Symbols / PSIG Stock $7.65 -0.78% PS International Group Ltd.

Industrials • Integrated Freight & Logistics • Hong Kong • NCM
PSIG (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Industrials
Industry Integrated Freight & Logistics
CEO Mr. Chunlin Tong
Exch · Country NCM · Hong Kong
Market Cap 117.63M
Enterprise Value 13.58M
Income -4.80M
Sales 70.99M
FCF (ttm) 1.96M
Book/sh 3.36
Cash/sh 2.15
Employees 29
Insider 10d —
IPO Jul 19, 2024
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E —
PEG —
P/S 1.66
P/B 2.28
P/C —
EV/EBITDA -2.03
EV/Sales 0.19
Quick Ratio 2.81
Current Ratio 3.17
Debt/Eq 0.72
LT Debt/Eq —
EPS (ttm) -3.81
EPS next Y —
EPS Growth —
Revenue Growth -41.10%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA -19.51%
ROE -40.74%
ROIC —
Gross Margin 3.55%
Oper. Margin -8.40%
Profit Margin -6.76%
Shs Outstand 15.38M
Shs Float 979.85K
Insider Own 39.16%
Instit Own 0.23%
Short Float 0.17%
Short Ratio 0.04
Short Interest 10.61K
52W High 8.30
vs 52W High -7.83%
52W Low 2.23
vs 52W Low 242.74%
Beta -0.29
Impl. Vol. —
Rel Volume 0.48
Avg Volume 441.93K
Volume 214.04K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $7.71
Price $7.65
Change -0.78%
About

PS International Group Ltd., through its subsidiaries, operates as a freight forwarding service provider worldwide. It provides air and ocean export and import freight forwarding services; optional ancillary logistics related services, such as cargo pick up, cargo handling at ports, and local transportation; and warehousing-related services, including repackaging, labelling, palletization, shipping documentation, customs clearance, and warehousing. The company was founded in 1993 and is headquartered in Kwai Chung, Hong Kong. PS International Group Ltd. is a subsidiary of Grand Pro Development Limited.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$7.65
Latest analyst target
3. DCF / Fair value
$2.30
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$7.65
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
53.15
-39.02%
87.17
-37.75%
140.02
+43.90%
97.31
Operating Revenue
53.15
-39.02%
87.17
-37.75%
140.02
+43.90%
97.31
Cost Of Revenue
52.12
-37.68%
83.63
-34.28%
127.27
+42.99%
89.01
Reconciled Cost Of Revenue
52.12
-37.68%
83.62
-34.26%
127.20
+43.34%
88.74
Gross Profit
1.03
-70.74%
3.53
-72.30%
12.75
+53.65%
8.30
Operating Expense
2.56
-71.08%
8.86
+31.40%
6.74
+39.13%
4.85
Selling General And Administration
2.40
-72.50%
8.75
+34.17%
6.52
+22.05%
5.34
General And Administrative Expense
2.40
-72.50%
8.75
+34.17%
6.52
+22.05%
5.34
Salaries And Wages
1.32
-83.04%
7.78
+93.85%
4.01
+43.66%
2.79
Other Gand A
1.09
+11.97%
0.97
-61.30%
2.51
-1.62%
2.55
Other Operating Expenses
—
—
-0.03
+82.86%
-0.17
Total Expenses
54.68
-40.88%
92.50
-30.98%
