Symbols / RAVE Stock $2.86 +4.00% Rave Restaurant Group, Inc.

Consumer Cyclical • Restaurants • United States • NCM
RAVE (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Consumer Cyclical
Industry Restaurants
CEO Mr. Brandon L. Solano
Exch · Country NCM · United States
Market Cap 40.65M
Enterprise Value 28.94M
Income 2.93M
Sales 12.63M
FCF (ttm) 1.92M
Book/sh 1.16
Cash/sh 0.84
Employees 24
Insider 10d —
IPO Sep 01, 1993
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 13.62
Forward P/E -19.07
PEG 4.99
P/S 3.22
P/B 2.47
P/C —
EV/EBITDA 7.71
EV/Sales 2.29
Quick Ratio 8.22
Current Ratio 8.63
Debt/Eq 1.82
LT Debt/Eq —
EPS (ttm) 0.21
EPS next Y -0.15
EPS Growth 13.10%
Revenue Growth 8.70%
EPS Gr Q/Q 10.80%
Rev Gr Q/Q —
Earnings (next) 2016-11-09
Earnings (prior) 2016-11-09
ROA 13.04%
ROE 19.66%
ROIC —
Gross Margin 73.71%
Oper. Margin 29.69%
Profit Margin 23.19%
Shs Outstand 14.21M
Shs Float 9.26M
Insider Own 6.03%
Instit Own 32.23%
Short Float 0.43%
Short Ratio 0.37
Short Interest 29.39K
52W High 3.75
vs 52W High -23.73%
52W Low 2.25
vs 52W Low 27.11%
Beta —
Impl. Vol. 0.64%
Rel Volume 1.71
Avg Volume 67.56K
Volume 115.42K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $2.75
Price $2.86
Change 4.00%
About

Rave Restaurant Group, Inc., through its subsidiaries, engages in the operation and franchising of pizza buffet, delivery and carry-out, express restaurants, and ghost kitchens under the Pizza Inn and Pie Five trademarks in the United States and internationally. It operates through Pizza Inn Franchising, Pie Five Franchising and Other segments. The company's buffet restaurants offer dine-in, carryout, and catering services, as well as delivery services; delivery/carry-out units provide delivery and carryout services; and express units serve customers through various non-traditional points of sale. It also operates Pizza Inn Express restaurants that serves customers through a non-traditional, licensed, pizza-only model called Pizza Inn Express; and Pizza Inn Ghost Kitchen units serves through online third-party delivery companies. In addition, the company operates and franchises fast casual restaurants under the Pie Five Pizza Company or Pie Five trademarks; and licenses pizza kiosk under the Pizza Inc trademark. The company was formerly known as Pizza Inn Holdings, Inc. and changed its name to Rave Restaurant Group, Inc. in January 2015. Rave Restaurant Group, Inc. was founded in 1958 and is based in The Colony, Texas.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$2.86
Latest analyst target
3. DCF / Fair value
$2.43
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.86
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2016-05-12 down Roth Capital Buy → Neutral $5
2015-06-18 init Wunderlich Securities — → Buy $18
2015-04-24 init Roth Capital — → Buy $20
News
