OPTX Chart
About

Syntec Optics Holdings, Inc. manufactures and supplies integrated optics and photonics components, sub-systems, and optical systems for defense, medical, and consumer end-markets worldwide. It offers polymer-based optics; and optical assemblies, electro-optics assemblies, molded polymer and glass optic components, opto-mechanical components, nano machining, and thin films coating. The company also provides optics assembly, electro-optics assembly, design, and coating services. Syntec Optics Holdings, Inc. was founded in 1981 and is based in Rochester, New York.

Fundamentals
Scroll to Statements
Sector Technology Industry Electronic Components Market Cap 237.03M
Enterprise Value 246.71M Income -2.99M Sales 27.90M
Book/sh 0.27 Cash/sh 0.02 Dividend Yield —
Payout 0.00% Employees 159 IPO —
P/E — Forward P/E — PEG —
P/S 8.50 P/B 24.14 P/C —
EV/EBITDA 607.41 EV/Sales 8.84 Quick Ratio 0.54
Current Ratio 1.22 Debt/Eq 115.89 LT Debt/Eq —
EPS (ttm) -0.08 EPS next Y — EPS Growth —
Revenue Growth -11.60% Earnings — ROA -5.47%
ROE -27.25% ROIC — Gross Margin 20.60%
Oper. Margin -17.53% Profit Margin -10.71% Shs Outstand 36.92M
Shs Float 5.98M Short Float 24.63% Short Ratio 0.65
Short Interest — 52W High 9.15 52W Low 1.02
Beta -1.05 Avg Volume 2.80M Volume 91.19K
Target Price — Recom None Prev Close $6.39
Price $6.42 Change 0.47%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$6.42
Latest analyst target
3. DCF / Fair value
$-0.29
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$6.42
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Line Item2023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.0075.85K
TaxRateForCalcs0.210.260.04
NormalizedEBITDA4.68M2.89M4.73M
TotalUnusualItems0.002.05M
TotalUnusualItemsExcludingGoodwill0.002.05M
NetIncomeFromContinuingOperationNetMinorityInterest1.98M-434.57K3.25M
ReconciledDepreciation2.77M3.14M3.21M
ReconciledCostOfRevenue21.52M21.71M20.03M
EBITDA4.68M2.89M6.78M
EBIT1.91M-253.42K3.57M
NetInterestIncome-654.76K-335.97K-194.83K
InterestExpense654.76K335.97K194.83K
NormalizedIncome1.98M-434.57K1.28M
NetIncomeFromContinuingAndDiscontinuedOperation1.98M-434.57K3.25M
TotalExpenses27.90M28.37M25.19M
TotalOperatingIncomeAsReported1.54M-528.23K1.43M
DilutedAverageShares32.37M36.69M36.69M
BasicAverageShares32.37M36.69M36.69M
DilutedEPS0.06-0.010.09
BasicEPS0.06-0.010.09
DilutedNIAvailtoComStockholders1.98M-434.57K3.25M
NetIncomeCommonStockholders1.98M-434.57K3.25M
NetIncome1.98M-434.57K3.25M
NetIncomeIncludingNoncontrollingInterests1.98M-434.57K3.25M
NetIncomeContinuousOperations1.98M-434.57K3.25M
TaxProvision-719.17K-154.83K125.00K
PretaxIncome1.26M-589.40K3.38M
OtherIncomeExpense370.91K274.81K2.14M
OtherNonOperatingIncomeExpenses370.91K274.81K94.28K
SpecialIncomeCharges0.002.05M
OtherSpecialCharges-2.05M
NetNonOperatingInterestIncomeExpense-654.76K-335.97K-194.83K
InterestExpenseNonOperating654.76K335.97K194.83K
OperatingIncome1.54M-528.23K1.43M
OperatingExpense6.38M6.65M5.16M
SellingGeneralAndAdministration6.38M6.65M5.16M
GeneralAndAdministrativeExpense6.38M6.65M5.16M
OtherGandA6.38M6.65M5.16M
GrossProfit7.92M6.13M6.59M
CostOfRevenue21.52M21.71M20.03M
TotalRevenue29.44M27.84M26.62M
OperatingRevenue29.44M27.84M26.62M
Line Item2023-12-312022-12-312021-12-31
OrdinarySharesNumber36.69M36.69M36.69M
ShareIssued36.69M36.69M36.69M
NetDebt6.77M9.41M10.14M
TotalDebt8.93M10.00M12.67M
TangibleBookValue12.77M9.46M10.17M
InvestedCapital21.99M19.40M22.62M
WorkingCapital3.77M1.32M1.18M
NetTangibleAssets12.77M9.46M10.17M
CapitalLeaseObligations0.0063.23K222.38K
CommonStockEquity13.06M9.46M10.17M
TotalCapitalization15.09M11.37M13.64M
TotalEquityGrossMinorityInterest13.06M9.46M10.17M
StockholdersEquity13.06M9.46M10.17M
OtherEquityInterest-5.68M
RetainedEarnings11.13M9.22M15.62M
AdditionalPaidInCapital1.93M237.69K240.85K
CapitalStock3.67K3.16K4.00
CommonStock3.67K3.16K4.00
TotalLiabilitiesNetMinorityInterest13.48M13.00M17.14M
TotalNonCurrentLiabilitiesNetMinorityInterest2.10M3.55M5.59M
