Symbols / PEP Stock $154.92 -1.32% PepsiCo, Inc.

Consumer Defensive • Beverages - Non-Alcoholic • United States • NMS
PEP (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
About

No company description available for this symbol.

Stock Fundamentals
Scroll to Statements
Market Cap 210.22B Enterprise Value Income Sales Book/sh Cash/sh
Dividend Yield Payout Employees IPO P/E 24.14 Forward P/E
PEG P/S P/B P/C EV/EBITDA EV/Sales
Quick Ratio Current Ratio Debt/Eq LT Debt/Eq EPS (ttm) EPS next Y
EPS Growth Revenue Growth Earnings ROA ROE ROIC
Gross Margin Oper. Margin Profit Margin Shs Outstand Shs Float Short Float
Short Ratio Short Interest 52W High 52W Low Beta Avg Volume
Volume Target Price Recom Prev Close $156.99 Price $154.92 Change -1.32%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
Mean price target
2. Current target
Latest analyst target
3. DCF / Fair value
Simplified FCF or EPS-based estimate
Ratings
Current target
Low
High
Mean
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
93,925.00
+2.25%
91,854.00
+0.42%
91,471.00
+5.88%
86,392.00
Operating Revenue
93,925.00
+2.25%
91,854.00
+0.42%
91,471.00
+5.88%
86,392.00
Cost Of Revenue
43,066.00
+3.17%
41,744.00
-0.33%
41,881.00
+3.22%
40,576.00
Reconciled Cost Of Revenue
43,066.00
+3.17%
41,744.00
-0.33%
41,881.00
+3.22%
40,576.00
Gross Profit
50,859.00
+1.49%
50,110.00
+1.05%
49,590.00
+8.24%
45,816.00
Operating Expense
37,368.00
+0.48%
37,190.00
+1.40%
36,677.00
+6.44%
34,459.00
Selling General And Administration
37,368.00
+0.48%
37,190.00
+1.40%
36,677.00
+6.44%
34,459.00
Total Expenses
80,434.00
+1.90%
78,934.00
+0.48%
78,558.00
+4.70%
75,035.00
Operating Income
13,491.00
+4.42%
12,920.00
+0.05%
12,913.00
+13.70%
11,357.00
Total Operating Income As Reported
11,498.00
-10.78%
12,887.00
+7.52%
11,986.00
+4.12%
11,512.00
EBITDA
15,543.00
-6.82%
16,680.00
+5.88%
15,754.00
+5.56%
14,924.00
Normalized EBITDA
17,536.00
+4.92%
16,713.00
+0.19%
16,681.00
+12.95%
14,769.00
Reconciled Depreciation
4,178.00
+9.52%
3,815.00
+8.44%
3,518.00
+7.26%
3,280.00
EBIT
11,365.00
-11.66%
12,865.00
+5.14%
12,236.00
+5.08%
11,644.00
Total Unusual Items
-1,993.00
-5939.39%
-33.00
+96.44%
-927.00
-698.06%
155.00
Total Unusual Items Excluding Goodwill
-1,993.00
-5939.39%
-33.00
+96.44%
-927.00
-698.06%
155.00
Special Income Charges
-1,993.00
-5939.39%
-33.00
+96.44%
-927.00
-698.06%
155.00
Impairment Of Capital Assets
1,993.00
+5939.39%
33.00
-96.44%
927.00
-70.72%
3,166.00
Restructuring And Mergern Acquisition
0.00
0.00
+100.00%
-3,321.00
Net Income
8,240.00
-13.97%
9,578.00
+5.55%
9,074.00
+1.84%
8,910.00
Pretax Income
10,244.00
-14.25%
11,946.00
+4.63%
11,417.00
+6.65%
10,705.00
