Symbols / PDYN Stock $6.31 -2.17% Palladyne AI Corp.

Technology • Software - Infrastructure • United States • NGM
PDYN (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Technology
Industry Software - Infrastructure
CEO Mr. Benjamin G. Wolff J.D.
Exch · Country NGM · United States
Market Cap 298.11M
Enterprise Value 258.04M
Income 10.04M
Sales 5.25M
FCF (ttm) -17.18M
Book/sh 1.62
Cash/sh 1.01
Employees 161
Insider 10d —
IPO Sep 27, 2021
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 26.29
Forward P/E -12.25
PEG —
P/S 56.83
P/B 3.90
P/C —
EV/EBITDA -8.24
EV/Sales 49.19
Quick Ratio 8.93
Current Ratio 9.28
Debt/Eq 15.68
LT Debt/Eq —
EPS (ttm) 0.24
EPS next Y -0.52
EPS Growth —
Revenue Growth 118.30%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-05-05
Earnings (prior) 2026-03-05
ROA -26.65%
ROE 30.82%
ROIC —
Gross Margin 48.72%
Oper. Margin -5.61%
Profit Margin 191.37%
Shs Outstand 47.24M
Shs Float 34.23M
Insider Own 25.25%
Instit Own 23.16%
Short Float 16.56%
Short Ratio 3.44
Short Interest 6.91M
52W High 13.00
vs 52W High -51.46%
52W Low 4.14
vs 52W Low 52.42%
Beta 3.75
Impl. Vol. 3.13%
Rel Volume 0.26
Avg Volume 4.01M
Volume 1.03M
Target (mean) $10.75
Tgt Median $10.50
Tgt Low $8.00
Tgt High $14.00
# Analysts 4
Recom Strong_buy
Prev Close $6.45
Price $6.31
Change -2.17%
About

Palladyne AI Corp., a technology company, develops and offers embodied artificial intelligence software and collaborative autonomy solutions in the United States. Its Artificial Intelligence (AI)/ Machine Learning (ML) Foundational Technology enables robots to observe, learn, reason, and act in unstructured. In addition, the company's technologies enable robotic systems to perceive their environment and quickly adapt to changing circumstances by generalizing from their experience using dynamic real-time operations without extensive programming, training, or the latency associated with processing in the cloud. Further, it offers Palladyne IQ used with industrial robots and cobots, enabling them to learn multiple tasks and handle disruptions or obstacles; and develops Palladyne Pilot for use with unmanned platform, such as UAVs to enable persistent detection, identification, tracking, and classification of objects of interest by sharing situational awareness information across multiple drones that is derived by fusing multi-modal sensor data. It serves industrial manufacturing, defense, infrastructure maintenance, repair and surveillance, energy, and aerospace and aviation industries. The company was formerly known as Sarcos Technology and Robotics Corporation and changed its name to Palladyne AI Corp. in March 2024. Palladyne AI Corp. is headquartered in Salt Lake City, Utah.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$10.75
Mean price target
2. Current target
$6.31
Latest analyst target
3. DCF / Fair value
$-6.55
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$6.31
Low
$8.00
High
$14.00
Mean
$10.75

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-04-17 init Lake Street — → Buy $11
2026-04-01 init Northland Capital Markets — → Outperform $10
2026-03-10 main Jefferies Hold → Hold $8
2025-09-11 init Jefferies — → Hold $8
2025-01-27 init Alliance Global Partners — → Buy $15
News
RSS: Latest PDYN news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-30 GARAGIC DENIS Chief Technology Officer — 15,149 $5.55 $84,021
2026-03-30 SONNE STEPHEN Officer — 3,471 $5.55 $19,251
2026-03-30 THATCHER TREVOR Chief Financial Officer — 3,030 $5.55 $16,805
