Symbols / PAAS Stock $62.29 +5.33% Pan American Silver Corp.

Basic Materials • Gold • Canada • NYQ
PAAS (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index —
Sector Basic Materials
Industry Gold
CEO —
Exch · Country NYQ · Canada
Market Cap 24.92B
Enterprise Value —
Income —
Sales —
FCF (ttm) —
Book/sh —
Cash/sh —
Employees —
Insider 10d —
IPO —
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout —
P/E 18.66
Forward P/E —
PEG —
P/S —
P/B —
P/C —
EV/EBITDA —
EV/Sales —
Quick Ratio —
Current Ratio —
Debt/Eq —
LT Debt/Eq —
EPS (ttm) —
EPS next Y —
EPS Growth —
Revenue Growth —
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA —
ROE —
ROIC —
Gross Margin —
Oper. Margin —
Profit Margin —
Shs Outstand —
Shs Float —
Insider Own —
Instit Own —
Short Float —
Short Ratio —
Short Interest —
52W High —
vs 52W High —
52W Low —
vs 52W Low —
Beta —
Impl. Vol. —
Rel Volume —
Avg Volume —
Volume —
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom —
Prev Close $59.14
Price $62.29
Change 5.33%
About

No company description available for this symbol.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
—
Latest analyst target
3. DCF / Fair value
—
Simplified FCF or EPS-based estimate
Ratings
Current target
—
Low
—
High
—
Mean
—
News
RSS: Latest PAAS news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
3,619.00
+28.38%
2,819.00
+21.71%
2,316.10
+54.95%
1,494.70
Operating Revenue
3,619.00
+28.38%
2,819.00
+21.71%
2,316.10
+54.95%
1,494.70
Cost Of Revenue
2,214.00
-2.47%
2,270.00
+12.42%
2,019.30
+39.62%
1,446.30
Reconciled Cost Of Revenue
2,214.00
-2.47%
2,270.00
+12.42%
2,019.30
+39.62%
1,446.30
Gross Profit
1,405.00
+155.92%
549.00
+84.97%
296.80
+513.22%
48.40
Operating Expense
267.00
+34.17%
199.00
-7.05%
214.10
+86.66%
114.70
Selling General And Administration
116.00
+65.71%
70.00
+14.01%
61.40
+111.72%
29.00
General And Administrative Expense
116.00
+65.71%
70.00
+14.01%
61.40
+111.72%
29.00
Other Gand A
116.00
+65.71%
70.00
+14.01%
61.40
+111.72%
29.00
Other Operating Expenses
121.00
+24.74%
97.00
+35.29%
71.70
+76.60%
40.60
Total Expenses
2,481.00
+0.49%
2,469.00
+10.55%
2,233.40
+43.07%
1,561.00
Operating Income
1,138.00
+225.14%
350.00
+323.22%
82.70
+224.74%
-66.30
Total Operating Income As Reported
1,233.00
+132.20%
531.00
+1293.70%
38.10
+114.53%
-262.30
EBITDA
1,790.00
+70.31%
1,051.00
+120.43%
476.80
+2248.77%
20.30
Normalized EBITDA
1,709.00
+86.78%
915.00
+61.15%
567.80
+94.25%
292.30
Reconciled Depreciation
497.00
-12.96%
571.00
+17.93%
484.20
+53.23%
316.00
EBIT
1,293.00
+169.38%
480.00
+6586.49%
-7.40
+97.50%
-295.70
Total Unusual Items
81.00
-40.44%
136.00
+249.45%
-91.00
+66.54%
-272.00
Total Unusual Items Excluding Goodwill
81.00
-40.44%
136.00
+249.45%
-91.00
+66.54%
-272.00
Special Income Charges
-29.00
-121.17%
137.00
+233.40%
-102.70
+60.33%
-258.90
Impairment Of Capital Assets
—
0.00
-100.00%
78.60
-20.69%
99.10
Restructuring And Mergern Acquisition
—
0.00
-100.00%
25.30
-83.93%
157.40
Write Off
—
—
78.60
-20.69%
99.10
Net Income
978.00
+773.21%
112.00
+208.00%
-103.70
+69.65%
-341.70
Pretax Income
1,238.00
