Symbols / PDC Stock $8.09 +0.62% Perpetuals.com Ltd

Technology • Software - Application • Japan • NCM
PDC (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Technology
Industry Software - Application
CEO Mr. Patrick Gruhn
Exch · Country NCM · Japan
Market Cap 24.68M
Enterprise Value 66.33M
Income -256.70M
Sales 440.36M
FCF (ttm) -132.26M
Book/sh 0.15
Cash/sh 7.13
Employees 19
Insider 10d —
IPO Jul 25, 2023
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 0.06
P/B 52.78
P/C —
EV/EBITDA -0.27
EV/Sales 0.15
Quick Ratio 1.62
Current Ratio 1.74
Debt/Eq 70.03
LT Debt/Eq —
EPS (ttm) -0.63
EPS next Y —
EPS Growth —
Revenue Growth 73.10%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA -40.12%
ROE -126.84%
ROIC —
Gross Margin 51.57%
Oper. Margin -66.07%
Profit Margin -58.29%
Shs Outstand 3.05M
Shs Float 5.33M
Insider Own 18.98%
Instit Own 1.02%
Short Float 9.35%
Short Ratio 0.39
Short Interest 33.49K
52W High 10.50
vs 52W High -22.95%
52W Low 1.64
vs 52W Low 393.29%
Beta 2.52
Impl. Vol. —
Rel Volume 0.86
Avg Volume 86.91K
Volume 74.40K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $8.04
Price $8.09
Change 0.62%
About

Perpetuals.com Ltd operates as a financial technology company combining blockchain infrastructure and artificial intelligence to transform digital asset trading. The company develops and operates an exchange software suite, Kronos X, a proprietary multi-asset exchange platform and blockchain-based settlement solution fully compliant with European regulations including MiFID II, MiCA, DORA, and EMIR. The company provides financial market infrastructure as a service from Equinix FR2 in Frankfurt, Germany, alongside Eurex and Xetra, enabling clients to operate trading of crypto spot, derivatives, tokenized securities, and structured products. The company was formerly known as Earlyworks Co., Ltd and changed its name to Perpetuals.com Ltd in January 2026. Perpetuals.com Ltd was incorporated in 2018 and is headquartered in Tokyo, Japan.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$8.09
Latest analyst target
3. DCF / Fair value
$-780.41
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$8.09
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-04-30 2024-04-30 2023-04-30 2022-04-30
Total Revenue
440.36
+145.52%
179.36
+285.14%
46.57
-89.96%
463.72
Operating Revenue
440.36
+145.52%
179.36
+285.14%
46.57
-89.96%
463.72
Cost Of Revenue
213.26
+467.44%
37.58
+23.21%
30.50
-71.86%
108.38
Reconciled Cost Of Revenue
213.26
+467.44%
37.58
+23.21%
30.50
-71.86%
108.38
Gross Profit
227.10
+60.19%
141.77
+782.42%
16.07
-95.48%
355.34
Operating Expense
471.70
-9.85%
523.26
+29.36%
404.49
-56.39%
927.46
Research And Development
43.25
-43.15%
76.08
-30.09%
108.82
+322.56%
25.75
Selling General And Administration
428.21
-2.70%
440.09
+49.06%
295.24
-66.98%
894.15
Selling And Marketing Expense
45.74
+33.15%
34.36
+15.07%
29.86
0.00
General And Administrative Expense
