Symbols / PSNYW $3.27 -1.95% Polestar Automotive Holding UK PLC
PSNYW Chart
About
Polestar Automotive Holding UK PLC engages in the research and development, marketing, commercialization, and sale of battery electric vehicles in Europe, North America, the Asia-Pacific, the Middle East, and internationally. The company offers battery electric vehicles, including Polestar 2 (PS2); Polestar 3 (PS3); Polestar 4 (PS4); Polestar 5 (PS5); and Polestar 6 (PS6), a roadster. It also provides licenses and royalties; software and performance engineered kits; and carbon credits. In addition, the company is involved in vehicle leasing activity. Polestar Automotive Holding UK PLC was founded in 2017 and is headquartered in Gothenburg, Sweden.
Fundamentals
Scroll to Statements| Market Cap | 30.40B | Enterprise Value | 14.52B | Income | -2.36B | Sales | 3.06B | Book/sh | -60.39 | Cash/sh | 0.42 |
| Dividend Yield | — | Payout | 0.00% | Employees | — | IPO | — | P/E | — | Forward P/E | — |
| PEG | — | P/S | 9.94 | P/B | -0.05 | P/C | — | EV/EBITDA | -15.74 | EV/Sales | 4.75 |
| Quick Ratio | 0.28 | Current Ratio | 0.43 | Debt/Eq | — | LT Debt/Eq | — | EPS (ttm) | -25.50 | EPS next Y | — |
| EPS Growth | — | Revenue Growth | 45.40% | Earnings | — | ROA | -14.66% | ROE | — | ROIC | — |
| Gross Margin | -1.11% | Oper. Margin | -32.34% | Profit Margin | -77.08% | Shs Outstand | 92.50M | Shs Float | 824.35M | Short Float | — |
| Short Ratio | 1.58 | Short Interest | — | 52W High | 14.40 | 52W Low | 2.33 | Beta | 1.72 | Avg Volume | 7.44K |
| Volume | 2.03K | Target Price | — | Recom | None | Prev Close | $3.33 | Price | $3.27 | Change | -1.95% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
- Polestar Automotive Holding UK PLC - Depositary Receipt (PSNYW) Price Target Increased by 25.89% to 0.49 - MSN Sun, 19 Apr 2026 18
- Can Polestar (PSNYW) Stock Rebound in 2026 | Price at $3.99, Up 1.27% - Professional Trade Ideas - Cổng thông tin điện tử tỉnh Tây Ninh Mon, 06 Apr 2026 07
- Will Polestar (PSNYW) Stock Rise in 2026 | Price at $3.94, Down 21.98% - Breakout Signals - Cổng thông tin điện tử Tỉnh Sơn La hu, 02 Apr 2026 07
- Polestar Automotive Holding UK Limited - Class C-1 ADS (ADW) (NQ: PSNYW - The Chronicle-Journal Sun, 19 Apr 2026 04
- Polestar Posts Record 2025 Sales and Revenue While Fortifying Balance Sheet and EV Lineup - TipRanks Fri, 17 Apr 2026 11
- Cantor Fitzgerald Downgrades Polestar Automotive Holding UK PLC - Depositary Receipt (PSNYW) - MSN Sun, 19 Apr 2026 14
- Polestar Raises USD 400 Million in New Equity Deal Backed by SMBC and Standard Chartered - The Globe and Mail ue, 03 Feb 2026 08
- Polestar Earnings Call: Growth Surges Amid Heavy Losses - TipRanks Sat, 18 Apr 2026 00