+186.57%
432.00
+834.69%
-58.80
+80.47%
-301.00
Net Non Operating Interest Income Expense
-58.00
-7.41%
-54.00
+5.59%
-57.20
-642.86%
-7.70
Interest Expense Non Operating
55.00
+14.58%
48.00
-6.61%
51.40
+869.81%
5.30
Net Interest Income
-58.00
-7.41%
-54.00
+5.59%
-57.20
-642.86%
-7.70
Interest Expense
55.00
+14.58%
48.00
-6.61%
51.40
+869.81%
5.30
Other Income Expense
158.00
+16.18%
136.00
+261.33%
-84.30
+62.86%
-227.00
Gain On Sale Of Security
110.00
+11100.00%
-1.00
-108.55%
11.70
+189.31%
-13.10
Gain On Sale Of Business
-29.00
-121.17%
137.00
—
—
Tax Provision
258.00
-19.12%
319.00
+591.97%
46.10
+17.90%
39.10
Tax Rate For Calcs
0.00
+40.00%
0.00
-62.50%
0.00
+52.61%
0.00
Tax Effect Of Unusual Items
17.01
-16.62%
20.40
+156.04%
-36.40
+48.94%
-71.29
Net Income Including Noncontrolling Interests
980.00
+767.26%
113.00
+207.72%
-104.90
+69.16%
-340.10
Net Income From Continuing Operation Net Minority Interest
978.00
+773.21%
112.00
+208.00%
-103.70
+69.65%
-341.70
Net Income From Continuing And Discontinued Operation
978.00
+773.21%
112.00
+208.00%
-103.70
+69.65%
-341.70
Net Income Continuous Operations
980.00
+767.26%
113.00
+207.72%
-104.90
+69.16%
-340.10
Minority Interests
-2.00
-100.00%
-1.00
-183.33%
1.20
+175.00%
-1.60
Normalized Income
914.01
+25489.17%
-3.60
+92.67%
-49.10
+65.18%
-140.99
Net Income Common Stockholders
978.00
+773.21%
112.00
+208.00%
-103.70
+69.65%
-341.70
Diluted EPS
2.56
+725.81%
0.31
+196.88%
-0.32
+80.25%
-1.62
Basic EPS
2.56
+725.81%
0.31
+196.88%
-0.32
+80.25%
-1.62
Basic Average Shares
381.48
+4.99%
363.36
+11.28%
326.54
+55.11%
210.52
Diluted Average Shares
381.58
+5.00%
363.40
+11.29%
326.54
+55.11%
210.52
Diluted NI Availto Com Stockholders
978.00
+773.21%
112.00
+208.00%
-103.70
+69.65%
-341.70
Earnings From Equity Interest
77.00
0.00
-100.00%
6.70
-85.11%
45.00
Gain On Sale Of PPE
—
-1.40
-216.67%
1.20
+150.00%
-2.40
Total Other Finance Cost
3.00
-50.00%
6.00
+3.45%
5.80
+141.67%
2.40
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
9,742.00
+35.25%
7,203.00
-0.14%
7,213.10
+122.04%
3,248.50
Current Assets
2,196.00
+27.67%
1,720.00
+23.74%
1,390.00
+72.80%
804.40
Cash Cash Equivalents And Short Term Investments
1,319.00
+48.70%
887.00
+101.18%
440.90
+209.84%
142.30
Cash And Cash Equivalents
1,215.00
+40.79%
863.00
+115.97%
399.60
+273.46%
107.00
Cash Equivalents
72.00
0.00
—
—
Cash Financial
1,143.00
+32.44%
863.00
+115.97%
399.60
+273.44%
107.00
Other Short Term Investments
104.00
+333.33%
24.00
-41.89%
41.30
+17.00%
35.30
Receivables
256.00
+31.28%
195.00
-2.94%
200.90
+13.76%
176.60
Accounts Receivable
232.00
+40.61%
165.00
+19.57%
138.00
+1.02%
136.60
Taxes Receivable
24.00
-20.00%
30.00
-52.31%
62.90
+57.25%
40.00
Inventory
588.00
-2.97%
606.00
-14.84%
711.60
+50.89%
471.60
Prepaid Assets
29.00
-9.38%
32.00
+7.74%
29.70
+170.00%
11.00
Hedging Assets Current
4.00
0.00
-100.00%
6.90
+137.93%
2.90
Other Current Assets
—
—
—
10.89
Total Non Current Assets
7,546.00
+37.63%
5,483.00
-5.84%
5,823.10
+138.25%
2,444.10
Net PPE
5,338.00
+0.24%
5,325.00
-6.17%
5,675.10
+154.90%
2,226.40
Gross PPE
9,861.00
