PNBK Chart
About

Patriot National Bancorp, Inc. operates as the holding company for Patriot Bank, N.A. that provides community banking services to individuals, small and medium-sized businesses, and professionals. The company accepts consumer and commercial deposit accounts, such as checking, interest-bearing negotiable order of withdrawal, money market, time certificates of deposit, savings, prepaid deposit, online national money market, individual retirement accounts, and health savings accounts, as well as certificate of deposit account registry service. Its loan portfolio comprises commercial real estate, commercial business, small business administration, construction, purchased residential real estate, and various consumer loans. The company also offers automated clearing house transfers, lockbox, internet banking, bill payment, remote deposit capture, debit card, money order, traveler's check, and automatic teller machine services. It operates in New York; Connecticut; New Jersey; and internationally. The company was founded in 1994 and is headquartered in Stamford, Connecticut.

Fundamentals
Scroll to Statements
Sector Financial Services Industry Banks - Regional Market Cap 150.64M
Enterprise Value -15.07M Income -19.98M Sales 17.20M
Book/sh 0.83 Cash/sh 1.57 Dividend Yield —
Payout 0.00% Employees 129 IPO —
P/E — Forward P/E 1.30 PEG —
P/S 8.76 P/B 1.59 P/C —
EV/EBITDA — EV/Sales -0.88 Quick Ratio —
Current Ratio — Debt/Eq — LT Debt/Eq —
EPS (ttm) -2.56 EPS next Y 1.01 EPS Growth —
Revenue Growth 25.60% Earnings 2026-03-31 ROA -2.08%
ROE -35.87% ROIC — Gross Margin 0.00%
Oper. Margin -26.90% Profit Margin -116.18% Shs Outstand 107.72M
Shs Float 75.79M Short Float 2.32% Short Ratio 13.94
Short Interest — 52W High 7.47 52W Low 0.90
Beta -0.71 Avg Volume 261.69K Volume 113.86K
Target Price — Recom None Prev Close $1.30
Price $1.31 Change 0.77%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$1.31
Latest analyst target
3. DCF / Fair value
—
Simplified FCF or EPS-based estimate
Ratings
Current target
$1.31
Low
—
High
—
Mean
—
Insider Transactions
Date Shares Url Text Insider Position Transaction Start Date Ownership Value
0 2000000 — — SUGARMAN STEVEN Chief Executive Officer — 2025-10-16 00:00:00 I nan
1 552927 — Stock Award(Grant) at price 0.00 per share. SUGARMAN STEVEN President — 2025-08-13 00:00:00 D —
2 1000000 — Stock Award(Grant) at price 0.00 per share. SIMMONS WILLIAM PAUL Officer — 2025-08-13 00:00:00 D —
3 450000 — Stock Award(Grant) at price 0.00 per share. MIRANDA ANGIE Officer — 2025-08-07 00:00:00 D —
4 1533333 — Conversion of Exercise of derivative security at price 1.47 per share. SUGARMAN STEVEN Chief Executive Officer — 2025-07-03 00:00:00 I 2254000.0
5 865990 — Purchase at price 6.71 per share. CARRAZZA MICHAEL A Chairman of the Board — 2025-05-13 00:00:00 I 5810793.0
6 7019978 — Purchase at price 1.06 per share. SUGARMAN STEVEN President — 2025-03-20 00:00:00 I 7441177.0
7 53125 — Stock Award(Grant) at price 0.00 per share. FINN DAVID Officer — 2024-08-19 00:00:00 D —
