Symbols / OWL Stock $9.42 -5.04% Blue Owl Capital Inc.

Financial Services • Asset Management • United States • NYQ
OWL (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
About

Blue Owl Capital Inc. operates as an alternative asset manager in the United States. It offers permanent capital base solutions that enables it to offer holistic framework of capital solutions to middle market companies, large alternative asset managers, and corporate real estate owners and tenants. The company also provides private financing solutions, such as direct lending products comprising diversified, technology, first lien, and opportunistic lending to middle-market companies; alternative credit; investment grade credit; liquid credit; and other credit solutions. In addition, the company offers GP strategic capital products, which offers capital solutions, including GP minority stakes, GP debt financing, and professional sports minority stakes; and real estate products that focuses on acquiring triple net lease real estate by investment grade or creditworthy tenants, as well as real estate debt finance through net lease and real estate credit. It offers its solutions through permanent capital vehicles and long-dated private funds. Blue Owl Capital Inc. is headquartered in New York, New York.

Stock Fundamentals
Scroll to Statements
Market Cap 6.37B Enterprise Value 13.79B Income 78.83M Sales 2.87B Book/sh 3.31 Cash/sh 0.29
Dividend Yield 9.55% Payout 8.55% Employees 1365 IPO P/E 94.20 Forward P/E 9.18
PEG 0.16 P/S 2.22 P/B 2.85 P/C EV/EBITDA 11.15 EV/Sales 4.80
Quick Ratio 1.75 Current Ratio 1.79 Debt/Eq 63.80 LT Debt/Eq EPS (ttm) 0.10 EPS next Y 1.03
EPS Growth 57.40% Revenue Growth 19.70% Earnings 2026-04-30 ROA 4.55% ROE 5.15% ROIC
Gross Margin 58.89% Oper. Margin 32.42% Profit Margin 2.75% Shs Outstand 675.80M Shs Float 631.18M Short Float 19.75%
Short Ratio 3.70 Short Interest 52W High 21.08 52W Low 7.95 Beta 1.21 Avg Volume 33.50M
Volume 27.34M Target Price $13.40 Recom Buy Prev Close $9.92 Price $9.42 Change -5.04%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$13.40
Mean price target
2. Current target
$9.42
Latest analyst target
3. DCF / Fair value
$36.05
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$9.42
Low
$9.00
High
$21.00
Mean
$13.40

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-04-22 main Citizens Market Outperform → Market Outperform $21
2026-04-13 main Oppenheimer Outperform → Outperform $16
2026-04-08 main Barclays Equal-Weight → Equal-Weight $9
2026-04-07 main Goldman Sachs Neutral → Neutral $9
2026-04-07 main Piper Sandler Overweight → Overweight $13
2026-03-24 main BMO Capital Outperform → Outperform $11
2026-03-23 main TD Cowen Buy → Buy $14
2026-03-17 main Citizens Market Outperform → Market Outperform $23
2026-03-04 main Oppenheimer Outperform → Outperform $17