RSS: Latest RAVE news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2024-10-15 SOLANO BRANDON L Chief Executive Officer — 125,000 — —
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Total Revenue
12.04
-0.91%
12.15
+2.20%
11.89
+11.18%
10.69
Operating Revenue
4.77
-6.87%
5.12
-0.10%
5.13
+9.22%
4.70
Cost Of Revenue
3.40
-7.08%
3.66
-7.58%
3.96
+20.43%
3.29
Reconciled Cost Of Revenue
3.04
-6.19%
3.25
-5.94%
3.45
+20.50%
2.86
Gross Profit
8.64
+1.74%
8.49
+7.07%
7.93
+7.09%
7.41
Operating Expense
5.38
-3.22%
5.55
-3.84%
5.78
+17.20%
4.93
Selling General And Administration
5.21
-0.99%
5.27
-4.06%
5.49
+0.81%
5.45
General And Administrative Expense
5.21
-0.99%
5.27
-4.06%
5.49
+0.81%
5.45
Other Gand A
5.21
-0.99%
5.27
-4.06%
5.49
+0.81%
5.45
Other Operating Expenses
—
—
—
-0.70
Total Expenses
8.77
-4.76%
9.21
-5.36%
9.73
+18.49%
8.21
Operating Income
3.27
+11.13%
2.94
+36.32%
2.16
-13.03%
2.48
EBITDA
3.80
+6.50%
3.57
+24.10%
2.88
-5.24%
3.03
Normalized EBITDA
3.80
+6.50%
3.57
+23.89%
2.88
-6.68%
3.09
Reconciled Depreciation
0.53
-15.10%
0.63
-12.52%
0.72
+18.26%
0.61
EBIT
3.27
+11.13%
2.94
+36.32%
2.16
-11.13%
2.43
Total Unusual Items
0.00
0.00
+100.00%
-0.01
+90.38%
-0.05
Total Unusual Items Excluding Goodwill
0.00
0.00
+100.00%
-0.01
+90.38%
-0.05
Special Income Charges
0.00
0.00
+100.00%
-0.01
+90.38%
-0.05
Other Special Charges
—
—
—
—
Impairment Of Capital Assets
0.00
0.00
-100.00%
0.01
-16.67%
0.01
Write Off
—
—
0.07
+58.70%
0.05
Net Income
2.70
+9.26%
2.47
+53.32%
1.61
-79.89%
8.02
Pretax Income
3.62
+17.08%
3.09
+43.81%
2.15
-9.09%
2.37
Net Non Operating Interest Income Expense
0.35
+131.37%
0.15
+15400.00%
-0.00
+98.36%
-0.06
Interest Expense Non Operating
—
—
0.00
-98.36%
0.06
Net Interest Income
0.35
+131.37%
0.15
+15400.00%
-0.00
+98.36%
-0.06
Interest Expense
—
—
0.00
-98.36%
0.06
Interest Income Non Operating
—
—
—
0.02
Interest Income
—
—
—
0.02
Other Income Expense
—
—
-0.01
+90.38%
-0.05
Tax Provision
0.92
+48.30%
0.62
+15.27%
0.54
+109.49%
-5.66
Tax Rate For Calcs
0.00
+26.67%
0.00
-19.85%
0.00
+18.94%
0.00
Tax Effect Of Unusual Items
0.00
0.00
+100.00%
-0.00
+88.56%
-0.01
Net Income Including Noncontrolling Interests
2.70
+9.26%
2.47
+53.32%
1.61
-79.89%
8.02
Net Income From Continuing Operation Net Minority Interest
2.70
+9.26%
2.47
+53.32%
1.61
-79.89%
8.02
Net Income From Continuing And Discontinued Operation
2.70
+9.26%
2.47
+53.32%
1.61
-79.89%
8.02
Net Income Continuous Operations
2.70
+9.26%
2.47
+53.32%
1.61
-79.89%
8.02
Normalized Income
2.70
+9.26%
2.47
+52.96%
1.62
-79.95%
8.06
Net Income Common Stockholders
2.70
+9.26%
2.47
+53.32%
1.61
-79.89%
8.02
Diluted EPS
0.19
+11.76%
0.17
+70.00%
0.10
-77.78%
0.45
Basic EPS
0.19
+11.76%
0.17
+54.55%
0.11
-75.56%
0.45
Basic Average Shares
14.50
+0.37%
14.45
-5.72%
15.32
-14.84%
17.99
Diluted Average Shares
14.56
-0.47%
14.63
-8.05%
15.91
-11.57%
17.99
Diluted NI Availto Com Stockholders
2.70
+9.26%
2.47
+53.32%
1.61
-79.99%
8.06
Average Dilution Earnings