382.47
-5.74%
405.74
+52.89%
265.38
-70.32%
894.15
Salaries And Wages
136.11
+0.07%
136.01
-20.09%
170.21
-78.83%
804.17
Other Gand A
209.73
-11.62%
237.30
+163.42%
90.09
+8.70%
82.88
Other Operating Expenses
-1.25
—
—
—
Total Expenses
684.96
+22.13%
560.84
+28.93%
435.00
-58.01%
1,035.84
Operating Income
-244.60
+35.88%
-381.49
+1.79%
-388.43
+32.11%
-572.12
Total Operating Income As Reported
-245.85
+35.55%
-381.49
+1.79%
-388.43
+32.11%
-572.12
EBITDA
-252.97
+24.18%
-333.67
+14.01%
-388.05
+32.15%
-571.96
Normalized EBITDA
-242.59
+36.21%
-380.27
+1.90%
-387.64
+32.23%
-571.96
Reconciled Depreciation
2.01
+85.27%
1.08
+39.14%
0.78
+151.56%
0.31
EBIT
-254.98
+23.83%
-334.75
+13.91%
-388.83
+32.06%
-572.27
Total Unusual Items
-10.38
-122.28%
46.60
+11547.44%
-0.41
0.00
Total Unusual Items Excluding Goodwill
-10.38
-122.28%
46.60
+11547.44%
-0.41
0.00
Special Income Charges
-0.16
-152.53%
-0.06
+90.17%
-0.63
0.00
Net Income
-256.70
+23.64%
-336.15
+12.07%
-382.31
+36.54%
-602.47
Pretax Income
-256.70
+23.68%
-336.34
+14.10%
-391.53
+31.73%
-573.53
Net Non Operating Interest Income Expense
-1.72
-8.02%
-1.59
+41.11%
-2.70
-114.44%
-1.26
Interest Expense Non Operating
1.72
+8.02%
1.59
-41.11%
2.70
+114.44%
1.26
Net Interest Income
-1.72
-8.02%
-1.59
+41.11%
-2.70
-114.44%
-1.26
Interest Expense
1.72
+8.02%
1.59
-41.11%
2.70
+114.44%
1.26
Other Income Expense
-10.38
-122.21%
46.74
+11776.82%
-0.40
-157.51%
-0.16
Other Non Operating Income Expenses
0.00
-99.12%
0.13
+1827.70%
0.01
+104.42%
-0.16
Gain On Sale Of Security
-10.23
-121.91%
46.67
+20913.35%
0.22
—
Tax Provision
0.00
+100.00%
-0.19
+97.96%
-9.22
-131.87%
28.94
Tax Rate For Calcs
0.00
-100.00%
0.00
-95.83%
0.00
-89.66%
0.00
Tax Effect Of Unusual Items
0.00
-100.00%
0.05
+576.98%
-0.01
0.00
Net Income Including Noncontrolling Interests
-256.70
+23.64%
-336.15
+12.07%
-382.31
+36.54%
-602.47
Net Income From Continuing Operation Net Minority Interest
-256.70
+23.64%
-336.15
+12.07%
-382.31
+36.54%
-602.47
Net Income From Continuing And Discontinued Operation
-256.70
+23.64%
-336.15
+12.07%
-382.31
+36.54%
-602.47
Net Income Continuous Operations
-256.70
+23.64%
-336.15
+12.07%
-382.31
+36.54%
-602.47
Normalized Income
-246.31
+35.64%
-382.71
-0.21%
-381.91
+36.61%
-602.47
Net Income Common Stockholders
-256.70
+23.64%
-336.15
+12.07%
-382.31
+36.54%
-602.47
Diluted EPS
-85.15
+46.01%
-157.70
-24.07%
-127.10
+35.78%
-197.93
Basic EPS
-85.15
+46.01%
-157.70
-24.07%
-127.10
+35.78%
-197.93
Basic Average Shares
3.02
+4.26%
2.89
-3.84%
3.01
-1.18%
3.04
Diluted Average Shares
3.02
+4.26%
2.89
-3.84%
3.01
-1.18%
3.04
Diluted NI Availto Com Stockholders
-256.70
+23.64%
-336.15
+12.07%
-382.31
+36.54%
-602.47
Earnings From Equity Interest
—
—
0.00
0.00
Gain On Sale Of PPE
-0.16
-152.53%
-0.06
+90.17%
-0.63
0.00
Insurance And Claims
28.10
+4.50%
26.89
+159036.57%
0.02
0.00
Other Taxes
1.49
-78.90%
7.08
+1539.85%
0.43
-94.28%
7.56