+3.83%
9,497.00
-1.27%
9,619.60
+64.05%
5,863.70
Accumulated Depreciation
-4,523.00
-8.41%
-4,172.00
-5.77%
-3,944.50
-8.45%
-3,637.30
Machinery Furniture Equipment
2,260.00
+3.10%
2,192.00
+6.79%
2,052.60
+60.18%
1,281.40
Goodwill And Other Intangible Assets
—
—
—
2.77
Goodwill
—
—
—
2.77
Investments And Advances
1,948.00
0.00
0.00
-100.00%
121.20
Long Term Equity Investment
1,948.00
0.00
0.00
0.00
Non Current Accounts Receivable
33.00
+200.00%
11.00
-25.17%
14.70
+72.94%
8.50
Non Current Deferred Assets
83.00
+84.44%
45.00
-44.03%
80.40
+43.83%
55.90
Non Current Deferred Taxes Assets
83.00
+84.44%
45.00
-44.03%
80.40
+43.83%
55.90
Non Current Prepaid Assets
23.00
+0.00%
23.00
+155.56%
9.00
0.00
Other Non Current Assets
113.00
+43.04%
79.00
+79.95%
43.90
+36.76%
32.10
Total Liabilities Net Minority Interest
2,741.00
+10.26%
2,486.00
+1.86%
2,440.60
+133.13%
1,046.90
Current Liabilities
817.00
+18.92%
687.00
+10.06%
624.20
+63.92%
380.80
Payables And Accrued Expenses
713.00
+20.64%
591.00
+11.49%
530.10
+58.81%
333.80
Payables
556.00
+15.11%
483.00
+8.51%
445.10
+66.58%
267.20
Accounts Payable
187.00
-3.61%
194.00
-2.12%
198.20
+123.20%
88.80
Other Payable
183.00
+17.31%
156.00
-10.50%
174.30
+31.95%
132.10
Current Accrued Expenses
157.00
+45.37%
108.00
+27.06%
85.00
+27.63%
66.60
Employee Benefits
68.00
+19.30%
57.00
-2.56%
58.50
+828.57%
6.30
Total Tax Payable
186.00
+39.85%
133.00
+83.20%
72.60
+56.80%
46.30
Income Tax Payable
164.00
+60.78%
102.00
+217.76%
32.10
+24.42%
25.80
Current Debt And Capital Lease Obligation
58.00
+20.83%
48.00
-8.40%
52.40
+91.94%
27.30
Current Debt
5.00
-28.57%
7.00
+4.48%
6.70
-51.09%
13.70
Other Current Borrowings
5.00
-28.57%
7.00
+4.48%
6.70
-51.09%
13.70
Current Capital Lease Obligation
53.00
+29.27%
41.00
-10.28%
45.70
+236.03%
13.60
Other Current Liabilities
—
13.00
+12900.00%
0.10
-94.44%
1.80
Total Non Current Liabilities Net Minority Interest
1,924.00
+6.95%
1,799.00
-0.96%
1,816.40
+172.69%
666.10
Long Term Debt And Capital Lease Obligation
794.00
+5.03%
756.00
+0.91%
749.20
+275.54%
199.50
Long Term Debt
709.00
+1.00%
702.00
+0.72%
697.00
+287.22%
180.00
Long Term Capital Lease Obligation
85.00
+57.41%
54.00
+3.45%
52.20
+167.69%
19.50
Long Term Provisions
589.00
+37.94%
427.00
-1.25%
432.40
+51.56%
285.30
Non Current Pension And Other Postretirement Benefit Plans
68.00
+19.30%
57.00
-2.56%
58.50
+828.57%
6.30
Tradeand Other Payables Non Current
—
—
—
0.00
Non Current Deferred Liabilities
469.00
-15.65%
556.00
-3.52%
576.30
+229.31%
175.00
Non Current Deferred Revenue
13.00
+0.00%
13.00
-0.76%
13.10
-5.76%
13.90
Non Current Deferred Taxes Liabilities
435.00
-16.67%
522.00
-3.62%
541.60
+286.03%
140.30
Other Non Current Liabilities
4.00
+33.33%
3.00
—
—
Stockholders Equity
6,997.00
+48.75%
4,704.00
-1.19%
4,760.70
+116.84%
2,195.50
Common Stock Equity
6,997.00
+48.75%
4,704.00
-1.19%
4,760.70
+116.84%
2,195.50
Capital Stock
7,448.00
+25.39%
5,940.00
-0.44%
5,966.50
+90.02%
3,140.00
Common Stock
7,448.00
+25.39%
5,940.00
-0.44%
5,966.50
+90.02%
3,140.00
Share Issued
421.85
+16.20%
363.04
-0.44%
364.66