Net Non Operating Interest Income Expense
-1,121.00
-21.98%
-919.00
-12.21%
-819.00
+12.78%
-939.00
Interest Expense Non Operating
1,121.00
+21.98%
919.00
+12.21%
819.00
-12.78%
939.00
Net Interest Income
-1,121.00
-21.98%
-919.00
-12.21%
-819.00
+12.78%
-939.00
Interest Expense
1,121.00
+21.98%
919.00
+12.21%
819.00
-12.78%
939.00
Other Income Expense
-2,126.00
-3765.45%
-55.00
+91.88%
-677.00
-335.89%
287.00
Other Non Operating Income Expenses
-133.00
-504.55%
-22.00
-108.80%
250.00
+89.39%
132.00
Tax Provision
1,949.00
-15.99%
2,320.00
+2.56%
2,262.00
+30.98%
1,727.00
Tax Rate For Calcs
0.00
-2.03%
0.00
-1.92%
0.00
+22.98%
0.00
Tax Effect Of Unusual Items
-379.18
-5816.57%
-6.41
+96.51%
-183.55
-835.51%
24.95
Net Income Including Noncontrolling Interests
8,295.00
-13.83%
9,626.00
+5.14%
9,155.00
+1.97%
8,978.00
Net Income From Continuing Operation Net Minority Interest
8,240.00
-13.97%
9,578.00
+5.55%
9,074.00
+1.84%
8,910.00
Net Income From Continuing And Discontinued Operation
8,240.00
-13.97%
9,578.00
+5.55%
9,074.00
+1.84%
8,910.00
Net Income Continuous Operations
8,295.00
-13.83%
9,626.00
+5.14%
9,155.00
+1.97%
8,978.00
Minority Interests
-55.00
-14.58%
-48.00
+40.74%
-81.00
-19.12%
-68.00
Normalized Income
9,853.82
+2.59%
9,604.59
-2.17%
9,817.45
+11.82%
8,779.95
Net Income Common Stockholders
8,240.00
-13.97%
9,578.00
+5.55%
9,074.00
+1.84%
8,910.00
Diluted EPS
6.00
-13.67%
6.95
+5.95%
6.56
+2.18%
6.42
Basic EPS
6.02
-13.77%
6.98
+5.71%
6.60
+2.06%
6.47
Basic Average Shares
1,369.00
-0.22%
1,371.99
-0.15%
1,374.00
-0.22%
1,377.00
Diluted Average Shares
1,373.00
-0.36%
1,378.00
-0.36%
1,383.00
-0.29%
1,387.00
Diluted NI Availto Com Stockholders
8,240.00
-13.97%
9,578.00
+5.55%
9,074.00
+1.84%
8,910.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
107,399.00
+7.97%
99,467.00
-1.02%
100,495.00
+9.01%
92,187.00
Current Assets
27,949.00
+8.22%
25,826.00
-4.17%
26,950.00
+25.12%
21,539.00
Cash Cash Equivalents And Short Term Investments
9,530.00
+2.85%
9,266.00
-7.37%
10,003.00
+87.04%
5,348.00
Cash And Cash Equivalents
9,159.00
+7.69%
8,505.00
-12.42%
9,711.00
+96.02%
4,954.00
Other Short Term Investments
371.00
-51.25%
761.00
+160.62%
292.00
-25.89%
394.00
Receivables
11,506.00
+11.35%
10,333.00
-4.46%
10,815.00
+6.42%
10,163.00
Accounts Receivable
9,265.00
+9.17%
8,487.00
-2.17%
8,675.00
+5.90%
8,192.00
Receivables Adjustments Allowances
-230.00
+35.39%
-356.00
-103.43%
-175.00
-16.67%
-150.00
Other Receivables
2,471.00
+12.22%
2,202.00
-4.88%
2,315.00
+9.15%
2,121.00
Inventory
5,845.00
+10.16%
5,306.00
-0.52%
5,334.00
+2.14%
5,222.00
Raw Materials
2,581.00
+5.78%
2,440.00
+2.18%
2,388.00
+0.93%
2,366.00
Work In Process
143.00
+37.50%
104.00
+0.00%