- Polestar Automotive Holding UK PLC - Depositary Receipt (PSNYW) price target increased by 26.94% to 4.43 - MSN Sat, 18 Apr 2026 20
- Polestar Posts Record Q1 2026 Retail Sales and Rapid Network Expansion - TipRanks hu, 09 Apr 2026 07
- Polestar Remains A Sell (NASDAQ:PSNY) - Seeking Alpha Wed, 10 Dec 2025 08
- Polestar stock hits 52-week high at $0.61 - Investing.com Wed, 27 Aug 2025 07
- Polestar Stock Sinks as Strong Sales Meet Tariff Fears - TipRanks ue, 20 Jan 2026 08
- Polestar: It's Worse Than Thought (NASDAQ:PSNY) - Seeking Alpha Fri, 19 Sep 2025 07
- Polestar Raises USD 300 Million in New Equity Financing, Completing USD 1 Billion Capital Push - TipRanks Mon, 16 Mar 2026 07
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
3,058.11
+50.33%
|
2,034.26
-14.10%
|
2,368.09
-2.98%
|
2,440.82
|
| Operating Revenue |
|
3,052.85
+50.30%
|
2,031.15
-14.05%
|
2,363.12
-2.98%
|
2,435.70
|
| Cost Of Revenue |
|
4,142.02
+42.32%
|
2,910.43
+4.76%
|
2,778.22
+18.74%
|
2,339.70
|
| Reconciled Cost Of Revenue |
|
4,112.69
+42.43%
|
2,887.57
+3.94%
|
2,778.22
+18.74%
|
2,339.70
|
| Gross Profit |
|
-1,083.91
-23.71%
|
-876.17
-113.63%
|
-410.14
-505.59%
|
101.12
|
| Operating Expense |
|
902.60
-0.36%
|
905.88
-18.59%
|
1,112.70
+9.83%
|
1,013.11
|
| Research And Development |
|
77.64
+102.44%
|
38.35
-75.62%
|
157.28
-10.08%
|
174.92
|
| Selling General And Administration |
|
813.85
-3.00%
|
838.98
-11.14%
|
944.18
+12.38%
|
840.15
|
| Selling And Marketing Expense |
|
409.42
+6.55%
|
384.24
|
—
|
—
|
| General And Administrative Expense |
|
404.43
-11.06%
|
454.74
|
—
|
864.60
|
| Salaries And Wages |
|
204.88
+3.45%
|
198.05
|
—
|
—
|
| Other Gand A |
|
199.55
-22.26%
|
256.68
|
—
|
864.60
|
| Other Operating Expenses |
|
-14.58
-162.42%
|
-5.56
-152.53%
|
10.58
+447.70%
|
-3.04
|
| Total Expenses |
|
5,044.62
+32.19%
|
3,816.31
-1.92%
|
3,890.93
+16.05%
|
3,352.80
|
| Operating Income |
|
-1,986.51
-11.47%
|
-1,782.05
-17.02%
|
-1,522.84
-66.98%
|
-911.99
|
| Total Operating Income As Reported |
|
-2,009.26
-10.81%
|
-1,813.31
-23.40%
|
-1,469.51
-14.22%
|
-1,286.57
|
| EBITDA |
|
-1,932.97
-15.89%
|
-1,667.93
-91.67%
|
-870.20
-276.75%
|
-230.98
|
| Normalized EBITDA |
|
-1,983.90
-15.99%
|
-1,710.43
-20.59%
|
-1,418.38
-85.98%
|
-762.63
|
| Reconciled Depreciation |
|
52.72
-5.38%
|
55.72
-51.74%
|
115.44
-18.01%
|
140.81
|
| EBIT |
|
-1,985.70
-15.20%
|
-1,723.65
-74.87%
|
-985.65
-165.11%
|
-371.78
|
| Total Unusual Items |
|
50.92
+19.82%
|
42.50
-92.25%
|
548.18
+3.11%
|
531.66
|
| Total Unusual Items Excluding Goodwill |
|
50.92
+19.82%
|
42.50
-92.25%
|
548.18
+3.11%
|
531.66
|
| Special Income Charges |
|
-43.50
-131.34%
|
138.81
-70.68%
|
473.48
-10.62%
|
529.75
|
| Other Special Charges |
|
—
|
0.42
-98.75%
|
33.23
