Symbols / POM $0.42 +0.05% Pomdoctor Limited

Healthcare • Pharmaceutical Retailers • China • NGM
POM Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
About

Pomdoctor Limited, through its subsidiaries, offers an online B2C portal to sell pharmaceutical products. The company develops an online medical services platform for chronic diseases in China. The company focuses on chronic disease management and pharmaceutical services and offers platform for medical services, which connects patients to doctors and pharmaceutical products. The company's business primarily consists of internet hospital and pharmaceutical supply chain, connecting users, pharmacies, suppliers, medical professionals, and other healthcare participants. The company was founded in 2010 and is headquartered in Guangzhou, China.

Fundamentals
Scroll to Statements
Market Cap 49.66M Enterprise Value 2.27B Income -148.90M Sales 366.86M Book/sh -9.05 Cash/sh 0.91
Dividend Yield — Payout 0.00% Employees 156 IPO — P/E — Forward P/E —
PEG — P/S 0.14 P/B -0.05 P/C — EV/EBITDA -87.44 EV/Sales 6.18
Quick Ratio 0.09 Current Ratio 0.17 Debt/Eq — LT Debt/Eq — EPS (ttm) -0.05 EPS next Y —
EPS Growth — Revenue Growth 16.20% Earnings — ROA -32.56% ROE — ROIC —
Gross Margin 14.08% Oper. Margin -6.54% Profit Margin -40.59% Shs Outstand 106.94M Shs Float 2.48M Short Float —
Short Ratio 0.20 Short Interest — 52W High 6.43 52W Low 0.19 Beta — Avg Volume 801.56K
Volume 1.01M Target Price — Recom None Prev Close $0.42 Price $0.42 Change 0.05%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.42
Latest analyst target
3. DCF / Fair value
$-2.09
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.42
Low
—
High
—
Mean
—
News
RSS: Latest POM news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
342.56
+12.37%
304.85
+24.32%
245.22
+13.85%
215.38
Operating Revenue
342.56
+12.37%
304.85
+24.32%
245.22
+13.85%
215.38
Cost Of Revenue
294.86
+10.80%
266.13
+39.81%
190.36
+16.87%
162.88
Reconciled Cost Of Revenue
294.86
+10.80%
266.13
+39.81%
190.36
+16.87%
162.88
Gross Profit
47.69
+23.17%
38.72
-29.42%
54.86
+4.48%
52.51
Operating Expense
71.06
+20.35%
59.04
+1.49%
58.18
-45.66%
107.05
Research And Development
3.00
-10.94%
3.37
-6.05%
3.59
-16.21%
4.28
Selling General And Administration
68.24
+21.88%
55.99
+2.05%
54.87
-46.71%
102.95
Selling And Marketing Expense
56.37
+29.05%
43.68
-7.96%
47.46
-43.57%
84.10
General And Administrative Expense
11.88
-3.54%
12.31
+66.21%
7.41
-60.70%
18.85
Other Gand A
11.88
-3.54%
12.31
+66.21%
7.41
-60.70%
18.85
Other Operating Expenses
-0.19
+41.07%
-0.32
-14.78%
-0.28
-55.22%
-0.18
Total Expenses
365.92
+12.53%
325.17
+30.84%
248.53
-7.93%
269.93