DuetoRelatedPartiesNonCurrent0.0011.77K0.00
TradeandOtherPayablesNonCurrent0.000.000.00
NonCurrentDeferredLiabilities74.89K1.57M2.08M
NonCurrentDeferredRevenue0.00300.00K300.00K
NonCurrentDeferredTaxesLiabilities74.89K1.27M1.78M
LongTermDebtAndCapitalLeaseObligation2.02M1.96M3.51M
LongTermCapitalLeaseObligation0.0049.85K49.19K
LongTermDebt2.02M1.91M3.46M
CurrentLiabilities11.38M9.45M11.54M
CurrentDeferredLiabilities0.00348.10K313.83K
CurrentDeferredRevenue0.00348.10K313.83K
CurrentDebtAndCapitalLeaseObligation6.90M8.04M9.16M
CurrentCapitalLeaseObligation0.0013.37K173.19K
CurrentDebt6.90M8.02M8.98M
OtherCurrentBorrowings362.97K1.62M984.05K
LineOfCredit6.54M6.40M8.00M
PayablesAndAccruedExpenses4.48M1.06M2.07M
CurrentAccruedExpenses1.07M539.97K601.30K
Payables3.41M520.80K1.47M
TotalTaxPayable370.21K108.74K0.00
IncomeTaxPayable370.21K108.74K0.00
AccountsPayable3.04M412.06K1.47M
TotalAssets26.55M22.46M27.31M
TotalNonCurrentAssets11.40M11.69M14.59M
DuefromRelatedPartiesNonCurrent0.0029.07K
NonCurrentNoteReceivables0.005.51M
NonCurrentAccountsReceivable29.07K
GoodwillAndOtherIntangibleAssets295.00K0.00
OtherIntangibleAssets295.00K
NetPPE11.10M11.69M14.56M
AccumulatedDepreciation-29.27M-26.51M-23.37M
GrossPPE40.37M38.20M37.93M
ConstructionInProgress0.00400.72K
OtherProperties363.31K167.09K878.36K
MachineryFurnitureEquipment34.78M32.82M31.97M
BuildingsAndImprovements5.10M5.08M4.95M
LandAndImprovements130.00K130.00K130.00K
Properties0.000.000.00
CurrentAssets15.15M10.77M12.72M
OtherCurrentAssets359.44K689.38K584.98K
Inventory5.83M3.63M4.56M
InventoriesAdjustmentsAllowances-316.62K-191.71K-523.59K
FinishedGoods188.25K247.29K575.57K
WorkInProcess4.82M2.71M3.16M
RawMaterials1.14M865.50K1.35M
Receivables6.80M5.93M5.27M
TaxesReceivable0.00100.00K
AccountsReceivable6.80M5.93M5.17M
CashCashEquivalentsAndShortTermInvestments2.16M526.18K2.30M
CashAndCashEquivalents2.16M526.18K2.30M
CashFinancial2.16M526.18K2.30M
Line Item2023-12-312022-12-312021-12-31
FreeCashFlow871.04K687.08K85.76K
RepaymentOfDebt-2.91M-1.14M-5.69M
IssuanceOfDebt1.75M0.002.00M
CapitalExpenditure-1.92M-1.24M-4.02M
InterestPaidSupplementalData652.78K319.06K177.86K
IncomeTaxPaidSupplementalData283.56K159.97K0.00
EndCashPosition2.16M526.18K2.30M
BeginningCashPosition526.18K2.30M2.71M
ChangesInCash1.63M-1.78M-403.89K
FinancingCashFlow761.02K-3.02M-463.32K
CashFlowFromContinuingFinancingActivities761.02K-3.02M-463.32K
NetOtherFinancingCharges1.85M
CashDividendsPaid-62.06K-280.77K-200.00K
CommonStockDividendPaid-62.06K-280.77K-200.00K
NetIssuancePaymentsOfDebt-1.03M-2.74M-263.32K
NetShortTermDebtIssuance137.59K-1.60M3.43M
NetLongTermDebtIssuance-1.16M-1.14M-3.69M
LongTermDebtPayments-2.91M-1.14M-5.69M
LongTermDebtIssuance1.75M0.002.00M
InvestingCashFlow-1.92M-685.43K-4.05M
CashFlowFromContinuingInvestingActivities-1.92M-685.43K-4.05M
NetOtherInvestingChanges40.84K-26.33K
NetPPEPurchaseAndSale-1.92M-726.26K-4.02M
SaleOfPPE0.00515.37K0.00
PurchaseOfPPE-1.92M-1.24M-4.02M
OperatingCashFlow2.79M1.93M4.10M
CashFlowFromContinuingOperatingActivities2.79M1.93M4.10M
ChangeInWorkingCapital-565.82K51.63K-867.97K
ChangeInOtherWorkingCapital-348.10K34.27K124.14K
ChangeInPayablesAndAccruedExpense2.62M-488.97K880.90K
ChangeInPayable2.62M-488.97K880.90K
ChangeInAccountPayable2.49M-597.71K880.90K
ChangeInTaxPayable129.33K108.74K0.00
ChangeInIncomeTaxPayable129.33K108.74K0.00
ChangeInPrepaidAssets340.30K-104.41K-279.60K
ChangeInInventory-2.33M1.27M-249.00K
ChangeInReceivables-848.52K-656.52K-1.34M
ChangesInAccountReceivables-848.52K-756.52K-1.35M
OtherNonCashItems-287.55K10.85K-31.81K
ProvisionandWriteOffofAssets99.09K-331.88K495.25K
DeferredTax-1.20M-507.91K117.28K
DeferredIncomeTax-1.20M-507.91K117.28K
DepreciationAmortizationDepletion2.77M3.14M3.21M
DepreciationAndAmortization2.77M3.14M3.21M
OperatingGainsLosses-2.07M
GainLossOnSaleOfPPE0.000.00
NetIncomeFromContinuingOperations1.98M-434.57K3.25M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for OPTX
Date User Asset Broker Type Position Size Entry Price Patterns