2026-03-02 down Barclays Overweight → Equal-Weight $11
2026-02-24 down Deutsche Bank Buy → Hold $10
2026-02-20 main UBS Neutral → Neutral $12
2026-02-19 reit Raymond James Strong Buy → Strong Buy
2026-02-09 main Goldman Sachs Neutral → Neutral $14
2026-02-06 main Oppenheimer Outperform → Outperform $24
2026-02-06 main Piper Sandler Overweight → Overweight $15
2026-02-06 main Barclays Overweight → Overweight $15
2026-01-22 main Evercore ISI Group Outperform → Outperform $17
2026-01-14 main TD Cowen Buy → Buy $24
2026-01-13 main UBS Neutral → Neutral $17
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2025-12-09 REDDY NEENA General Counsel 145,768 $0.00 $0
2025-12-09 POLLAND ANDREW ROBERT Chief Operating Officer 192,790 $0.00 $0
2025-12-09 BROUSE JENNIFER Director 146,617 $0.00 $0
2025-12-02 LIPSCHULTZ MARC S Chief Executive Officer 158,000 $15.06 $2,379,469
2025-12-02 OSTROVER DOUGLAS I. Chief Executive Officer 158,000 $15.06 $2,379,469
2025-12-02 PACKER CRAIG W President 125,000 $15.06 $1,882,492
2025-12-01 KIRSHENBAUM ALAN Chief Financial Officer 33,670 $14.87 $500,808
2025-05-14 REES MICHAEL DOUGLASS President 20,000,000 $19.98 $399,600,000
2025-05-14 REES MICHAEL DOUGLASS President 20,000,000
2025-05-08 HOLZ CLAUDIA A Director 10,905 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
2,870.18
+25.04%
2,295.43
+32.56%
1,731.61
+26.42%
1,369.72
Operating Revenue
2,870.18
+25.04%
2,295.43
+32.56%
1,731.61
+26.42%
1,369.72
Cost Of Revenue
1,307.04
+28.46%
1,017.48
+16.87%
870.64
-2.69%
894.69
Reconciled Cost Of Revenue
1,283.59
+28.25%
1,000.82
+16.32%
860.42
-3.58%
892.38
Gross Profit
1,563.14
+22.32%
1,277.94
+48.43%
860.97
+81.24%
475.04
Operating Expense
1,106.89
+64.91%
671.19
+23.57%
543.15
+13.74%
477.52
Selling General And Administration
747.94
+81.13%
412.93
+70.06%
242.81
+10.06%
220.61
General And Administrative Expense
747.94
+81.13%
412.93
+70.06%
242.81
+10.06%
220.61
Other Gand A
747.94
+81.13%
412.93
+70.06%
242.81
+10.06%
220.61
Total Expenses
2,413.93
+42.95%
1,688.67
+19.44%
1,413.79
+3.03%
1,372.20
Operating Income
456.25
-24.81%
606.76
+90.91%
317.82
+12899.68%
-2.48
EBITDA
894.06
+3.24%
866.04
+36.89%
632.65
+134.60%
269.67
Normalized EBITDA
901.17
-0.16%
902.62
+40.49%
642.49
+173.21%
235.16
Reconciled Depreciation
382.40
+39.10%
274.92
-11.48%
310.57
+19.81%
259.21
EBIT
511.67
-13.44%
591.12
+83.53%
322.08
+2981.22%
10.45
Total Unusual Items
-7.11
+80.58%
-36.59
-271.55%
-9.85
-128.54%
34.50
Total Unusual Items Excluding Goodwill
-7.11
+80.58%
-36.59
-271.55%
-9.85
-128.54%
34.50
Special Income Charges
0.00
0.00
Other Special Charges
Net Income
78.83
-28.06%
109.58
+101.65%
54.34
+685.03%
-9.29
Pretax Income
347.91
-25.85%
469.23
+90.45%
246.38
+596.59%
-49.62
Net Non Operating Interest Income Expense
-118.57
-48.73%
-79.72
-48.96%
-53.52
+3.93%
-55.71
Interest Expense Non Operating
