Symbols / PROK Stock $1.90 -2.06% ProKidney Corp.

Healthcare • Biotechnology • United States • NCM
PROK (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Healthcare
Industry Biotechnology
CEO Dr. Bruce Culleton M.D.
Exch · Country NCM · United States
Market Cap 573.73M
Enterprise Value 1.32B
Income -68.99M
Sales 893.00K
FCF (ttm) -65.27M
Book/sh -7.13
Cash/sh 1.90
Employees 231
Insider 10d —
IPO Jun 30, 2021
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E -2.61
PEG —
P/S 642.47
P/B -0.27
P/C —
EV/EBITDA -8.34
EV/Sales 1,479.71
Quick Ratio 8.82
Current Ratio 9.13
Debt/Eq 1.34
LT Debt/Eq —
EPS (ttm) -0.52
EPS next Y -0.73
EPS Growth —
Revenue Growth 196.10%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2026-05-15
Earnings (prior) 2026-03-18
ROA -26.56%
ROE -43.17%
ROIC —
Gross Margin 100.00%
Oper. Margin -203.06%
Profit Margin 0.00%
Shs Outstand 141.99M
Shs Float 93.69M
Insider Own 24.39%
Instit Own 34.44%
Short Float 19.90%
Short Ratio 15.51
Short Interest 17.60M
52W High 7.13
vs 52W High -73.35%
52W Low 0.54
vs 52W Low 251.85%
Beta 1.86
Impl. Vol. 2.86%
Rel Volume 0.26
Avg Volume 892.38K
Volume 234.69K
Target (mean) $6.25
Tgt Median $5.75
Tgt Low $1.00
Tgt High $12.00
# Analysts 6
Recom None
Prev Close $1.94
Price $1.90
Change -2.06%
About

ProKidney Corp., a clinical-stage biotechnology company, engages in the development of cell therapies for the treatment of chronic kidney diseases in the United States. The company develops rilparencel, a cell therapy with autologous selected renal cells, which is in Phase III clinical trial for the treatment of advanced chronic kidney disease and type 2 diabetes. It is also involved in the development of cryopreserved versions of rilparencel, including REGEN-006 and REGEN-008 which are both in Phase III clinical trials; REGEN-002, REGEN-003, and REGEN-007 which are in Phase II clinical trials; and REGEN-004 which is Phase I clinical trial. The company was founded in 2015 and is headquartered in Winston-Salem, North Carolina.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$6.25
Mean price target
2. Current target
$1.88
Latest analyst target
3. DCF / Fair value
$-8.27
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.88
Low
$1.00
High
$12.00
Mean
$6.25

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2025-12-16 init HC Wainwright & Co. — → Buy $12
2025-07-15 main UBS Buy → Buy $8
2025-07-14 main Guggenheim Buy → Buy $7
2025-07-09 main Citigroup Buy → Buy $9
2025-06-30 down B of A Securities Neutral → Underperform $1
2024-09-30 init JP Morgan — → Neutral —
2024-09-10 init Guggenheim — → Buy $6
2024-09-04 main B of A Securities Neutral → Neutral $3
2024-06-10 main Jefferies Buy → Buy $6
2024-05-29 main B of A Securities Neutral → Neutral $4
2024-01-02 down B of A Securities Buy → Neutral $2
2023-07-25 init BTIG — → Buy $16
2022-12-21 init Jefferies — → Buy $15
