Symbols / ODYS Stock $3.76 -2.84% Odysight.ai Inc.

Technology • Scientific & Technical Instruments • Israel • NCM
ODYS (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Technology
Industry Scientific & Technical Instruments
CEO Colonel Yehu Ofer
Exch · Country NCM · Israel
Market Cap 63.08M
Enterprise Value 41.98M
Income -17.95M
Sales 1.03M
FCF (ttm) -9.29M
Book/sh 1.26
Cash/sh 1.30
Employees 52
Insider 10d —
IPO Jan 08, 2021
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E -4.42
PEG —
P/S 61.13
P/B 2.98
P/C —
EV/EBITDA -2.23
EV/Sales 40.68
Quick Ratio 7.55
Current Ratio 7.80
Debt/Eq 3.13
LT Debt/Eq —
EPS (ttm) -1.10
EPS next Y -0.85
EPS Growth —
Revenue Growth -96.00%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-05-14
Earnings (prior) 2026-05-14
ROA -36.66%
ROE -63.07%
ROIC —
Gross Margin 34.30%
Oper. Margin -65.10%
Profit Margin 0.00%
Shs Outstand 16.78M
Shs Float 10.91M
Insider Own 39.83%
Instit Own 25.83%
Short Float 0.60%
Short Ratio 0.03
Short Interest 54.56K
52W High 11.30
vs 52W High -66.73%
52W Low 2.60
vs 52W Low 44.62%
Beta -0.50
Impl. Vol. —
Rel Volume 0.02
Avg Volume 692.11K
Volume 16.34K
Target (mean) $10.00
Tgt Median $10.00
Tgt Low $10.00
Tgt High $10.00
# Analysts 1
Recom None
Prev Close $3.87
Price $3.76
Change -2.84%
About

Odysight.ai Inc., together with its subsidiaries, develops, produces, and markets visual monitoring artificial intelligence (AI) solutions in Israel, the United States, and internationally. The company offers predictive maintenance (PdM), condition-based monitoring (CBM), and system health monitoring solutions. It also provides visual sensors, which are compact and rugged cameras installed in critical and hard-to-access zones; processing units, which are edge units that enable real-time fault detection from multiple visual inputs; FLVID OS, app, and algo toolkit, which is a field-ready interface for on-site diagnostics and maintenance; and a cloud PHM ecosystem, which is a cloud-based platform for connecting fleet-wide monitoring under the Odysight.ai brands. In addition, the company offers a precision AI-driven predictive health monitoring solution, which delivers real-time multi-sensor monitoring and prediction of faults. It serves the medical, aviation and aerospace, transportation, energy, automotive, industry 4.0, civil, defense, mobility, heavy machinery, engine, and complicated mechanics sectors. Odysight.ai Inc. was founded in 2019 and is headquartered in Ramat Gan, Israel.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$10.00
Mean price target
2. Current target
$3.76
Latest analyst target
3. DCF / Fair value
$-9.96
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$3.76
Low
$10.00
High
