Symbols / RAYA
RAYA Chart
About
Erayak Power Solution Group Inc., through its subsidiaries, engages in the research and development, manufacture, and wholesale and retail of power solution products in China, Australia, Poland, the United Kingdom, Germany, and internationally. The company offers sine wave and off-grid inverters, inverter and gasoline generators, battery and smart chargers, and custom-designed products. Its products are used in agricultural and industrial vehicles, recreational vehicles, electrical appliances, and outdoor living products. The company was incorporated in 2019 and is based in Wenzhou, the People's Republic of China.
Fundamentals
Scroll to Statements| Sector | Industrials | Industry | Electrical Equipment & P | Market Cap | 817.83K |
| Enterprise Value | 13.26M | Income | -574.09K | Sales | 27.10M |
| Book/sh | 114.80 | Cash/sh | 0.77 | Dividend Yield | — |
| Payout | 0.00% | Employees | 360 | IPO | — |
| P/E | 0.26 | Forward P/E | — | PEG | — |
| P/S | 0.03 | P/B | 0.01 | P/C | — |
| EV/EBITDA | -43.75 | EV/Sales | 0.49 | Quick Ratio | 0.82 |
| Current Ratio | 2.14 | Debt/Eq | 50.12 | LT Debt/Eq | — |
| EPS (ttm) | 3.56 | EPS next Y | — | EPS Growth | — |
| Revenue Growth | -26.80% | Earnings | — | ROA | -1.09% |
| ROE | -2.16% | ROIC | — | Gross Margin | 15.82% |
| Oper. Margin | -7.22% | Profit Margin | -2.12% | Shs Outstand | 857.80K |
| Shs Float | 207.59K | Short Float | 5.74% | Short Ratio | 0.02 |
| Short Interest | — | 52W High | 737.00 | 52W Low | 0.75 |
| Beta | 0.36 | Avg Volume | 995.86K | Volume | 123.23K |
| Target Price | — | Recom | None | Prev Close | $0.90 |
| Price | $0.91 | Change | 0.92% |
Valuation Models
Price estimates from analyst targets and simple models.
1. Analyst consensus
—
Mean price target
2. Current target
$0.91
Latest analyst target
3. DCF / Fair value
$-258.88
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.91
Low
—
High
—
Mean
—
- East Coast storms spark rush for quiet backup generators from Erayak - Stock Titan Fri, 23 Jan 2026 08
- Erayak Power Solution Group Inc.'s (NASDAQ:RAYA) Shares Bounce 25% But Its Business Still Trails The Industry - simplywall.st ue, 09 Dec 2025 08
- What's Going On With Erayak Power Solution Stock Monday? - Benzinga Mon, 26 Jan 2026 08
- Erayak Power Solution stock plunges after $7 million share offering - Investing.com hu, 31 Jul 2025 07
- Erayak Announces 220-for-1 Reverse Stock Split Effective September 30, 2025 - TipRanks ue, 30 Sep 2025 07
- Erayak Power Solution Group Inc. Announces $7 Million Registered Direct Offering of Class A Ordinary Shares - Quiver Quantitative hu, 31 Jul 2025 07
- RAYA Stock Surges Amid Market Speculations and Corporate Developments - timothysykes.com hu, 22 Jan 2026 08
- Stock Below $0.10: Erayak Power Solution Receives Nasdaq Delisting Notice, Plans Appeal to Save Listing - Stock Titan ue, 09 Sep 2025 07
- Erayak Power Solution Group regains Nasdaq compliance after reverse stock split - Investing.com Wed, 15 Oct 2025 07
- Erayak Unveils New Innovation Hub Nexora Group, Stock Gains - Erayak Power Solution Gr (NASDAQ:RAYA) - Benzinga Fri, 17 Oct 2025 07
- Erayak Power Solution Group Approves Reverse Stock Split and Governance Changes - TipRanks Mon, 08 Sep 2025 07
- Erayak Power Solution Stock Falls Sharply, Erasing Gains - timothysykes.com Sat, 24 Jan 2026 13
- Power Supply Manufacturer Erayak Raises $3M in Strategic Direct Offering: What's Next for Growth? - Stock Titan Fri, 25 Jul 2025 07
- Erayak Power Solution receives Nasdaq delisting notice - Investing.com ue, 09 Sep 2025 07
- Erayak Power Solution Group Announces Extraordinary Shareholder Meeting for Reverse Stock Split - TipRanks Mon, 04 Aug 2025 21
Insider Transactions
No recent insider transactions.
