Symbols / ODD $14.43 +0.98% Oddity Tech Ltd.

Consumer Defensive • Household & Personal Products • Israel • NGM
ODD Chart
About

Oddity Tech Ltd. operates as a consumer tech company that builds digital-first brands for the beauty and wellness industries in the United States, Israel, and internationally. It serves consumers through its platform, which uses data science, machine learning, and computer vision capabilities to identify consumer needs, and develop solutions in the form of beauty, wellness, and technology products. The company provides a portfolio of products, including face and complexion, eye, brow and lip products, makeup tools, bodycare, medical grade prescription and OTC products, skincare, color cosmetics, haircare, and supplements under the IL MAKIAGE and SpoiledChild brands. In addition, it operates ODDITY LABS, a biotechnology center, which deploys AI-based molecule discovery technology to identify and launch novel ingredients that delivers performance and outcomes for consumers in beauty and wellness. Oddity Tech Ltd. was incorporated in 2013 and is headquartered in Jaffa, Israel.

Fundamentals
Scroll to Statements
Sector Consumer Defensive Industry Household & Personal Pro Market Cap 828.84M
Enterprise Value 1.00B Income 110.75M Sales 809.84M
Book/sh 6.89 Cash/sh 7.30 Dividend Yield
Payout 0.00% Employees 658 IPO
P/E 8.02 Forward P/E 9.65 PEG
P/S 1.02 P/B 2.10 P/C
EV/EBITDA 7.76 EV/Sales 1.24 Quick Ratio 3.75
Current Ratio 5.24 Debt/Eq 153.30 LT Debt/Eq
EPS (ttm) 1.80 EPS next Y 1.50 EPS Growth 9.60%
Revenue Growth 23.50% Earnings 2026-04-28 ROA 9.42%
ROE 32.63% ROIC Gross Margin 72.69%
Oper. Margin 1.08% Profit Margin 13.68% Shs Outstand 45.11M
Shs Float 39.14M Short Float 14.26% Short Ratio 1.52
Short Interest 52W High 79.18 52W Low 10.80
Beta 2.93 Avg Volume 2.25M Volume 994.43K
Target Price $17.78 Recom None Prev Close $14.29
Price $14.43 Change 0.98%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$17.78
Mean price target
2. Current target
$14.43
Latest analyst target
3. DCF / Fair value
$11.65
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$14.43
Low
$10.00
High
$30.00
Mean
$17.78

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-27 main Goldman Sachs Neutral → Neutral $16
2026-02-26 main Keybanc Overweight → Overweight $30
2026-02-26 down Barclays Equal-Weight → Underweight $13
2026-02-26 down JP Morgan Overweight → Neutral $16
2026-02-26 down Needham Buy → Hold
2026-02-25 down Jefferies Buy → Hold $18
2026-02-25 down Truist Securities Buy → Hold $18
2026-01-08 main Keybanc Overweight → Overweight $50
2025-12-12 main JP Morgan Overweight → Overweight $59
2025-11-21 main JP Morgan Overweight → Overweight $67
2025-11-21 main Barclays Equal-Weight → Equal-Weight $46
2025-11-21 main Morgan Stanley Equal-Weight → Equal-Weight $49
2025-11-20 reit Needham Buy → Buy $72
2025-10-08 main Keybanc Overweight → Overweight $80
2025-09-24 init Jefferies — → Buy $78
2025-09-23 reit JMP Securities Market Outperform → Market Outperform $80
2025-08-28 init Needham — → Buy $72
2025-08-06 main Morgan Stanley Equal-Weight → Equal-Weight $61
