Symbols / PONY Stock $9.87 +3.24% Pony AI Inc.

Technology • Information Technology Services • China • NMS
PONY (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Technology
Industry Information Technology Services
CEO Dr. Jun Peng
Exch · Country NMS · China
Market Cap 4.28B
Enterprise Value 3.19B
Income -133.97M
Sales 90.00M
FCF (ttm) -146.04M
Book/sh 3.81
Cash/sh 2.69
Employees 1,669
Insider 10d —
IPO Nov 27, 2024
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E -16.19
PEG —
P/S 47.54
P/B 2.59
P/C —
EV/EBITDA -12.51
EV/Sales 35.41
Quick Ratio 13.12
Current Ratio 13.67
Debt/Eq 0.97
LT Debt/Eq —
EPS (ttm) -0.35
EPS next Y -0.61
EPS Growth —
Revenue Growth -18.00%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-05-19
Earnings (prior) 2026-03-26
ROA -11.39%
ROE -5.73%
ROIC —
Gross Margin 15.73%
Oper. Margin -253.64%
Profit Margin -148.85%
Shs Outstand 352.45M
Shs Float 284.47M
Insider Own 0.27%
Instit Own 48.63%
Short Float 7.28%
Short Ratio 4.31
Short Interest 25.39M
52W High 24.92
vs 52W High -60.39%
52W Low 8.24
vs 52W Low 19.78%
Beta —
Impl. Vol. 6.25%
Rel Volume 0.51
Avg Volume 4.27M
Volume 2.19M
Target (mean) $21.65
Tgt Median $22.50
Tgt Low $10.00
Tgt High $32.80
# Analysts 16
Recom Strong_buy
Prev Close $9.56
Price $9.87
Change 3.24%
About

Pony AI Inc., through its subsidiaries, engages in the autonomous mobility business in the People's Republic of China and internationally. The company provides robotaxi services that include autonomous vehicle (AV) engineering solutions, such as AV software deployment and maintenance; vehicle integration and engineering; and road-testing services to original equipment manufacturers and transportation network companies. It also offers robotruck services that provide transportation services to logistics platforms. In addition, the company engages in the licensing and applications business that comprises personally-owned vehicle intelligent solutions, including intelligent driving software solutions, proprietary vehicle domain controller products, and data analytics tools; vehicle integration services, software development, and licensing services; and vehicle-to-everything (V2X) products and services to enhance road safety. The company's customers include OEMs and TNCs; OEMs and logistics platforms; and sensor and hardware component suppliers. Pony AI Inc. was incorporated in 2016 and is based in Guangzhou, the People's Republic of China.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$21.65
Mean price target
2. Current target
$9.87
Latest analyst target
3. DCF / Fair value
$-7.46
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$9.87
Low
$10.00
High
$32.80
Mean
$21.65

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-31 init HSBC — → Buy $17
2026-03-30 main Barclays Equal-Weight → Equal-Weight $10
2025-12-17 init Barclays — → Equal-Weight $15
2025-12-15 init Macquarie — → Outperform $29
2025-11-07 main Citigroup Buy → Buy $25
2025-10-10 init Jefferies — → Buy $33
2025-09-29 init Citigroup — → Buy $29
2025-08-04 init UBS — → Buy $20
2025-01-14 init Deutsche Bank — → Buy $20
2024-12-23 init B of A Securities — → Buy $18
2024-12-23 init Goldman Sachs — → Buy $20