104.00
-8.77%
114.00
Finished Goods
3,121.00
+13.00%
2,762.00
-2.81%
2,842.00
+3.65%
2,742.00
Prepaid Assets
806.00
Assets Held For Sale Current
0.00
Other Current Assets
1,068.00
+15.96%
921.00
+15.41%
798.00
-0.99%
806.00
Total Non Current Assets
79,450.00
+7.89%
73,641.00
+0.13%
73,545.00
+4.10%
70,648.00
Net PPE
33,650.00
+7.20%
31,391.00
+4.83%
29,944.00
+12.30%
26,664.00
Gross PPE
64,654.00
+8.87%
59,388.00
+3.56%
57,344.00
+9.94%
52,157.00
Accumulated Depreciation
-31,004.00
-10.74%
-27,997.00
-2.18%
-27,400.00
-7.48%
-25,493.00
Properties
0.00
0.00
0.00
0.00
Land And Improvements
1,110.00
-2.29%
1,136.00
-1.98%
1,159.00
+1.49%
1,142.00
Buildings And Improvements
13,875.00
+16.23%
11,938.00
+3.10%
11,579.00
+7.05%
10,816.00
Machinery Furniture Equipment
41,113.00
+11.15%
36,990.00
+2.73%
36,006.00
+8.01%
33,335.00
Construction In Progress
4,811.00
-19.02%
5,941.00
+4.32%
5,695.00
+26.81%
4,491.00
Other Properties
3,745.00
+10.70%
3,383.00
+16.45%
2,905.00
+22.42%
2,373.00
Goodwill And Other Intangible Assets
33,982.00
+5.09%
32,335.00
-0.99%
32,657.00
-3.35%
33,788.00
Goodwill
18,916.00
+7.88%
17,534.00
-1.09%
17,728.00
-2.60%
18,202.00
Other Intangible Assets
15,066.00
+1.79%
14,801.00
-0.86%
14,929.00
-4.22%
15,586.00
Investments And Advances
4,564.00
+37.02%
3,331.00
-23.07%
4,330.00
+11.43%
3,886.00
Long Term Equity Investment
2,038.00
+2.67%
1,985.00
-26.86%
2,714.00
-11.68%
3,073.00
Other Investments
2,526.00
+87.67%
1,346.00
-16.71%
1,616.00
+98.77%
813.00
Non Current Accounts Receivable
Non Current Deferred Assets
4,746.00
+6.36%
4,462.00
-2.51%
4,577.00
+5.78%
4,327.00
Non Current Deferred Taxes Assets
4,541.00
+4.10%
4,362.00
-2.50%
4,474.00
+6.42%
4,204.00
Other Non Current Assets
923.00
+12.42%
821.00
+5.26%
780.00
-6.36%
833.00
Total Liabilities Net Minority Interest
86,852.00
+6.83%
81,296.00
-0.69%
81,858.00
+9.27%
74,914.00
Current Liabilities
32,764.00
+3.89%
31,536.00
-0.35%
31,647.00
+18.15%
26,785.00
Payables And Accrued Expenses
17,183.00
+5.16%
16,340.00
-3.46%
16,925.00
+5.92%
15,979.00
Payables
13,671.00
+6.12%
12,882.00
-3.88%
13,402.00
+8.59%
12,342.00
Accounts Payable
11,704.00
+6.43%
10,997.00
-5.48%
11,635.00
+8.41%
10,732.00
Dividends Payable
1,967.00
+4.35%
1,885.00
+6.68%
1,767.00
+9.75%
1,610.00
Current Accrued Expenses
3,512.00
+1.56%
3,458.00
-1.85%
3,523.00
-3.13%
3,637.00
Pensionand Other Post Retirement Benefit Plans Current
2,230.00
-1.15%
2,256.00
-16.04%
2,687.00
+6.67%
2,519.00
Current Debt And Capital Lease Obligation
7,580.00
-1.86%
7,724.00
+9.31%
7,066.00
+81.32%
3,897.00
Current Debt
6,861.00
-3.12%
7,082.00
+8.79%
6,510.00
+90.69%
3,414.00
Other Current Borrowings
4,220.00
-1.03%
4,264.00