$10.00
Mean
$10.00

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-23 init Benchmark — → Speculative Buy $10
2025-04-02 init Benchmark — → Buy $10
News
RSS: Latest ODYS news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
3.02
-23.94%
3.96
+30.70%
3.03
+356.09%
0.67
Operating Revenue
3.02
-23.94%
3.96
+30.70%
3.03
+356.09%
0.67
Cost Of Revenue
2.14
-23.62%
2.81
+11.21%
2.52
+54.75%
1.63
Reconciled Cost Of Revenue
2.05
-24.38%
2.71
+17.90%
2.30
+62.38%
1.41
Gross Profit
0.87
-24.72%
1.16
+127.31%
0.51
+152.69%
-0.97
Operating Expense
19.01
+39.10%
13.66
+22.64%
11.14
+31.50%
8.47
Research And Development
10.70
+45.71%
7.34
+17.12%
6.27
+38.69%
4.52
Selling General And Administration
8.29
+31.58%
6.30
+30.77%
4.82
+19.00%
4.05
Selling And Marketing Expense
0.26
+5.33%
0.24
+40.23%
0.17
+461.29%
0.03
General And Administrative Expense
8.03
+32.63%
6.05
+30.41%
4.64
+15.58%
4.02
Salaries And Wages
4.76
+38.46%
3.44
+43.69%
2.39
+5.23%
2.27
Other Gand A
2.64
+26.53%
2.09
+28.65%
1.62
+32.60%
1.22
Other Operating Expenses
—
—
—
-0.13
Total Expenses
21.15
+28.41%
16.47
+20.53%
13.67
+35.25%
10.10
Operating Income
-18.14
-45.00%
-12.51
-17.62%
-10.63
-12.65%
-9.44
Total Operating Income As Reported
-18.14
-45.00%
-12.51
-17.62%
-10.63
-12.65%
-9.44
EBITDA
-18.02
-45.49%
-12.38
-19.66%
-10.35
-12.64%
-9.19
Normalized EBITDA
-18.02
-45.49%
-12.38
-19.66%
-10.35
-12.64%
-9.19
Reconciled Depreciation
0.12
-4.88%
0.12
-56.69%
0.28
+13.15%
0.25
EBIT
-18.14
-45.00%
-12.51
-17.62%
-10.63
-12.65%
-9.44
Net Income
-17.04
-44.77%
-11.77
-24.58%
-9.45
+0.24%
-9.47
Pretax Income
-17.04
-44.77%
-11.77
-24.58%
-9.45
+0.24%
-9.47
Net Non Operating Interest Income Expense
1.10
+48.65%
0.74
-25.10%
0.99
+1774.58%
-0.06
Net Interest Income
1.10
+48.65%
0.74
-25.10%
0.99
+1774.58%
-0.06
Interest Income Non Operating
1.10
+48.65%
0.74
—
—
Interest Income
1.10
+48.65%
0.74
—
—
Other Income Expense
—
—
0.20
+566.67%
0.03
Other Non Operating Income Expenses
—
—
0.20
+566.67%
0.03
Tax Provision
—
0.00
0.00
0.00
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-17.04
-44.77%
-11.77
-24.58%
-9.45
+0.24%
-9.47
Net Income From Continuing Operation Net Minority Interest
-17.04
-44.77%
-11.77
-24.58%
-9.45
+0.24%
-9.47
Net Income From Continuing And Discontinued Operation
-17.04
-44.77%
-11.77
-24.58%
-9.45
+0.24%
-9.47
Net Income Continuous Operations
-17.04
-44.77%
-11.77
-24.58%
-9.45
+0.24%
-9.47
Normalized Income
-17.04
-44.77%
-11.77
-24.58%
-9.45
+0.24%
-9.47
Net Income Common Stockholders
-17.04
-44.77%
-11.77
-24.58%
-9.45
+0.24%
-9.47
Diluted EPS
-1.07
-3.88%
-1.03
-5.10%
-0.98
+26.32%
-1.33
Basic EPS
-1.07
-3.88%
-1.03
-5.10%
-0.98
+26.32%
-1.33
Basic Average Shares
15.90
+38.93%