2026-03-27 WOLFF BENJAMIN G Chief Executive Officer — 1,000 $5.85 $5,850
2026-03-12 GARAGIC DENIS Chief Technology Officer — 12,945 $7.55 $97,735
2026-03-12 SONNE STEPHEN Officer — 6,802 $7.55 $51,355
2026-03-12 THATCHER TREVOR Chief Financial Officer — 7,649 $7.55 $57,750
2026-03-10 GARAGIC DENIS Chief Technology Officer — 35,000 $0.00 $0
2026-03-10 SONNE STEPHEN Officer — 25,000 $0.00 $0
2026-03-10 THATCHER TREVOR Chief Financial Officer — 25,000 $0.00 $0
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
5.25
-32.62%
7.79
+26.68%
6.15
-57.81%
14.57
Operating Revenue
5.25
-32.62%
7.79
+26.68%
6.15
-57.81%
14.57
Cost Of Revenue
2.69
-22.88%
3.49
-30.81%
5.04
-56.60%
11.61
Reconciled Cost Of Revenue
1.72
-35.56%
2.66
-23.63%
3.49
-65.83%
10.21
Gross Profit
2.56
-40.53%
4.30
+288.96%
1.10
-62.61%
2.96
Operating Expense
34.96
+11.29%
31.41
-62.65%
84.11
-23.36%
109.76
Research And Development
12.90
+23.59%
10.44
-73.25%
39.01
+14.26%
34.14
Selling General And Administration
21.94
+4.61%
20.98
-50.39%
42.28
-42.42%
73.43
Selling And Marketing Expense
4.74
+14.76%
4.13
-61.82%
10.83
+8.84%
9.95
General And Administrative Expense
17.20
+2.12%
16.84
-46.46%
31.45
-50.45%
63.48
Other Gand A
17.20
+2.12%
16.84
-46.46%
31.45
-50.45%
63.48
Total Expenses
37.65
+7.88%
34.90
-60.85%
89.16
-26.54%
121.37
Operating Income
-32.40
-19.51%
-27.11
+67.34%
-83.01
+22.28%
-106.80
Total Operating Income As Reported
-32.40
-20.36%
-26.92
+77.74%
-120.96
+31.68%
-177.04
EBITDA
-31.31
-19.10%
-26.29
+66.57%
-78.64
+23.81%
-103.21
Normalized EBITDA
-69.05
-437.61%
20.45
+150.07%
-40.85
+11.99%
-46.41
Reconciled Depreciation
1.09
+32.36%
0.82
-81.14%
4.38
+21.76%
3.59
EBIT
-32.40
-19.51%
-27.11
+67.34%
-83.01
+22.28%
-106.80
Total Unusual Items
37.74
+180.74%
-46.74
-23.71%
-37.78
+33.47%
-56.79
Total Unusual Items Excluding Goodwill
37.74
+180.74%
-46.74
-23.71%
-37.78
+33.47%
-56.79
Special Income Charges
0.00
-100.00%
0.19
+100.51%
-37.95
+45.97%
-70.24
Other Special Charges
—
—
23.20
—
Impairment Of Capital Assets
—
—
0.00
-100.00%
70.24
Restructuring And Mergern Acquisition
—
—
3.40
—
Write Off
0.00
+100.00%
-0.19
-101.69%
11.35
0.00
Net Income
10.04
+113.82%
-72.62
+37.18%
-115.59
+26.43%
-157.13
Pretax Income
7.50
+110.33%
-72.61
+37.18%
-115.59
+28.22%
-161.02
Net Non Operating Interest Income Expense
1.94
+56.27%
1.24
-62.23%
3.29
+79.90%
1.83
Net Interest Income
1.94
+56.27%
1.24
-62.23%
3.29
+79.90%
1.83
Interest Income Non Operating
1.94
+56.27%
1.24
-62.23%
3.29
+79.90%
1.83
Interest Income
1.94
+56.27%
1.24
-62.23%
3.29
+79.90%
1.83
Other Income Expense
37.96
+181.22%
-46.74
-30.31%
-35.87
+36.00%
-56.05
Other Non Operating Income Expenses
0.22
+10950.00%
0.00
-99.90%
1.91
+157.60%
0.74
Gain On Sale Of Security
37.74
+180.41%
-46.94
-29072.22%
0.16
-98.79%
13.44
Tax Provision
-2.54
-50860.00%
0.01
-28.57%
0.01
+100.18%
-3.89
Tax Rate For Calcs
0.00
0.00
0.00
-100.00%
0.00
Tax Effect Of Unusual Items
7.93
0.00
0.00
+100.00%
-1.36
Net Income Including Noncontrolling Interests
10.04
+113.82%
-72.62
+37.18%
-115.59
+26.43%
-157.13
Net Income From Continuing Operation Net Minority Interest
10.04
+113.82%
-72.62
+37.18%
-115.59
+26.43%
-157.13
Net Income From Continuing And Discontinued Operation
10.04
+113.82%
-72.62
+37.18%
-115.59
+26.43%
-157.13
Net Income Continuous Operations
10.04
+113.82%
-72.62
+37.18%
-115.59
+26.43%
-157.13
Normalized Income
-19.78
+23.57%
-25.87
+66.75%
-77.81
+23.49%
-101.70
Net Income Common Stockholders
