03
+2106.11%
0.00
Other Income Expense
-0.66
-159.81%
-0.25
Other Non Operating Income Expenses
0.25
+284.65%
0.06
Gain On Sale Of Security
-0.03
Tax Rate For Calcs
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-16.19
-54.59%
-10.47
-76253.55%
-0.01
Net Income From Continuing Operation Net Minority Interest
-16.19
-54.59%
-10.47
-76253.55%
-0.01
Net Income From Continuing And Discontinued Operation
-16.19
-54.59%
-10.47
-76253.55%
-0.01
Net Income Continuous Operations
-16.19
-54.59%
-10.47
-76253.55%
-0.01
Normalized Income
-15.28
-50.50%
-10.15
-73933.75%
-0.01
Net Income Common Stockholders
-16.45
-57.06%
-10.47
-76253.55%
-0.01
Diluted EPS
-0.15
-44.14%
-0.10
-76282.84%
-0.00
Basic EPS
-0.15
-44.14%
-0.10
-76282.84%
-0.00
Basic Average Shares
111.48
+8.96%
102.31
+0.00%
102.31
Diluted Average Shares
111.48
+8.96%
102.31
+0.00%
102.31
Diluted NI Availto Com Stockholders
-16.45
-57.06%
-10.47
-76253.55%
-0.01
Depreciation Amortization Depletion Income Statement
1.08
-2.59%
1.11
0.00
Depreciation And Amortization In Income Statement
1.08
-2.59%
1.11
0.00
Depreciation Income Statement
0.01
0.00
Preferred Stock Dividends
0.26
Line Item Trend 2024-12-31 2023-12-31 2022-12-31
Total Assets
12.18
+112.95%
5.72
+7663.05%
0.07
Current Assets
2.24
+26.19%
1.77
+2309.15%
0.07
Cash Cash Equivalents And Short Term Investments
0.44
+93.10%
0.23
+15478.93%
0.00
Cash And Cash Equivalents
0.44
+93.10%
0.23
+15478.93%
0.00
Cash Financial
0.44
+93.10%
0.23
Receivables
1.63
+36.86%
1.19
+1551.65%
0.07
Accounts Receivable
1.61
+35.42%
1.19
Gross Accounts Receivable
1.70
+33.15%
1.27
Allowance For Doubtful Accounts Receivable
-0.08
+0.00%
-0.08
Receivables Adjustments Allowances
-0.37
-25.26%
-0.29
Accrued Interest Receivable
0.18
+53.14%
0.12
Inventory
0.13
-5.71%
0.13
Restricted Cash
0.25
0.00
Other Current Assets
0.04
-80.76%
0.22
Total Non Current Assets
9.94
+151.99%
3.94
0.00
Net PPE
7.85
+101.64%
3.89
0.00
Gross PPE
11.16
+81.82%
6.14
0.00
Accumulated Depreciation
-3.31
-47.42%
-2.24
Properties
0.00
0.00
Buildings And Improvements
0.38
-35.57%
0.58
Machinery Furniture Equipment
10.48
+99.28%
5.26
0.00
Other Properties
0.68
-19.91%
0.85
Leases
0.00
-100.00%
0.03
Non Current Prepaid Assets
2.08
+4148.26%
0.05
Total Liabilities Net Minority Interest
10.02
+31.43%
7.62
+19667.51%
0.04
Current Liabilities
9.66
+38.23%
6.98
+18011.70%
0.04
Payables And Accrued Expenses
1.81
+97.26%
0.92
+23334.70%
0.00
Payables
1.73
+104.32%
0.85
Accounts Payable
1.47
+73.76%
0.85
Dividends Payable
0.26
0.00
Current Accrued Expenses
0.08
+14.88%
0.07
Current Debt And Capital Lease Obligation
7.85
+29.31%
6.07
+17410.12%
0.03
Current Debt
7.67
+33.47%
5.75
+16489.73%
0.03
Other Current Borrowings
5.72
+504.30%
0.95
Current Capital Lease Obligation
0.17
-45.78%
0.32
Total Non Current Liabilities Net Minority Interest
0.36
-43.00%
0.64
0.00
Long Term Debt And Capital Lease Obligation
0.36
-43.00%
0.64
Long Term Debt
0.15
-57.03%
0.35
Long Term Capital Lease Obligation
0.21
-25.60%
0.29
Stockholders Equity
2.16
+213.08%
-1.91
-5533.57%
0.04
Common Stock Equity
2.16
+213.08%
-1.91
-5533.57%
0.04
Capital Stock
0.00
+277.37%
0.00
+90.00%
0.00
Common Stock
0.00
+251.05%
0.00
+90.00%
0.00
Preferred Stock
0.00
0.00
Share Issued
111.48
+0.00%
111.48
+0.00%
111.48
Ordinary Shares Number