News
RSS: Latest PONY news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-03-30 WANG HAOJUN Chief Financial Officer — 18,283 $8.69 $158,834
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
90.00
+19.96%
75.03
+4.35%
71.90
+5.14%
68.39
Operating Revenue
90.00
+19.96%
75.03
+4.35%
71.90
+5.14%
68.39
Cost Of Revenue
75.84
+19.20%
63.62
+15.64%
55.02
+51.46%
36.32
Reconciled Cost Of Revenue
75.84
+19.20%
63.62
+15.64%
55.02
+51.46%
36.32
Gross Profit
14.16
+24.19%
11.40
-32.46%
16.88
-47.34%
32.06
Operating Expense
275.02
-7.38%
296.93
+85.44%
160.12
-21.04%
202.78
Research And Development
217.42
-9.48%
240.18
+95.73%
122.71
-20.11%
153.60
Selling General And Administration
57.60
+1.50%
56.75
+51.66%
37.42
-23.92%
49.18
Selling And Marketing Expense
—
—
2.53
-8.66%
2.77
General And Administrative Expense
57.60
+1.50%
56.75
+51.66%
37.42
-23.92%
49.18
Salaries And Wages
37.34
-18.48%
45.81
+120.37%
20.79
-31.32%
30.27
Other Gand A
13.57
+102.40%
6.71
-43.23%
11.81
-6.70%
12.66
Total Expenses
350.86
-2.69%
360.55
+67.59%
215.14
-10.02%
239.10
Operating Income
-260.86
+8.64%
-285.52
-99.33%
-143.24
+16.09%
-170.72
Total Operating Income As Reported
-260.86
+8.64%
-285.52
-99.33%
-143.24
+16.09%
-170.72
EBITDA
-254.64
+8.13%
-277.16
-115.02%
-128.90
+16.27%
-153.94
Normalized EBITDA
-425.65
-51.01%
-281.87
-100.58%
-140.53
+15.71%
-166.72
Reconciled Depreciation
6.22
-25.61%
8.36
-41.70%
14.34
-14.48%
16.77
EBIT
-260.86
+8.64%
-285.52
-99.33%
-143.24
+16.09%
-170.72
Total Unusual Items
171.02
+3530.91%
4.71
-59.51%
11.63
-8.96%
12.78
Total Unusual Items Excluding Goodwill
171.02
+3530.91%
4.71
-59.51%
11.63
-8.96%
12.78
Net Income
-133.97
+51.13%
-274.12
-119.63%
-124.81
+15.68%
-148.02
Pretax Income
-76.76
+72.09%
-275.00
-119.21%
-125.45
+15.42%
-148.32
Other Income Expense
184.10
+1650.32%
10.52
-40.86%
17.79
-20.57%
22.39
Other Non Operating Income Expenses
13.08
+125.26%
5.81
-5.62%
6.15
-35.99%
9.61
Gain On Sale Of Security
171.02
+3530.91%
4.71
-59.51%
11.63
-8.96%
12.78
Tax Provision
0.00
-100.00%
0.00
+100.79%
-0.13
-70.27%
-0.07
Tax Rate For Calcs
0.00
-100.00%
0.00
+24800.40%
0.00
0.00
Tax Effect Of Unusual Items
0.00
-100.00%
1.18
+9979.07%
0.01
0.00
Net Income Including Noncontrolling Interests
-76.76
+72.09%
-275.01
-119.43%
-125.33
+15.46%
-148.25
Net Income From Continuing Operation Net Minority Interest
-133.97
+51.13%
-274.12
-119.63%
-124.81
+15.68%
-148.02
Net Income From Continuing And Discontinued Operation
-133.97
+51.13%
-274.12
-119.63%
-124.81
+15.68%
-148.02
Net Income Continuous Operations
-76.76
+72.09%
-275.01
-119.43%
-125.33
+15.46%
-148.25
Minority Interests
-57.21
-6564.52%
0.89
+71.51%
0.52
+122.41%
0.23
Normalized Income
-304.99
-9.84%
-277.65
-103.51%
-136.43
+15.15%
-160.79
Net Income Common Stockholders
-133.97
+51.13%
-274.12
-119.63%
-124.81
+15.68%
-148.02
Diluted EPS
-0.35
+55.27%
-0.78
-130.82%
-0.34
+15.68%
-0.40
Basic EPS
-0.35
+55.27%
-0.78
-130.82%
-0.34
+15.68%
-0.40
Basic Average Shares
379.91
+8.46%
350.29
-4.85%
368.14
+0.00%
368.14
Diluted Average Shares
379.91
+8.46%
350.29
-4.85%
368.14
+0.00%
368.14
Diluted NI Availto Com Stockholders
-133.97
