Symbols / ORGN Stock $1.43 +16.26% Origin Materials, Inc.

Basic Materials • Chemicals • United States • NCM
ORGN (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index —
Sector Basic Materials
Industry Chemicals
CEO —
Exch · Country NCM · United States
Market Cap 7.87M
Enterprise Value —
Income —
Sales —
FCF (ttm) —
Book/sh —
Cash/sh —
Employees —
Insider 10d —
IPO —
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout —
P/E —
Forward P/E —
PEG —
P/S —
P/B —
P/C —
EV/EBITDA —
EV/Sales —
Quick Ratio —
Current Ratio —
Debt/Eq —
LT Debt/Eq —
EPS (ttm) —
EPS next Y —
EPS Growth —
Revenue Growth —
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA —
ROE —
ROIC —
Gross Margin —
Oper. Margin —
Profit Margin —
Shs Outstand —
Shs Float —
Insider Own —
Instit Own —
Short Float —
Short Ratio —
Short Interest —
52W High —
vs 52W High —
52W Low —
vs 52W Low —
Beta —
Impl. Vol. —
Rel Volume —
Avg Volume —
Volume —
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom —
Prev Close $1.23
Price $1.43
Change 16.26%
About

No company description available for this symbol.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
—
Latest analyst target
3. DCF / Fair value
—
Simplified FCF or EPS-based estimate
Ratings
Current target
—
Low
—
High
—
Mean
—
News
RSS: Latest ORGN news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
18.92
-39.51%
31.28
+8.60%
28.80
0.00
Operating Revenue
18.92
-39.51%
31.28
+8.60%
28.80
0.00
Cost Of Revenue
18.38
-40.45%
30.86
+30.83%
23.59
0.00
Reconciled Cost Of Revenue
18.38
-40.45%
30.86
+30.83%
23.59
0.00
Gross Profit
0.54
+29.43%
0.42
-91.98%
5.21
0.00
Operating Expense
64.00
-8.62%
70.03
+16.54%
60.10
+54.30%
38.95
Research And Development
13.75
-25.90%
18.55
-13.10%
21.35
+50.99%
14.14
Selling General And Administration
39.07
-4.15%
40.77
+15.22%
35.38
+46.84%
24.09
General And Administrative Expense
39.07
-4.15%
40.77
+15.22%
35.38
+46.84%
24.09
Other Gand A
39.07
-4.15%
40.77
+15.22%
35.38
+46.84%
24.09
Total Expenses
82.38
-18.35%
100.90
+20.57%
83.69
+114.87%
38.95
Operating Income
-63.46
+8.85%
-69.62
-26.85%
-54.88
-40.91%
-38.95
Total Operating Income As Reported
-259.09
-205.31%
-84.86
-54.63%
-54.88
-40.91%
-38.95
EBITDA
-237.78
-230.51%
-71.94
-374.54%
26.20
-67.19%
79.86
Normalized EBITDA
-53.00
+11.43%
-59.84
-18.07%
-50.68
-186.91%
58.32
Reconciled Depreciation
11.18
+4.29%
10.71
+218.61%
3.36
+160.09%
1.29
EBIT
-248.95
-201.19%
-82.66
-461.86%
22.84
-70.93%
78.57
Total Unusual Items
-184.78
-1426.95%
-12.10
-115.74%
76.89
+256.86%
21.55
Total Unusual Items Excluding Goodwill
-184.78
-1426.95%
-12.10
-115.74%
76.89
+256.86%
21.55
Special Income Charges
-193.17
-1111.20%
-15.95