111.48
+0.00%
111.48
+0.00%
111.48
Additional Paid In Capital
63.92
+47.24%
43.41
+1465485.89%
0.00
Retained Earnings
-61.76
-36.29%
-45.32
-141627.33%
0.03
Total Equity Gross Minority Interest
2.16
+213.08%
-1.91
-5533.57%
0.04
Total Capitalization
2.31
+248.61%
-1.55
-4525.96%
0.04
Working Capital
-7.42
-42.33%
-5.21
-14952.83%
0.04
Invested Capital
9.98
+137.86%
4.20
+5916.79%
0.07
Total Debt
8.21
+22.42%
6.71
+19253.06%
0.03
Net Debt
7.39
+25.72%
5.87
+17599.06%
0.03
Capital Lease Obligations
0.39
-36.26%
0.60
Net Tangible Assets
2.16
+213.08%
-1.91
-5533.57%
0.04
Tangible Book Value
2.16
+213.08%
-1.91
-5533.57%
0.04
Current Notes Payable
1.95
-59.30%
4.80
+13758.92%
0.03
Duefrom Related Parties Current
0.02
0.00
Interest Payable
0.01
-86.26%
0.07
Notes Receivable
2.77
+1016.79%
0.25
Preferred Stock Equity
0.00
Line Item Trend 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-4.59
+30.97%
-6.64
-60809.48%
-0.01
Cash Flow From Continuing Operating Activities
-4.59
+30.97%
-6.64
-60809.48%
-0.01
Net Income From Continuing Operations
-16.19
-54.59%
-10.47
-76253.55%
-0.01
Depreciation Amortization Depletion
1.40
+2.51%
1.36
0.00
Depreciation
1.40
+2.51%
1.36
0.00
Depreciation And Amortization
1.40
+2.51%
1.36
0.00
Other Non Cash Items
9.33
+214.89%
2.96
+170970.79%
0.00
Asset Impairment Charge
0.06
-70.77%
0.19
Operating Gains Losses
0.91
+211.86%
0.29
Change In Working Capital
-0.09
+91.16%
-0.98
-90923.23%
0.00
Change In Receivables
-0.46
+8.85%
-0.51
-32625.71%
-0.00
Changes In Account Receivables
-0.46
+8.85%
-0.51
Change In Inventory
0.01
-55.46%
0.02
Change In Prepaid Assets
0.17
+60.81%
0.11
Change In Payables And Accrued Expense
0.52
+253.62%
-0.34
-12971.43%
0.00
Change In Other Working Capital
0.00
-99.40%
0.00
Change In Other Current Liabilities
-0.32
-25.57%
-0.26
Investing Cash Flow
-5.93
-372.98%
2.17
0.00
Cash Flow From Continuing Investing Activities
-5.93
-372.98%
2.17
0.00
Net PPE Purchase And Sale
-5.26
-13046.70%
0.04
0.00
Purchase Of PPE
-5.26
0.00
0.00
Sale Of PPE
0.04
Capital Expenditure
-5.26
-5826.06%
-0.09
Net Investment Purchase And Sale
0.00
-100.00%
2.13
Sale Of Investment
0.00
-100.00%
2.13
Net Other Investing Changes
-0.67
+73.59%
-2.53
Financing Cash Flow
10.72
+307.26%
2.63
0.00
Cash Flow From Continuing Financing Activities
10.72
+307.26%
2.63
0.00
Net Issuance Payments Of Debt
9.32
+254.08%
2.63
0.00
Issuance Of Debt
10.42
+115.26%
4.84
0.00
Repayment Of Debt
-1.10
+50.29%
-2.21
Long Term Debt Issuance
10.42
+115.26%
4.84
Long Term Debt Payments
-1.10
+50.29%
-2.21
Net Long Term Debt Issuance
9.32
+254.08%
2.63
Short Term Debt Issuance
3.83
0.00
Net Short Term Debt Issuance
3.83
0.00
Net Common Stock Issuance
0.00
-100.00%
0.03
Net Other Financing Charges
-0.03
Changes In Cash
0.21
+111.49%
-1.84
-16768.14%
-0.01
Beginning Cash Position
0.23
-89.02%
2.07
+16616.22%
0.01
End Cash Position
0.44
+93.10%
0.23
+15478.93%
0.00
Free Cash Flow
-9.84
-48.18%
-6.64
-60809.48%
-0.01
Interest Paid Supplemental Data
0.19
+8.19%
0.18
0.00
Income Tax Paid Supplemental Data
0.00
0.00
0.00
Common Stock Issuance
0.00
-100.00%
0.03
Issuance Of Capital Stock
1.40
+5431.85%
0.03
Net Preferred Stock Issuance
1.40
0.00
Preferred Stock Issuance
1.40
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category