Financials
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| TaxEffectOfUnusualItems | -4.67K | -4.26K | 3.55K | 84.70 |
| TaxRateForCalcs | 0.06 | 0.14 | 0.11 | 0.08 |
| NormalizedEBITDA | 172.93K | 2.84M | 5.18M | 4.91M |
| TotalUnusualItems | -83.24K | -31.14K | 31.75K | 1.04K |
| TotalUnusualItemsExcludingGoodwill | -83.24K | -31.14K | 31.75K | 1.04K |
| NetIncomeFromContinuingOperationNetMinorityInterest | -1.12M | 1.22M | 3.48M | 3.39M |
| ReconciledDepreciation | 1.12M | 902.69K | 793.59K | 761.48K |
| ReconciledCostOfRevenue | 25.31M | 14.51M | 19.56M | 12.20M |
| EBITDA | 89.69K | 2.81M | 5.21M | 4.91M |
| EBIT | -1.03M | 1.90M | 4.41M | 4.15M |
| NetInterestIncome | -122.98K | -404.00K | -484.49K | -429.55K |
| InterestExpense | 150.16K | 490.78K | 499.75K | 451.69K |
| InterestIncome | 10.72K | 88.11K | 26.66K | 34.04K |
| NormalizedIncome | -1.04M | 1.25M | 3.45M | 3.39M |
| NetIncomeFromContinuingAndDiscontinuedOperation | -1.12M | 1.22M | 3.48M | 3.39M |
| TotalExpenses | 31.41M | 18.48M | 22.65M | 14.97M |
| RentExpenseSupplemental | 287.75K | 83.08K | 58.47K | 70.18K |
| TotalOperatingIncomeAsReported | -1.57M | 746.77K | 4.07M | 3.49M |
| DilutedAverageShares | 54.55K | 41.58K | 54.55K | |
| BasicAverageShares | 54.55K | 41.58K | 54.55K | |
| DilutedEPS | 22.00 | 83.59 | 62.24 | |
| BasicEPS | 22.00 | 83.60 | 62.24 | |
| DilutedNIAvailtoComStockholders | -1.12M | 1.22M | 3.48M | 3.39M |
| NetIncomeCommonStockholders | -1.12M | 1.22M | 3.48M | 3.39M |
| NetIncome | -1.12M | 1.22M | 3.48M | 3.39M |
| NetIncomeIncludingNoncontrollingInterests | -1.12M | 1.22M | 3.48M | 3.39M |
| NetIncomeContinuousOperations | -1.12M | 1.22M | 3.48M | 3.39M |
| TaxProvision | -66.34K | 193.25K | 437.77K | 301.92K |
| PretaxIncome | -1.18M | 1.41M | 3.91M | 3.70M |
| OtherIncomeExpense | 49.27K | -29.06K | 135.64K | 468.04K |
| OtherNonOperatingIncomeExpenses | 132.50K | 2.08K | 103.89K | 467.00K |
| SpecialIncomeCharges | -224.53K | -36.97K | 0.00 | -2.65K |
| WriteOff | 224.53K | 36.97K | 0.00 | 2.65K |
| GainOnSaleOfSecurity | 141.30K | 5.83K | 31.75K | 3.69K |
| NetNonOperatingInterestIncomeExpense | -122.98K | -404.00K | -484.49K | -429.55K |
| TotalOtherFinanceCost | -16.46K | 1.32K | 11.40K | 11.91K |
| InterestExpenseNonOperating | 150.16K | 490.78K | 499.75K | 451.69K |
| InterestIncomeNonOperating | 10.72K | 88.11K | 26.66K | 34.04K |
| OperatingIncome | -1.11M | 1.85M | 4.26M | 3.66M |
| OperatingExpense | 5.10M | 3.18M | 2.36M | 2.06M |
| OtherOperatingExpenses | 175.87K | -979.65K | -225.67K | -122.47K |
| OtherTaxes | 17.66K | 76.65K | 80.59K | 82.05K |