-91.08%
|
372.32
|
| Impairment Of Capital Assets |
|
0.00
|
0.00
|
—
|
—
|
| Restructuring And Mergern Acquisition |
|
44.17
+134.21%
|
-129.12
+72.24%
|
-465.17
+48.43%
|
-902.07
|
| Net Income |
|
-2,357.23
-14.99%
|
-2,049.90
-73.44%
|
-1,181.88
-146.73%
|
-479.02
|
| Pretax Income |
|
-2,360.92
-14.66%
|
-2,059.06
-72.84%
|
-1,191.33
-165.18%
|
-449.26
|
| Net Non Operating Interest Income Expense |
|
-376.19
-19.60%
|
-314.54
-81.44%
|
-173.36
-151.50%
|
-68.93
|
| Interest Expense Non Operating |
|
375.23
+11.87%
|
335.41
+63.08%
|
205.68
+165.47%
|
77.48
|
| Net Interest Income |
|
-376.19
-19.60%
|
-314.54
-81.44%
|
-173.36
-151.50%
|
-68.93
|
| Interest Expense |
|
375.23
+11.87%
|
335.41
+63.08%
|
205.68
+165.47%
|
77.48
|
| Interest Income Non Operating |
|
7.64
-63.78%
|
21.09
-34.66%
|
32.28
+321.52%
|
7.66
|
| Interest Income |
|
7.64
-63.78%
|
21.09
-34.66%
|
32.28
+321.52%
|
7.66
|
| Other Income Expense |
|
1.78
-95.26%
|
37.53
-92.57%
|
504.87
-5.04%
|
531.66
|
| Gain On Sale Of Security |
|
94.43
+198.05%
|
-96.31
-228.92%
|
74.70
+3819.31%
|
1.91
|
| Gain On Sale Of Business |
|
0.67
-93.41%
|
10.10
-59.92%
|
25.20
|
0.00
|
| Tax Provision |
|
-3.69
+59.72%
|
-9.17
+3.03%
|
-9.45
-131.76%
|
29.76
|
| Tax Rate For Calcs |
|
0.00
-64.87%
|
0.00
-43.89%
|
0.00
-95.82%
|
0.00
|
| Tax Effect Of Unusual Items |
|
0.08
-57.91%
|
0.19
-95.65%
|
4.35
-95.69%
|
101.01
|
| Net Income Including Noncontrolling Interests |
|
-2,357.23
-14.99%
|
-2,049.90
-73.44%
|
-1,181.88
-146.73%
|
-479.02
|
| Net Income From Continuing Operation Net Minority Interest |
|
-2,357.23
-14.99%
|
-2,049.90
-73.44%
|
-1,181.88
-146.73%
|
-479.02
|
| Net Income From Continuing And Discontinued Operation |
|
-2,357.23
-14.99%
|
-2,049.90
-73.44%
|
-1,181.88
-146.73%
|
-479.02
|
| Net Income Continuous Operations |
|
-2,357.23
-14.99%
|
-2,049.90
-73.44%
|
-1,181.88
-146.73%
|
-479.02
|
| Normalized Income |
|
-2,408.08
-15.10%
|
-2,092.21
-21.24%
|
-1,725.70
-89.71%
|
-909.66
|
| Net Income Common Stockholders |
|
-2,357.23
-14.99%
|
-2,049.90
-73.44%
|
-1,181.88
-146.73%
|
-479.02
|
| Diluted EPS |
|
-25.50
+12.37%
|
-29.10
-73.21%
|
-16.80
-153.67%
|
-6.62
|
| Basic EPS |
|
-25.50
+12.37%
|
-29.10
-73.21%
|
-16.80
-153.67%
|
-6.62
|
| Basic Average Shares |
|
92.44
+31.23%
|
70.44
+0.13%
|
70.35
+0.03%
|
70.33
|
| Diluted Average Shares |
|
92.44
+31.23%
|
70.44
+0.13%
|
70.35
+0.03%
|
70.33
|
| Diluted NI Availto Com Stockholders |
|
-2,357.23
-14.99%
|
-2,049.90
-73.44%
|
-1,181.88
-146.73%
|
-479.02
|
| Depreciation Amortization Depletion Income Statement |
|
23.40
-28.81%
|
32.86
|
—
|
—
|
| Depreciation And Amortization In Income Statement |
|
23.40
-28.81%
|
32.86
|
—
|
—
|
| Earnings From Equity Interest |
|
-49.15