Operating Income
-23.36
-14.97%
-20.32
-513.14%
-3.31
+93.92%
-54.55
Total Operating Income As Reported
-25.79
-15.92%
-22.25
-519.01%
-3.59
+95.49%
-79.67
EBITDA
-24.27
-5.56%
-22.99
-503.58%
-3.81
+93.50%
-58.58
Normalized EBITDA
-22.03
-3.02%
-21.38
-461.38%
-3.81
+88.68%
-33.63
Reconciled Depreciation
0.13
+20.00%
0.11
0.00
-100.00%
21.32
EBIT
-24.40
-5.63%
-23.10
-506.52%
-3.81
+95.23%
-79.89
Total Unusual Items
-2.24
-39.30%
-1.61
0.00
+100.00%
-24.94
Total Unusual Items Excluding Goodwill
-2.24
-39.30%
-1.61
0.00
+100.00%
-24.94
Special Income Charges
-2.24
-39.30%
-1.61
0.00
+100.00%
-24.94
Impairment Of Capital Assets
2.24
+102.21%
1.11
0.00
-100.00%
24.94
Write Off
0.00
-100.00%
0.50
0.00
—
Net Income
-143.36
+1.40%
-145.39
-15.84%
-125.51
+33.38%
-188.40
Pretax Income
-37.37
-1.13%
-36.95
-86.31%
-19.83
+79.38%
-96.18
Net Non Operating Interest Income Expense
-12.96
+6.39%
-13.85
+13.57%
-16.02
+1.64%
-16.29
Interest Expense Non Operating
12.96
-6.39%
13.85
-13.57%
16.02
-1.64%
16.29
Net Interest Income
-12.96
+6.39%
-13.85
+13.57%
-16.02
+1.64%
-16.29
Interest Expense
12.96
-6.39%
13.85
-13.57%
16.02
-1.64%
16.29
Other Income Expense
-1.04
+62.68%
-2.78
-462.14%
-0.49
+98.05%
-25.34
Other Non Operating Income Expenses
1.20
+202.38%
-1.17
-137.18%
-0.49
-22.42%
-0.40
Tax Provision
0.00
0.00
0.00
0.00
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-143.34
+1.41%
-145.39
-15.84%
-125.51
+33.39%
-188.42
Net Income From Continuing Operation Net Minority Interest
-37.39
-1.19%
-36.95
-86.33%
-19.83
+79.38%
-96.17
Net Income From Continuing And Discontinued Operation
-37.39
-1.19%
-36.95
-86.33%
-19.83
+79.38%
-96.17
Net Income Continuous Operations
-37.37
-1.13%
-36.95
-86.31%
-19.83
+79.38%
-96.18
Minority Interests
-0.03
-2348.25%
-0.00
-156.25%
0.00
-87.70%
0.02
Normalized Income
-35.15
+0.54%
-35.34
-78.23%
-19.83
+72.16%
-71.23
Net Income Common Stockholders
-143.36
+1.40%
-145.39
-15.84%
-125.51
+33.38%
-188.40
Diluted EPS
—
-1.23
-15.84%
-1.06
+33.38%
-1.59
Basic EPS
—
-1.23
-15.84%
-1.06
+33.38%
-1.59
Basic Average Shares
—
118.44
+0.00%
118.44
+0.00%
118.44
Diluted Average Shares
—
118.44
+0.00%
118.44
+0.00%
118.44
Diluted NI Availto Com Stockholders
-143.36
+1.40%
-145.39
-15.84%
-125.51
+33.38%
-188.40
Net Income From Tax Loss Carryforward
-105.97
+2.28%
-108.44
-2.61%
-105.68
-14.58%
-92.24
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Assets
46.23
-30.28%
66.31
+36.39%
48.62
+151.76%
19.31
Current Assets
37.50
-36.89%
59.42
+24.46%
47.74
+158.98%
18.43
Cash Cash Equivalents And Short Term Investments
7.65
+13.91%
6.72
+170.24%
2.49
+14.50%
2.17
Cash And Cash Equivalents
7.65
+13.91%
6.72
+170.24%
2.49