+51.13%
-274.12
-119.63%
-124.81
+15.68%
-148.02
Rent And Landing Fees
6.69
+57.91%
4.23
-12.14%
4.82
-22.91%
6.25
Rent Expense Supplemental
6.69
+57.91%
4.23
-12.14%
4.82
-22.91%
6.25
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
1,812.84
+72.52%
1,050.82
+40.65%
747.12
-3.16%
771.51
Current Assets
1,250.64
+49.84%
834.62
+25.25%
666.35
+3.54%
643.57
Cash Cash Equivalents And Short Term Investments
1,165.65
+56.46%
745.01
+26.37%
589.55
+2.02%
577.90
Cash And Cash Equivalents
293.49
-45.24%
535.98
+25.83%
425.96
+34.69%
316.26
Other Short Term Investments
872.16
+317.23%
209.03
+27.78%
163.59
-37.47%
261.64
Receivables
34.98
-5.14%
36.88
-0.95%
37.23
+8.84%
34.20
Accounts Receivable
23.64
-17.20%
28.55
-9.58%
31.58
+21.94%
25.90
Restricted Cash
1.94
+9119.05%
0.02
-57.14%
0.05
-97.29%
1.81
Other Current Assets
48.07
-8.80%
52.71
+33.41%
39.51
+33.25%
29.65
Total Non Current Assets
562.20
+160.04%
216.20
+167.67%
80.77
-36.87%
127.94
Net PPE
74.25
+147.33%
30.02
+41.05%
21.28
-38.26%
34.47
Gross PPE
131.96
+53.41%
86.02
+21.77%
70.64
-1.66%
71.83
Accumulated Depreciation
-57.72
-3.07%
-56.00
-13.46%
-49.35
-32.13%
-37.35
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
83.13
+33.75%
62.15
+16.47%
53.36
-0.77%
53.78
Construction In Progress
22.85
+3726.80%
0.60
+8428.57%
0.01
-94.40%
0.12
Other Properties
17.28
-6.83%
18.54
+67.52%
11.07
-5.10%
11.66
Leases
8.71
+84.26%
4.73
-23.73%
6.20
-1.02%
6.26
Goodwill And Other Intangible Assets
1.03
+82.98%
0.56
+1.36%
0.56
+13.30%
0.49
Other Intangible Assets
1.03
+82.98%
0.56
+1.36%
0.56
+13.30%
0.49
Investments And Advances
454.94
+247.82%
130.80
+152.94%
51.71
-35.88%
80.65
Long Term Equity Investment
97.13
+513.49%
15.83
+3254.45%
0.47
-1.67%
0.48
Non Current Accounts Receivable
—
—
—
2.97
Non Current Prepaid Assets
25.00
-52.67%
52.82
0.00
0.00
Other Non Current Assets
6.98
+249.95%
1.99
-72.38%
7.22
-22.84%
9.36
Total Liabilities Net Minority Interest
103.84
+26.46%
82.11
+58.07%
51.94
-3.09%
53.60
Current Liabilities
91.47
+29.05%
70.89
+47.17%
48.16
+0.14%
48.10
Payables And Accrued Expenses
69.98
+31.65%
53.16
+59.94%
33.24
+12.11%
29.65
Payables
26.76
+41.73%
18.88
+9.99%
17.17
+22.09%
14.06
Accounts Payable
17.26
+14.08%
15.13
—
—
Other Payable
0.68
-34.36%
1.04
-92.94%
14.76
+35.80%
10.87
Current Accrued Expenses
43.22
+26.10%
34.28
+113.30%
16.07
+3.10%
15.59
Total Tax Payable
7.40
+308.28%
1.81
-24.84%
2.41
-24.54%
3.19
Current Debt And Capital Lease Obligation
18.50
+366.07%
3.97
-22.31%
5.11
-44.75%
9.25
Current Debt
13.18
—
—
3.95
Other Current Borrowings
—
—
—
3.95
Current Capital Lease Obligation
5.32
+34.03%
3.97
-22.31%
5.11
-3.64%
5.30
Current Deferred Liabilities
1.92
-83.45%
11.58
+381.13%
2.41
-51.11%
4.92
Current Deferred Revenue
1.92
-40.66%
3.23
+34.21%
2.41
-51.11%
4.92
Other Current Liabilities
1.07
-50.87%
2.18
-70.59%
7.41
+73.10%
4.28
Total Non Current Liabilities Net Minority Interest
12.36
+10.15%
11.22
+197.01%
3.78
-31.32%
5.50
Long Term Debt And Capital Lease Obligation
10.38
+5.49%
9.84
+337.89%
2.25
-40.71%
3.79
Long Term Capital Lease Obligation
10.38
+5.49%
9.84
+337.89%
2.25
-40.71%
3.79
Other Non Current Liabilities