—
—
0.00
-100.00%
0.04
Depreciation Amortization Depletion Income Statement
0.18
-16.89%
0.22
+2.34%
0.21
+14.44%
0.19
Depreciation And Amortization In Income Statement
0.18
-16.89%
0.22
+2.34%
0.21
+14.44%
0.19
Gain On Sale Of PPE
—
—
—
0.00
Provision For Doubtful Accounts
-0.02
-130.43%
0.07
-5.48%
0.07
—
Total Other Finance Cost
-0.35
-131.37%
-0.15
-15400.00%
0.00
—
Line Item Trend 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Total Assets
16.56
+4.67%
15.82
+11.11%
14.24
-23.11%
18.52
Current Assets
11.49
+20.52%
9.54
+39.54%
6.83
-32.05%
10.06
Cash Cash Equivalents And Short Term Investments
9.88
+26.20%
7.83
+46.98%
5.33
-31.01%
7.72
Cash And Cash Equivalents
2.86
-0.94%
2.89
-45.83%
5.33
-31.01%
7.72
Other Short Term Investments
7.02
+42.04%
4.95
0.00
—
Receivables
1.22
-17.78%
1.48
+18.32%
1.25
-41.94%
2.15
Accounts Receivable
1.17
-17.01%
1.41
+23.23%
1.15
-42.20%
1.98
Gross Accounts Receivable
1.20
-18.12%
1.47
+22.03%
1.20
-40.09%
2.01
Allowance For Doubtful Accounts Receivable
-0.03
+45.61%
-0.06
+1.72%
-0.06
-114.81%
-0.03
Prepaid Assets
—
—
—
0.15
Current Deferred Assets
0.02
-19.23%
0.03
-21.21%
0.03
-8.33%
0.04
Restricted Cash
—
—
—
—
Assets Held For Sale Current
0.04
+15.15%
0.03
+73.68%
0.02
0.00
Other Current Assets
0.34
+100.60%
0.17
-18.14%
0.20
+39.73%
0.15
Total Non Current Assets
5.06
-19.40%
6.28
-15.13%
7.40
-12.47%
8.46
Net PPE
0.63
-37.34%
1.00
-32.73%
1.49
-26.81%
2.03
Gross PPE
2.19
-11.09%
2.46
-12.48%
2.81
-29.82%
4.01
Accumulated Depreciation
-1.56
-6.84%
-1.46
-10.17%
-1.33
+32.90%
-1.98
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
1.23
+4.69%
1.17
+5.30%
1.11
-40.49%
1.87
Other Properties
0.49
-40.15%
0.82
-33.41%
1.23
-26.26%
1.66
Leases
0.47
+0.00%
0.47
+0.00%
0.47
+0.00%
0.47
Goodwill And Other Intangible Assets
0.18
-27.78%
0.25
-23.17%
0.33
+41.38%
0.23
Other Intangible Assets
0.18
-27.78%
0.25
-23.17%
0.33
+41.38%
0.23
Non Current Deferred Assets
4.18
-15.59%
4.95
-10.95%
5.56
-7.24%
6.00
Non Current Deferred Taxes Assets
4.00
-16.00%
4.76
-10.97%
5.34
-7.45%
5.77
Non Current Prepaid Assets
—
—
—
—
Total Liabilities Net Minority Interest
2.40
-22.91%
3.12
-18.95%
3.85
-24.65%
5.10
Current Liabilities
1.74
-13.82%
2.02
-8.14%
2.20
-23.94%
2.89
Payables And Accrued Expenses
0.37
-26.84%
0.50
-18.34%
0.62
-29.68%
0.88
Payables
0.21
-42.34%
0.36
-28.49%
0.50
-24.96%
0.67
Accounts Payable
0.21
-42.34%
0.36
-28.49%
0.50
-24.96%
0.67
Current Accrued Expenses
0.16
+11.81%
0.14
+26.32%
0.11
-44.93%
0.21
Pensionand Other Post Retirement Benefit Plans Current
0.69
-9.99%
0.77
-0.64%
0.78
-11.31%
0.88
Current Debt And Capital Lease Obligation
0.37
-7.96%
0.40
-13.36%
0.46
-10.77%
0.52
Current Debt
—
—
—
0.03
Other Current Borrowings
—
—
—
0.03
Current Capital Lease Obligation
0.37
-7.96%
0.40
-13.36%
0.46
-5.31%
0.49
Current Deferred Liabilities
0.31
-10.20%
0.34
+0.29%
0.34
-36.43%
0.54