+0.95%
4,224.00
+23.73%
3,414.00
Current Capital Lease Obligation
719.00
+11.99%
642.00
+15.47%
556.00
+15.11%
483.00
Other Current Liabilities
5,771.00
+10.64%
5,216.00
+4.97%
4,969.00
+13.19%
4,390.00
Total Non Current Liabilities Net Minority Interest
54,088.00
+8.70%
49,760.00
-0.90%
50,211.00
+4.33%
48,129.00
Long Term Debt And Capital Lease Obligation
42,321.00
+13.69%
37,224.00
-0.99%
37,595.00
+5.44%
35,657.00
Long Term Debt
42,321.00
+13.69%
37,224.00
-0.99%
37,595.00
+5.44%
35,657.00
Defined Pension Benefit
1,449.00
+21.76%
1,190.00
+12.58%
1,057.00
+11.50%
948.00
Non Current Deferred Liabilities
3,802.00
+9.13%
3,484.00
-10.55%
3,895.00
-5.76%
4,133.00
Non Current Deferred Taxes Liabilities
3,802.00
+9.13%
3,484.00
-10.55%
3,895.00
-5.76%
4,133.00
Other Non Current Liabilities
7,965.00
-12.01%
9,052.00
+3.80%
8,721.00
+4.58%
8,339.00
Stockholders Equity
20,406.00
+13.11%
18,041.00
-2.50%
18,503.00
+7.90%
17,149.00
Common Stock Equity
20,406.00
+13.11%
18,041.00
-2.50%
18,503.00
+7.90%
17,149.00
Capital Stock
23.00
+0.00%
23.00
+0.00%
23.00
+0.00%
23.00
Common Stock
23.00
+0.00%
23.00
+0.00%
23.00
+0.00%
23.00
Share Issued
1,867.34
+0.02%
1,866.99
0.00%
1,867.00
+0.00%
1,867.00
Ordinary Shares Number
1,367.34
-0.34%
1,371.99
-0.15%
1,374.00
-0.22%
1,377.00
Treasury Shares Number
500.00
+1.01%
495.00
+0.41%
493.00
+0.61%
490.00
Additional Paid In Capital
4,451.00
+1.51%
4,385.00
+2.91%
4,261.00
+3.07%
4,134.00
Retained Earnings
72,788.00
+0.72%
72,266.00
+3.19%
70,035.00
+3.30%
67,800.00
Gains Losses Not Affecting Retained Earnings
-15,024.00
+14.69%
-17,612.00
-13.38%
-15,534.00
-1.52%
-15,302.00
Treasury Stock
41,832.00
+1.98%
41,021.00
+1.83%
40,282.00
+1.96%
39,506.00
Minority Interest
141.00
+8.46%
130.00
-2.99%
134.00
+8.06%
124.00
Other Equity Adjustments
-15,024.00
+14.69%
-17,612.00
-13.38%
-15,534.00
-1.52%
-15,302.00
Total Equity Gross Minority Interest
20,547.00
+13.08%
18,171.00
-2.50%
18,637.00
+7.90%
17,273.00
Total Capitalization
62,727.00
+13.50%
55,265.00
-1.48%
56,098.00
+6.23%
52,806.00
Working Capital
-4,815.00
+15.67%
-5,710.00
-21.57%
-4,697.00
+10.47%
-5,246.00
Invested Capital
69,588.00
+11.61%
62,347.00
-0.42%
62,608.00
+11.36%
56,220.00
Total Debt
49,901.00
+11.02%
44,948.00
+0.64%
44,661.00
+12.91%
39,554.00
Net Debt
40,023.00
+11.79%
35,801.00
+4.09%
34,394.00
+0.81%
34,117.00
Capital Lease Obligations
719.00
+11.99%
642.00
+15.47%
556.00
+15.11%
483.00
Net Tangible Assets
-13,576.00
+5.02%
-14,294.00
-0.99%
-14,154.00
+14.93%
-16,639.00
Tangible Book Value
-13,576.00
+5.02%
-14,294.00
-0.99%
-14,154.00
+14.93%
-16,639.00
Commercial Paper
2,641.00
-6.28%
2,818.00
+23.27%
2,286.00
0.00
Investmentsin Associatesat Cost