-888.83%
|
-4.97
+88.52%
|
-43.30
|
0.00
|
| Gain On Sale Of PPE |
|
0.00
|
0.00
-100.00%
|
16.33
|
0.00
|
| Other Taxes |
|
2.30
+83.97%
|
1.25
+86.55%
|
0.67
-38.23%
|
1.08
|
| Total Other Finance Cost |
|
8.61
+3760.09%
|
0.22
+686.84%
|
-0.04
+95.73%
|
-0.89
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
3,929.82
-3.07%
|
4,054.35
-5.54%
|
4,292.21
+7.04%
|
4,009.73
|
| Current Assets |
|
2,688.67
+16.98%
|
2,298.33
+1.13%
|
2,272.76
+5.87%
|
2,146.68
|
| Cash Cash Equivalents And Short Term Investments |
|
1,159.30
+56.82%
|
739.24
-3.78%
|
768.26
-21.11%
|
973.88
|
| Cash And Cash Equivalents |
|
1,159.30
+56.82%
|
739.24
-3.78%
|
768.26
-21.11%
|
973.88
|
| Other Short Term Investments |
|
—
|
—
|
—
|
0.00
|
| Receivables |
|
511.57
+28.50%
|
398.11
-19.39%
|
493.89
+12.28%
|
439.87
|
| Accounts Receivable |
|
341.88
+46.67%
|
233.09
+24.15%
|
187.74
-41.45%
|
320.66
|
| Other Receivables |
|
27.26
+206.76%
|
8.89
-94.54%
|
162.60
+231.44%
|
49.06
|
| Taxes Receivable |
|
139.60
-9.01%
|
153.43
+14.53%
|
133.96
+90.96%
|
70.15
|
| Inventory |
|
853.08
-20.96%
|
1,079.36
+16.35%
|
927.69
+47.22%
|
630.15
|
| Work In Process |
|
—
|
0.00
-100.00%
|
0.03
-97.69%
|
1.39
|
| Finished Goods |
|
1,024.94
-13.95%
|
1,191.05
+11.22%
|
1,070.90
+61.09%
|
664.79
|
| Prepaid Assets |
|
36.31
-26.20%
|
49.20
-5.94%
|
52.31
+50.39%
|
34.78
|
| Restricted Cash |
|
55.04
|
0.00
|
—
|
—
|
| Assets Held For Sale Current |
|
—
|
—
|
0.00
-100.00%
|
56.00
|
| Other Current Assets |
|
73.37
+126.33%
|
32.42
+5.89%
|
30.61
+155.20%
|
12.00
|
| Total Non Current Assets |
|
1,241.14
-29.32%
|
1,756.02
-13.04%
|
2,019.45
+8.39%
|
1,863.05
|
| Net PPE |
|
393.53
-33.74%
|
593.88
+8.72%
|
546.26
+21.52%
|
449.53
|
| Gross PPE |
|
1,073.18
+10.74%
|
969.10
+28.29%
|
755.39
+30.48%
|
578.92
|
| Accumulated Depreciation |
|
-679.65
-81.14%
|
-375.22
-79.42%
|
-209.13
-61.62%
|
-129.39
|
| Properties |
|
121.64
+1.72%
|
119.59
-9.08%
|
131.53
|
0.00
|
| Buildings And Improvements |
|
—
|
—
|
8.92
+119.07%
|
4.07
|
| Machinery Furniture Equipment |
|
713.50
+18.87%
|
600.23
+86.18%
|
322.39
+11.44%
|
289.30
|
| Construction In Progress |
|
145.00
-12.76%
|
166.20
-33.95%
|
251.64
+57.00%
|
160.28
|
| Other Properties |
|
93.04
+12.00%
|
83.08
+66.71%
|
49.83
+5.84%
|
47.08
|
| Leases |
|
—
|
—
|
122.61
+56.82%
|
78.19
|
| Goodwill And Other Intangible Assets |
|
700.33
-32.72%
|
1,040.85
-26.63%
|
1,418.71
+1.81%
|
1,393.54
|
| Goodwill |
|
52.39
+19.62%
|
43.79
-8.88%
|
48.06
+3.45%
|
46.46
|
| Other Intangible Assets |
|
647.94
-35.01%
|
997.06
-27.26%
|
1,370.65
+1.75%
|
1,347.08
|
| Investments And Advances |
|
—
|
0.00
-100.00%
|
2.41
+3.47%
|
2.33
|
| Long Term Equity Investment |
|
—
|
—
|
0.00
|
—
|