2022-11-10 init Morgan Stanley — → Equal-Weight $13
2022-10-18 init UBS — → Buy $18
2022-10-14 init Citigroup — → Buy $16
2022-09-02 init Evercore ISI Group — → Outperform —
News
RSS: Latest PROK news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2025-11-13 PEREIRA BRIAN J G Director — 757,162 $2.37 $1,884,577
2025-07-08 WEBER DARIN J. Officer — 103,480 $3.02 $312,510
2025-06-03 LEGORRETA PABLO G Director and Beneficial Owner of more than 10% of a Class of Security — 3,823,996 — —
2025-04-22 CONTROL EMPRESARIAL DE CAPITALES, S.A. DE C.V. Beneficial Owner of more than 10% of a Class of Security — 387,393 $0.71 $276,366
2025-04-17 CONTROL EMPRESARIAL DE CAPITALES, S.A. DE C.V. Beneficial Owner of more than 10% of a Class of Security — 25,000 $0.75 $18,690
2025-04-16 CONTROL EMPRESARIAL DE CAPITALES, S.A. DE C.V. Beneficial Owner of more than 10% of a Class of Security — 100,000 $0.75 $74,820
2025-04-15 CONTROL EMPRESARIAL DE CAPITALES, S.A. DE C.V. Beneficial Owner of more than 10% of a Class of Security — 736,105 $0.70 $520,599
2025-04-11 CONTROL EMPRESARIAL DE CAPITALES, S.A. DE C.V. Beneficial Owner of more than 10% of a Class of Security — 1,034,118 $0.61 $628,847
2025-02-04 PEREIRA BRIAN J G Director — 757,162 — —
2025-02-04 LEGORRETA PABLO G Director and Beneficial Owner of more than 10% of a Class of Security — 532,535 — —
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
0.89
+1075.00%
0.08
0.00
0.00
Operating Revenue
0.89
+1075.00%
0.08
0.00
0.00
Operating Expense
165.90
-9.72%
183.75
+21.27%
151.52
-0.97%
153.01
Research And Development
114.12
-10.61%
127.67
+19.64%
106.71
+30.02%
82.07
Selling General And Administration
51.78
-7.68%
56.08
+25.15%
44.81
-36.82%
70.94
General And Administrative Expense
51.78
-7.68%
56.08
+25.15%
44.81
-36.82%
70.94
Other Gand A
51.78
-7.68%
56.08
+25.15%
44.81
-36.82%
70.94
Total Expenses
165.90
-9.72%
183.75
+21.27%
151.52
-0.97%
153.01
Operating Income
-165.01
+10.16%
-183.68
-21.22%
-151.52
+0.97%
-153.01
Total Operating Income As Reported
-165.01
+10.16%
-183.68
-21.22%
-151.52
+0.97%
-153.01
EBITDA
-144.62
+8.75%
-158.49
-26.20%
-125.59
+12.78%
-143.99
Normalized EBITDA
-144.62
+8.75%
-158.49
-26.20%
-125.59
+12.78%
-143.99
Reconciled Depreciation
6.58
+21.04%
5.43
+40.98%
3.85
+26.91%
3.04
EBIT
-151.19
+7.77%
-163.92
-26.64%
-129.44
+11.96%
-147.02
Net Income
-68.99
-12.75%
-61.19
-72.51%
-35.47
+67.17%
-108.03
Pretax Income
-151.20
+7.77%
-163.93
-26.64%
-129.45
+12.08%
-147.24
Net Non Operating Interest Income Expense
13.81
-30.06%
19.74
-10.55%
22.07
+282.65%
5.77
Interest Expense Non Operating
0.00
-55.56%
0.01
-25.00%
0.01
-94.42%
0.21
Net Interest Income
13.81
-30.06%
19.74
-10.55%
22.07
+282.65%
5.77
Interest Expense
0.00
-55.56%
0.01
-25.00%
0.01
-94.42%
0.21
Interest Income Non Operating
13.81
-30.07%
19.75
-10.56%
22.08
+269.10%
5.98
Interest Income
13.81
-30.07%
19.75
-10.56%
22.08
+269.10%
5.98