Non Current Note Receivables
136.00
+22.52%
111.00
-44.50%
200.00
-0.99%
202.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
12,087.00
-3.36%
12,507.00
-6.96%
13,442.00
+24.34%
10,811.00
Cash Flow From Continuing Operating Activities
12,087.00
-3.36%
12,507.00
-6.96%
13,442.00
+24.34%
10,811.00
Net Income From Continuing Operations
8,295.00
-13.83%
9,626.00
+5.14%
9,155.00
+1.97%
8,978.00
Depreciation Amortization Depletion
4,178.00
+9.52%
3,815.00
+8.44%
3,518.00
+7.26%
3,280.00
Depreciation
4,178.00
+9.52%
3,815.00
+8.44%
3,518.00
+7.26%
3,280.00
Depreciation And Amortization
4,178.00
+9.52%
3,815.00
+8.44%
3,518.00
+7.26%
3,280.00
Other Non Cash Items
-778.00
-139.38%
-325.00
-339.19%
-74.00
+86.67%
-555.00
Pension And Employee Benefit Expense
504.00
+21.74%
414.00
+176.00%
150.00
-64.20%
419.00
Stock Based Compensation
288.00
-20.44%
362.00
-4.74%
380.00
+10.79%
343.00
Asset Impairment Charge
1,946.00
+172.55%
714.00
-41.95%
1,230.00
-66.31%
3,651.00
Deferred Tax
71.00
+269.05%
-42.00
+84.50%
-271.00
+65.57%
-787.00
Deferred Income Tax
71.00
+269.05%
-42.00
+84.50%
-271.00
+65.57%
-787.00
Operating Gains Losses
504.00
+21.74%
414.00
+176.00%
150.00
+105.17%
-2,902.00
Change In Working Capital
-1,645.00
-11.30%
-1,478.00
-338.58%
-337.00
+62.05%
-888.00
Change In Receivables
-580.00
-320.29%
-138.00
+82.60%
-793.00
+55.02%
-1,763.00
Change In Inventory
-150.00
+52.23%
-314.00
-20.31%
-261.00
+77.15%
-1,142.00
Change In Prepaid Assets
195.00
+387.50%
40.00
+407.69%
-13.00
-111.02%
118.00
Change In Payables And Accrued Expense
-1,110.00
-4.13%
-1,066.00
-246.03%
730.00
-61.56%
1,899.00
Change In Payable
-1,110.00
-4.13%
-1,066.00
-246.03%
730.00
-61.56%
1,899.00
Change In Account Payable
-677.00
+28.21%
-943.00
-324.52%
420.00
-77.20%
1,842.00
Investing Cash Flow
-6,879.00
-25.71%
-5,472.00
+0.42%
-5,495.00
-126.13%
-2,430.00
Cash Flow From Continuing Investing Activities
-6,879.00
-25.71%
-5,472.00
+0.42%
-5,495.00
-126.13%
-2,430.00
Net PPE Purchase And Sale
528.00
+54.39%
342.00
+72.73%
198.00
-21.12%
251.00
Sale Of PPE
528.00
+54.39%
342.00
+72.73%
198.00
-21.12%
251.00
Capital Expenditure
-4,415.00
+16.98%
-5,318.00
+3.62%
-5,518.00
-5.97%
-5,207.00
Capital Expenditure Reported
-4,415.00
+16.98%
-5,318.00
+3.62%
-5,518.00
-5.97%
-5,207.00
Net Investment Purchase And Sale
460.00
+209.52%
-420.00
-2725.00%
16.00
+113.68%
-117.00
Purchase Of Investment
-190.00
+55.29%
-425.00
+23.42%
-555.00
-90.72%
-291.00
Sale Of Investment
650.00
+12900.00%
5.00
-99.12%
571.00
+228.16%
174.00
Net Business Purchase And Sale
-3,352.00
-3624.44%
-90.00
+62.34%
-239.00
-109.08%
2,632.00
Purchase Of Business
-3,391.00
-1224.61%
-256.00