2025-08-05 main JMP Securities Market Outperform → Market Outperform $80
2025-07-29 main Truist Securities Buy → Buy $78
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-31 DRUCKER MANN LINDSAY Chief Financial Officer 9,604 $12.85 $123,411
2026-03-31 DRUCKER MANN LINDSAY Chief Financial Officer 23,929
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
809.84
+25.16%
647.04
+27.20%
508.69
+56.75%
324.52
Operating Revenue
809.84
+25.16%
647.04
+27.20%
508.69
+56.75%
324.52
Cost Of Revenue
221.14
+23.74%
178.72
+18.78%
150.46
+41.31%
106.47
Reconciled Cost Of Revenue
221.14
+23.74%
178.72
+18.78%
150.46
+41.31%
106.47
Gross Profit
588.71
+25.71%
468.32
+30.73%
358.23
+64.29%
218.05
Operating Expense
469.94
+33.23%
352.72
+24.24%
283.91
+49.12%
190.38
Selling General And Administration
469.94
+33.23%
352.72
+24.24%
283.91
+49.12%
190.38
Total Expenses
691.07
+30.04%
531.44
+22.35%
434.37
+46.32%
296.86
Operating Income
118.77
+2.74%
115.60
+55.55%
74.32
+168.64%
27.66
Total Operating Income As Reported
118.77
+2.74%
115.60
+55.55%
74.32
+168.64%
27.66
EBITDA
131.37
+4.74%
125.43
+51.26%
82.92
+158.54%
32.07
Normalized EBITDA
131.37
+4.74%
125.43
+51.26%
82.92
+158.54%
32.07
Reconciled Depreciation
12.60
+28.21%
9.83
+14.20%
8.61
+95.21%
4.41
EBIT
118.77
+2.74%
115.60
+55.55%
74.32
+168.64%
27.66
Net Income
110.75
+9.12%
101.49
+73.39%
58.53
+169.39%
21.73
Pretax Income
135.71
+6.10%
127.91
+62.73%
78.60
+171.86%
28.91
Net Non Operating Interest Income Expense
16.93
+37.62%
12.31
+187.32%
4.28
+243.46%
1.25
Net Interest Income
16.93
+37.62%
12.31
+187.32%
4.28
+243.46%
1.25
Interest Income Non Operating
16.93
+37.62%
12.31
+187.32%
4.28
+243.46%
1.25
Interest Income
16.93
+37.62%
12.31
+187.32%
4.28
+243.46%
1.25
Tax Provision
24.96
-5.51%
26.41
+31.63%
20.07
+179.33%
7.18
Tax Rate For Calcs
0.00
-10.90%
0.00
-19.11%
0.00
+2.75%
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
110.75
+9.12%
101.49
+73.39%
58.53
+169.39%
21.73
Net Income From Continuing Operation Net Minority Interest
110.75
+9.12%
101.49
+73.39%
58.53
+169.39%
21.73
Net Income From Continuing And Discontinued Operation
110.75
+9.12%
101.49
+73.39%
58.53
+169.39%
21.73
Net Income Continuous Operations
110.75
+9.12%
101.49
+73.39%
58.53
+169.39%
21.73
Normalized Income
110.75
+9.12%
101.49
+73.39%
58.53
+169.39%
21.73
Net Income Common Stockholders
110.75
+9.12%
101.49
+73.39%
58.53
+169.39%
21.73
Diluted EPS
1.64
+64.00%
1.00
+162.32%
0.38
Basic EPS
1.77
+66.98%
1.06
+162.95%
0.40
Basic Average Shares
57.35
+4.87%
54.69
+1.46%
53.90
Diluted Average Shares
61.77
+7.65%
57.38
+0.68%
57.00
Diluted NI Availto Com Stockholders
110.75
+9.12%
101.49
+73.39%
58.53
+169.39%
21.73
Total Other Finance Cost
-4.28
-243.46%
-1.25
Line Item Trend 2023-12-31
Total Assets
404.91
Current Assets
223.81
Cash Cash Equivalents And Short Term Investments
115.65
Cash And Cash Equivalents
36.54
Cash Equivalents
Cash Financial
Other Short Term Investments
79.11
Receivables
9.92
Accounts Receivable
9.92
Other Receivables
Inventory
84.11
Raw Materials
26.70
Work In Process
Finished Goods
57.40
Prepaid Assets
Other Current Assets