134.01
+42.79%
93.85
Operating Income
-1.53
+71.30%
-5.33
-188.67%
6.01
+74.04%
3.45
Total Operating Income As Reported
-1.53
+70.99%
-5.27
-188.15%
5.98
+103.14%
2.94
EBITDA
-15.01
-198.92%
-5.02
-180.17%
6.26
+71.82%
3.65
Normalized EBITDA
-15.09
-197.65%
-5.07
-179.01%
6.42
+57.51%
4.07
Reconciled Depreciation
0.16
+4.91%
0.16
-42.43%
0.27
-46.37%
0.50
EBIT
-15.18
-193.10%
-5.18
-186.37%
6.00
+90.74%
3.14
Total Unusual Items
0.08
+62.78%
0.05
+131.18%
-0.15
+64.41%
-0.43
Total Unusual Items Excluding Goodwill
0.08
+62.78%
0.05
+131.18%
-0.15
+64.41%
-0.43
Special Income Charges
0.00
-100.00%
0.06
+1.26%
0.06
+116.83%
-0.33
Other Special Charges
—
—
-0.06
-518.33%
-0.01
Impairment Of Capital Assets
—
0.00
0.00
-100.00%
0.29
Write Off
0.00
+100.00%
-0.06
0.00
-100.00%
0.05
Net Income
-15.21
-215.21%
-4.83
-205.45%
4.58
+88.74%
2.43
Pretax Income
-15.21
-193.78%
-5.18
-186.38%
5.99
+91.17%
3.14
Net Non Operating Interest Income Expense
0.02
-76.51%
0.07
-15.16%
0.08
+150.69%
0.03
Interest Expense Non Operating
0.04
0.00
-100.00%
0.00
-83.23%
0.01
Net Interest Income
0.02
-76.51%
0.07
-15.16%
0.08
+150.69%
0.03
Interest Expense
0.04
0.00
-100.00%
0.00
-83.23%
0.01
Interest Income Non Operating
0.05
-23.48%
0.07
-16.55%
0.08
+104.25%
0.04
Interest Income
0.05
-23.48%
0.07
-16.55%
0.08
+104.25%
0.04
Other Income Expense
-13.70
-16228.72%
0.08
+190.74%
-0.09
+73.15%
-0.35
Other Non Operating Income Expenses
-13.77
-36905.86%
0.04
-36.28%
0.06
-26.10%
0.08
Gain On Sale Of Security
0.08
+949.33%
-0.01
+95.63%
-0.21
-117.27%
-0.10
Tax Provision
0.00
+100.48%
-0.36
-125.96%
1.38
+100.73%
0.69
Tax Rate For Calcs
0.00
+203.15%
0.00
-69.95%
0.00
+5.01%
0.00
Tax Effect Of Unusual Items
0.02
+393.47%
0.00
+109.37%
-0.04
+62.63%
-0.09
Net Income Including Noncontrolling Interests
-15.21
-215.68%
-4.82
-204.49%
4.61
+88.48%
2.45
Net Income From Continuing Operation Net Minority Interest
-15.21
-215.21%
-4.83
-205.45%
4.58
+88.74%
2.43
Net Income From Continuing And Discontinued Operation
-15.21
-215.21%
-4.83
-205.45%
4.58
+88.74%
2.43
Net Income Continuous Operations
-15.21
-215.68%
-4.82
-204.49%
4.61
+88.48%
2.45
Minority Interests
-0.00
+78.80%
-0.01
+77.84%
-0.03
-58.85%
-0.02
Normalized Income
-15.28
-213.61%
-4.87
-203.76%
4.69
+70.14%
2.76
Net Income Common Stockholders
-15.21
-215.21%
-4.83
-205.45%
4.58
+88.74%
2.43
Diluted EPS
—
-1.73
-1044.86%
0.18
+88.74%
0.10
Basic EPS
—
-1.73
-1044.86%
0.18
+88.74%
0.10
Basic Average Shares
—
2.80
-88.81%
25.00
+0.00%
25.00
Diluted Average Shares
—
2.80
-88.81%
25.00
+0.00%
25.00
Diluted NI Availto Com Stockholders
-15.21
-215.21%
-4.83
-205.45%
4.58
+88.74%
2.43
Depreciation Amortization Depletion Income Statement
0.16
+13.08%
0.14
-27.03%
0.20
-16.32%
0.24