| Non Current Accounts Receivable |
|
16.01
+83.40%
|
8.73
|
—
|
—
|
| Non Current Deferred Assets |
|
92.34
+13.23%
|
81.55
+92.64%
|
42.34
+290.70%
|
10.84
|
| Non Current Deferred Taxes Assets |
|
92.34
+13.23%
|
81.55
+92.64%
|
42.34
+290.70%
|
10.84
|
| Other Non Current Assets |
|
38.93
+25.55%
|
31.01
+218.62%
|
9.73
+42.73%
|
6.82
|
| Total Liabilities Net Minority Interest |
|
9,052.04
+22.61%
|
7,382.91
+33.19%
|
5,543.20
+35.21%
|
4,099.66
|
| Current Liabilities |
|
6,208.28
+30.95%
|
4,740.93
+30.87%
|
3,622.58
+13.68%
|
3,186.72
|
| Payables And Accrued Expenses |
|
1,717.68
+7.51%
|
1,597.69
+52.05%
|
1,050.77
-30.53%
|
1,512.55
|
| Payables |
|
1,293.10
+19.96%
|
1,077.93
+129.71%
|
469.25
-60.72%
|
1,194.62
|
| Accounts Payable |
|
1,107.16
+23.86%
|
893.91
+142.82%
|
368.14
-64.35%
|
1,032.58
|
| Current Accrued Expenses |
|
424.58
-18.31%
|
519.76
-10.62%
|
581.51
+82.91%
|
317.93
|
| Employee Benefits |
|
—
|
—
|
—
|
0.10
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
47.87
+50.74%
|
31.76
-15.36%
|
37.52
+30.20%
|
28.82
|
| Total Tax Payable |
|
174.36
+20.77%
|
144.37
+44.54%
|
99.88
+7.42%
|
92.98
|
| Current Debt And Capital Lease Obligation |
|
3,897.89
+44.97%
|
2,688.76
+26.83%
|
2,120.03
+55.19%
|
1,366.10
|
| Current Debt |
|
3,860.68
+45.26%
|
2,657.84
+26.53%
|
2,100.48
+55.11%
|
1,354.16
|
| Other Current Borrowings |
|
3,705.87
+47.96%
|
2,504.59
+19.24%
|
2,100.48
+7662.02%
|
27.06
|
| Current Capital Lease Obligation |
|
37.21
+20.34%
|
30.92
+58.19%
|
19.55
+63.78%
|
11.94
|
| Current Deferred Liabilities |
|
53.24
-3.18%
|
54.99
-39.76%
|
91.29
+34.06%
|
68.10
|
| Current Deferred Revenue |
|
53.24
-3.18%
|
54.99
-39.76%
|
91.29
+34.06%
|
68.10
|
| Other Current Liabilities |
|
203.17
+4.66%
|
194.12
+4.31%
|
186.10
+49.90%
|
124.15
|
| Total Non Current Liabilities Net Minority Interest |
|
2,843.76
+7.64%
|
2,641.98
+37.56%
|
1,920.62
+110.38%
|
912.95
|
| Long Term Debt And Capital Lease Obligation |
|
2,592.74
+8.69%
|
2,385.41
+62.53%
|
1,467.70
+1857.74%
|
74.97
|
| Long Term Debt |
|
2,499.23
+9.56%
|
2,281.06
+61.40%
|
1,413.26
+3138.22%
|
43.64
|
| Long Term Capital Lease Obligation |
|
93.51
-10.38%
|
104.35
+91.68%
|
54.44
+73.78%
|
31.33
|
| Long Term Provisions |
|
133.54
+40.92%
|
94.76
-8.54%
|
103.61
+40.63%
|
73.67
|
| Non Current Deferred Liabilities |
|
76.67
+24.40%
|
61.63
-7.30%
|
66.49
+8.13%
|
61.49
|
| Non Current Deferred Revenue |
|
76.09
+24.74%
|
61.00
-3.41%
|
63.15
+28.84%
|
49.02
|
| Non Current Deferred Taxes Liabilities |
|
0.58
-8.41%
|
0.63
-81.11%
|
3.33
-73.26%
|
12.47
|
| Other Non Current Liabilities |
|
40.81
-59.26%
|
100.18
-64.58%
|
282.82
-59.76%
|
702.82
|
| Stockholders Equity |
|
-5,122.22
-53.89%
|
-3,328.56
-166.07%
|