Current Deferred Revenue
0.31
-10.20%
0.34
+0.29%
0.34
-36.43%
0.54
Other Current Liabilities
—
—
0.00
-98.77%
0.08
Total Non Current Liabilities Net Minority Interest
0.66
-39.62%
1.10
-33.37%
1.65
-25.56%
2.21
Long Term Debt And Capital Lease Obligation
0.21
-62.88%
0.56
-42.07%
0.96
-32.58%
1.42
Long Term Capital Lease Obligation
0.21
-62.88%
0.56
-42.07%
0.96
-32.58%
1.42
Non Current Deferred Liabilities
0.46
-15.84%
0.54
-21.30%
0.69
-12.99%
0.79
Non Current Deferred Revenue
0.46
-15.84%
0.54
-21.30%
0.69
-12.99%
0.79
Stockholders Equity
14.15
+11.43%
12.70
+22.24%
10.39
-22.52%
13.41
Common Stock Equity
14.15
+11.43%
12.70
+22.24%
10.39
-22.52%
13.41
Capital Stock
0.26
+0.39%
0.26
+1.59%
0.25
+0.00%
0.25
Common Stock
0.26
+0.39%
0.26
+1.59%
0.25
+0.00%
0.25
Share Issued
25.65
+0.49%
25.52
+1.72%
25.09
+0.00%
25.09
Ordinary Shares Number
14.21
-2.57%
14.59
+3.05%
14.15
-19.17%
17.51
Treasury Shares Number
11.44
+4.57%
10.94
+0.00%
10.94
+44.30%
7.58
Additional Paid In Capital
37.52
-0.13%
37.56
-0.44%
37.73
+0.92%
37.38
Retained Earnings
7.61
+55.01%
4.91
+101.39%
2.44
+195.28%
0.83
Treasury Stock
31.23
+4.01%
30.03
+0.00%
30.03
+19.88%
25.05
Total Equity Gross Minority Interest
14.15
+11.43%
12.70
+22.24%
10.39
-22.52%
13.41
Total Capitalization
14.15
+11.43%
12.70
+22.24%
10.39
-22.52%
13.41
Working Capital
9.75
+29.75%
7.52
+62.14%
4.64
-35.32%
7.17
Invested Capital
14.15
+11.43%
12.70
+22.24%
10.39
-22.70%
13.44
Total Debt
0.58
-39.81%
0.96
-32.70%
1.42
-26.74%
1.94
Capital Lease Obligations
0.58
-39.81%
0.96
-32.70%
1.42
-25.59%
1.91
Net Tangible Assets
13.97
+12.22%
12.45
+23.72%
10.06
-23.65%
13.18
Tangible Book Value
13.97
+12.22%
12.45
+23.72%
10.06
-23.65%
13.18
Non Current Note Receivables
0.07
-5.06%
0.08
+182.14%
0.03
-86.07%
0.20
Notes Receivable
0.04
-33.82%
0.07
-35.24%
0.10
-38.95%
0.17
Line Item Trend 2025-06-30 2024-06-30 2023-06-30 2022-06-30
Operating Cash Flow
3.40
+19.33%
2.85
+0.14%
2.84
+105.27%
1.38
Cash Flow From Continuing Operating Activities
3.40
+19.33%
2.85
+0.14%
2.84
+105.27%
1.38
Net Income From Continuing Operations
2.70
+9.26%
2.47
+53.32%
1.61
-79.89%
8.02
Depreciation Amortization Depletion
0.53
-15.10%
0.63
-12.52%
0.72
+18.26%
0.61
Depreciation
0.45
-16.88%
0.55
-15.63%
0.65
+15.15%
0.56
Amortization Cash Flow
0.08
-3.57%
0.08
+15.07%
0.07
+55.32%
0.05
Depreciation And Amortization
0.53
-15.10%
0.63
-12.52%
0.72
+18.26%
0.61
Amortization Of Intangibles
0.08
-3.57%
0.08
+15.07%
0.07
+55.32%
0.05
Other Non Cash Items
-0.09
-2175.00%
-0.00
—
0.02
Stock Based Compensation
0.14
-8.72%
0.15
-56.81%
0.34
+104.14%
0.17
Provisionand Write Offof Assets
-0.02
-130.43%
0.07
-5.48%
0.07
+58.70%
0.05
Asset Impairment Charge
0.00
0.00
-100.00%
0.01
-16.67%
0.01
Deferred Tax
0.76
+29.86%
0.59
+36.28%
0.43
+107.45%
-5.77
Deferred Income Tax
0.76
+29.86%
0.59
+36.28%
0.43
+107.45%
-5.77
Operating Gains Losses
—
—
—
—