163.75
+34.34%
121.89
+61.03%
75.70
+26.02%
60.07
Net Interest Income
-118.57
-48.73%
-79.72
-48.96%
-53.52
+3.93%
-55.71
Interest Expense
163.75
+34.34%
121.89
+61.03%
75.70
+26.02%
60.07
Interest Income Non Operating
45.18
+7.14%
42.17
+90.17%
22.18
+408.97%
4.36
Interest Income
45.18
+7.14%
42.17
+90.17%
22.18
+408.97%
4.36
Other Income Expense
10.23
+117.70%
-57.81
-222.73%
-17.91
-308.79%
8.58
Other Non Operating Income Expenses
17.34
+181.70%
-21.22
-163.11%
-8.06
+68.89%
-25.92
Gain On Sale Of Security
-7.11
+80.58%
-36.59
-271.55%
-9.85
-128.54%
34.50
Tax Provision
42.42
-13.03%
48.78
+90.50%
25.61
+373.01%
-9.38
Tax Rate For Calcs
0.00
+17.21%
0.00
+0.10%
0.00
-45.04%
0.00
Tax Effect Of Unusual Items
-0.87
+77.24%
-3.81
-271.91%
-1.02
-115.69%
6.52
Net Income Including Noncontrolling Interests
305.49
-27.34%
420.45
+90.44%
220.78
+648.72%
-40.23
Net Income From Continuing Operation Net Minority Interest
78.83
-28.06%
109.58
+101.65%
54.34
+685.03%
-9.29
Net Income From Continuing And Discontinued Operation
78.83
-28.06%
109.58
+101.65%
54.34
+685.03%
-9.29
Net Income Continuous Operations
305.49
-27.34%
420.45
+90.44%
220.78
+648.72%
-40.23
Minority Interests
-226.65
+27.09%
-310.86
-86.78%
-166.43
-637.82%
30.95
Normalized Income
85.07
-40.24%
142.37
+125.38%
63.17
+269.49%
-37.27
Net Income Common Stockholders
78.83
-28.06%
109.58
+101.65%
54.34
+685.03%
-9.29
Otherunder Preferred Stock Dividend
0.00
Diluted EPS
0.20
+100.00%
0.10
+600.00%
-0.02
Basic EPS
0.20
+66.67%
0.12
+700.00%
-0.02
Basic Average Shares
549.01
+18.52%
463.23
+6.88%
433.43
Diluted Average Shares
558.43
+16.82%
478.01
+10.28%
433.43
Diluted NI Availto Com Stockholders
68.34
-37.64%
109.58
+120.23%
49.76
+635.68%
-9.29
Average Dilution Earnings
-10.50
0.00
+100.00%
-4.58
0.00
Amortization
358.95
+38.99%
258.26
-14.01%
300.34
+16.91%
256.91
Amortization Of Intangibles Income Statement
358.95
+38.99%
258.26
-14.01%
300.34
+16.91%
256.91
Depreciation Amortization Depletion Income Statement
358.95
+38.99%
258.26
-14.01%
300.34
+16.91%
256.91
Depreciation And Amortization In Income Statement
358.95
+38.99%
258.26
-14.01%
300.34
+16.91%
256.91
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
12,467.68
+13.42%
10,992.47
+24.66%
8,817.62
-0.85%
8,893.08
Current Assets
969.47
+30.09%
745.22
+50.74%
494.36
+11.33%
444.03
Cash Cash Equivalents And Short Term Investments
194.51
+27.89%
152.09
+46.01%
104.16
+53.00%
68.08
Cash And Cash Equivalents
194.51
+27.89%
152.09
+46.01%
104.16
+53.00%
68.08
Receivables
741.50
+28.87%
575.36
+50.23%
382.99
+3.55%
369.86
Accounts Receivable
47.44
+78.13%
26.63
+68.01%
15.85
+32.83%
11.94
Prepaid Assets
33.46
+88.29%
17.77
+146.37%
7.21
+18.25%
6.10
Total Non Current Assets
11,498.22
+12.21%
10,247.25
+23.12%
8,323.26
-1.49%
8,449.04
Net PPE
675.14
+31.65%
512.84
+23.11%
416.56