14.14
Total Non Current Assets
181.09
Net PPE
22.80
Gross PPE
38.87
Accumulated Depreciation
-16.07
Properties
0.00
Buildings And Improvements
1.85
Machinery Furniture Equipment
4.10
Other Properties
16.34
Leases
16.58
Goodwill And Other Intangible Assets
100.91
Goodwill
64.90
Other Intangible Assets
36.00
Investments And Advances
50.51
Non Current Deferred Assets
3.92
Non Current Deferred Taxes Assets
3.92
Other Non Current Assets
2.96
Total Liabilities Net Minority Interest
121.80
Current Liabilities
109.31
Payables And Accrued Expenses
85.20
Payables
80.93
Accounts Payable
56.19
Other Payable
24.74
Current Accrued Expenses
4.27
Pensionand Other Post Retirement Benefit Plans Current
6.39
Current Debt And Capital Lease Obligation
3.80
Current Debt
Other Current Borrowings
Current Capital Lease Obligation
3.80
Current Deferred Liabilities
13.92
Current Deferred Revenue
13.92
Total Non Current Liabilities Net Minority Interest
12.49
Long Term Debt And Capital Lease Obligation
8.71
Long Term Debt
Long Term Capital Lease Obligation
8.71
Non Current Deferred Liabilities
Non Current Deferred Taxes Liabilities
Other Non Current Liabilities
3.77
Preferred Securities Outside Stock Equity
Stockholders Equity
283.11
Common Stock Equity
283.11
Capital Stock
0.02
Common Stock
0.02
Preferred Stock
0.00
Share Issued
56.87
Ordinary Shares Number
56.87
Treasury Shares Number
0.00
Additional Paid In Capital
178.91
Retained Earnings
101.78
Gains Losses Not Affecting Retained Earnings
2.40
Other Equity Adjustments
2.40
Total Equity Gross Minority Interest
283.11
Total Capitalization
283.11
Working Capital
114.50
Invested Capital
283.11
Total Debt
12.51
Net Debt
Capital Lease Obligations
12.51
Net Tangible Assets
182.20
Tangible Book Value
182.20
Available For Sale Securities
50.51
Foreign Currency Translation Adjustments
Investmentin Financial Assets
50.51
Non Current Accrued Expenses
Preferred Stock Equity
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
87.58
-36.43%
137.76
+57.53%
87.45
+124.06%
39.03
Cash Flow From Continuing Operating Activities
87.58
-36.43%
137.76
+57.53%
87.45
+124.06%
39.03
Net Income From Continuing Operations
110.75
+9.12%
101.49
+73.39%
58.53
+169.39%
21.73
Depreciation Amortization Depletion
12.60
+28.21%
9.83
+14.20%
8.61
+95.21%
4.41
Depreciation
2.89
+7.08%
2.70
+9.76%
2.46
-3.04%
2.54
Amortization Cash Flow
9.71
+36.20%
7.13
+15.98%
6.15
+228.19%
1.87
Depreciation And Amortization
12.60
+28.21%
9.83
+14.20%
8.61
+95.21%
4.41
Amortization Of Intangibles
9.71
+36.20%
7.13
+15.98%
6.15
+228.19%
1.87
Other Non Cash Items
-1.44
-16.65%
-1.23
-145.22%
-0.50
-184.09%
0.60
Stock Based Compensation
33.89
+35.44%
25.02
+3.78%
24.11
+260.03%
6.70
Deferred Tax
-4.26
+1.95%
-4.35
-246.34%
-1.26
+17.10%
-1.51
Deferred Income Tax
-4.26
+1.95%
-4.35
-246.34%
-1.26
+17.10%
-1.51
Change In Working Capital
-63.95
-1012.96%
7.00
+443.89%
-2.04
-128.62%
7.12
Change In Receivables
-7.71
-1159.75%
0.73
+131.11%
-2.34
+3.90%
-2.44
Changes In Account Receivables
-7.71
-1159.75%
0.73
+131.11%
-2.34
+3.90%
-2.44
Change In Inventory
-35.37
-125.23%
-15.70
-15.48%