-138.92%
40.98
—
Restructuring And Mergern Acquisition
-2.46
-450.21%
0.70
+101.72%
-40.98
—
Write Off
195.64
+1183.20%
15.25
0.00
—
Net Income
-249.70
-198.34%
-83.70
-451.70%
23.80
-69.71%
78.57
Pretax Income
-249.08
-199.99%
-83.03
-465.58%
22.71
-71.09%
78.57
Net Non Operating Interest Income Expense
-0.12
+66.85%
-0.37
-183.21%
-0.13
-101.48%
8.82
Interest Expense Non Operating
0.12
-66.85%
0.37
+183.21%
0.13
0.00
Net Interest Income
-0.12
+66.85%
-0.37
-183.21%
-0.13
-101.48%
8.82
Interest Expense
0.12
-66.85%
0.37
+183.21%
0.13
0.00
Interest Income Non Operating
—
—
6.30
-28.58%
8.82
Interest Income
—
—
6.30
-28.58%
8.82
Other Income Expense
-185.50
-1322.52%
-13.04
-116.78%
77.72
-28.49%
108.69
Other Non Operating Income Expenses
-0.72
+23.22%
-0.94
-212.05%
0.84
-99.04%
87.15
Gain On Sale Of Security
8.40
+118.24%
3.85
-89.28%
35.90
+66.64%
21.55
Tax Provision
0.62
-7.17%
0.67
+161.55%
-1.09
0.00
Tax Rate For Calcs
0.00
+0.00%
0.00
+0.00%
0.00
0.00
Tax Effect Of Unusual Items
-38.80
-1426.95%
-2.54
-115.74%
16.15
0.00
Net Income Including Noncontrolling Interests
-249.70
-198.34%
-83.70
-451.70%
23.80
-69.71%
78.57
Net Income From Continuing Operation Net Minority Interest
-249.70
-198.34%
-83.70
-451.70%
23.80
-69.71%
78.57
Net Income From Continuing And Discontinued Operation
-249.70
-198.34%
-83.70
-451.70%
23.80
-69.71%
78.57
Net Income Continuous Operations
-249.70
-198.34%
-83.70
-451.70%
23.80
-69.71%
78.57
Normalized Income
-103.72
-39.91%
-74.14
-100.69%
-36.94
-164.78%
57.02
Net Income Common Stockholders
-249.70
-198.34%
-83.70
-451.70%
23.80
-69.71%
78.57
Diluted EPS
—
-17.40
-441.18%
5.10
-69.09%
16.50
Basic EPS
—
-17.40
-441.18%
5.10
-70.18%
17.10
Basic Average Shares
—
4.77
+2.49%
4.66
+1.57%
4.59
Diluted Average Shares
—
4.77
+0.37%
4.76
+0.36%
4.74
Diluted NI Availto Com Stockholders
-249.70
-198.34%
-83.70
-451.70%
23.80
-69.71%
78.57
Depreciation Amortization Depletion Income Statement
11.18
+4.29%
10.71
+218.61%
3.36
+373.00%
0.71
Depreciation And Amortization In Income Statement
11.18
+4.29%
10.71
+218.61%
3.36
+373.00%
0.71
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
157.66
-58.29%
378.03
-18.15%
461.83
-6.45%
493.70
Current Assets
80.88
-41.89%
139.17
-25.62%
187.11
-43.56%
331.50
Cash Cash Equivalents And Short Term Investments
53.47
-48.05%
102.92
-34.97%
158.26
-51.05%
323.32
Cash And Cash Equivalents
32.92
-41.53%
56.31
-25.42%
75.50
-30.00%
107.86
Other Short Term Investments
20.55
-55.92%
46.61
-43.68%
82.76
-61.59%
215.46
Receivables
15.15
-30.20%
21.70
+10.87%
19.58
+350.46%
4.35
Accounts Receivable
13.05
-31.96%
19.18
+26.14%
15.20
0.00
Gross Accounts Receivable
13.88