10.04
+113.82%
-72.62
+37.18%
-115.59
+26.43%
-157.13
Diluted EPS
—
-2.71
+39.91%
-4.51
+29.75%
-6.42
Basic EPS
—
-2.71
+39.91%
-4.51
+29.75%
-6.42
Basic Average Shares
—
26.77
+4.43%
25.64
+4.76%
24.47
Diluted Average Shares
—
26.77
+4.43%
25.64
+4.76%
24.47
Diluted NI Availto Com Stockholders
10.04
+113.82%
-72.62
+37.18%
-115.59
+26.43%
-157.13
Amortization
0.12
0.00
-100.00%
2.82
+29.17%
2.18
Amortization Of Intangibles Income Statement
0.12
0.00
-100.00%
2.82
+29.17%
2.18
Depreciation Amortization Depletion Income Statement
0.12
0.00
-100.00%
2.82
+29.17%
2.18
Depreciation And Amortization In Income Statement
0.12
0.00
-100.00%
2.82
+29.17%
2.18
Total Other Finance Cost
—
—
—
-1.83
Line Item Trend 2023-12-31
Total Assets
60.43
Current Assets
45.06
Cash Cash Equivalents And Short Term Investments
39.09
Cash And Cash Equivalents
23.14
Cash Equivalents
4.97
Cash Financial
18.17
Other Short Term Investments
15.95
Receivables
2.59
Accounts Receivable
0.56
Gross Accounts Receivable
0.56
Allowance For Doubtful Accounts Receivable
0.00
Other Receivables
2.03
Inventory
1.06
Raw Materials
0.00
Work In Process
0.00
Finished Goods
1.06
Prepaid Assets
0.87
Other Current Assets
1.45
Total Non Current Assets
15.36
Net PPE
14.93
Gross PPE
19.20
Accumulated Depreciation
-4.27
Properties
0.00
Land And Improvements
—
Machinery Furniture Equipment
4.65
Construction In Progress
—
Other Properties
10.09
Leases
4.46
Goodwill And Other Intangible Assets
0.00
Goodwill
—
Other Intangible Assets
—
Other Non Current Assets
0.43
Total Liabilities Net Minority Interest
19.52
Current Liabilities
8.46
Payables And Accrued Expenses
7.02
Payables
1.29
Accounts Payable
1.29
Current Accrued Expenses
5.73
Employee Benefits
—
Total Tax Payable
—
Current Debt And Capital Lease Obligation
1.36
Current Capital Lease Obligation
1.36
Current Deferred Liabilities
0.07
Current Deferred Revenue
0.07
Other Current Liabilities
—
Total Non Current Liabilities Net Minority Interest
11.06
Long Term Debt And Capital Lease Obligation
11.04
Long Term Capital Lease Obligation
11.04
Non Current Deferred Liabilities
—
Other Non Current Liabilities
—
Stockholders Equity
40.91
Common Stock Equity
40.91
Capital Stock
0.00
Common Stock
0.00
Share Issued
25.88
Ordinary Shares Number
25.88
Treasury Shares Number
0.00
Additional Paid In Capital
459.11
Retained Earnings
-418.21
Gains Losses Not Affecting Retained Earnings
0.00
Minority Interest
—
Other Equity Adjustments
0.00
Total Equity Gross Minority Interest
40.91
Total Capitalization
40.91
Working Capital
36.61
Invested Capital
40.91
Total Debt
12.40
Capital Lease Obligations
12.40
Net Tangible Assets
40.91
Tangible Book Value
40.91
Derivative Product Liabilities
0.03
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-27.64
-22.14%
-22.63
+70.47%
-76.62
-17.17%
-65.39
Cash Flow From Continuing Operating Activities
-27.64
-22.14%
-22.63
+70.47%
-76.62
-17.17%
-65.39
Net Income From Continuing Operations
10.04
+113.82%
-72.62
+37.18%
-115.59
+26.43%
-157.13
Depreciation Amortization Depletion
1.09
+32.36%
0.82
-81.14%
4.38
+21.76%
3.59
Depreciation
0.97
+18.06%
0.82
-46.91%
1.55
+10.29%
1.41
Amortization Cash Flow
0.12
0.00
-100.00%
2.82
+29.17%
2.18
Depreciation And Amortization
1.09
+32.36%
0.82
-81.14%
4.38
+21.76%
3.59
Amortization Of Intangibles
0.12
0.00
-100.00%
2.82
+29.17%
2.18
Other Non Cash Items
—
—
—
—
Stock Based Compensation
4.45
+58.54%
2.81
-76.71%
12.04
-66.21%
35.65
Provisionand Write Offof Assets
0.00