-1,250.99
-1291.06%
|
-89.93
|
| Common Stock Equity |
|
-5,122.22
-53.89%
|
-3,328.56
-166.07%
|
-1,250.99
-1291.06%
|
-89.93
|
| Capital Stock |
|
27.82
+31.40%
|
21.17
+0.00%
|
21.17
+0.01%
|
21.16
|
| Common Stock |
|
27.82
+31.40%
|
21.17
+0.00%
|
21.17
+0.01%
|
21.16
|
| Share Issued |
|
2,775.12
+31.50%
|
2,110.35
+0.01%
|
2,110.21
+0.01%
|
2,109.91
|
| Ordinary Shares Number |
|
2,775.12
+31.50%
|
2,110.35
+0.01%
|
2,110.21
+0.01%
|
2,109.91
|
| Additional Paid In Capital |
|
4,133.46
+14.03%
|
3,625.03
+0.27%
|
3,615.19
+0.86%
|
3,584.23
|
| Retained Earnings |
|
-9,268.83
-34.11%
|
-6,911.60
-42.16%
|
-4,861.71
-32.12%
|
-3,679.83
|
| Gains Losses Not Affecting Retained Earnings |
|
-14.66
+76.78%
|
-63.15
-146.31%
|
-25.64
-65.46%
|
-15.50
|
| Total Equity Gross Minority Interest |
|
-5,122.22
-53.89%
|
-3,328.56
-166.07%
|
-1,250.99
-1291.06%
|
-89.93
|
| Total Capitalization |
|
-2,622.99
-150.41%
|
-1,047.50
-745.54%
|
162.27
+450.56%
|
-46.29
|
| Working Capital |
|
-3,519.61
-44.09%
|
-2,442.61
-80.96%
|
-1,349.83
-29.79%
|
-1,040.04
|
| Invested Capital |
|
1,237.68
-23.14%
|
1,610.34
-28.83%
|
2,262.74
+73.01%
|
1,307.88
|
| Total Debt |
|
6,490.63
+27.92%
|
5,074.17
+41.43%
|
3,587.72
+148.96%
|
1,441.07
|
| Net Debt |
|
5,200.60
+23.83%
|
4,199.66
+52.97%
|
2,745.47
+547.63%
|
423.93
|
| Capital Lease Obligations |
|
130.72
-3.36%
|
135.27
+82.83%
|
73.99
+71.02%
|
43.26
|
| Net Tangible Assets |
|
-5,822.55
-33.26%
|
-4,369.41
-63.67%
|
-2,669.70
-79.96%
|
-1,483.47
|
| Tangible Book Value |
|
-5,822.55
-33.26%
|
-4,369.41
-63.67%
|
-2,669.70
-79.96%
|
-1,483.47
|
| Current Deferred Taxes Liabilities |
|
—
|
—
|
—
|
10.62
|
| Current Provisions |
|
288.43
+66.14%
|
173.61
+26.84%
|
136.88
+57.33%
|
87.00
|
| Duefrom Related Parties Current |
|
2.83
+4.46%
|
2.71
-71.67%
|
9.58
|
0.00
|
| Dueto Related Parties Current |
|
11.58
-70.78%
|
39.64
+3133.61%
|
1.23
-98.22%
|
69.06
|
| Financial Assets Designatedas Fair Value Through Profitor Loss Total |
|
—
|
0.00
-100.00%
|
2.41
+3.47%
|
2.33
|
| Foreign Currency Translation Adjustments |
|
-14.66
+76.78%
|
-63.15
-146.31%
|
-25.64
-65.46%
|
-15.50
|
| Interest Payable |
|
—
|
18.64
+84.78%
|
10.09
+286.15%
|
2.61
|
| Inventories Adjustments Allowances |
|
-171.86
-53.88%
|
-111.69
+22.03%
|
-143.24
-297.65%
|
-36.02
|
| Investmentin Financial Assets |
|
—
|
0.00
-100.00%
|
2.41
+3.47%
|
2.33
|
| Investmentsin Associatesat Cost |
|
—
|
—
|
0.00
|
—
|
| Line Of Credit |
|
154.81
+1.02%
|
153.25
-92.44%
|
2,026.66
+52.71%
|
1,327.10
|
| Line Item | Trend | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
-914.99
+7.69%
|
-991.21
+47.66%
|
-1,893.84
-75.20%
|
-1,080.95
|
| Cash Flow From Continuing Operating Activities |
|
-914.99
+7.69%