-32.01%
20.41
+34.23%
15.20
0.00
Allowance For Doubtful Accounts Receivable
-0.83
+32.68%
-1.23
0.00
0.00
Other Receivables
2.10
-16.83%
2.53
-42.24%
4.37
+0.62%
4.35
Inventory
0.68
-21.02%
0.87
-5.04%
0.91
0.00
Raw Materials
0.64
+1528.21%
0.04
-95.61%
0.89
0.00
Finished Goods
0.05
-94.07%
0.83
+3345.83%
0.02
0.00
Prepaid Assets
—
—
—
—
Restricted Cash
—
—
0.00
-100.00%
0.49
Assets Held For Sale Current
9.13
-19.11%
11.28
0.00
—
Hedging Assets Current
—
—
—
0.00
Other Current Assets
2.45
+1.96%
2.40
-71.28%
8.36
+150.22%
3.34
Total Non Current Assets
76.78
-67.85%
238.85
-13.06%
274.72
+69.37%
162.20
Net PPE
76.00
-63.40%
207.65
-16.13%
247.59
+57.74%
156.96
Gross PPE
104.66
-53.48%
224.99
-12.02%
255.72
+58.19%
161.66
Accumulated Depreciation
-28.65
-65.32%
-17.33
-113.03%
-8.14
-73.36%
-4.69
Properties
0.00
0.00
0.00
0.00
Land And Improvements
13.34
-77.20%
58.51
-21.24%
74.29
+554.04%
11.36
Machinery Furniture Equipment
31.55
-72.36%
114.15
-4.46%
119.48
+1844.30%
6.14
Construction In Progress
44.07
+9.27%
40.33
-25.34%
54.02
-61.09%
138.85
Other Properties
10.94
+51.22%
7.23
-8.88%
7.94
+49.59%
5.30
Leases
4.77
+0.02%
4.76
0.00
—
Goodwill And Other Intangible Assets
0.03
-56.16%
0.07
-39.67%
0.12
-24.38%
0.16
Other Intangible Assets
0.03
-56.16%
0.07
-39.67%
0.12
-24.38%
0.16
Non Current Deferred Assets
0.00
-100.00%
0.62
-50.75%
1.26
0.00
Non Current Deferred Taxes Assets
0.00
-100.00%
0.62
-50.75%
1.26
0.00
Other Non Current Assets
0.75
-97.54%
30.50
+18.45%
25.75
+407.07%
5.08
Total Liabilities Net Minority Interest
53.45
+34.76%
39.66
+0.85%
39.33
-66.33%
116.80
Current Liabilities
28.53
+127.37%
12.55
-2.43%
12.86
-35.08%
19.81
Payables And Accrued Expenses
8.52
+49.39%
5.70
-40.30%
9.55
-49.21%
18.80
Payables
3.57
+22.15%
2.92
+57.21%
1.86
-82.11%
10.38
Accounts Payable
3.57
+22.15%
2.92
+57.21%
1.86
-82.11%
10.38
Current Accrued Expenses
4.95
+78.01%
2.78
-63.86%
7.69
-8.62%
8.41
Current Debt And Capital Lease Obligation
19.79
+383.20%
4.09
+95.28%
2.10
+238.77%
0.62
Current Debt
19.48
+416.46%
3.77
+118.03%
1.73
—
Other Current Borrowings
19.48
+416.46%
3.77
+118.03%
1.73
—
Current Capital Lease Obligation
0.31
-5.26%
0.32
-11.99%
0.37
-40.71%
0.62
Other Current Liabilities
0.23
-91.61%
2.75
+126.11%
1.22
+208.35%
0.40
Total Non Current Liabilities Net Minority Interest
24.92
-8.10%
27.11
+2.45%
26.46
-72.71%
96.98
Long Term Debt And Capital Lease Obligation
7.92
+41.71%
5.59
-27.11%
7.67
-5.31%
8.10
Long Term Debt
4.39
+153.53%
1.73
-49.99%
3.46
-40.84%
5.85
Long Term Capital Lease Obligation
3.53
-8.42%
3.86
-8.30%
4.21
+87.06%
2.25
Other Non Current Liabilities
16.83
-0.76%
16.96
-2.86%
17.46
-69.91%
58.02