| DepreciationAmortizationDepletionIncomeStatement | 125.39K | 116.45K | 60.70K | 55.04K |
| DepreciationAndAmortizationInIncomeStatement | 125.39K | 116.45K | 60.70K | 55.04K |
| ResearchAndDevelopment | 1.67M | 1.18M | 932.27K | 986.88K |
| SellingGeneralAndAdministration | 3.11M | 2.79M | 1.51M | 1.06M |
| SellingAndMarketingExpense | 676.23K | 722.53K | 571.60K | 397.49K |
| GeneralAndAdministrativeExpense | 2.44M | 2.06M | 936.72K | 662.34K |
| OtherGandA | 924.41K | 1.23M | 411.01K | 149.53K |
| InsuranceAndClaims | 29.51K | 25.62K | 13.16K | 19.51K |
| RentAndLandingFees | 287.75K | 83.08K | 58.47K | 70.18K |
| SalariesAndWages | 1.19M | 729.89K | 454.08K | 423.12K |
| GrossProfit | 3.99M | 5.02M | 6.62M | 5.72M |
| CostOfRevenue | 26.31M | 15.30M | 20.29M | 12.91M |
| TotalRevenue | 30.30M | 20.32M | 26.91M | 18.63M |
| OperatingRevenue | 30.30M | 20.32M | 26.91M | 18.63M |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| OrdinarySharesNumber | 229.95K | 56.59K | 56.59K | 54.55K |
| ShareIssued | 229.95K | 56.59K | 56.59K | 54.55K |
| NetDebt | 4.60M | 3.76M | 5.29M | |
| TotalDebt | 5.13M | 2.17M | 10.79M | 10.46M |
| TangibleBookValue | 26.52M | 20.17M | 19.34M | 6.88M |
| InvestedCapital | 31.72M | 22.37M | 30.14M | 17.36M |
| WorkingCapital | 17.56M | 8.89M | 10.19M | 1.63M |
| NetTangibleAssets | 26.52M | 20.17M | 19.34M | 6.88M |
| CommonStockEquity | 26.59M | 20.20M | 19.34M | 6.89M |
| TotalCapitalization | 30.50M | 22.07M | 19.56M | 11.60M |
| TotalEquityGrossMinorityInterest | 26.59M | 20.20M | 19.34M | 6.89M |
| StockholdersEquity | 26.59M | 20.20M | 19.34M | 6.89M |
| GainsLossesNotAffectingRetainedEarnings | -121.79K | 368.55K | 532.97K | 795.62K |
| OtherEquityAdjustments | -121.79K | 368.55K | 532.97K | 795.62K |
| RetainedEarnings | 8.06M | 9.19M | 8.16M | 5.04M |
| AdditionalPaidInCapital | 18.64M | 10.65M | 10.65M | 1.06M |
| CapitalStock | 5.06K | 1.20K | 1.20K | 900.00 |
| CommonStock | 5.06K | 1.20K | 1.20K | 900.00 |
| TotalLiabilitiesNetMinorityInterest | 19.45M | 15.08M | 18.26M | 16.58M |
| TotalNonCurrentLiabilitiesNetMinorityInterest | 3.91M | 1.87M | 217.52K | 4.71M |
| LongTermDebtAndCapitalLeaseObligation | 3.91M | 1.87M | 217.52K | 4.71M |
| LongTermDebt | 3.91M | 1.87M | 217.52K | 4.71M |
| CurrentLiabilities | 15.53M | 13.21M | 18.04M | 11.87M |
| OtherCurrentLiabilities | -1.00 | |||
| CurrentDeferredLiabilities | 628.07K | 357.38K | 711.01K | 542.01K |
| CurrentDeferredRevenue | 628.07K | 357.38K | 711.01K | 542.01K |
| CurrentDebtAndCapitalLeaseObligation | 1.22M | 295.81K | 10.58M | 5.76M |
| CurrentDebt | 1.22M | 295.81K | 10.58M | 5.76M |