+73.09%
210.68
Ordinary Shares Number
421.85
+16.20%
363.04
-0.44%
364.66
+73.09%
210.68
Retained Earnings
-513.00
+60.51%
-1,299.00
-2.32%
-1,269.50
-22.68%
-1,034.80
Gains Losses Not Affecting Retained Earnings
-32.00
-3.23%
-31.00
-2.31%
-30.30
-910.00%
-3.00
Minority Interest
4.00
-69.23%
13.00
+10.17%
11.80
+93.44%
6.10
Other Equity Adjustments
-32.00
-3.23%
-31.00
-2.31%
-30.30
-910.00%
-3.00
Total Equity Gross Minority Interest
7,001.00
+48.42%
4,717.00
-1.16%
4,772.50
+116.77%
2,201.60
Total Capitalization
7,706.00
+42.55%
5,406.00
-0.95%
5,457.70
+129.75%
2,375.50
Working Capital
1,379.00
+33.49%
1,033.00
+34.89%
765.80
+80.78%
423.60
Invested Capital
7,711.00
+42.45%
5,413.00
-0.94%
5,464.40
+128.71%
2,389.20
Total Debt
852.00
+5.97%
804.00
+0.30%
801.60
+253.44%
226.80
Net Debt
—
—
304.10
+250.75%
86.70
Capital Lease Obligations
138.00
+45.26%
95.00
-2.96%
97.90
+195.77%
33.10
Net Tangible Assets
6,997.00
+48.75%
4,704.00
-1.19%
4,760.70
+116.84%
2,195.50
Tangible Book Value
6,997.00
+48.75%
4,704.00
-1.19%
4,760.70
+116.84%
2,195.50
Available For Sale Securities
—
—
—
121.20
Current Provisions
46.00
+31.43%
35.00
-15.87%
41.60
+132.40%
17.90
Investmentin Financial Assets
—
—
0.00
-100.00%
121.20
Investmentsin Associatesat Cost
1,948.00
0.00
0.00
0.00
Non Current Note Receivables
8.00
0.00
—
—
Other Equity Interest
94.00
+0.00%
94.00
+0.00%
94.00
+0.75%
93.30
Unrealized Gain Loss
—
—
—
-3.01
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
1,333.00
+84.12%
724.00
+60.82%
450.20
+1315.72%
31.80
Cash Flow From Continuing Operating Activities
1,333.00
+84.12%
724.00
+60.82%
450.20
+1315.72%
31.80
Net Income From Continuing Operations
980.00
+767.26%
113.00
+207.72%
-104.90
+69.16%
-340.10
Depreciation Amortization Depletion
497.00
-12.96%
571.00
+17.93%
484.20
+53.23%
316.00
Depreciation
—
—
—
316.04
Depreciation And Amortization
497.00
-12.96%
571.00
+17.93%
484.20
+53.23%
316.00
Other Non Cash Items
46.00
-38.67%
75.00
+39.41%
53.80
-54.33%
117.80
Stock Based Compensation
2.00
0.00
-100.00%
5.50
+41.03%
3.90
Provisionand Write Offof Assets
49.00
-9.26%
54.00
+243.95%
15.70
—
Asset Impairment Charge
—
0.00
-100.00%
78.60
-20.69%
99.10
Deferred Tax
258.00
-19.12%
319.00
+591.97%
46.10
+17.90%
39.10
Deferred Income Tax
258.00
-19.12%
319.00
+591.97%
46.10
+17.90%
39.10
Operating Gains Losses
-143.00
-21.19%
-118.00
-953.57%
-11.20
+70.05%
-37.40
Gain Loss On Investment Securities
-195.00
-600.00%
39.00
+519.35%
-9.30
-20.78%
-7.70
Unrealized Gain Loss On Investment Securities
—
14.30
+120.00%
6.50
-60.84%
16.60
Net Foreign Currency Exchange Gain Loss
23.00
+209.52%
-21.00
-475.00%
5.60
-56.59%
12.90
Gain Loss On Sale Of PPE
0.00
-100.00%
1.00
+183.33%
-1.20
-150.00%
2.40
Change In Working Capital
-29.00
+71.84%
-103.00
-293.61%
53.20
+226.67%
-42.00
Change In Receivables
-82.00
-34.43%
-61.00
-232.90%
45.90
+464.29%
-12.60
Change In Inventory
-10.00
+85.29%
-68.00
-276.62%
38.50
+177.15%
-49.90
Change In Prepaid Assets
4.00
+121.05%
-19.00
-302.13%
9.40
+276.00%
2.50
Change In Payables And Accrued Expense
49.00
+2.08%
48.00
+286.77%