Rent And Landing Fees
8.53
+54.15%
5.53
+9.19%
5.07
-28.67%
7.10
Rent Expense Supplemental
9.54
+50.23%
6.35
-1.02%
6.41
-26.16%
8.69
Line Item Trend 2025-04-30 2024-04-30 2023-04-30 2022-04-30
Total Assets
190.50
-66.90%
575.57
+27.05%
453.04
-39.76%
752.05
Current Assets
143.34
-72.98%
530.39
+126.00%
234.68
-68.22%
738.54
Cash Cash Equivalents And Short Term Investments
104.38
-76.16%
437.91
+146.17%
177.89
-72.94%
657.42
Cash And Cash Equivalents
104.38
-69.11%
337.91
+89.96%
177.89
-72.94%
657.42
Cash Financial
104.38
-69.11%
337.91
+89.96%
177.89
-72.94%
657.42
Other Short Term Investments
0.00
-100.00%
100.00
0.00
—
Receivables
26.36
-67.49%
81.07
+61.87%
50.08
-30.69%
72.26
Accounts Receivable
9.14
-76.55%
38.98
+513.68%
6.35
-91.21%
72.26
Gross Accounts Receivable
9.14
-76.55%
38.98
+513.68%
6.35
-91.21%
72.26
Allowance For Doubtful Accounts Receivable
0.00
0.00
0.00
0.00
Other Receivables
17.21
-57.36%
40.36
—
—
Taxes Receivable
0.01
-99.52%
1.73
-96.04%
43.73
0.00
Prepaid Assets
12.45
+9.92%
11.32
+99.09%
5.69
-33.37%
8.54
Other Current Assets
0.15
+82.48%
0.08
-91.79%
1.03
+210.92%
0.33
Total Non Current Assets
47.16
+4.40%
45.17
-79.31%
218.35
+1516.58%
13.51
Net PPE
4.40
-66.24%
13.03
+135.45%
5.53
-56.96%
12.86
Gross PPE
7.47
-51.11%
15.27
+128.24%
6.69
-49.46%
13.24
Accumulated Depreciation
-3.07
-36.94%
-2.24
-93.71%
-1.16
-206.29%
-0.38
Machinery Furniture Equipment
3.99
+12.22%
3.56
+10.43%
3.22
+102.01%
1.60
Other Properties
3.47
-70.35%
11.71
+237.75%
3.47
-70.21%
11.64
Goodwill And Other Intangible Assets
10.62
0.00
—
—
Other Intangible Assets
10.62
—
—
—
Investments And Advances
—
—
—
0.00
Long Term Equity Investment
—
—
—
0.00
Non Current Deferred Assets
—
0.00
-100.00%
212.16
0.00
Non Current Deferred Taxes Assets
—
—
—
0.00
Non Current Prepaid Assets
0.66
+0.00%
0.66
+0.00%
0.66
+1.54%
0.65
Other Non Current Assets
31.49
+0.00%
31.49
—
—
Total Liabilities Net Minority Interest
116.47
-52.43%
244.84
+0.13%
244.52
+51.66%
161.23
Current Liabilities
82.61
-57.20%
193.00
+9.61%
176.08
+58.09%
111.38
Payables And Accrued Expenses
64.63
-1.43%
65.57
+38.35%
47.40
-48.13%
91.38
Payables
47.82
+4.47%
45.78
+61.73%
28.30
-69.03%
91.38
Accounts Payable
12.17
-33.95%
18.42
—
—
Other Payable
20.20
-19.12%
24.98
-3.23%
25.81
-51.13%
52.83
Current Accrued Expenses
16.81
-15.08%
19.80
+3.69%
19.09
-19.02%
23.58
Total Tax Payable
15.45
+551.13%
2.37
-4.69%
2.49
-93.54%
38.55
Income Tax Payable
0.95
+0.00%
0.95
+555.17%
0.14
-99.62%
38.55
Current Debt And Capital Lease Obligation
17.98
-85.89%
127.43
+0.11%
127.29
+536.53%
20.00
Current Debt
15.20
-87.24%
119.19
-3.74%
123.82
+952.08%
11.77
Other Current Borrowings
15.20
-87.24%
119.19
-3.74%
123.82
+952.08%
11.77
Current Capital Lease Obligation
2.78
-66.31%
8.24
+137.62%
3.47
-57.86%
8.23
Current Deferred Liabilities
—
0.00
-100.00%
1.40
0.00
Current Deferred Revenue
—
0.00
-100.00%
1.40
0.00
Total Non Current Liabilities Net Minority Interest