+40.92%
295.60
Gross PPE
730.00
+34.09%
544.43
+26.19%
431.43
+43.69%
300.25
Accumulated Depreciation
-54.85
-73.64%
-31.59
-112.43%
-14.87
-220.20%
-4.64
Properties
0.00
0.00
0.00
0.00
Buildings And Improvements
456.20
+40.33%
325.09
+15.42%
281.67
+25.51%
224.41
Machinery Furniture Equipment
58.13
+42.00%
40.94
+84.82%
22.15
+57.18%
14.09
Other Properties
325.09
+15.42%
281.67
+25.51%
224.41
Leases
215.66
+20.89%
178.40
+39.80%
127.61
+106.69%
61.74
Goodwill And Other Intangible Assets
8,513.27
+11.98%
7,602.22
+20.02%
6,334.16
-4.18%
6,610.58
Goodwill
5,624.47
+19.68%
4,699.47
+11.25%
4,224.15
+0.45%
4,205.16
Other Intangible Assets
2,888.80
-0.48%
2,902.75
+37.57%
2,110.01
-12.28%
2,405.42
Investments And Advances
425.54
-1.67%
432.76
+232.65%
130.09
+106.24%
63.08
Long Term Equity Investment
67.39
+6.19%
63.47
+23.67%
51.32
+11.18%
46.16
Other Investments
5.65
+9.36%
5.17
+105.04%
2.52
-11.33%
2.84
Non Current Deferred Assets
1,458.48
+17.14%
1,245.12
+59.29%
781.69
+3.23%
757.23
Non Current Deferred Taxes Assets
1,413.53
+13.53%
1,245.12
+59.29%
781.69
+3.23%
757.23
Other Non Current Assets
366.93
-8.30%
400.12
-10.40%
446.58
-4.66%
468.39
Total Liabilities Net Minority Interest
6,413.48
+23.66%
5,186.43
+46.52%
3,539.69
+5.85%
3,344.19
Current Liabilities
1,023.00
+245.66%
295.95
-13.91%
343.75
+2.14%
336.56
Payables And Accrued Expenses
163.00
-1.78%
165.95
+19.60%
138.75
+9.64%
126.56
Employee Benefits
525.55
+23.94%
424.02
+14.38%
370.73
+19.73%
309.64
Pensionand Other Post Retirement Benefit Plans Current
Current Debt And Capital Lease Obligation
860.00
+561.54%
130.00
-36.59%
205.00
-2.38%
210.00
Current Debt
860.00
+561.54%
130.00
-36.59%
205.00
-2.38%
210.00
Total Non Current Liabilities Net Minority Interest
5,390.48
+10.22%
4,890.48
+53.02%
3,195.94
+6.26%
3,007.63
Long Term Debt And Capital Lease Obligation
3,002.57
+5.40%
2,848.85
+58.64%
1,795.77
+8.53%
1,654.62
Long Term Debt
2,464.43
+0.24%
2,458.50
+66.54%
1,476.24
+4.34%
1,414.77
Long Term Capital Lease Obligation
538.15
+37.86%
390.35
+22.16%
319.53
+33.22%
239.84
Non Current Deferred Liabilities
39.66
+7.58%
36.87
+7.11%
34.42
-17.64%
41.79
Non Current Deferred Taxes Liabilities
39.66
+7.58%
36.87
+7.11%
34.42
-17.64%
41.79
Other Non Current Liabilities
1,822.70
+15.31%
1,580.74
+62.56%
972.42
-2.08%
993.03
Stockholders Equity
2,205.36
+3.65%
2,127.76
+39.23%
1,528.24
-4.76%
1,604.70
Common Stock Equity
2,205.36
+3.65%
2,127.76
+39.23%
1,528.24
-4.76%
1,604.70
Capital Stock
0.15
+3.33%
0.15
+6.38%
0.14
+0.71%
0.14
Common Stock
0.15
+3.33%
0.15
+6.38%
0.14
+0.71%
0.14
Share Issued
667.28
+9.69%
608.35
+30.99%
464.43
+4.33%
445.13
Ordinary Shares Number
667.28
+9.69%
608.35
+30.99%
464.43
+4.33%
445.13
Additional Paid In Capital
3,812.77
+16.63%
3,269.24
+35.60%
2,410.98
+5.10%
2,293.90
Retained Earnings
-1,609.45
-40.98%