+18.47%
-314.00
+64.03%
-873.00
Gain Loss On Sale Of Business
0.00
0.00
+100.00%
-3,321.00
Net Other Investing Changes
-100.00
-814.29%
14.00
-70.83%
48.00
+336.36%
11.00
Financing Cash Flow
-4,979.00
+34.11%
-7,556.00
-151.11%
-3,009.00
+64.70%
-8,523.00
Cash Flow From Continuing Financing Activities
-4,979.00
+34.11%
-7,556.00
-151.11%
-3,009.00
+64.70%
-8,523.00
Net Issuance Payments Of Debt
3,748.00
+439.28%
695.00
-85.43%
4,770.00
+688.89%
-810.00
Issuance Of Debt
15,750.00
+54.11%
10,220.00
-6.32%
10,910.00
+104.08%
5,346.00
Repayment Of Debt
-12,002.00
-26.01%
-9,525.00
-55.13%
-6,140.00
+0.26%
-6,156.00
Long Term Debt Issuance
8,189.00
+102.60%
4,042.00
-26.27%
5,482.00
+62.33%
3,377.00
Long Term Debt Payments
-4,082.00
-5.04%
-3,886.00
-29.32%
-3,005.00
+28.01%
-4,174.00
Net Long Term Debt Issuance
4,107.00
+2532.69%
156.00
-93.70%
2,477.00
+410.79%
-797.00
Short Term Debt Issuance
7,561.00
+22.39%
6,178.00
+13.82%
5,428.00
+175.67%
1,969.00
Short Term Debt Payments
-7,920.00
-40.45%
-5,639.00
-79.87%
-3,135.00
-58.17%
-1,982.00
Net Short Term Debt Issuance
-359.00
-166.60%
539.00
-76.49%
2,293.00
+17738.46%
-13.00
Net Common Stock Issuance
-1,000.00
+0.00%
-1,000.00
+0.00%
-1,000.00
+33.33%
-1,500.00
Common Stock Payments
-1,000.00
+0.00%
-1,000.00
+0.00%
-1,000.00
+33.33%
-1,500.00
Common Stock Dividend Paid
-7,638.00
-5.66%
-7,229.00
-8.19%
-6,682.00
-8.26%
-6,172.00
Cash Dividends Paid
-7,638.00
-5.66%
-7,229.00
-8.19%
-6,682.00
-8.26%
-6,172.00
Repurchase Of Capital Stock
-1,000.00
+0.00%
-1,000.00
+0.00%
-1,000.00
+33.33%
-1,500.00
Proceeds From Stock Option Exercised
97.00
-41.57%
166.00
+43.10%
116.00
-15.94%
138.00
Net Other Financing Charges
-186.00
+1.06%
-188.00
+11.74%
-213.00
-18.99%
-179.00
Changes In Cash
229.00
+143.95%
-521.00
-110.55%
4,938.00
+3577.46%
-142.00
Effect Of Exchange Rate Changes
422.00
+161.43%
-687.00
-148.01%
-277.00
+40.43%
-465.00
Beginning Cash Position
8,553.00
-12.38%
9,761.00
+91.39%
5,100.00
-10.64%
5,707.00
End Cash Position
9,204.00
+7.61%
8,553.00
-12.38%
9,761.00
+91.39%
5,100.00
Free Cash Flow
7,672.00
+6.72%
7,189.00
-9.28%
7,924.00
+41.40%
5,604.00
Interest Paid Supplemental Data
1,748.00
+10.28%
1,585.00
+13.13%
1,401.00
+34.32%
1,043.00
Income Tax Paid Supplemental Data
3,083.00
+0.62%
3,064.00
+21.01%
2,532.00
-8.46%
2,766.00
Change In Income Tax Payable
-433.00
-252.03%
-123.00
-139.68%
310.00
+443.86%
57.00
Change In Tax Payable
-433.00
-252.03%
-123.00
-139.68%
310.00
+443.86%
57.00
Sale Of Business
39.00
-76.51%
166.00
+121.33%
75.00
-97.86%
3,505.00
Taxes Refund Paid
-772.00
-33.33%
-579.00
-87.38%
-309.00
+0.00%
-309.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category