Depreciation And Amortization In Income Statement
0.16
+13.08%
0.14
-27.03%
0.20
-16.32%
0.24
Depreciation Income Statement
0.16
+13.08%
0.14
-27.03%
0.20
-16.32%
0.24
Provision For Doubtful Accounts
-0.01
+81.83%
-0.03
-150.48%
0.06
+110.07%
-0.56
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
34.53
+40.04%
24.65
-30.13%
35.29
+34.86%
26.16
Current Assets
30.11
+23.42%
24.40
-30.38%
35.04
+36.61%
25.65
Cash Cash Equivalents And Short Term Investments
13.92
+70.51%
8.16
-24.19%
10.77
+45.82%
7.39
Cash And Cash Equivalents
8.94
+9.51%
8.16
-24.19%
10.77
+45.82%
7.39
Other Short Term Investments
4.98
0.00
—
—
Receivables
13.73
-1.71%
13.97
-34.25%
21.25
+41.77%
14.99
Accounts Receivable
10.33
-19.99%
12.91
-35.90%
20.15
+81.29%
11.11
Gross Accounts Receivable
10.40
-20.00%
12.99
-35.85%
20.26
+81.40%
11.17
Allowance For Doubtful Accounts Receivable
-0.06
+21.99%
-0.08
+25.71%
-0.11
-103.52%
-0.05
Other Receivables
0.47
-55.97%
1.06
+7.47%
0.98
+2.80%
0.96
Taxes Receivable
—
—
0.00
-100.00%
2.03
Loans Receivable
2.00
0.00
—
—
Restricted Cash
2.20
+0.31%
2.19
-25.22%
2.93
-4.77%
3.08
Other Current Assets
0.26
+278.14%
0.07
-26.08%
0.09
-53.99%
0.20
Total Non Current Assets
4.42
+1614.53%
0.26
+5.48%
0.24
-52.35%
0.51
Net PPE
4.42
+1614.53%
0.26
+5.48%
0.24
-52.35%
0.51
Gross PPE
5.38
+359.89%
1.17
+6.45%
1.10
-8.63%
1.20
Accumulated Depreciation
-0.96
-5.71%
-0.91
-6.73%
-0.85
-23.82%
-0.69
Buildings And Improvements
4.25
0.00
—
—
Machinery Furniture Equipment
0.57
+0.00%
0.57
+0.00%
0.57
+0.27%
0.57
Other Properties
0.09
-27.33%
0.13
+119.65%
0.06
-64.00%
0.16
Leases
0.12
+0.00%
0.12
+0.00%
0.12
+0.00%
0.12
Investments And Advances
—
—
—
—
Total Liabilities Net Minority Interest
38.17
+175.36%
13.86
-38.05%
22.37
+60.99%
13.90
Current Liabilities
38.13
+175.66%
13.83
-38.14%
22.36
+61.62%
13.83
Payables And Accrued Expenses
10.89
-9.79%
12.07
-40.16%
20.18
+57.15%
12.84
Payables
10.45
-10.73%
11.71
-41.16%
19.90
+57.65%
12.62
Accounts Payable
10.33
-10.44%
11.53
-38.17%
18.65
+56.67%
11.90
Other Payable
0.01
—
0.02
-88.18%
0.13
Dividends Payable
0.05
+0.00%
0.05
+94.72%
0.03
+0.00%
0.03
Current Accrued Expenses
0.44
+20.28%
0.36
+30.46%
0.28
+28.27%
0.22
Pensionand Other Post Retirement Benefit Plans Current
0.06
-96.46%
1.65
-22.30%
2.13
+186.96%
0.74
Total Tax Payable
0.00
-100.00%
0.02
-97.63%
0.74
0.00
Current Debt And Capital Lease Obligation
4.79
+4602.24%
0.10
+113.77%
0.05
-80.58%
0.25
Current Debt
4.74
—
—
0.13
Other Current Borrowings
2.01
—
—
—
Current Capital Lease Obligation
0.06
-44.81%
0.10
+113.77%
0.05
-58.40%
0.11
Current Deferred Liabilities
0.00
-98.36%
0.00
-62.02%
0.00
-38.65%
0.01
Current Deferred Revenue
0.00
-98.36%
0.00
-62.02%
0.00
-38.65%
0.01
Other Current Liabilities
22.38
—
—
—
Total Non Current Liabilities Net Minority Interest