Tax Provision
0.41
+169.23%
-0.60
-109.97%
6.00
+569.20%
0.90
Tax Rate For Calcs
0.00
+5150.00%
0.00
-98.10%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-151.61
+7.18%
-163.34
-20.59%
-135.45
+8.57%
-148.13
Net Income From Continuing Operation Net Minority Interest
-68.99
-12.75%
-61.19
-72.51%
-35.47
+67.17%
-108.03
Net Income From Continuing And Discontinued Operation
-68.99
-12.75%
-61.19
-72.51%
-35.47
+67.17%
-108.03
Net Income Continuous Operations
-151.61
+7.18%
-163.34
-20.59%
-135.45
+8.57%
-148.13
Minority Interests
82.63
-19.11%
102.15
+2.17%
99.98
+149.31%
40.10
Normalized Income
-68.99
-12.75%
-61.19
-72.51%
-35.47
+67.17%
-108.03
Net Income Common Stockholders
-68.99
-12.75%
-61.19
-72.51%
-35.47
+67.17%
-108.03
Diluted EPS
-0.52
+16.13%
-0.62
-8.77%
-0.57
-147.83%
-0.23
Basic EPS
-0.52
+16.13%
-0.62
-8.77%
-0.57
-147.83%
-0.23
Basic Average Shares
133.94
+36.79%
97.92
+58.66%
61.71
+0.28%
61.54
Diluted Average Shares
133.94
+36.79%
97.92
+58.66%
61.71
+0.28%
61.54
Diluted NI Availto Com Stockholders
-68.99
-12.75%
-61.19
-72.51%
-35.47
+67.17%
-108.03
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
335.57
-23.92%
441.07
+4.88%
420.55
-18.81%
518.00
Current Assets
280.68
-29.10%
395.88
+5.81%
374.15
-25.87%
504.72
Cash Cash Equivalents And Short Term Investments
270.02
-24.64%
358.29
-1.28%
362.95
-25.97%
490.25
Cash And Cash Equivalents
108.54
+9.50%
99.12
+63.43%
60.65
-87.63%
490.25
Other Short Term Investments
161.48
-37.69%
259.17
-14.27%
302.30
0.00
Receivables
1.13
-53.94%
2.45
+77.96%
1.38
0.00
Accrued Interest Receivable
1.13
-53.94%
2.45
+77.96%
1.38
0.00
Prepaid Assets
6.73
-57.12%
15.70
+59.98%
9.81
-25.00%
13.08
Assets Held For Sale Current
0.00
-100.00%
19.37
0.00
—
Other Current Assets
2.80
+3405.00%
0.08
+788.89%
0.01
-99.35%
1.38
Total Non Current Assets
54.90
+21.48%
45.19
-2.62%
46.41
+249.52%
13.28
Net PPE
54.90
+21.48%
45.19
-2.62%
46.41
+255.22%
13.06
Gross PPE
71.45
+27.08%
56.22
+4.02%
54.05
+204.12%
17.77
Accumulated Depreciation
-16.55
-50.04%
-11.03
-44.36%
-7.64
-62.32%
-4.71
Properties
0.00
0.00
0.00
0.00
Land And Improvements
1.41
+0.00%
1.41
-54.19%
3.07
0.00
Buildings And Improvements
21.09
+0.00%
21.09
-6.20%
22.49
0.00
Machinery Furniture Equipment
8.31
+28.22%
6.49
+42.94%
4.54
+38.96%
3.27
Construction In Progress
14.71
+500.94%
2.45
-72.01%
8.74
+441.57%
1.61
Other Properties
3.66
+23.49%
2.97
-30.40%
4.26
+80.94%
2.36
Leases
22.26
+2.02%
21.82
+99.29%
10.95
+3.92%
10.54
Goodwill And Other Intangible Assets
—
—
0.00
-100.00%
0.21
Total Liabilities Net Minority Interest
34.78
-11.80%
39.44
+34.98%
29.22
+123.76%
13.06
Current Liabilities
30.74
-15.12%
36.22
+44.65%
25.04
+130.28%
10.87
Payables And Accrued Expenses
17.83
-25.69%
24.00
+43.58%
16.71
+137.94%
7.03
Payables
0.94
-78.22%
4.32
-34.32%
6.57
+115.83%
3.04
Accounts Payable
0.94
-74.13%
3.63
-28.74%
5.10
+67.48%
3.04