1.99
+43.12%
1.39
-9.39%
1.53
-10.56%
1.71
Preferred Securities Outside Stock Equity
—
—
1,361.28
+8.25%
1,257.50
Stockholders Equity
1,652.28
+73.72%
951.12
+39.05%
684.03
-3.11%
706.01
Common Stock Equity
1,652.28
+73.72%
951.12
+240.44%
-677.25
-22.80%
-551.49
Capital Stock
0.22
+24.00%
0.17
-99.99%
1,361.32
+8.25%
1,257.54
Common Stock
0.22
+24.00%
0.17
+288.89%
0.04
+2.27%
0.04
Preferred Stock
—
0.00
-100.00%
1,361.28
+8.25%
1,257.50
Share Issued
433.54
+23.77%
350.29
+0.38%
348.96
+0.00%
348.96
Ordinary Shares Number
433.54
+23.77%
350.29
+0.38%
348.96
+0.00%
348.96
Additional Paid In Capital
3,078.56
+38.15%
2,228.44
+3758.18%
57.76
-8.61%
63.20
Retained Earnings
-1,421.95
-10.41%
-1,287.85
-74.14%
-739.53
-20.32%
-614.66
Gains Losses Not Affecting Retained Earnings
-4.54
-143.89%
10.35
+131.43%
4.47
+6313.89%
-0.07
Minority Interest
56.72
+222.49%
17.59
+57.82%
11.14
-6.36%
11.90
Other Equity Adjustments
-4.54
-143.89%
10.35
+131.43%
4.47
+6313.89%
-0.07
Total Equity Gross Minority Interest
1,709.00
+76.42%
968.71
+39.35%
695.17
-3.17%
717.91
Total Capitalization
1,652.28
+73.72%
951.12
+39.05%
684.03
-3.11%
706.01
Working Capital
1,159.16
+51.78%
763.74
+23.55%
618.18
+3.81%
595.47
Invested Capital
1,665.46
+75.10%
951.12
+240.44%
-677.25
-23.69%
-547.54
Total Debt
28.88
+109.19%
13.80
+87.67%
7.36
-43.58%
13.04
Capital Lease Obligations
15.70
+13.70%
13.80
+87.67%
7.36
-19.08%
9.09
Net Tangible Assets
1,651.24
+73.71%
950.56
+39.08%
683.47
-3.12%
705.52
Tangible Book Value
1,651.24
+73.71%
950.56
+240.24%
-677.81
-22.80%
-551.98
Available For Sale Securities
227.93
+959.31%
21.52
—
—
Current Notes Payable
13.18
0.00
—
—
Duefrom Related Parties Current
11.34
+36.24%
8.32
+47.29%
5.65
-31.98%
8.31
Duefrom Related Parties Non Current
—
0.00
0.00
-100.00%
2.97
Dueto Related Parties Current
1.42
+58.00%
0.90
0.00
0.00
Held To Maturity Securities
129.88
+38.98%
93.45
+82.38%
51.24
-36.09%
80.17
Investmentin Financial Assets
357.81
+211.23%
114.97
+124.37%
51.24
-36.09%
80.17
Preferred Stock Equity
—
—
1,361.28
+8.25%
1,257.50
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-164.96
-48.93%
-110.76
+4.04%
-115.42
+25.42%
-154.77
Cash Flow From Continuing Operating Activities
-164.96
-48.93%
-110.76
+4.04%
-115.42
+25.42%
-154.77
Net Income From Continuing Operations
-76.76
+72.09%
-275.01
-119.43%
-125.33
+15.46%
-148.25
Depreciation Amortization Depletion
6.22
-25.61%
8.36
-41.70%
14.34
-14.48%
16.77
Depreciation And Amortization
6.22
-25.61%
8.36
-41.70%
14.34
-14.48%
16.77
Other Non Cash Items
6.46
+3.49%
6.24
+13.11%
5.51
+24.77%
4.42
Stock Based Compensation
30.80
-75.75%
127.00
+3802.98%
3.25
-75.32%
13.18
Deferred Tax
0.00
0.00
+100.00%
-0.12
+74.79%
-0.48
Deferred Income Tax
0.00
0.00
+100.00%
-0.12
+74.79%
-0.48
Operating Gains Losses
-24.05
-122.66%
-10.80
-686.32%
1.84
+127.90%
-6.60
Gain Loss On Investment Securities
-20.31
-79.54%
-11.31
-30678.38%
0.04
+100.98%
-3.78
Unrealized Gain Loss On Investment Securities
-128.03
-701.51%
21.29
+350.29%
4.73
0.00
Net Foreign Currency Exchange Gain Loss
-3.75
-781.82%
0.55
-19.24%
0.68
+124.48%
-2.78
Gain Loss On Sale Of PPE
0.02
+144.44%
-0.04