8 3846 — Stock Award(Grant) at price 0.00 per share. WEINBAUM MICHAEL J Director — 2024-05-06 00:00:00 D —
9 3846 — Stock Award(Grant) at price 0.00 per share. VAN DEN BOL EMILE Director — 2024-05-06 00:00:00 D —
Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.00-285.61K0.000.00
TaxRateForCalcs0.210.260.210.02
TotalUnusualItems0.00-1.11M0.000.00
TotalUnusualItemsExcludingGoodwill0.00-1.11M0.000.00
NetIncomeFromContinuingOperationNetMinorityInterest-39.88M-4.18M6.16M5.09M
ReconciledDepreciation1.35M1.35M1.47M1.64M
NetInterestIncome19.79M28.00M32.88M25.04M
InterestExpense32.28M30.46M10.75M7.09M
InterestIncome52.08M58.45M43.63M32.13M
NormalizedIncome-39.88M-3.36M6.16M5.09M
NetIncomeFromContinuingAndDiscontinuedOperation-39.88M-4.18M6.16M5.09M
DilutedAverageShares3.98M3.97M3.97M3.95M
BasicAverageShares3.98M3.97M3.95M3.95M
DilutedEPS-10.03-1.051.551.29
BasicEPS-10.03-1.051.561.29
DilutedNIAvailtoComStockholders-39.88M-4.18M6.16M5.09M
NetIncomeCommonStockholders-39.88M-4.18M6.16M5.09M
NetIncome-39.88M-4.18M6.16M5.09M
NetIncomeIncludingNoncontrollingInterests-39.88M-4.18M6.16M5.09M
NetIncomeContinuousOperations-39.88M-4.18M6.16M5.09M
TaxProvision23.79M-1.45M1.60M-81.00K
PretaxIncome-16.10M-5.63M7.76M5.01M
SpecialIncomeCharges0.00-1.11M0.000.00
ImpairmentOfCapitalAssets0.001.11M0.000.00
RestructuringAndMergernAcquisition133.00K1.88M
GainOnSaleOfSecurity-334.00K24.00K0.0076.00K
SellingGeneralAndAdministration18.57M18.14M16.01M11.60M
SellingAndMarketingExpense360.00K269.00K232.00K235.00K
GeneralAndAdministrativeExpense18.21M17.88M15.78M11.37M
OtherGandA1.45M
InsuranceAndClaims316.00K277.00K271.00K280.00K
SalariesAndWages17.90M17.60M15.51M11.09M
TotalRevenue28.27M34.25M36.63M29.55M
OperatingRevenue28.27M34.25M36.63M29.55M
OccupancyAndEquipment3.21M3.41M3.43M3.43M
ProfessionalExpenseAndContractServicesExpense3.70M3.37M2.66M3.15M
OtherNonInterestExpense6.43M6.42M4.89M6.85M
Line Item2024-12-312023-12-312022-12-312021-12-31
TreasurySharesNumber73.74K73.74K73.74K73.74K
OrdinarySharesNumber3.99M3.98M3.97M3.96M
ShareIssued4.07M4.05M4.04M4.03M
NetDebt148.59M76.70M73.68M
TotalDebt33.07M201.10M115.19M120.72M
TangibleBookValue4.11M44.18M58.23M65.94M
InvestedCapital37.33M245.49M174.78M188.06M
NetTangibleAssets4.11M44.18M58.23M65.94M
CommonStockEquity4.26M44.38M59.58M67.34M
TotalCapitalization37.33M245.49M174.78M188.06M
TotalEquityGrossMinorityInterest4.26M44.38M59.58M67.34M
StockholdersEquity4.26M44.38M59.58M67.34M
GainsLossesNotAffectingRetainedEarnings-15.68M-15.26M-15.64M-1.64M
OtherEquityAdjustments-15.68M-15.26M-15.64M-1.64M
RetainedEarnings-86.91M-47.03M-31.34M-37.50M
CapitalStock106.85M106.67M106.56M106.48M
CommonStock106.85M106.67M106.56M106.48M
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest1.01B1.05B983.78M881.14M
LongTermDebtAndCapitalLeaseObligation33.07M201.10M115.19M120.72M
LongTermDebt33.07M201.10M115.19M120.72M
PayablesAndAccruedExpenses7.25M10.75M
CurrentAccruedExpenses7.25M10.75M
TotalAssets1.01B1.09B1.04B948.48M
InvestmentsAndAdvances24.24M25.14M88.97M98.79M
AvailableForSaleSecurities4.45M4.45M4.45M4.45M
GoodwillAndOtherIntangibleAssets156.00K203.00K1.36M1.40M
