Symbols / OBAI Stock $0.52 -10.11% Our Bond, Inc.

Technology • Software - Infrastructure • United States • NGM
OBAI (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Technology
Industry Software - Infrastructure
CEO —
Exch · Country NGM · United States
Market Cap 10.75M
Enterprise Value 29.52M
Income -11.08M
Sales 9.97M
FCF (ttm) -4.55M
Book/sh -1.63
Cash/sh 0.03
Employees —
Insider 10d —
IPO Feb 04, 2026
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 1.08
P/B -0.32
P/C —
EV/EBITDA -3.21
EV/Sales 2.96
Quick Ratio 0.27
Current Ratio 0.30
Debt/Eq —
LT Debt/Eq —
EPS (ttm) -0.76
EPS next Y —
EPS Growth —
Revenue Growth 7.00%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA -192.78%
ROE —
ROIC —
Gross Margin 5.68%
Oper. Margin -90.21%
Profit Margin -105.79%
Shs Outstand 20.67M
Shs Float 10.81M
Insider Own 49.24%
Instit Own 7.65%
Short Float —
Short Ratio 0.10
Short Interest 394.85K
52W High 38.50
vs 52W High -98.65%
52W Low 0.44
vs 52W Low 18.18%
Beta —
Impl. Vol. —
Rel Volume 0.23
Avg Volume 1.64M
Volume 379.80K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $0.58
Price $0.52
Change -10.11%
About

Our Bond, Inc. provides preventative personal security solutions powered by artificial intelligence (AI) in the United States, Isreal, and France. The company provides personal security applications, command center technologies, and personal security agents; and air guardian first responder drone service, executive protection and guarding, and consulting services. The company was formerly known as TG-17, Inc. and change its name to TG-17, Inc. in February 2026. Our Bond, Inc. was incorporated in 2017 and is headquartered in New York, New York.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.52
Latest analyst target
3. DCF / Fair value
$-3.96
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.52
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31
Total Revenue
9.97
Operating Revenue
9.97
Cost Of Revenue
9.41
Reconciled Cost Of Revenue
9.41
Gross Profit
0.57
Operating Expense
9.82
Research And Development
2.53
Selling General And Administration
7.29
Selling And Marketing Expense
1.32
General And Administrative Expense
5.97
Other Gand A
5.97
Total Expenses
19.22
Operating Income
-9.25
Total Operating Income As Reported
-9.25
EBITDA
-9.20
Normalized EBITDA
-9.20
Reconciled Depreciation
0.05
EBIT
-9.25
Net Income
-10.55
Pretax Income
-10.51
Net Non Operating Interest Income Expense
-1.26
Interest Expense Non Operating
1.26
Net Interest Income
-1.26
Interest Expense
1.26
Tax Provision
0.04
Tax Rate For Calcs
0.00
Tax Effect Of Unusual Items
0.00
Net Income Including Noncontrolling Interests
-10.55
Net Income From Continuing Operation Net Minority Interest
-10.55
Net Income From Continuing And Discontinued Operation
-10.55
Net Income Continuous Operations
-10.55
Normalized Income
-10.55
Net Income Common Stockholders
-10.55
Diluted EPS
—
Basic EPS
—
Basic Average Shares
—
Diluted Average Shares
—
Diluted NI Availto Com Stockholders
-10.55
Line Item Trend 2025-12-31 2024-12-31 2023-12-31
Total Assets
2.50
-28.50%
3.50
—
Current Assets
2.42
-28.82%
3.39
—
Cash Cash Equivalents And Short Term Investments
0.60
—
—
Cash And Cash Equivalents
0.60
—
—
Receivables
1.59