Change In Working Capital
-0.63
+40.78%
-1.06
-207.27%
-0.34
+79.95%
-1.72
Change In Receivables
0.29
+182.52%
-0.35
-134.80%
1.00
+196.81%
-1.04
Changes In Account Receivables
0.26
+177.91%
-0.34
-143.91%
0.76
+168.37%
-1.12
Change In Inventory
—
—
—
—
Change In Prepaid Assets
-0.17
-554.05%
0.04
+163.79%
-0.06
-216.00%
0.05
Change In Payables And Accrued Expense
-0.21
-79.66%
-0.12
+73.12%
-0.44
-339.89%
0.18
Change In Accrued Expense
-0.06
-340.00%
0.03
+109.19%
-0.27
-272.15%
0.16
Change In Payable
-0.15
-6.29%
-0.14
+14.37%
-0.17
-768.00%
0.03
Change In Account Payable
-0.15
-6.29%
-0.14
+14.37%
-0.17
-768.00%
0.03
Change In Other Working Capital
-0.10
+9.48%
-0.12
+60.27%
-0.29
+39.54%
-0.48
Change In Other Current Liabilities
-0.43
+16.05%
-0.51
+8.42%
-0.56
-29.77%
-0.43
Investing Cash Flow
-2.04
+59.08%
-4.98
-2092.07%
-0.23
-167.16%
0.34
Cash Flow From Continuing Investing Activities
-2.04
+59.08%
-4.98
-2092.07%
-0.23
-167.16%
0.34
Net PPE Purchase And Sale
-0.06
+26.32%
-0.08
-16.92%
-0.07
+1.52%
-0.07
Purchase Of PPE
-0.06
+26.32%
-0.08
-16.92%
-0.07
+1.52%
-0.07
Capital Expenditure
-0.07
+20.24%
-0.08
+64.10%
-0.23
-44.44%
-0.16
Net Investment Purchase And Sale
-1.96
+59.88%
-4.89
0.00
—
Purchase Of Investment
-14.12
-39.57%
-10.12
0.00
—
Sale Of Investment
12.15
+132.82%
5.22
0.00
—
Net Intangibles Purchase And Sale
-0.01
-37.50%
-0.01
+95.27%
-0.17
-76.04%
-0.10
Purchase Of Intangibles
-0.01
-37.50%
-0.01
+95.27%
-0.17
-76.04%
-0.10
Net Other Investing Changes
-0.01
-266.67%
0.00
-57.14%
0.01
-98.60%
0.50
Financing Cash Flow
-1.39
-345.66%
-0.31
+93.79%
-5.01
-115.07%
-2.33
Cash Flow From Continuing Financing Activities
-1.39
-345.66%
-0.31
+93.79%
-5.01
-115.07%
-2.33
Net Issuance Payments Of Debt
0.00
0.00
+100.00%
-0.03
+98.35%
-1.82
Issuance Of Debt
—
—
—
—
Repayment Of Debt
0.00
0.00
+100.00%
-0.03
+98.35%
-1.82
Long Term Debt Issuance
—
—
—
—
Long Term Debt Payments
—
—
—
-1.60
Net Long Term Debt Issuance
—
—
—
-1.60
Short Term Debt Issuance
—
—
—
—
Short Term Debt Payments
0.00
0.00
+100.00%
-0.03
+98.35%
-1.82
Net Short Term Debt Issuance
0.00
0.00
+100.00%
-0.03
+98.35%
-1.82
Net Common Stock Issuance
-1.20
0.00
+100.00%
-4.98
-872.46%
-0.51
Common Stock Payments
-1.20
0.00
+100.00%
-4.98
-872.46%
-0.51
Repurchase Of Capital Stock
-1.20
0.00
+100.00%
-4.98
-872.46%
-0.51
Net Other Financing Charges
-0.18
+41.48%
-0.31
—
—
Changes In Cash
-0.03
+98.89%
-2.44
-1.96%
-2.40
-294.56%
-0.61
Beginning Cash Position
2.89
-45.83%
5.33
-31.01%
7.72
-7.29%
8.33
End Cash Position
2.86
-0.94%
2.89
-45.83%
5.33
-31.01%
7.72
Free Cash Flow
3.33
+20.54%
2.76
+5.91%
2.61
+113.34%
1.22
Interest Paid Supplemental Data
0.00
0.00
-100.00%
0.00
-98.44%
0.06
Income Tax Paid Supplemental Data
0.12
+2340.00%
0.01
-94.25%
0.09
+180.65%
0.03
Common Stock Issuance
—
—
—
0.00
Issuance Of Capital Stock
—
—
—
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category