Stockholders Equity
104.21
-69.20%
338.37
-19.91%
422.51
+12.10%
376.90
Common Stock Equity
104.21
-69.20%
338.37
-19.91%
422.51
+12.10%
376.90
Capital Stock
0.01
+0.00%
0.01
+0.00%
0.01
+7.14%
0.01
Common Stock
0.01
+0.00%
0.01
+0.00%
0.01
+7.14%
0.01
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
5.17
+4.47%
4.95
+1.97%
4.86
+1.87%
4.77
Ordinary Shares Number
5.17
+4.47%
4.95
+1.97%
4.86
+1.87%
4.77
Additional Paid In Capital
402.38
+2.34%
393.19
+2.70%
382.85
+3.18%
371.07
Retained Earnings
-287.82
-654.91%
-38.13
-183.67%
45.57
+109.31%
21.77
Gains Losses Not Affecting Retained Earnings
-10.36
+38.02%
-16.71
-181.68%
-5.93
+62.82%
-15.95
Other Equity Adjustments
-10.36
+38.02%
-16.71
-181.68%
-5.93
+62.82%
-15.95
Total Equity Gross Minority Interest
104.21
-69.20%
338.37
-19.91%
422.51
+12.10%
376.90
Total Capitalization
108.60
-68.07%
340.10
-20.16%
425.97
+11.29%
382.75
Working Capital
52.34
-58.66%
126.62
-27.33%
174.25
-44.09%
311.69
Invested Capital
128.08
-62.75%
343.87
-19.60%
427.70
+11.74%
382.75
Total Debt
27.71
+186.13%
9.68
-0.82%
9.76
+12.03%
8.71
Capital Lease Obligations
3.84
-8.18%
4.18
-8.59%
4.57
+59.48%
2.87
Net Tangible Assets
104.18
-69.20%
338.29
-19.91%
422.39
+12.11%
376.75
Tangible Book Value
104.18
-69.20%
338.29
-19.91%
422.39
+12.11%
376.75
Derivative Product Liabilities
0.17
-96.34%
4.57
+240.49%
1.34
-95.66%
30.87
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-32.79
+35.48%
-50.83
+15.78%
-60.35
-131.32%
-26.09
Cash Flow From Continuing Operating Activities
-32.79
+35.48%
-50.83
+15.78%
-60.35
-131.32%
-26.09
Net Income From Continuing Operations
-249.70
-198.34%
-83.70
-451.70%
23.80
-69.71%
78.57
Depreciation Amortization Depletion
11.18
+4.29%
10.71
+218.61%
3.36
+160.09%
1.29
Depreciation
—
—
3.98
+207.66%
1.29
Depreciation And Amortization
11.18
+4.29%
10.71
+218.61%
3.36
+160.09%
1.29
Other Non Cash Items
-1.68
-237.92%
1.22
+103.02%
-40.37
+52.75%
-85.44
Stock Based Compensation
8.91
-11.57%
10.08
+7.23%
9.40
+29.92%
7.24
Provisionand Write Offof Assets
0.74
-60.19%
1.87
0.00
—
Asset Impairment Charge
195.64
+1183.20%
15.25
0.00
—
Deferred Tax
0.62
-2.97%
0.64
+151.36%
-1.25
0.00
Deferred Income Tax
0.62
-2.97%
0.64
+151.36%
-1.25
0.00
Operating Gains Losses
-4.16
-207.09%
3.88
+112.68%
-30.62
-42.11%
-21.55
Gain Loss On Investment Securities
-4.16
-207.09%
3.88
+112.68%
-30.62
-42.11%
-21.55
Change In Working Capital
5.79
+154.69%
-10.60
+62.74%
-28.43
-358.10%
-6.21
Change In Receivables
5.81
+272.97%
-3.36
+77.94%
-15.23
-778.32%
-1.73
Change In Inventory
0.18
+295.65%
0.05
+105.04%
-0.91
0.00
Change In Prepaid Assets
-0.27
-111.35%
2.40
+148.00%
-4.99
-1256.02%