+14.50%
2.17
Receivables
14.97
-53.77%
32.39
+18.84%
27.25
+3585.02%
0.74
Accounts Receivable
8.80
-69.28%
28.64
+1.31%
28.27
+1199.22%
2.18
Gross Accounts Receivable
9.61
-67.43%
29.49
+4.30%
28.27
+1199.22%
2.18
Allowance For Doubtful Accounts Receivable
-0.81
+4.76%
-0.85
0.00
0.00
Receivables Adjustments Allowances
-2.68
-35.31%
-1.98
-36.79%
-1.45
+34.87%
-2.22
Other Receivables
0.54
+16.03%
0.46
+8.73%
0.43
-45.63%
0.78
Taxes Receivable
2.68
-6.11%
2.86
0.00
—
Inventory
9.17
-27.80%
12.69
+54.89%
8.20
+0.96%
8.12
Finished Goods
9.66
-26.80%
13.20
+61.03%
8.20
—
Prepaid Assets
5.71
-24.22%
7.53
-21.94%
9.65
+30.26%
7.41
Restricted Cash
0.00
-100.00%
0.09
-44.92%
0.16
0.00
Total Non Current Assets
8.73
+26.71%
6.89
+685.07%
0.88
+0.00%
0.88
Net PPE
0.46
-22.57%
0.60
0.00
—
Gross PPE
11.28
-0.06%
11.29
+5.35%
10.71
—
Accumulated Depreciation
-10.82
-1.20%
-10.69
+0.21%
-10.71
—
Properties
0.00
0.00
0.00
—
Machinery Furniture Equipment
6.52
-0.10%
6.53
+11.42%
5.86
—
Leases
4.76
+0.00%
4.76
-1.97%
4.85
—
Investments And Advances
—
0.00
-100.00%
0.50
+0.00%
0.50
Non Current Deferred Assets
7.44
+29.47%
5.74
0.00
—
Other Non Current Assets
0.83
+51.25%
0.55
+45.51%
0.38
+0.00%
0.38
Total Liabilities Net Minority Interest
2,140.96
+5.58%
2,027.73
+4.17%
1,946.62
+8.34%
1,796.80
Current Liabilities
179.15
+4.16%
172.00
+19.77%
143.61
+31.28%
109.39
Payables And Accrued Expenses
100.97
-11.49%
114.08
+3.70%
110.00
+33.94%
82.13
Payables
54.51
-17.72%
66.24
-7.14%
71.33
-1.88%
72.70
Accounts Payable
25.35
-39.20%
41.69
-3.83%
43.35
+42.56%
30.41
Other Payable
28.26
+22.67%
23.04
-11.30%
25.97
+12.35%
23.12
Current Accrued Expenses
46.46
-2.88%
47.84
+23.70%
38.67
+310.09%
9.43
Total Tax Payable
0.82
+281.40%
0.21
-35.05%
0.33
-8.93%
0.36
Current Debt And Capital Lease Obligation
74.34
+31.17%
56.67
+83.58%
30.87
+19.61%
25.81
Current Debt
72.95
+31.67%
55.41
+88.16%
29.45
+25.96%
23.38
Other Current Borrowings
37.99
+13.73%
33.41
+72.17%
19.40
-10.97%
21.79
Current Capital Lease Obligation
1.39
+9.58%
1.27
-11.05%
1.42
-41.42%
2.43
Current Deferred Liabilities
1.76
+41.23%
1.24
-54.50%
2.73
+87.66%
1.46
Current Deferred Revenue
1.76
+41.23%
1.24
-54.50%
2.73
+87.66%
1.46
Other Current Liabilities
2.08
—
—
—
Total Non Current Liabilities Net Minority Interest
1,961.81
+5.72%
1,855.73
+2.92%
1,803.01
+6.85%
1,687.41
Long Term Debt And Capital Lease Obligation
366.76
+2.84%
356.62
+7.95%
330.37
+4.73%
315.45
Long Term Debt
365.09
+2.73%
355.40
+11.44%
318.93
+2.06%
312.51
Long Term Capital Lease Obligation
1.67
+37.49%
1.22
-89.37%
11.44
+288.84%
2.94
Preferred Securities Outside Stock Equity
1,595.05
+6.40%
1,499.11
+1.80%
1,472.64