33.86
-34.68%
51.84
-24.26%
68.44
+37.28%
49.86
Long Term Debt And Capital Lease Obligation
33.86
-34.68%
51.84
-24.05%
68.25
+37.08%
49.79
Long Term Debt
33.86
-30.99%
49.06
-28.12%
68.25
+47.35%
46.32
Long Term Capital Lease Obligation
0.00
-100.00%
2.78
0.00
-100.00%
3.47
Non Current Deferred Liabilities
—
0.00
-100.00%
0.19
+184.59%
0.07
Non Current Deferred Taxes Liabilities
—
0.00
-100.00%
0.19
+184.59%
0.07
Stockholders Equity
74.03
-77.62%
330.72
+58.61%
208.51
-64.71%
590.82
Common Stock Equity
74.03
-77.62%
330.72
+58.61%
208.51
-64.71%
590.82
Capital Stock
50.00
+0.00%
50.00
-50.00%
100.00
-70.11%
334.58
Common Stock
50.00
+0.00%
50.00
-50.00%
100.00
-70.11%
334.58
Share Issued
15.08
+0.00%
15.08
+0.25%
15.04
+0.00%
15.04
Ordinary Shares Number
15.08
+0.00%
15.08
+0.25%
15.04
+0.00%
15.04
Additional Paid In Capital
2,210.48
+0.00%
2,210.48
+29.87%
1,702.12
+11.65%
1,524.58
Retained Earnings
-2,186.45
-13.30%
-1,929.76
-21.09%
-1,593.61
-25.65%
-1,268.33
Total Equity Gross Minority Interest
74.03
-77.62%
330.72
+58.61%
208.51
-64.71%
590.82
Total Capitalization
107.89
-71.59%
379.79
+37.22%
276.77
-56.56%
637.14
Working Capital
60.72
-82.00%
337.39
+475.71%
58.60
-90.66%
627.17
Invested Capital
123.09
-75.33%
498.98
+24.56%
400.59
-38.27%
648.91
Total Debt
51.84
-71.08%
179.27
-8.32%
195.54
+180.20%
69.79
Net Debt
—
—
14.19
—
Capital Lease Obligations
2.78
-74.80%
11.01
+217.67%
3.47
-70.35%
11.70
Net Tangible Assets
63.41
-80.83%
330.72
+58.61%
208.51
-64.71%
590.82
Tangible Book Value
63.41
-80.83%
330.72
+58.61%
208.51
-64.71%
590.82
Investmentsin Joint Venturesat Cost
—
—
—
0.00
Line Item Trend 2025-04-30 2024-04-30 2023-04-30 2022-04-30
Operating Cash Flow
-191.73
+51.32%
-393.86
+1.47%
-399.74
-498.67%
100.27
Cash Flow From Continuing Operating Activities
-191.73
+51.32%
-393.86
+1.47%
-399.74
-498.67%
100.27
Net Income From Continuing Operations
-256.70
+23.64%
-336.15
+12.07%
-382.31
+36.54%
-602.47
Depreciation Amortization Depletion
2.01
+85.27%
1.08
+39.14%
0.78
+151.56%
0.31
Depreciation
2.01
+85.27%
1.08
+39.14%
0.78
+151.56%
0.31
Depreciation And Amortization
2.01
+85.27%
1.08
+39.14%
0.78
+151.56%
0.31
Other Non Cash Items
0.12
-50.00%
0.23
+0.00%
0.23
-5.42%
0.24
Stock Based Compensation
0.00
-100.00%
1.62
0.00
-100.00%
670.00
Deferred Tax
0.00
+100.00%
-0.19
-254.18%
0.12
-99.23%
15.98
Deferred Income Tax
0.00
+100.00%
-0.19
-254.18%
0.12
-99.23%
15.98
Operating Gains Losses
10.42
+125.59%
-40.71
-10646.69%
0.39
—
Gain Loss On Investment Securities
0.16
+2489.53%
0.01
-99.01%
0.63
—
Net Foreign Currency Exchange Gain Loss
10.26
+125.19%
-40.72
-16646.36%
-0.24
0.00
Change In Working Capital
52.42
+365.53%
-19.74
-4.18%
-18.95
-216.91%
16.21
Change In Receivables
54.72
+209.15%
-50.14
-221.32%
41.32
+230.89%
-31.57
Changes In Account Receivables
31.57
+422.92%
-9.78
-123.66%
41.32
+230.89%
-31.57
Change In Prepaid Assets
-1.12
+80.07%
-5.64