0.43
Change In Payables And Accrued Expense
0.37
+111.47%
-3.22
-154.58%
5.89
+1053.42%
0.51
Change In Accrued Expense
1.53
+142.59%
-3.59
-172.02%
4.99
+927.84%
0.48
Change In Payable
-1.16
-410.99%
0.37
-58.97%
0.91
+3396.15%
0.03
Change In Account Payable
-1.16
-410.99%
0.37
-58.97%
0.91
+3396.15%
0.03
Change In Other Current Assets
0.21
+104.48%
-4.75
+62.78%
-12.76
-154.36%
-5.02
Change In Other Current Liabilities
-0.51
+70.33%
-1.71
-297.22%
-0.43
-8.02%
-0.40
Investing Cash Flow
-1.07
-103.74%
28.56
+8.87%
26.23
-70.48%
88.85
Cash Flow From Continuing Investing Activities
-1.07
-103.74%
28.56
+8.87%
26.23
-70.48%
88.85
Net PPE Purchase And Sale
-27.75
-209.94%
-8.95
+91.24%
-102.19
-22.10%
-83.69
Purchase Of PPE
-30.21
-237.40%
-8.95
+91.24%
-102.19
-22.10%
-83.69
Sale Of PPE
2.46
0.00
—
—
Capital Expenditure
-30.21
-237.40%
-8.95
+91.87%
-110.10
-31.17%
-83.94
Capital Expenditure Reported
—
—
0.00
+100.00%
-0.24
Net Investment Purchase And Sale
26.68
-28.87%
37.51
-72.49%
136.33
-21.10%
172.78
Purchase Of Investment
-1,067.96
+41.23%
-1,817.32
+49.89%
-3,626.30
+5.16%
-3,823.41
Sale Of Investment
1,094.64
-40.98%
1,854.83
-50.70%
3,762.64
-5.84%
3,996.19
Net Intangibles Purchase And Sale
—
0.00
+100.00%
-7.91
0.00
Purchase Of Intangibles
—
0.00
+100.00%
-7.91
0.00
Financing Cash Flow
10.66
+199.75%
3.56
+2335.62%
0.15
-88.30%
1.25
Cash Flow From Continuing Financing Activities
10.66
+199.75%
3.56
+2335.62%
0.15
-88.30%
1.25
Net Issuance Payments Of Debt
8.73
+282.10%
-4.79
0.00
0.00
Issuance Of Debt
15.00
0.00
—
0.00
Repayment Of Debt
-6.27
-30.86%
-4.79
0.00
0.00
Long Term Debt Issuance
15.00
0.00
—
0.00
Long Term Debt Payments
-6.27
-30.86%
-4.79
0.00
—
Net Long Term Debt Issuance
8.73
+282.10%
-4.79
0.00
0.00
Short Term Debt Payments
—
—
—
0.00
Net Short Term Debt Issuance
—
—
—
0.00
Net Common Stock Issuance
—
—
—
—
Proceeds From Stock Option Exercised
0.25
+0.40%
0.25
+72.60%
0.15
-63.41%
0.40
Net Other Financing Charges
1.68
-79.28%
8.10
—
0.85
Changes In Cash
-23.20
-23.98%
-18.71
+44.92%
-33.98
-153.09%
64.00
Effect Of Exchange Rate Changes
-0.18
+62.08%
-0.48
-142.44%
1.13
+140.65%
-2.78
Beginning Cash Position
56.31
-25.42%
75.50
-30.32%
108.35
+129.91%
47.13
End Cash Position
32.92
-41.53%
56.31
-25.42%
75.50
-30.32%
108.35
Free Cash Flow
-63.00
-5.38%
-59.78
+64.93%
-170.46
-54.92%
-110.03
Interest Paid Supplemental Data
0.17
-89.99%
1.71
0.00
—
Income Tax Paid Supplemental Data
0.00
-100.00%
0.02
-82.17%
0.13
0.00
Amortization Of Securities
-0.14
+26.84%
-0.19
-105.07%
3.75
0.00
Common Stock Issuance
—
—
—
—
Issuance Of Capital Stock
—
—
—
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category