|
-991.21
+47.66%
|
-1,893.84
-75.20%
|
-1,080.95
|
| Net Income From Continuing Operations |
|
-2,357.23
-14.99%
|
-2,049.90
-73.44%
|
-1,181.88
-146.73%
|
-479.02
|
| Depreciation Amortization Depletion |
|
52.72
-5.38%
|
55.72
-51.74%
|
115.44
-18.01%
|
140.81
|
| Depreciation |
|
43.83
|
—
|
—
|
—
|
| Amortization Cash Flow |
|
8.89
|
—
|
—
|
—
|
| Depreciation And Amortization |
|
52.72
-5.38%
|
55.72
-51.74%
|
115.44
-18.01%
|
140.81
|
| Amortization Of Intangibles |
|
8.89
|
—
|
—
|
—
|
| Other Non Cash Items |
|
394.48
+91.34%
|
206.17
+177.07%
|
-267.52
+40.20%
|
-447.37
|
| Provisionand Write Offof Assets |
|
163.05
+238.72%
|
48.14
-44.06%
|
86.05
-24.92%
|
114.61
|
| Asset Impairment Charge |
|
1,205.81
+69.39%
|
711.84
+46.43%
|
486.12
+3177.94%
|
14.83
|
| Deferred Tax |
|
-3.69
+59.72%
|
-9.17
+3.03%
|
-9.45
-131.77%
|
29.76
|
| Deferred Income Tax |
|
-3.69
+59.72%
|
-9.17
+3.03%
|
-9.45
-131.77%
|
29.76
|
| Operating Gains Losses |
|
14.82
-79.68%
|
72.96
+166.16%
|
27.41
+79.36%
|
15.28
|
| Gain Loss On Investment Securities |
|
—
|
—
|
—
|
—
|
| Unrealized Gain Loss On Investment Securities |
|
—
|
-2.50
+88.64%
|
-22.00
+37.30%
|
-35.09
|
| Net Foreign Currency Exchange Gain Loss |
|
-65.75
-205.40%
|
62.39
+697.05%
|
-10.45
-345.97%
|
4.25
|
| Gain Loss On Sale Of PPE |
|
31.43
+460.70%
|
5.61
-48.53%
|
10.89
-1.30%
|
11.04
|
| Change In Working Capital |
|
-35.87
-114.19%
|
252.84
+127.28%
|
-926.67
-160.57%
|
-355.63
|
| Change In Receivables |
|
-134.05
-257.67%
|
85.02
+154.20%
|
-156.86
+26.76%
|
-214.16
|
| Changes In Account Receivables |
|
-134.05
-257.67%
|
85.02
+154.20%
|
-156.86
+26.76%
|
-214.16
|
| Change In Inventory |
|
292.23
+214.43%
|
-255.37
+28.75%
|
-358.39
-92.28%
|
-186.39
|
| Change In Payables And Accrued Expense |
|
-170.20
-136.61%
|
464.89
+195.10%
|
-488.84
-2398.49%
|
21.27
|
| Change In Payable |
|
-170.20
-136.61%
|
464.89
+195.10%
|
-488.84
-2398.49%
|
21.27
|
| Change In Account Payable |
|
-170.20
-136.61%
|
464.89
+195.10%
|
-488.84
-2398.49%
|
21.27
|
| Change In Other Working Capital |
|
-23.85
+42.81%
|
-41.70
-153.86%
|
77.42
+227.19%
|
23.66
|
| Change In Other Current Assets |
|
—
|
—
|
0.00
|
—
|
| Investing Cash Flow |
|
-520.68
-26.21%
|
-412.56
+1.21%
|
-417.62
+41.10%
|
-709.04
|
| Cash Flow From Continuing Investing Activities |
|
-520.68
-26.21%
|
-412.56
+1.21%
|
-417.62
+41.10%
|
-709.04
|
| Net PPE Purchase And Sale |
|
-153.70
-3.95%
|
-147.86
-9.03%
|
-135.62
-320.28%
|
-32.27
|
| Purchase Of PPE |
|
-158.71
-7.32%
|
-147.89
-7.64%
|
-137.40
-325.80%
|
-32.27
|
| Sale Of PPE |
|
5.02
+15103.03%
|
0.03
-98.15%
|
1.78
|
0.00
|
| Capital Expenditure |
|
-454.79
-27.39%
|
-357.00
+37.70%
|
-572.98
+18.90%
|
-706.54
|