0.04
+33.35%
0.03
+70.53%
0.02
-73.46%
0.06
Long Term Debt And Capital Lease Obligation
0.04
+33.35%
0.03
+70.53%
0.02
-73.46%
0.06
Long Term Capital Lease Obligation
0.04
+33.35%
0.03
+70.53%
0.02
-73.46%
0.06
Stockholders Equity
-3.77
-135.29%
10.67
-16.62%
12.80
+5.03%
12.18
Common Stock Equity
-3.77
-135.29%
10.67
-16.62%
12.80
+5.03%
12.18
Capital Stock
0.01
+165.51%
0.00
+29.90%
0.00
+9900.00%
0.00
Common Stock
0.01
+165.51%
0.00
+29.90%
0.00
+9900.00%
0.00
Share Issued
8.62
-66.80%
25.98
+7.21%
24.23
+0.00%
24.23
Ordinary Shares Number
8.62
-66.80%
25.98
+7.21%
24.23
+0.00%
24.23
Additional Paid In Capital
11.35
+7.33%
10.58
+34.28%
7.88
-0.03%
7.88
Retained Earnings
-15.08
-11415.93%
0.13
-97.31%
4.96
+14.11%
4.35
Gains Losses Not Affecting Retained Earnings
-0.04
+0.00%
-0.04
+0.00%
-0.04
+0.00%
-0.04
Minority Interest
0.13
+1.32%
0.12
+6.65%
0.12
+38.37%
0.08
Other Equity Adjustments
-0.04
+0.00%
-0.04
+0.00%
-0.04
+0.00%
-0.04
Total Equity Gross Minority Interest
-3.64
-133.72%
10.79
-16.41%
12.91
+5.26%
12.27
Total Capitalization
-3.77
-135.29%
10.67
-16.62%
12.80
+5.03%
12.18
Working Capital
-8.02
-175.87%
10.57
-16.71%
12.69
+7.33%
11.82
Invested Capital
0.97
-90.89%
10.67
-16.62%
12.80
+3.92%
12.31
Total Debt
4.83
+3580.16%
0.13
+102.30%
0.06
-79.09%
0.31
Capital Lease Obligations
0.10
-27.32%
0.13
+102.30%
0.06
-63.85%
0.18
Net Tangible Assets
-3.77
-135.29%
10.67
-16.62%
12.80
+5.03%
12.18
Tangible Book Value
-3.77
-135.29%
10.67
-16.62%
12.80
+5.03%
12.18
Current Provisions
—
—
0.56
+34.32%
0.41
Duefrom Related Parties Current
0.94
0.00
-100.00%
0.12
-86.73%
0.88
Dueto Related Parties Current
0.07
-37.97%
0.11
-77.15%
0.47
-15.78%
0.56
Investmentin Financial Assets
—
—
—
—
Line Of Credit
2.73
0.00
0.00
-100.00%
0.13
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-1.31
+29.03%
-1.84
-125.13%
7.34
+671.16%
0.95
Cash Flow From Continuing Operating Activities
-1.31
+29.03%
-1.84
-125.13%
7.34
+671.16%
0.95
Net Income From Continuing Operations
-15.21
-215.68%
-4.82
-204.49%
4.61
+88.48%
2.45
Depreciation Amortization Depletion
0.16
+4.91%
0.16
-42.43%
0.27
-46.37%
0.50
Depreciation
0.16
+4.91%
0.16
-42.43%
0.27
-46.37%
0.50
Depreciation And Amortization
0.16
+4.91%
0.16
-42.43%
0.27
-46.37%
0.50
Other Non Cash Items
—
—
—
-0.01
Stock Based Compensation
0.77
-86.18%
5.59
0.00
0.00
Provisionand Write Offof Assets
-1.46
-1619.33%
-0.09
-106.54%
1.30
+799.47%
-0.19
Asset Impairment Charge
—
0.00
0.00
-100.00%
0.29
Operating Gains Losses
7.75
—
—
—
Gain Loss On Investment Securities
7.75
—
—
—
Unrealized Gain Loss On Investment Securities
6.06
0.00
0.00
—
Change In Working Capital
0.62
+123.22%
-2.68
-332.61%
1.15
+154.94%
-2.10
Change In Receivables
2.25
-69.40%
7.36
+216.57%