11.45
+18.38%
9.67
+35.75%
7.12
Diluted Average Shares
15.90
+38.93%
11.45
+18.38%
9.67
+35.75%
7.12
Diluted NI Availto Com Stockholders
-17.04
-44.77%
-11.77
-24.58%
-9.45
+0.24%
-9.47
Depreciation Amortization Depletion Income Statement
0.02
-13.04%
0.02
-58.93%
0.06
+64.71%
0.03
Depreciation And Amortization In Income Statement
0.02
-13.04%
0.02
-58.93%
0.06
+64.71%
0.03
Depreciation Income Statement
0.02
-13.04%
0.02
-58.93%
0.06
+64.71%
0.03
Insurance And Claims
0.21
+0.47%
0.21
+15.93%
0.18
-45.99%
0.34
Rent And Landing Fees
0.41
+31.01%
0.32
-28.83%
0.44
+145.30%
0.18
Rent Expense Supplemental
0.41
+31.01%
0.32
-28.83%
0.44
+145.30%
0.18
Total Other Finance Cost
—
-0.74
+25.10%
-0.99
-1774.58%
0.06
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
28.98
+22.38%
23.68
+3.72%
22.83
+35.12%
16.89
Current Assets
27.50
+32.30%
20.79
+7.43%
19.35
+37.06%
14.12
Cash Cash Equivalents And Short Term Investments
25.68
+41.36%
18.16
+6.59%
17.04
+29.63%
13.15
Cash And Cash Equivalents
25.68
+41.36%
18.16
+103.06%
8.95
-11.43%
10.10
Other Short Term Investments
—
0.00
-100.00%
8.10
+165.70%
3.05
Receivables
0.28
-81.59%
1.51
+10.06%
1.37
+2186.67%
0.06
Accounts Receivable
0.28
-81.59%
1.51
+10.06%
1.37
+2186.67%
0.06
Inventory
0.05
-75.37%
0.20
-59.72%
0.50
-20.00%
0.63
Raw Materials
0.05
-70.93%
0.17
-61.35%
0.45
+1.60%
0.44
Work In Process
0.00
-100.00%
0.02
-44.12%
0.03
-77.03%
0.15
Finished Goods
0.00
-100.00%
0.01
-52.00%
0.03
-43.18%
0.04
Restricted Cash
0.33
+3.42%
0.32
0.00
—
Other Current Assets
1.16
+97.96%
0.59
+36.11%
0.43
+53.74%
0.28
Total Non Current Assets
1.48
-48.93%
2.89
-16.90%
3.48
+25.27%
2.78
Net PPE
1.08
-28.62%
1.52
-18.15%
1.86
+94.45%
0.95
Gross PPE
1.88
-14.45%
2.20
-8.86%
2.41
+65.46%
1.46
Accumulated Depreciation
-0.80
-17.21%
-0.68
-22.08%
-0.56
-10.52%
-0.50
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
0.97
+6.15%
0.91
+5.45%
0.86
+7.74%
0.80
Other Properties
0.74
-33.60%
1.11
-19.35%
1.38
+349.51%
0.31
Leases
0.18
+0.00%
0.18
+3.51%
0.17
-51.28%
0.35
Non Current Accounts Receivable
—
1.02
-19.03%
1.26
-15.99%
1.50
Other Non Current Assets
0.10
+0.00%
0.10
+0.00%
0.10
—
Total Liabilities Net Minority Interest
3.55
-34.63%
5.43
+8.22%
5.02
-1.70%
5.11
Current Liabilities
3.00
-9.01%
3.29
+58.26%
2.08
-18.64%
2.56
Payables And Accrued Expenses
0.83
-2.23%
0.85
+74.74%
0.49
-14.41%
0.57
Payables
0.62
+5.59%
0.59
+66.20%
0.35
+0.00%
0.35
Accounts Payable
0.48
+8.60%
0.44
+54.01%
0.29
-3.37%
0.30
Other Payable
0.03
+0.00%
0.03
+3.70%
0.03
—
Current Accrued Expenses
0.21
-19.92%
0.26
+97.73%
0.13
-38.32%
0.21
Employee Benefits
0.30
+14.29%
0.26
-0.77%
0.26
-2.61%
0.27
Pensionand Other Post Retirement Benefit Plans Current
1.40