-298.54%
2.84
+167.92%
-4.18
Change In Payables And Accrued Expense
-0.94
-105.17%
18.19
+426.23%
-5.57
-123.23%
24.00
Change In Payable
-0.94
-105.17%
18.19
+426.23%
-5.57
-123.23%
24.00
Change In Account Payable
-6.26
-148.62%
12.87
+361.85%
-4.91
—
Change In Other Working Capital
-0.01
-100.05%
17.61
+131.35%
-56.16
-300.28%
28.04
Change In Other Current Assets
-0.23
-124.69%
0.94
+170.59%
-1.33
-1417.98%
-0.09
Change In Other Current Liabilities
0.00
+100.00%
-0.70
-1185.35%
-0.05
-747.48%
0.01
Investing Cash Flow
87.76
+187.47%
-100.34
-6064.90%
-1.63
-143.26%
3.76
Cash Flow From Continuing Investing Activities
87.76
+187.47%
-100.34
-6064.90%
-1.63
-143.26%
3.76
Net PPE Purchase And Sale
-0.44
-29.42%
-0.34
+79.34%
-1.63
-65.34%
-0.98
Purchase Of PPE
-0.44
-29.42%
-0.34
+79.34%
-1.63
-65.34%
-0.98
Capital Expenditure
-32.24
-9488.27%
-0.34
+79.34%
-1.63
-65.34%
-0.98
Net Investment Purchase And Sale
100.00
+200.00%
-100.00
0.00
0.00
Purchase Of Investment
0.00
+100.00%
-100.00
0.00
0.00
Sale Of Investment
100.00
0.00
0.00
—
Net Business Purchase And Sale
—
0.00
0.00
-100.00%
4.56
Net Intangibles Purchase And Sale
-31.80
0.00
0.00
—
Purchase Of Intangibles
-31.80
0.00
0.00
—
Net Other Investing Changes
20.00
—
—
0.19
Financing Cash Flow
-119.31
-118.50%
644.85
+922.41%
-78.41
-141.46%
189.13
Cash Flow From Continuing Financing Activities
-119.31
-118.50%
644.85
+922.41%
-78.41
-141.46%
189.13
Net Issuance Payments Of Debt
-119.31
-396.07%
-24.05
-117.98%
133.75
+1315.91%
-11.00
Issuance Of Debt
0.00
0.00
-100.00%
150.00
0.00
Repayment Of Debt
-119.31
-396.07%
-24.05
-48.00%
-16.25
-47.73%
-11.00
Long Term Debt Issuance
0.00
0.00
-100.00%
150.00
0.00
Long Term Debt Payments
-119.31
-396.07%
-24.05
-48.00%
-16.25
-47.73%
-11.00
Net Long Term Debt Issuance
-119.31
-396.07%
-24.05
-117.98%
133.75
+1315.91%
-11.00
Net Common Stock Issuance
0.00
-100.00%
781.20
0.00
-100.00%
200.13
Proceeds From Stock Option Exercised
0.00
-100.00%
1.88
0.00
0.00
Net Other Financing Charges
—
-114.17
+46.19%
-212.16
—
Changes In Cash
-223.27
-248.20%
150.65
+131.40%
-479.77
-263.65%
293.16
Effect Of Exchange Rate Changes
-10.26
-125.11%
40.86
+16702.69%
0.24
0.00
Beginning Cash Position
369.40
+107.66%
177.89
-72.94%
657.42
+80.48%
364.26
End Cash Position
135.87
-63.22%
369.40
+107.66%
177.89
-72.94%
657.42
Free Cash Flow
-223.97
+43.18%
-394.20
+1.78%
-401.36
-504.27%
99.28
Interest Paid Supplemental Data
1.48
-55.43%
3.33
+34.29%
2.48
+140.12%
1.03
Income Tax Paid Supplemental Data
0.01
—
22.62
+7699.86%
0.29
Change In Income Tax Payable
—
—
-57.56
-304.47%
28.15
Change In Tax Payable
—
—
-57.56
-304.47%
28.15
Common Stock Issuance
0.00
-100.00%
781.20
0.00
-100.00%
200.13
Earnings Losses From Equity Investments
—
—
0.00
0.00
Issuance Of Capital Stock
0.00
-100.00%
781.20
0.00
-100.00%
200.13
Sale Of Business
—
0.00
0.00
-100.00%
4.56
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category