-13.60
+27.56%
-18.77
Change In Prepaid Assets
-18.17
-878.41%
-1.86
+56.80%
-4.30
-138.57%
-1.80
Change In Payables And Accrued Expense
-4.86
-120.91%
23.25
+29.66%
17.93
-42.96%
31.44
Change In Payable
-4.86
-120.91%
23.25
+29.66%
17.93
-42.96%
31.44
Change In Account Payable
-3.17
-113.65%
23.25
+150.57%
9.28
+19.13%
7.79
Change In Other Working Capital
Change In Other Current Assets
7.94
+26.00%
6.30
+36.42%
4.62
-7.81%
5.01
Change In Other Current Liabilities
-5.78
-1.12%
-5.71
-31.34%
-4.35
+31.20%
-6.32
Investing Cash Flow
-267.25
-19866.86%
1.35
+100.97%
-139.99
-443.02%
-25.78
Cash Flow From Continuing Investing Activities
-267.25
-19866.86%
1.35
+100.97%
-139.99
-443.02%
-25.78
Net PPE Purchase And Sale
-3.94
-20.37%
-3.27
-55.64%
-2.10
+10.48%
-2.35
Purchase Of PPE
-3.94
-20.37%
-3.27
-55.64%
-2.10
+10.48%
-2.35
Capital Expenditure
-16.19
-68.57%
-9.60
-65.38%
-5.81
+21.52%
-7.40
Capital Expenditure Reported
-12.25
-93.46%
-6.33
-70.90%
-3.71
+26.65%
-5.05
Net Investment Purchase And Sale
-250.91
-2280.71%
11.51
+110.46%
-110.01
-511.18%
-18.00
Purchase Of Investment
-336.17
-187.57%
-116.90
+21.02%
-148.01
-722.29%
-18.00
Sale Of Investment
85.25
-33.60%
128.41
+237.91%
38.00
0.00
Net Business Purchase And Sale
0.00
0.00
+100.00%
-23.17
0.00
Purchase Of Business
0.00
0.00
+100.00%
-23.17
0.00
Net Intangibles Purchase And Sale
-0.38
Purchase Of Intangibles
-0.38
Net Other Investing Changes
-0.15
+72.83%
-0.55
+44.80%
-1.00
-161.78%
-0.38
Financing Cash Flow
531.35
+517.40%
-127.30
-360.80%
48.81
+19941.87%
-0.25
Cash Flow From Continuing Financing Activities
531.35
+517.40%
-127.30
-360.80%
48.81
+19941.87%
-0.25
Net Issuance Payments Of Debt
582.46
0.00
+100.00%
-4.31
-1091.44%
-0.36
Issuance Of Debt
582.46
0.00
0.00
Repayment Of Debt
0.00
0.00
+100.00%
-4.31
-1091.44%
-0.36
Long Term Debt Issuance
582.46
0.00
0.00
Long Term Debt Payments
0.00
0.00
+100.00%
-4.31
-1091.44%
-0.36
Net Long Term Debt Issuance
582.46
0.00
+100.00%
-4.31
-1091.44%
-0.36
Short Term Debt Issuance
Short Term Debt Payments
-4.31
-1091.44%
-0.36
Net Short Term Debt Issuance
-4.31
-1091.44%
-0.36
Net Common Stock Issuance
0.00
+100.00%
-147.59
-378.43%
53.01
+8832.45%
-0.61
Common Stock Payments
0.00
+100.00%
-147.59
0.00
+100.00%
-0.61
Repurchase Of Capital Stock
0.00
+100.00%
-147.59
0.00
+100.00%
-0.61
Proceeds From Stock Option Exercised
12.24
-35.60%
19.01
+988.09%
1.75
+2229.33%
0.07
Net Other Financing Charges
-63.35
-5056.96%
1.28
+178.45%
-1.63
-351.39%
0.65
Changes In Cash
351.68
+2876.06%
11.82
+417.23%
-3.73
-128.64%
13.01
Effect Of Exchange Rate Changes
0.25
+206.36%
-0.24
+62.12%
-0.62
+20.23%
-0.78
Beginning Cash Position
50.35
+29.87%
38.77
-10.08%
43.11
+39.58%
30.89
End Cash Position
402.28
+699.01%
50.35
+29.87%
38.77
-10.08%
43.11
Free Cash Flow
71.39
-44.29%
128.16
+56.97%
81.65
+158.11%
31.63
Interest Paid Supplemental Data
0.00
0.00
-100.00%
0.07
-65.24%
0.21
Income Tax Paid Supplemental Data
28.24
-20.89%
35.70
+217.94%
11.23
+477.28%
1.95
Common Stock Issuance
53.01
Issuance Of Capital Stock
53.01
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category