+24.56%
1.12
+105.86%
0.55
+49.59%
0.36
Current Debt And Capital Lease Obligation
0.51
-5.19%
0.54
+14.68%
0.47
+136.18%
0.20
Current Capital Lease Obligation
0.51
-5.19%
0.54
+14.68%
0.47
+136.18%
0.20
Current Deferred Liabilities
0.17
-76.50%
0.70
+33.21%
0.53
-63.04%
1.43
Current Deferred Revenue
0.17
-76.50%
0.70
+33.21%
0.53
-63.04%
1.43
Other Current Liabilities
0.09
+13.92%
0.08
+51.92%
0.05
—
Total Non Current Liabilities Net Minority Interest
0.56
-74.07%
2.14
-27.21%
2.94
+15.29%
2.55
Long Term Debt And Capital Lease Obligation
0.26
-49.02%
0.51
-40.65%
0.86
+1237.50%
0.06
Long Term Capital Lease Obligation
0.26
-49.02%
0.51
-40.65%
0.86
+1237.50%
0.06
Defined Pension Benefit
0.30
+14.29%
0.26
-4.43%
0.27
-17.38%
0.33
Non Current Pension And Other Postretirement Benefit Plans
0.30
+14.29%
0.26
-0.77%
0.26
-2.61%
0.27
Non Current Deferred Liabilities
—
1.37
-23.51%
1.79
-19.07%
2.22
Non Current Deferred Revenue
—
1.37
-23.51%
1.79
-19.07%
2.22
Other Non Current Liabilities
—
—
0.03
—
Stockholders Equity
25.43
+39.37%
18.24
+2.45%
17.81
+51.09%
11.79
Common Stock Equity
25.43
+39.37%
18.24
+2.45%
17.81
+51.09%
11.79
Capital Stock
0.02
+30.77%
0.01
+30.00%
0.01
+42.86%
0.01
Common Stock
0.02
+30.77%
0.01
+30.00%
0.01
+42.86%
0.01
Share Issued
16.36
+29.69%
12.61
+20.77%
10.44
+46.65%
7.12
Ordinary Shares Number
16.36
+29.69%
12.61
+20.77%
10.44
+46.65%
7.12
Additional Paid In Capital
88.42
+37.71%
64.20
+23.46%
52.00
+42.32%
36.54
Retained Earnings
-63.01
-37.05%
-45.97
-34.40%
-34.21
-38.14%
-24.76
Total Equity Gross Minority Interest
25.43
+39.37%
18.24
+2.45%
17.81
+51.09%
11.79
Total Capitalization
25.43
+39.37%
18.24
+2.45%
17.81
+51.09%
11.79
Working Capital
24.50
+40.09%
17.49
+1.30%
17.27
+49.39%
11.56
Invested Capital
25.43
+39.37%
18.24
+2.45%
17.81
+51.09%
11.79
Total Debt
0.77
-26.46%
1.05
-21.04%
1.33
+404.18%
0.26
Capital Lease Obligations
0.77
-26.46%
1.05
-21.04%
1.33
+404.18%
0.26
Net Tangible Assets
25.43
+39.37%
18.24
+2.45%
17.81
+51.09%
11.79
Tangible Book Value
25.43
+39.37%
18.24
+2.45%
17.81
+51.09%
11.79
Dueto Related Parties Current
0.12
-4.17%
0.12
+192.68%
0.04
-29.31%
0.06
Inventories Adjustments Allowances
—
—
—
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-13.70
-66.76%
-8.22
+17.90%
-10.01
-64.22%
-6.09
Cash Flow From Continuing Operating Activities
-13.70
-66.76%
-8.22
+17.90%
-10.01
-64.22%
-6.09
Net Income From Continuing Operations
-17.04
-44.77%
-11.77
-24.58%
-9.45
+0.24%
-9.47
Depreciation Amortization Depletion
0.12
-4.88%
0.12
-56.69%
0.28
+13.15%
0.25
Depreciation
0.12
-4.88%
0.12
-56.69%
0.28
+13.15%
0.25
Depreciation And Amortization
0.12
-4.88%
0.12
-56.69%
0.28
+13.15%
0.25
Other Non Cash Items
0.01