-1,141.63
-29.31%
-882.88
-28.08%
-689.35
Gains Losses Not Affecting Retained Earnings
1.89
0.00
Minority Interest
3,848.84
+4.64%
3,678.28
-1.90%
3,749.69
-4.93%
3,944.19
Other Equity Adjustments
1.89
Total Equity Gross Minority Interest
6,054.20
+4.27%
5,806.04
+10.01%
5,277.93
-4.88%
5,548.89
Total Capitalization
4,669.79
+1.82%
4,586.25
+52.65%
3,004.48
-0.50%
3,019.47
Working Capital
-53.53
-111.92%
449.27
+198.30%
150.61
+40.13%
107.47
Invested Capital
5,529.79
+17.25%
4,716.25
+46.95%
3,209.48
-0.62%
3,229.47
Total Debt
3,862.57
+29.67%
2,978.85
+48.88%
2,000.77
+7.30%
1,864.62
Net Debt
3,129.91
+28.46%
2,436.41
+54.49%
1,577.08
+1.31%
1,556.69
Capital Lease Obligations
538.15
+37.86%
390.35
+22.16%
319.53
+33.22%
239.84
Net Tangible Assets
-6,307.91
-15.22%
-5,474.46
-13.91%
-4,805.92
+3.99%
-5,005.88
Tangible Book Value
-6,307.91
-15.22%
-5,474.46
-13.91%
-4,805.92
+3.99%
-5,005.88
Available For Sale Securities
352.50
-3.19%
364.12
+377.49%
76.26
+441.64%
14.08
Derivative Product Liabilities
0.00
-100.00%
22.60
+164.33%
8.55
Duefrom Related Parties Current
694.06
+26.48%
548.73
+49.46%
367.14
+2.57%
357.92
Held To Maturity Securities
0.00
Investmentin Financial Assets
352.50
-3.19%
364.12
+377.49%
76.26
+441.64%
14.08
Investments In Other Ventures Under Equity Method
67.39
+6.19%
63.47
+23.67%
51.32
+11.18%
46.16
Line Of Credit
860.00
+561.54%
130.00
-36.59%
205.00
-2.38%
210.00
Non Current Note Receivables
58.84
+8.60%
54.19
-74.70%
214.17
-15.73%
254.15
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
1,256.03
+25.66%
999.55
+5.31%
949.14
+30.30%
728.45
Cash Flow From Continuing Operating Activities
1,256.03
+25.66%
999.55
+5.31%
949.14
+30.30%
728.45
Net Income From Continuing Operations
305.49
-27.34%
420.45
+90.44%
220.78
+648.72%
-40.23
Depreciation Amortization Depletion
382.40
+39.10%
274.92
-11.48%
310.57
+19.81%
259.21
Depreciation
23.45
+40.73%
16.66
+62.92%
10.23
+343.84%
2.30
Amortization Cash Flow
358.95
+38.99%
258.26
-14.01%
300.34
+16.91%
256.91
Depreciation And Amortization
382.40
+39.10%
274.92
-11.48%
310.57
+19.81%
259.21
Amortization Of Intangibles
358.95
+38.99%
258.26
-14.01%
300.34
+16.91%
256.91
Other Non Cash Items
-42.22
-263.03%
25.90
-3.67%
26.88
-15.62%
31.86
Stock Based Compensation
673.52
+115.45%
312.61
+0.01%
312.56
-25.73%
420.83
Deferred Tax
34.81
+76.93%
19.68
+235.77%
5.86
+146.84%
-12.51
Deferred Income Tax
34.81
+76.93%
19.68
+235.77%
5.86
+146.84%
-12.51
Operating Gains Losses
5.71
-88.79%
50.98
+417.76%
9.85
+128.54%
-34.50
Gain Loss On Investment Securities
5.71
-88.79%
50.98
+417.76%
9.85
+128.54%
-34.50
Change In Working Capital
-103.68
+1.23%
-104.97
-267.56%
62.65
-39.64%
103.79
Change In Receivables
-103.05
+41.14%
-175.08
-1901.59%
-8.75
+93.17%
-128.03
Change In Payables And Accrued Expense
48.46
+19.20%
40.66
-11.67%
46.03
-76.54%