-6.32
-162.97%
10.03
Changes In Account Receivables
2.60
-64.48%
7.32
+180.51%
-9.09
-187.85%
10.35
Change In Payables And Accrued Expense
-1.20
+87.91%
-9.96
-233.20%
7.48
+161.41%
-12.18
Change In Payable
-1.20
+87.91%
-9.96
-233.20%
7.48
+161.41%
-12.18
Change In Account Payable
-1.20
+83.09%
-7.12
-205.52%
6.74
+181.67%
-8.26
Change In Other Working Capital
-0.12
-4594.14%
-0.00
+1.54%
-0.00
+97.53%
-0.10
Change In Other Current Assets
-0.20
-934.43%
0.02
-77.74%
0.11
-77.36%
0.47
Change In Other Current Liabilities
-0.11
-8.71%
-0.10
+10.79%
-0.11
+64.09%
-0.32
Investing Cash Flow
-11.22
-1661.32%
0.72
-67.75%
2.23
+175.59%
-2.95
Cash Flow From Continuing Investing Activities
-11.22
-1661.32%
0.72
-67.75%
2.23
+175.59%
-2.95
Net PPE Purchase And Sale
-4.25
0.00
+100.00%
-0.00
+90.48%
-0.02
Purchase Of PPE
-4.25
0.00
+100.00%
-0.00
+90.48%
-0.02
Capital Expenditure
-4.25
—
-0.00
+90.48%
-0.02
Net Investment Purchase And Sale
-4.98
0.00
0.00
—
Purchase Of Investment
-4.98
0.00
0.00
—
Sale Of Investment
—
—
—
—
Net Business Purchase And Sale
—
0.00
0.00
-100.00%
0.02
Net Other Investing Changes
-2.00
-378.23%
0.72
-67.77%
2.23
+175.63%
-2.95
Financing Cash Flow
13.32
+987.15%
-1.50
+63.37%
-4.10
-247.69%
-1.18
Cash Flow From Continuing Financing Activities
13.32
+987.15%
-1.50
+63.37%
-4.10
-247.69%
-1.18
Net Issuance Payments Of Debt
4.74
0.00
+100.00%
-0.13
+48.92%
-0.26
Issuance Of Debt
4.76
0.00
0.00
—
Repayment Of Debt
-0.02
0.00
+100.00%
-0.13
+48.92%
-0.26
Long Term Debt Issuance
4.76
0.00
0.00
—
Net Long Term Debt Issuance
4.76
0.00
0.00
—
Short Term Debt Issuance
—
—
—
—
Short Term Debt Payments
-0.02
0.00
+100.00%
-0.13
+48.92%
-0.26
Net Short Term Debt Issuance
-0.02
0.00
+100.00%
-0.13
+48.92%
-0.26
Net Common Stock Issuance
9.60
0.00
0.00
—
Cash Dividends Paid
0.00
0.00
+100.00%
-3.97
-3280.12%
-0.12
Proceeds From Stock Option Exercised
0.00
-79.34%
0.02
0.00
0.00
Net Other Financing Charges
-1.02
+32.56%
-1.52
—
-0.80
Changes In Cash
0.78
+129.84%
-2.63
-148.03%
5.47
+272.15%
-3.18
Effect Of Exchange Rate Changes
—
0.00
0.00
+100.00%
-0.00
Beginning Cash Position
10.36
-20.23%
12.98
+72.76%
7.51
-29.73%
10.69
End Cash Position
11.14
+7.57%
10.36
-20.23%
12.98
+72.76%
7.51
Free Cash Flow
-5.55
-201.19%
-1.84
-125.14%
7.34
+684.41%
0.94
Interest Paid Supplemental Data
0.03
0.00
-100.00%
0.00
-83.23%
0.01
Income Tax Paid Supplemental Data
0.09
-76.24%
0.36
0.00
-100.00%
4.89
Change In Income Tax Payable
-0.02
+97.57%
-0.72
-197.63%
0.74
+134.35%
-2.15
Change In Tax Payable
-0.02
+97.57%
-0.72
-197.63%
0.74
+134.35%
-2.15
Common Stock Issuance
9.60
0.00
0.00
—
Issuance Of Capital Stock
9.60
0.00
0.00
—
Sale Of Business
—
0.00
0.00
-100.00%
0.02
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category