Current Accrued Expenses
16.89
-14.17%
19.68
+94.03%
10.14
+154.84%
3.98
Pensionand Other Post Retirement Benefit Plans Current
11.84
+3.35%
11.45
+52.30%
7.52
+124.14%
3.35
Total Tax Payable
0.00
-100.00%
0.68
-53.67%
1.47
0.00
Income Tax Payable
0.00
-100.00%
0.68
-53.67%
1.47
0.00
Current Debt And Capital Lease Obligation
1.07
+40.00%
0.77
-4.73%
0.80
+62.88%
0.49
Current Capital Lease Obligation
1.07
+40.00%
0.77
-4.73%
0.80
+62.88%
0.49
Total Non Current Liabilities Net Minority Interest
4.04
+25.47%
3.22
-22.95%
4.18
+91.30%
2.18
Long Term Debt And Capital Lease Obligation
2.96
+19.99%
2.47
-31.55%
3.61
+89.40%
1.91
Long Term Capital Lease Obligation
2.96
+19.99%
2.47
-31.55%
3.61
+89.40%
1.91
Tradeand Other Payables Non Current
1.07
+43.58%
0.75
+31.69%
0.57
+104.32%
0.28
Stockholders Equity
-1,011.20
-1.63%
-994.95
+9.83%
-1,103.40
-0.62%
-1,096.62
Common Stock Equity
-1,011.20
-1.63%
-994.95
+9.83%
-1,103.40
-0.62%
-1,096.62
Capital Stock
0.03
+3.45%
0.03
+26.09%
0.02
-4.17%
0.02
Common Stock
0.03
+3.45%
0.03
+26.09%
0.02
-4.17%
0.02
Share Issued
141.81
+10.74%
128.05
+113.85%
59.88
-2.70%
61.54
Ordinary Shares Number
141.81
+10.74%
128.05
+113.85%
59.88
-2.70%
61.54
Additional Paid In Capital
258.55
+25.67%
205.74
+469.68%
36.11
+383.07%
7.48
Retained Earnings
-1,269.84
-5.74%
-1,200.85
-5.37%
-1,139.66
-3.22%
-1,104.12
Gains Losses Not Affecting Retained Earnings
0.06
-56.92%
0.13
+0.00%
0.13
0.00
Minority Interest
1,311.99
-6.06%
1,396.59
-6.57%
1,494.73
-6.67%
1,601.56
Other Equity Adjustments
0.06
-56.92%
0.13
+0.00%
0.13
—
Total Equity Gross Minority Interest
300.79
-25.11%
401.64
+2.63%
391.34
-22.50%
504.94
Total Capitalization
-1,011.20
-1.63%
-994.95
+9.83%
-1,103.40
-0.62%
-1,096.62
Working Capital
249.94
-30.51%
359.67
+3.02%
349.11
-29.31%
493.85
Invested Capital
-1,011.20
-1.63%
-994.95
+9.83%
-1,103.40
-0.62%
-1,096.62
Total Debt
4.04
+24.72%
3.24
-26.67%
4.41
+83.95%
2.40
Capital Lease Obligations
4.04
+24.72%
3.24
-26.67%
4.41
+83.95%
2.40
Net Tangible Assets
-1,011.20
-1.63%
-994.95
+9.83%
-1,103.40
-0.60%
-1,096.83
Tangible Book Value
-1,011.20
-1.63%
-994.95
+9.83%
-1,103.40
-0.60%
-1,096.83
Limited Partnership Capital
—
—
—
—
Total Partnership Capital
—
—
—
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-120.12
+4.93%
-126.35
-40.28%
-90.07
-16.84%
-77.09
Cash Flow From Continuing Operating Activities
-120.12
+4.93%
-126.35
-40.28%
-90.07
-16.84%
-77.09
Net Income From Continuing Operations
-151.61
+7.18%
-163.34
-20.59%
-135.45
+8.57%
-148.13
Depreciation Amortization Depletion
6.58
+21.04%
5.43
+40.98%
3.85
+26.91%
3.04
Depreciation And Amortization
6.58
+21.04%
5.43
+40.98%
3.85
+26.91%
3.04
Other Non Cash Items
-0.03
+81.99%
-0.16
—
—
Stock Based Compensation
25.34
-13.74%
29.37
-4.78%
30.85
-58.58%
74.47
Asset Impairment Charge
0.32
-94.03%
5.32
0.00
0.00
Operating Gains Losses
-1.99
+71.38%
-6.94
-15.75%
-6.00