-37.42%
2.54
—
Accounts Receivable
1.59
-28.67%
2.23
—
Prepaid Assets
0.04
—
—
Other Current Assets
0.19
—
—
Total Non Current Assets
0.09
—
—
Net PPE
0.09
—
—
Gross PPE
0.77
—
—
Accumulated Depreciation
-0.68
—
—
Properties
0.00
—
—
Machinery Furniture Equipment
0.46
—
—
Other Properties
0.29
—
—
Leases
0.02
—
—
Total Liabilities Net Minority Interest
13.78
-31.16%
20.01
—
Current Liabilities
8.12
—
—
Payables And Accrued Expenses
4.33
—
—
Payables
2.65
—
—
Accounts Payable
2.59
—
—
Dividends Payable
0.06
0.00
—
Current Accrued Expenses
1.69
—
—
Pensionand Other Post Retirement Benefit Plans Current
0.82
—
—
Current Debt And Capital Lease Obligation
2.32
—
—
Current Debt
2.32
—
—
Other Current Borrowings
2.32
—
—
Current Deferred Liabilities
0.56
—
—
Current Deferred Revenue
0.56
—
—
Other Current Liabilities
0.08
—
—
Total Non Current Liabilities Net Minority Interest
5.66
-55.83%
12.81
—
Long Term Debt And Capital Lease Obligation
5.66
—
—
Long Term Debt
5.66
—
—
Stockholders Equity
-11.27
—
—
Common Stock Equity
-22.67
—
—
Capital Stock
11.39
—
—
Common Stock
0.00
—
—
Preferred Stock
11.39
—
—
Share Issued
13.86
+0.00%
13.86
+0.00%
13.86
Ordinary Shares Number
13.86
+0.00%
13.86
+0.00%
13.86
Additional Paid In Capital
116.56
—
—
Retained Earnings
-139.15
—
—
Gains Losses Not Affecting Retained Earnings
-0.07
—
—
Other Equity Adjustments
-0.07
—
—
Total Equity Gross Minority Interest
-11.27
—
—
Total Capitalization
-5.62
—
—
Working Capital
-5.70
-49.69%
-3.81
—
Invested Capital
-14.69
—
—
Total Debt
7.98
—
—
Net Debt
7.38
—
—
Net Tangible Assets
-11.27
—
—
Tangible Book Value
-22.67
—
—
Preferred Stock Equity
11.39
—
—
Line Item Trend 2025-12-31 2023-12-31
Operating Cash Flow
-6.92
+1.06%
-7.00
Cash Flow From Continuing Operating Activities
-6.92
+1.06%
-7.00
Net Income From Continuing Operations
-10.55
—
Depreciation Amortization Depletion
0.05
—
Depreciation
0.05
—
Depreciation And Amortization
0.05
—
Other Non Cash Items
1.25
—
Stock Based Compensation
1.15
—
Operating Gains Losses
—
-0.00
Gain Loss On Sale Of PPE
—
-0.00
Change In Working Capital
1.18
—
Change In Receivables
0.74
—
Changes In Account Receivables
0.64
—
Change In Payables And Accrued Expense
0.65
—
Change In Accrued Expense
0.76
—
Change In Payable
-0.11
—
Change In Account Payable
-0.11
—
Change In Other Working Capital
-0.21
—
Investing Cash Flow
-0.03
—
Cash Flow From Continuing Investing Activities
-0.03
—
Net PPE Purchase And Sale
-0.03
—
Purchase Of PPE
-0.03
—
Capital Expenditure
-0.03
—
Financing Cash Flow
6.94
—
Cash Flow From Continuing Financing Activities
6.94
—
Net Issuance Payments Of Debt
-1.15
—
Issuance Of Debt
0.45
—
Repayment Of Debt
-1.60
—
Short Term Debt Issuance
0.45
—
Short Term Debt Payments
-1.60
—
Net Short Term Debt Issuance
-1.15
—
Common Stock Dividend Paid
-0.09
—
Cash Dividends Paid
-0.09
—
Net Other Financing Charges
-0.48
—
Changes In Cash
-0.01
—
Effect Of Exchange Rate Changes
-0.11
—
Beginning Cash Position
0.73
—
End Cash Position
0.60
—
Free Cash Flow
-6.96
+1.82%
-7.08
Income Tax Paid Supplemental Data
0.12
—
Issuance Of Capital Stock
8.67
—
Net Preferred Stock Issuance
8.67
—
Preferred Stock Issuance
8.67
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category