-100.00%
0.28
0.00
—
Asset Impairment Charge
—
0.00
-100.00%
30.10
-57.14%
70.24
Deferred Tax
-2.54
0.00
—
—
Deferred Income Tax
-2.54
0.00
—
—
Operating Gains Losses
-37.74
-180.41%
46.94
+29072.22%
-0.16
+98.79%
-13.44
Gain Loss On Investment Securities
-37.74
-180.41%
46.94
+29072.22%
-0.16
+98.79%
-13.44
Change In Working Capital
-1.55
-97.20%
-0.79
+85.27%
-5.33
-90.39%
-2.80
Change In Receivables
0.14
-86.28%
0.99
-71.17%
3.44
+254.19%
-2.23
Changes In Account Receivables
1.10
+705.88%
0.14
-89.63%
1.31
+610.12%
-0.26
Change In Inventory
0.06
-94.16%
0.99
+111.35%
-8.76
-319.09%
-2.09
Change In Prepaid Assets
-0.13
-112.60%
1.05
-51.64%
2.17
-51.19%
4.44
Change In Payables And Accrued Expense
-1.61
+59.53%
-3.98
-92.14%
-2.07
-379.76%
0.74
Change In Accrued Expense
-0.90
+71.43%
-3.16
-1350.59%
0.25
+131.70%
-0.80
Change In Payable
-0.71
+13.55%
-0.82
+64.79%
-2.33
-251.14%
1.54
Change In Account Payable
-0.71
+13.55%
-0.82
+64.79%
-2.33
-251.14%
1.54
Change In Other Working Capital
—
—
—
—
Change In Other Current Assets
1.00
-19.08%
1.24
-0.56%
1.25
+30.10%
0.96
Change In Other Current Liabilities
-1.00
+6.87%
-1.08
+20.22%
-1.35
+70.79%
-4.62
Investing Cash Flow
-24.58
-457.45%
6.88
-89.37%
64.68
+159.32%
-109.05
Cash Flow From Continuing Investing Activities
-24.58
-457.45%
6.88
-89.37%
64.68
+159.32%
-109.05
Net PPE Purchase And Sale
-0.71
-169.06%
-0.27
+66.11%
-0.78
+47.80%
-1.50
Purchase Of PPE
-0.71
-169.06%
-0.27
+66.11%
-0.78
+47.80%
-1.50
Capital Expenditure
-0.71
-169.06%
-0.27
+66.11%
-0.78
+47.80%
-1.50
Net Investment Purchase And Sale
-18.56
-359.95%
7.14
-89.09%
65.46
+184.08%
-77.86
Purchase Of Investment
-75.56
-752.95%
-8.86
+86.27%
-64.54
+63.72%
-177.86
Sale Of Investment
57.00
+256.25%
16.00
-87.69%
130.00
+30.00%
100.00
Net Business Purchase And Sale
-5.30
0.00
0.00
+100.00%
-29.69
Purchase Of Business
-5.30
0.00
0.00
+100.00%
-29.69
Financing Cash Flow
39.25
+64.90%
23.80
+29124.39%
-0.08
+98.91%
-7.52
Cash Flow From Continuing Financing Activities
39.25
+64.90%
23.80
+29124.39%
-0.08
+98.91%
-7.52
Net Issuance Payments Of Debt
-3.72
-123766.67%
-0.00
+25.00%
-0.00
+95.79%
-0.10
Issuance Of Debt
—
—
—
0.00
Repayment Of Debt
-3.72
-123766.67%
-0.00
+25.00%
-0.00
+95.79%
-0.10
Long Term Debt Issuance
—
—
—
—
Long Term Debt Payments
-3.72
-123766.67%
-0.00
+25.00%
-0.00
+95.79%
-0.10
Net Long Term Debt Issuance
-3.72
-123766.67%
-0.00
+25.00%
-0.00
+95.79%
-0.10
Short Term Debt Issuance
—
—
—
0.00
Net Short Term Debt Issuance
—
—
—
0.00
Net Common Stock Issuance
36.37
+82.56%
19.92
+25642.31%
-0.08
+99.04%
-8.11
Common Stock Payments
0.00
+100.00%
-0.10
-34.62%
-0.08
+99.04%
-8.11
Repurchase Of Capital Stock
0.00
+100.00%
-0.10
-34.62%
-0.08
+99.04%
-8.11
Proceeds From Stock Option Exercised
6.64
+45.57%
4.56
0.00
-100.00%
0.68
Net Other Financing Charges
-0.05
+92.67%
-0.68
—
—
Changes In Cash
-12.97
-261.13%
8.05
+166.96%
-12.02
+93.39%
-181.96
Beginning Cash Position
31.19
+34.79%
23.14
-34.19%
35.16
-83.81%
217.11
End Cash Position
18.22
-41.58%
31.19
+34.79%
23.14
-34.19%
35.16
Free Cash Flow
-28.35
-23.84%
-22.89
+70.42%
-77.40
-15.72%
-66.89
Interest Paid Supplemental Data
—
—
0.00
-100.00%
0.01
Income Tax Paid Supplemental Data
0.00
-80.00%
0.01
+42.86%
0.01
0.00
Amortization Of Securities
-1.39
-1748.00%
-0.07
+96.35%
-2.06
-37.55%
-1.49
Common Stock Issuance
36.37
+81.60%
20.03
0.00
0.00
Issuance Of Capital Stock
36.37
+81.60%
20.03
0.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category