-83.33%
0.07
+246.94%
-0.05
+40.96%
-0.08
Pension And Employee Benefit Expense
—
0.01
-80.00%
0.05
+725.00%
-0.01
Stock Based Compensation
3.08
+29.00%
2.39
+43.39%
1.66
+1.59%
1.64
Operating Gains Losses
0.02
+21.05%
0.02
+117.43%
-0.11
-141.76%
0.26
Net Foreign Currency Exchange Gain Loss
0.02
+21.05%
0.02
+111.95%
-0.16
-159.11%
0.27
Change In Working Capital
0.10
-89.26%
0.95
+140.36%
-2.35
-280.25%
1.31
Change In Receivables
2.28
+2154.46%
0.10
+109.41%
-1.07
-938.28%
0.13
Changes In Account Receivables
1.26
+1013.04%
-0.14
+89.48%
-1.31
-2423.08%
-0.05
Change In Inventory
0.15
-49.17%
0.30
+138.89%
0.13
+127.21%
-0.46
Change In Payables And Accrued Expense
0.17
-76.94%
0.73
+328.65%
0.17
-16.18%
0.20
Change In Accrued Expense
0.11
-80.45%
0.58
+219.34%
0.18
+1710.00%
0.01
Change In Payable
0.06
-63.87%
0.15
+1650.00%
-0.01
-105.15%
0.19
Change In Account Payable
0.06
-63.87%
0.15
+1650.00%
-0.01
-105.15%
0.19
Change In Other Working Capital
-1.92
-1039.88%
-0.17
+87.45%
-1.34
-207.72%
1.24
Change In Other Current Assets
-0.04
-116.14%
0.22
+66.42%
0.13
-68.32%
0.42
Change In Other Current Liabilities
-0.55
-127.50%
-0.24
+35.66%
-0.37
-62.88%
-0.23
Investing Cash Flow
0.25
-96.67%
7.64
+249.36%
-5.11
-164.87%
7.88
Cash Flow From Continuing Investing Activities
0.25
-96.67%
7.64
+249.36%
-5.11
-164.87%
7.88
Net PPE Purchase And Sale
-0.06
-5.66%
-0.05
+53.10%
-0.11
+4.24%
-0.12
Purchase Of PPE
-0.06
-5.66%
-0.05
+53.10%
-0.11
+4.24%
-0.12
Capital Expenditure
-0.06
-5.66%
-0.05
+53.10%
-0.11
+4.24%
-0.12
Net Investment Purchase And Sale
0.31
-95.97%
7.69
+253.80%
-5.00
-162.50%
8.00
Purchase Of Investment
0.00
+100.00%
-0.31
+98.83%
-26.50
-307.69%
-6.50
Sale Of Investment
0.31
-96.13%
8.00
-62.79%
21.50
+48.28%
14.50
Financing Cash Flow
21.14
+115.31%
9.82
-28.90%
13.81
0.00
Cash Flow From Continuing Financing Activities
21.14
+115.31%
9.82
-28.90%
13.81
0.00
Net Issuance Payments Of Debt
—
—
—
—
Repayment Of Debt
—
—
—
—
Long Term Debt Payments
—
—
—
—
Net Long Term Debt Issuance
—
—
—
—
Net Common Stock Issuance
20.87
+112.54%
9.82
-28.90%
13.81
0.00
Proceeds From Stock Option Exercised
0.27
0.00
—
0.00
Net Other Financing Charges
—
—
—
—
Changes In Cash
7.69
-16.76%
9.24
+803.58%
-1.31
-173.48%
1.79
Effect Of Exchange Rate Changes
0.16
+921.05%
-0.02
-111.95%
0.16
+159.11%
-0.27
Beginning Cash Position
18.16
+103.06%
8.95
-11.43%
10.10
+17.69%
8.58
End Cash Position
26.01
+43.20%
18.16
+103.06%
8.95
-11.43%
10.10
Free Cash Flow
-13.76
-66.37%
-8.27
+18.30%
-10.12
-62.92%
-6.21
Common Stock Issuance
20.87
+112.54%
9.82
-28.90%
13.81
0.00
Issuance Of Capital Stock
20.87
+112.54%
9.82
-28.90%
13.81
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category