OtherIntangibleAssets156.00K203.00K249.00K296.00K
Goodwill0.001.11M1.11M
NetPPE28.86M29.88M30.64M31.50M
AccumulatedDepreciation-19.21M-18.16M-17.02M-15.75M
GrossPPE48.07M48.04M47.67M47.25M
Leases3.10M3.08M3.06M3.06M
ConstructionInProgress0.0065.00K69.00K65.00K
MachineryFurnitureEquipment13.11M13.03M12.67M12.26M
BuildingsAndImprovements19.05M19.05M19.05M19.05M
LandAndImprovements12.82M12.82M12.82M12.82M
Receivables5.49M7.22M7.27M5.82M
AccountsReceivable5.49M7.22M7.27M5.82M
OtherShortTermInvestments19.79M20.69M84.52M94.34M
CashAndCashEquivalents147.57M52.52M38.49M47.05M
CashCashEquivalentsAndFederalFundsSold162.61M66.54M38.49M47.05M
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow2.63M-11.13M6.62M7.17M
RepaymentOfDebt-210.21M-215.71M-57.21M-203.00K
IssuanceOfDebt42.00M301.50M52.00M0.00
CapitalExpenditure-55.00K-412.00K-414.00K-430.00K
InterestPaidSupplementalData31.92M29.63M10.47M7.21M
IncomeTaxPaidSupplementalData66.00K3.54M102.00K140.00K
EndCashPosition162.61M66.54M38.49M47.05M
BeginningCashPosition66.54M38.49M47.05M34.64M
ChangesInCash96.07M28.04M-8.55M12.41M
FinancingCashFlow-41.62M65.93M106.46M60.02M
CashFlowFromContinuingFinancingActivities-41.62M65.93M106.46M60.02M
NetOtherFinancingCharges308.00K278.00K-215.00K-2.69M
CashDividendsPaid0.00
CommonStockDividendPaid0.00
NetIssuancePaymentsOfDebt-168.21M85.79M-5.21M-203.00K
NetLongTermDebtIssuance-168.21M85.79M-5.21M-203.00K
LongTermDebtPayments-210.21M-215.71M-57.21M-203.00K
LongTermDebtIssuance42.00M301.50M52.00M0.00
InvestingCashFlow135.01M-27.18M-122.05M-55.20M
CashFlowFromContinuingInvestingActivities135.01M-27.18M-122.05M-55.20M
NetOtherInvestingChanges4.14M209.00K526.00K2.17M
NetInvestmentPurchaseAndSale9.63M-4.31M-9.01M-46.78M
SaleOfInvestment11.95M6.10M10.32M89.36M
PurchaseOfInvestment-2.32M-10.41M-19.33M-136.13M
NetPPEPurchaseAndSale-42.00K-412.00K-414.00K1.03M
SaleOfPPE13.00K0.000.001.46M
PurchaseOfPPE-55.00K-412.00K-414.00K-430.00K
OperatingCashFlow2.68M-10.71M7.04M7.60M
CashFlowFromContinuingOperatingActivities2.68M-10.71M7.04M7.60M
ChangeInWorkingCapital505.00K1.30M-4.41M1.83M
ChangeInOtherCurrentAssets-1.12M1.75M-879.00K-2.12M
ChangeInPayablesAndAccruedExpense-103.00K-500.00K-2.08M3.16M
ChangeInAccruedExpense-103.00K-500.00K-2.08M3.16M
ChangeInReceivables1.73M48.00K-1.45M798.00K
OtherNonCashItems4.50M-15.21M-857.00K-196.00K
StockBasedCompensation184.00K105.00K86.00K150.00K
AssetImpairmentCharge0.001.11M0.00-2.00K
DeferredTax23.82M-4.21M1.49M-261.00K
DeferredIncomeTax23.82M-4.21M1.49M-261.00K
DepreciationAmortizationDepletion1.35M1.35M1.47M1.64M
DepreciationAndAmortization1.35M1.35M1.47M1.64M
AmortizationCashFlow276.00K160.00K145.00K114.00K
AmortizationOfIntangibles276.00K160.00K145.00K114.00K
Depreciation1.08M1.19M1.32M1.52M
OperatingGainsLosses-109.00K-193.00K-1.46M-2.51M
GainLossOnInvestmentSecurities334.00K-24.00K0.00-76.00K
GainLossOnSaleOfPPE-3.00K0.000.00-550.00K
GainLossOnSaleOfBusiness0.000.00
NetIncomeFromContinuingOperations-39.88M-4.18M6.16M5.09M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for PNBK
Date User Asset Broker Type Position Size Entry Price Patterns