196.22
Change In Accrued Expense
45.66
+49.34%
30.57
-26.06%
41.35
-70.08%
138.22
Change In Payable
2.80
-72.24%
10.08
+115.43%
4.68
-91.93%
58.01
Change In Account Payable
2.80
-72.24%
10.08
+115.43%
4.68
-91.93%
58.01
Change In Other Working Capital
41.35
-70.08%
138.22
Change In Other Current Assets
-49.09
-266.69%
29.45
+16.10%
25.37
-28.75%
35.60
Investing Cash Flow
-270.57
+57.60%
-638.14
-440.66%
-118.03
+75.67%
-485.22
Cash Flow From Continuing Investing Activities
-270.57
+57.60%
-638.14
-440.66%
-118.03
+75.67%
-485.22
Net PPE Purchase And Sale
-57.75
+10.03%
-64.19
+5.48%
-67.91
-3.61%
-65.54
Purchase Of PPE
-57.75
+10.03%
-64.19
+5.48%
-67.91
-3.61%
-65.54
Capital Expenditure
-57.75
+10.03%
-64.19
+5.48%
-67.91
-3.61%
-65.54
Net Investment Purchase And Sale
31.76
+124.67%
-128.75
-439.58%
-23.86
+92.18%
-305.23
Purchase Of Investment
-94.27
+75.09%
-378.40
-340.29%
-85.94
+72.20%
-309.10
Sale Of Investment
126.03
-49.52%
249.65
+302.13%
62.08
+1500.85%
3.88
Net Business Purchase And Sale
-244.58
+45.06%
-445.21
-1595.07%
-26.27
+77.05%
-114.45
Purchase Of Business
-244.58
+45.06%
-445.21
-1595.07%
-26.27
+77.05%
-114.45
Financing Cash Flow
-943.04
-200.83%
-313.48
+60.57%
-795.03
-265.17%
-217.72
Cash Flow From Continuing Financing Activities
-943.04
-200.83%
-313.48
+60.57%
-795.03
-265.17%
-217.72
Net Issuance Payments Of Debt
730.00
-21.08%
925.00
+1587.96%
54.80
-87.88%
452.06
Issuance Of Debt
2,270.00
+4.61%
2,170.00
+105.73%
1,054.80
+36.09%
775.06
Repayment Of Debt
-1,540.00
-23.69%
-1,245.00
-24.50%
-1,000.00
-209.60%
-323.00
Long Term Debt Issuance
2,270.00
+4.61%
2,170.00
+105.73%
1,054.80
+36.09%
775.06
Long Term Debt Payments
-1,540.00
-23.69%
-1,245.00
-24.50%
-1,000.00
-209.60%
-323.00
Net Long Term Debt Issuance
730.00
-21.08%
925.00
+1587.96%
54.80
-87.88%
452.06
Net Common Stock Issuance
-53.69
0.00
0.00
+100.00%
-78.79
Common Stock Payments
-53.69
0.00
0.00
+100.00%
-78.79
Common Stock Dividend Paid
-546.66
-48.41%
-368.33
-48.59%
-247.88
-35.79%
-182.55
Cash Dividends Paid
-546.66
-48.41%
-368.33
-48.59%
-247.88
-35.79%
-182.55
Repurchase Of Capital Stock
-53.69
0.00
0.00
+100.00%
-78.79
Proceeds From Stock Option Exercised
0.00
0.00
-100.00%
0.15
Net Other Financing Charges
-1,072.69
-23.28%
-870.15
-44.55%
-601.95
-47.32%
-408.59
Changes In Cash
42.42
-11.49%
47.93
+32.84%
36.08
+41.43%
25.51
Beginning Cash Position
152.09
+46.01%
104.16
+53.00%
68.08
+59.93%
42.57
End Cash Position
194.51
+27.89%
152.09
+46.01%
104.16
+53.00%
68.08
Free Cash Flow
1,198.28
+28.11%
935.37
+6.14%
881.24
+32.94%
662.91
Interest Paid Supplemental Data
155.39
+53.57%
101.19
+41.33%
71.59
+50.01%
47.73
Income Tax Paid Supplemental Data
17.14
-22.57%
22.14
+55.35%
14.25
+197.85%
4.78
Amortization Of Securities
0.00
-100.00%
0.01
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category