—
Gain Loss On Investment Securities
-3.42
+51.15%
-7.00
-16.23%
-6.02
—
Gain Loss On Sale Of PPE
1.43
+2455.36%
0.06
+143.48%
0.02
0.00
Change In Working Capital
1.28
-67.62%
3.96
-76.27%
16.67
+358.15%
-6.46
Change In Receivables
1.32
+223.13%
-1.07
+22.04%
-1.38
0.00
Change In Prepaid Assets
6.24
+204.72%
-5.96
-228.12%
4.65
+164.28%
-7.23
Change In Payables And Accrued Expense
-6.28
-157.13%
10.98
-18.04%
13.40
+1635.88%
0.77
Change In Payable
-6.28
-157.13%
10.98
-18.04%
13.40
+1635.88%
0.77
Change In Account Payable
-5.92
-151.06%
11.59
-0.40%
11.64
+2256.07%
0.49
Change In Other Current Assets
—
—
—
—
Investing Cash Flow
103.97
+409.28%
20.41
+106.19%
-329.98
-18886.36%
-1.74
Cash Flow From Continuing Investing Activities
103.97
+409.28%
20.41
+106.19%
-329.98
-18886.36%
-1.74
Net PPE Purchase And Sale
-15.20
+48.50%
-29.51
+13.71%
-34.20
-1752.49%
-1.85
Purchase Of PPE
-15.20
+48.50%
-29.51
+13.71%
-34.20
-1752.49%
-1.85
Sale Of PPE
—
—
0.00
0.00
Capital Expenditure
-15.20
+48.50%
-29.51
+13.71%
-34.20
-1752.49%
-1.85
Net Investment Purchase And Sale
100.95
+102.20%
49.92
+116.88%
-295.79
0.00
Purchase Of Investment
-217.08
+33.01%
-324.02
+31.29%
-471.60
0.00
Sale Of Investment
318.02
-14.96%
373.95
+112.69%
175.82
0.00
Net Other Investing Changes
18.21
—
—
0.11
Financing Cash Flow
25.57
-82.29%
144.41
+1611.97%
-9.55
-101.74%
548.52
Cash Flow From Continuing Financing Activities
25.57
-82.29%
144.41
+1611.97%
-9.55
-101.74%
548.52
Net Issuance Payments Of Debt
-0.03
+51.85%
-0.05
-3.85%
-0.05
-62.50%
-0.03
Issuance Of Debt
—
0.00
0.00
-100.00%
35.00
Repayment Of Debt
-0.03
+51.85%
-0.05
-3.85%
-0.05
+99.85%
-35.03
Long Term Debt Payments
-0.03
+51.85%
-0.05
-3.85%
-0.05
-62.50%
-0.03
Net Long Term Debt Issuance
-0.03
+51.85%
-0.05
-3.85%
-0.05
-62.50%
-0.03
Short Term Debt Issuance
—
0.00
0.00
-100.00%
35.00
Short Term Debt Payments
—
0.00
0.00
+100.00%
-35.00
Net Short Term Debt Issuance
—
0.00
0.00
0.00
Net Common Stock Issuance
24.25
-83.20%
144.32
+1619.34%
-9.50
0.00
Common Stock Payments
0.00
0.00
+100.00%
-9.50
0.00
Repurchase Of Capital Stock
0.00
0.00
+100.00%
-9.50
0.00
Proceeds From Stock Option Exercised
1.35
+862.86%
0.14
0.00
0.00
Net Other Financing Charges
—
—
—
548.55
Changes In Cash
9.42
-75.52%
38.47
+108.96%
-429.60
-191.46%
469.69
Beginning Cash Position
99.12
+63.43%
60.65
-87.63%
490.25
+2284.73%
20.56
End Cash Position
108.54
+9.50%
99.12
+63.43%
60.65
-87.63%
490.25
Free Cash Flow
-135.31
+13.18%
-155.86
-25.42%
-124.27
-57.43%
-78.94
Income Tax Paid Supplemental Data
—
0.07
-97.44%
2.86
+46.51%
1.95
Change In Income Tax Payable
-0.36
+41.54%
-0.61
-134.56%
1.76
+533.81%
0.28
Change In Tax Payable
-0.36
+41.54%
-0.61
-134.56%
1.76
+533.81%
0.28
Common Stock Issuance
24.25
-83.20%
144.32
0.00
0.00
Issuance Of Capital Stock
24.25
-83.20%
144.32
0.00
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category