+7.34%
1,371.96
Stockholders Equity
-2,263.42
-6.76%
-2,120.06
-7.36%
-1,974.66
-6.79%
-1,849.15
Common Stock Equity
-2,263.42
-6.76%
-2,120.06
-7.36%
-1,974.66
-6.79%
-1,849.15
Capital Stock
0.00
+0.00%
0.00
+57.68%
0.00
+0.00%
0.00
Common Stock
0.00
+0.00%
0.00
+57.68%
0.00
+0.00%
0.00
Share Issued
19.74
+0.00%
19.74
+0.00%
19.74
+0.00%
19.74
Ordinary Shares Number
19.74
+0.00%
19.74
+0.00%
19.74
+0.00%
19.74
Retained Earnings
-2,263.42
-6.76%
-2,120.06
-7.36%
-1,974.67
-6.79%
-1,849.16
Gains Losses Not Affecting Retained Earnings
-0.01
0.00
—
—
Minority Interest
168.69
+6.34%
158.64
+106.93%
76.66
+6.97%
71.66
Other Equity Adjustments
-0.01
—
—
—
Total Equity Gross Minority Interest
-2,094.73
-6.80%
-1,961.42
-3.34%
-1,898.00
-6.78%
-1,777.49
Total Capitalization
-1,898.33
-7.58%
-1,764.65
-6.58%
-1,655.74
-7.75%
-1,536.65
Working Capital
-141.65
-25.82%
-112.58
-17.43%
-95.87
-5.40%
-90.96
Invested Capital
-1,825.38
-6.79%
-1,709.25
-5.10%
-1,626.29
-7.47%
-1,513.27
Total Debt
441.10
+6.73%
413.29
+14.41%
361.24
+5.86%
341.26
Net Debt
430.39
+6.51%
404.09
+16.83%
345.89
+3.65%
333.71
Capital Lease Obligations
3.06
+23.25%
2.48
-80.70%
12.87
+139.39%
5.38
Net Tangible Assets
-2,263.42
-6.76%
-2,120.06
-7.36%
-1,974.66
-6.79%
-1,849.15
Tangible Book Value
-2,263.42
-6.76%
-2,120.06
-7.36%
-1,974.66
-6.79%
-1,849.15
Duefrom Related Parties Current
5.63
+134.35%
2.40
—
—
Dueto Related Parties Current
0.08
-93.84%
1.30
-22.75%
1.68
-91.06%
18.81
Interest Payable
36.75
-3.40%
38.04
+32.18%
28.78
—
Inventories Adjustments Allowances
-0.49
+1.71%
-0.50
—
—
Line Of Credit
34.96
+58.90%
22.00
+119.08%
10.04
+534.66%
1.58
Other Equity Interest
-0.00
+0.00%
-0.00
—
—
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
-16.13
+64.78%
-45.80
-108.00%
-22.02
-40.40%
-15.68
Cash Flow From Continuing Operating Activities
-16.13
+64.78%
-45.80
-108.00%
-22.02
-40.40%
-15.68
Net Income From Continuing Operations
-37.37
-1.13%
-36.95
-86.31%
-19.83
+79.38%
-96.18
Depreciation Amortization Depletion
0.13
+20.00%
0.11
0.00
-100.00%
21.32
Depreciation
0.13
+20.00%
0.11
0.00
-100.00%
3.98
Amortization Cash Flow
—
—
0.00
-100.00%
17.34
Depreciation And Amortization
0.13
+20.00%
0.11
0.00
-100.00%
21.32
Amortization Of Intangibles
—
—
0.00
-100.00%
17.34
Provisionand Write Offof Assets
1.34
-32.91%
1.99
+357.16%
-0.77
+13.45%
-0.89
Asset Impairment Charge
2.24
+39.30%
1.61
0.00
-100.00%
24.94
Operating Gains Losses
-0.00
—
—
—
Gain Loss On Sale Of PPE
-0.00
0.00
—
—
Change In Working Capital
17.53
+239.60%
-12.56
-790.04%
-1.41
-104.02%
35.14
Change In Receivables
16.45
+469.26%
-4.45
+83.35%
-26.75
-2815.78%
-0.92
Changes In Account Receivables
19.89