-25.70
-224.15%
20.70
Change In Other Working Capital
10.00
+433.33%
-3.00
+79.87%
-14.90
-451.85%
-2.70
Investing Cash Flow
-706.00
-2039.39%
-33.00
-108.29%
397.90
+255.79%
-255.40
Cash Flow From Continuing Investing Activities
-706.00
-2039.39%
-33.00
-108.29%
397.90
+255.79%
-255.40
Net PPE Purchase And Sale
-309.00
+3.44%
-320.00
+14.71%
-375.20
-41.05%
-266.00
Purchase Of PPE
-314.00
+2.79%
-323.00
+14.78%
-379.00
-37.97%
-274.70
Sale Of PPE
5.00
+66.67%
3.00
-21.05%
3.80
-56.32%
8.70
Capital Expenditure
-314.00
+2.79%
-323.00
+14.78%
-379.00
-37.97%
-274.70
Net Investment Purchase And Sale
-19.00
-375.00%
-4.00
-102.52%
158.60
+1396.23%
10.60
Purchase Of Investment
-31.00
-416.67%
-6.00
—
—
Sale Of Investment
12.00
+500.00%
2.00
-98.74%
158.60
+1396.23%
10.60
Net Business Purchase And Sale
-400.00
-237.46%
291.00
-52.64%
614.50
0.00
Purchase Of Business
-543.00
-3293.75%
-16.00
+91.76%
-194.10
0.00
Gain Loss On Sale Of Business
29.00
+121.17%
-137.00
-1944.78%
-6.70
—
Net Other Investing Changes
-22.00
—
—
—
Financing Cash Flow
-278.00
-23.56%
-225.00
+59.22%
-551.80
-1141.13%
53.00
Cash Flow From Continuing Financing Activities
-278.00
-23.56%
-225.00
+59.22%
-551.80
-1141.13%
53.00
Net Issuance Payments Of Debt
-59.00
-3.51%
-57.00
+86.82%
-432.50
-394.02%
147.10
Issuance Of Debt
—
0.00
-100.00%
315.00
+88.51%
167.10
Repayment Of Debt
-59.00
-3.51%
-57.00
+92.37%
-747.50
-3637.50%
-20.00
Long Term Debt Issuance
—
0.00
-100.00%
315.00
+88.51%
167.10
Long Term Debt Payments
-59.00
-3.51%
-57.00
+92.37%
-747.50
-3637.50%
-20.00
Net Long Term Debt Issuance
-59.00
-3.51%
-57.00
+86.82%
-432.50
-394.02%
147.10
Short Term Debt Issuance
—
—
—
—
Short Term Debt Payments
—
—
—
—
Net Short Term Debt Issuance
—
—
—
—
Net Common Stock Issuance
-43.00
-86.96%
-23.00
0.00
-100.00%
0.90
Common Stock Payments
-46.00
-91.67%
-24.00
0.00
—
Common Stock Dividend Paid
-175.00
-20.69%
-145.00
-11.20%
-130.40
-37.70%
-94.70
Cash Dividends Paid
-175.00
-20.69%
-145.00
-11.20%
-130.40
-37.70%
-94.70
Repurchase Of Capital Stock
-46.00
-91.67%
-24.00
0.00
—
Net Other Financing Charges
-1.00
-1100.00%
0.10
-99.10%
11.10
+3800.00%
-0.30
Changes In Cash
349.00
-25.11%
466.00
+57.27%
296.30
+273.68%
-170.60
Effect Of Exchange Rate Changes
3.00
+200.00%
-3.00
+18.92%
-3.70
+38.33%
-6.00
Beginning Cash Position
863.00
+115.75%
400.00
+273.83%
107.00
-62.27%
283.60
End Cash Position
1,215.00
+40.79%
863.00
+115.97%
399.60
+273.46%
107.00
Free Cash Flow
1,019.00
+154.11%
401.00
+463.20%
71.20
+129.31%
-242.90
Common Stock Issuance
3.00
+200.00%
1.00
0.00
-100.00%
0.90
Dividends Received CFI
44.00
0.00
—
—
Earnings Losses From Equity Investments
—
0.00
-100.00%
0.40
+100.89%
-45.00
Interest Paid CFO
-38.00
-2.70%
-37.00
+17.96%
-45.10
-583.33%
-6.60
Interest Received CFO
29.00
+107.14%
14.00
-18.60%
17.20
+437.50%
3.20
Issuance Of Capital Stock
3.00
+200.00%
1.00
0.00
-100.00%
0.90
Sale Of Business
143.00
-53.42%
307.00
-62.03%
808.60
0.00
Taxes Refund Paid
-318.00
-93.90%
-164.00
-9.77%
-149.40
-8.42%
-137.80
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category