-103.20%
1.12
+2982.05%
-0.04
Change In Working Capital
20.41
+67.81%
12.16
+161.88%
-19.65
+41.88%
-33.81
Change In Receivables
1.00
+252.13%
-0.66
+93.89%
-10.74
+67.19%
-32.74
Changes In Account Receivables
4.01
+99.11%
2.02
+112.32%
-16.37
+38.31%
-26.53
Change In Prepaid Assets
11.07
+212.29%
-9.86
-96.08%
-5.03
+49.11%
-9.88
Change In Payables And Accrued Expense
14.16
-39.01%
23.22
+2120.89%
-1.15
-106.05%
19.01
Change In Payable
14.16
-39.01%
23.22
+2120.89%
-1.15
-106.05%
19.01
Change In Account Payable
14.16
-39.01%
23.22
+2120.89%
-1.15
-106.05%
19.01
Change In Other Current Assets
-8.04
-5.29%
-7.64
-144.65%
-3.12
+80.18%
-15.75
Change In Other Current Liabilities
2.22
-68.68%
7.09
+1732.56%
0.39
-93.03%
5.55
Investing Cash Flow
-889.16
-390.53%
-181.27
-232.80%
136.49
+176.70%
49.33
Cash Flow From Continuing Investing Activities
-889.16
-390.53%
-181.27
-232.80%
136.49
+176.70%
49.33
Net PPE Purchase And Sale
-30.34
-167.42%
-11.35
-168.71%
-4.22
+63.33%
-11.51
Purchase Of PPE
-43.88
-284.97%
-11.40
-123.87%
-5.09
+57.69%
-12.03
Sale Of PPE
13.54
+25930.77%
0.05
-94.02%
0.87
+67.12%
0.52
Capital Expenditure
-43.88
-284.97%
-11.40
-123.87%
-5.09
+57.69%
-12.03
Net Investment Purchase And Sale
-845.31
-397.47%
-169.92
-220.76%
140.72
+131.28%
60.84
Purchase Of Investment
-1,230.95
-80.95%
-680.26
-738.92%
-81.09
+61.97%
-213.24
Sale Of Investment
385.65
-24.43%
510.34
+130.09%
221.80
-19.07%
274.08
Net Other Investing Changes
-13.51
—
—
—
Financing Cash Flow
814.83
+100.01%
407.39
+353.84%
89.76
-53.14%
191.57
Cash Flow From Continuing Financing Activities
814.83
+100.01%
407.39
+353.84%
89.76
-53.14%
191.57
Net Issuance Payments Of Debt
1.82
+279.70%
-1.01
+4.34%
-1.06
-24.38%
-0.85
Issuance Of Debt
2.79
0.00
0.00
—
Repayment Of Debt
-0.97
+4.33%
-1.01
+4.34%
-1.06
-24.38%
-0.85
Long Term Debt Issuance
2.79
0.00
0.00
—
Long Term Debt Payments
-0.97
+4.33%
-1.01
+4.34%
-1.06
-24.38%
-0.85
Net Long Term Debt Issuance
1.82
+279.70%
-1.01
+4.34%
-1.06
-24.38%
-0.85
Net Common Stock Issuance
829.46
+103.10%
408.40
+41186.92%
-0.99
0.00
Common Stock Payments
0.00
0.00
+100.00%
-0.99
0.00
Cash Dividends Paid
-6.43
0.00
0.00
—
Repurchase Of Capital Stock
0.00
0.00
+100.00%
-5.79
0.00
Proceeds From Stock Option Exercised
-10.01
0.00
+100.00%
-7.39
-408.40%
-1.45
Net Other Financing Charges
—
—
—
7.54
Changes In Cash
-239.28
-307.41%
115.36
+4.08%
110.84
+28.68%
86.13
Effect Of Exchange Rate Changes
-1.18
+78.19%
-5.40
-71.33%
-3.15
+70.30%
-10.61
Beginning Cash Position
536.17
+25.80%
426.20
+33.81%
318.52
+31.08%
242.99
End Cash Position
295.71
-44.85%
536.17
+25.80%
426.20
+33.81%
318.52
Free Cash Flow
-208.83
-70.95%
-122.16
-1.36%
-120.51
+27.75%
-166.80
Income Tax Paid Supplemental Data
0.00
-100.00%
0.00
-99.77%
0.43
+4722.22%
0.01
Common Stock Issuance
829.46
+103.10%
408.40
0.00
0.00
Issuance Of Capital Stock
829.46
+103.10%
408.40
+292.67%
104.01
-44.19%
186.34
Net Preferred Stock Issuance
0.00
0.00
-100.00%
99.21
-46.76%
186.34
Preferred Stock Issuance
0.00
0.00
-100.00%
104.01
-44.19%
186.34
Preferred Stock Payments
0.00
0.00
+100.00%
-4.80
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category