+1661.42%
-1.27
+95.12%
-26.10
-1385.25%
-1.76
Change In Inventory
3.03
+160.66%
-5.00
-6348.91%
-0.08
+95.13%
-1.59
Change In Prepaid Assets
1.95
+3733.06%
-0.05
+95.64%
-1.23
-93.83%
-0.64
Change In Payables And Accrued Expense
-5.14
-945.06%
0.61
-97.82%
27.88
-29.15%
39.35
Change In Accrued Expense
-0.08
+14.57%
-0.10
-120.89%
0.46
+227.30%
-0.36
Change In Payable
-5.05
-817.64%
0.70
-97.43%
27.42
-30.96%
39.71
Change In Account Payable
-16.34
-885.61%
-1.66
-112.81%
12.94
+138.36%
5.43
Change In Other Working Capital
0.51
+134.42%
-1.49
-216.67%
1.28
-11.70%
1.45
Change In Other Current Assets
-0.28
-63.86%
-0.17
0.00
-100.00%
0.93
Change In Other Current Liabilities
1.00
+150.37%
-1.99
+20.47%
-2.51
+26.99%
-3.43
Investing Cash Flow
-0.03
+70.17%
-0.11
0.00
+100.00%
-0.50
Cash Flow From Continuing Investing Activities
-0.03
+70.17%
-0.11
0.00
+100.00%
-0.50
Net PPE Purchase And Sale
-0.03
+70.17%
-0.11
0.00
0.00
Purchase Of PPE
-0.04
+66.24%
-0.11
0.00
—
Sale Of PPE
0.00
0.00
0.00
0.00
Capital Expenditure
-0.04
+66.24%
-0.11
—
—
Net Investment Purchase And Sale
—
—
0.00
+100.00%
-0.50
Purchase Of Investment
—
—
0.00
+100.00%
-0.50
Financing Cash Flow
17.02
-66.01%
50.07
+122.60%
22.49
+313.69%
5.44
Cash Flow From Continuing Financing Activities
17.02
-66.01%
50.07
+122.60%
22.49
+313.69%
5.44
Net Issuance Payments Of Debt
17.02
-67.49%
52.34
+132.72%
22.49
+313.69%
5.44
Issuance Of Debt
85.26
-37.56%
136.55
+285.45%
35.43
-44.14%
63.42
Repayment Of Debt
-68.24
+18.96%
-84.21
-551.00%
-12.94
+77.69%
-57.99
Long Term Debt Issuance
41.16
-62.09%
108.55
+328.57%
25.33
-46.04%
46.94
Long Term Debt Payments
-37.10
+45.88%
-68.55
-500.70%
-11.41
+65.34%
-32.92
Net Long Term Debt Issuance
4.06
-89.86%
40.01
+187.45%
13.92
-0.71%
14.02
Short Term Debt Issuance
44.10
+57.50%
28.00
+177.28%
10.10
-38.73%
16.48
Short Term Debt Payments
-31.14
-98.80%
-15.66
-927.44%
-1.52
+93.92%
-25.06
Net Short Term Debt Issuance
12.96
+5.05%
12.34
+43.88%
8.57
+199.91%
-8.58
Net Other Financing Charges
—
-2.28
—
—
Changes In Cash
0.85
-79.52%
4.16
+776.33%
0.47
+104.42%
-10.74
Effect Of Exchange Rate Changes
-0.01
0.00
—
—
Beginning Cash Position
6.81
+157.23%
2.65
+21.87%
2.17
-83.19%
12.92
End Cash Position
7.65
+12.44%
6.81
+157.23%
2.65
+21.87%
2.17
Free Cash Flow
-16.17
+64.78%
-45.91
-108.51%
-22.02
-40.40%
-15.68
Interest Paid Supplemental Data
2.74
+14.94%
2.39
-26.20%
3.24
-20.20%
4.05
Income Tax Paid Supplemental Data
0.00
0.00
0.00
—
Change In Income Tax Payable
0.60
+621.06%
-0.12
-257.51%
-0.03
+96.75%
-0.99
Change In Tax Payable
0.60
+621.06%
-0.12
-257.51%
-0.03
+96.75%
-0.99
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category