| Net Investment Purchase And Sale |
|
—
|
0.00
|
0.00
+100.00%
|
-2.50
|
| Purchase Of Investment |
|
—
|
0.00
|
0.00
+100.00%
|
-2.50
|
| Net Business Purchase And Sale |
|
-63.70
-85.71%
|
-34.30
|
0.00
|
0.00
|
| Purchase Of Business |
|
-63.70
-85.71%
|
-34.30
|
0.00
|
0.00
|
| Net Intangibles Purchase And Sale |
|
-296.08
-41.60%
|
-209.10
+52.00%
|
-435.58
+35.40%
|
-674.27
|
| Purchase Of Intangibles |
|
-296.08
-41.60%
|
-209.10
+52.00%
|
-435.58
+35.40%
|
-674.27
|
| Net Other Investing Changes |
|
-7.20
+66.18%
|
-21.30
-113.87%
|
153.59
|
—
|
| Financing Cash Flow |
|
1,693.10
+18.88%
|
1,424.19
-32.32%
|
2,104.36
+1.46%
|
2,074.16
|
| Cash Flow From Continuing Financing Activities |
|
1,693.10
+18.88%
|
1,424.19
-32.32%
|
2,104.36
+1.46%
|
2,074.16
|
| Net Issuance Payments Of Debt |
|
1,194.75
-16.11%
|
1,424.19
-31.55%
|
2,080.70
+199.34%
|
695.09
|
| Issuance Of Debt |
|
4,345.94
-0.09%
|
4,349.74
-6.57%
|
4,655.63
+116.44%
|
2,150.95
|
| Repayment Of Debt |
|
-3,151.19
-7.71%
|
-2,925.55
-13.62%
|
-2,574.92
-76.87%
|
-1,455.86
|
| Long Term Debt Issuance |
|
191.32
-79.61%
|
938.47
-32.08%
|
1,381.74
|
0.00
|
| Long Term Debt Payments |
|
-3,151.19
-7.71%
|
-2,925.55
-13.62%
|
-2,574.92
-76.87%
|
-1,455.86
|
| Net Long Term Debt Issuance |
|
-2,959.87
-48.96%
|
-1,987.07
-66.53%
|
-1,193.19
+18.04%
|
-1,455.86
|
| Short Term Debt Issuance |
|
4,154.62
+21.79%
|
3,411.26
+4.20%
|
3,273.89
+52.21%
|
2,150.95
|
| Short Term Debt Payments |
|
—
|
—
|
-2,542.97
-78.21%
|
-1,426.93
|
| Net Short Term Debt Issuance |
|
4,154.62
+21.79%
|
3,411.26
+4.20%
|
3,273.89
+52.21%
|
2,150.95
|
| Net Common Stock Issuance |
|
498.34
|
0.00
|
0.00
-100.00%
|
1,417.97
|
| Net Other Financing Charges |
|
—
|
—
|
23.66
+160.82%
|
-38.90
|
| Changes In Cash |
|
257.43
+1160.60%
|
20.42
+109.86%
|
-207.10
-172.88%
|
284.17
|
| Effect Of Exchange Rate Changes |
|
162.63
+428.90%
|
-49.45
-3427.59%
|
1.49
+102.22%
|
-66.97
|
| Beginning Cash Position |
|
739.24
-3.78%
|
768.26
-21.11%
|
973.88
+28.70%
|
756.68
|
| End Cash Position |
|
1,159.30
+56.82%
|
739.24
-3.78%
|
768.26
-21.11%
|
973.88
|
| Free Cash Flow |
|
-1,369.78
-1.60%
|
-1,348.20
+45.35%
|
-2,466.82
-38.00%
|
-1,787.49
|
| Common Stock Issuance |
|
498.34
|
0.00
|
0.00
-100.00%
|
1,417.97
|
| Earnings Losses From Equity Investments |
|
49.15
+888.83%
|
4.97
-88.52%
|
43.30
|
0.00
|
| Interest Paid CFO |
|
-336.97
-15.10%
|
-292.77
-32.99%
|
-220.15
-223.13%
|
-68.13
|
| Interest Received CFO |
|
9.13
-56.75%
|
21.12
-34.57%
|
32.28
+277.46%
|
8.55
|
| Issuance Of Capital Stock |
|
498.34
|
0.00
|
0.00
-100.00%
|
1,417.97
|
| Taxes Refund Paid |
|
-21.24
-160.24%
|
-8.16
+76.99%
|
-35.48
-81.38%
|
-19.56
|
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|