| OtherCurrentBorrowings | 161.53K | 225.38K | 5.80M | 1.68M |
| LineOfCredit | 1.06M | 70.42K | 4.78M | 4.08M |
| CurrentNotesPayable | 0.00 | |||
| PayablesAndAccruedExpenses | 13.69M | 12.56M | 6.76M | 5.57M |
| CurrentAccruedExpenses | 822.01K | 3.52M | 790.61K | 626.45K |
| Payables | 12.87M | 9.04M | 5.97M | 4.94M |
| DuetoRelatedPartiesCurrent | 3.51M | 2.28M | 391.15K | 158.20K |
| TotalTaxPayable | 1.02M | 1.07M | 844.92K | 633.92K |
| AccountsPayable | 8.34M | 5.69M | 4.73M | 4.15M |
| TotalAssets | 46.03M | 35.29M | 37.61M | 23.47M |
| TotalNonCurrentAssets | 12.94M | 13.19M | 9.37M | 9.98M |
| NonCurrentPrepaidAssets | 3.75M | 3.86M | 0.00 | |
| NonCurrentDeferredAssets | 100.99K | 32.53K | 33.49K | 36.25K |
| NonCurrentDeferredTaxesAssets | 100.99K | 32.53K | 33.49K | 36.25K |
| InvestmentsAndAdvances | 411.00K | 0.00 | ||
| LongTermEquityInvestment | 411.00K | 0.00 | ||
| GoodwillAndOtherIntangibleAssets | 61.97K | 31.85K | 8.81K | 11.09K |
| OtherIntangibleAssets | 61.97K | 31.85K | 8.81K | 11.09K |
| NetPPE | 8.62M | 9.26M | 9.33M | 9.93M |
| AccumulatedDepreciation | -1.72M | -1.34M | -983.95K | -781.59K |
| GrossPPE | 10.34M | 10.60M | 10.31M | 10.71M |
| Leases | 200.80K | 0.00 | ||
| ConstructionInProgress | 216.47K | 21.62K | 0.00 | 0.00 |
| OtherProperties | 6.60M | 7.46M | 7.75M | 8.91M |
| MachineryFurnitureEquipment | 2.77M | 2.62M | 2.06M | 1.50M |
| BuildingsAndImprovements | 754.32K | 500.35K | 501.02K | 294.47K |
| Properties | 0.00 | 0.00 | 0.00 | 0.00 |
| CurrentAssets | 33.09M | 22.10M | 28.24M | 13.49M |
| RestrictedCash | 792.20K | 1.06K | 34.73K | 0.00 |
| PrepaidAssets | 9.44M | 2.75M | 4.72M | 2.61M |
| Inventory | 8.84M | 7.06M | 6.23M | 3.90M |
| InventoriesAdjustmentsAllowances | -383.55K | -94.42K | -13.40K | -47.94K |
| FinishedGoods | 611.02K | 546.21K | 1.30M | 948.04K |
| WorkInProcess | 1.49M | 917.00K | 642.24K | 828.00K |
| RawMaterials | 7.12M | 5.69M | 4.30M | 2.17M |
| Receivables | 13.49M | 6.42M | 10.22M | 1.81M |
| OtherReceivables | 139.50K | 162.56K | 95.01K | 55.25K |
| LoansReceivable | 0.00 | 168.18K | 0.00 | |
| AccountsReceivable | 13.35M | 6.25M | 9.96M | 1.75M |
| AllowanceForDoubtfulAccountsReceivable | -259.56K | -39.28K | -2.48K | -2.68K |
| GrossAccountsReceivable | 13.61M | 6.29M | 9.96M | 1.76M |
| CashCashEquivalentsAndShortTermInvestments | 532.61K | 5.88M | 7.03M | 5.17M |
| CashAndCashEquivalents | 532.61K | 5.88M | 7.03M | 5.17M |
| Line Item | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| FreeCashFlow | -16.43M | 6.02M | -4.85M | 4.40M |
| RepaymentOfDebt | -2.09M | -19.31M | -8.46M | -11.47M |
| IssuanceOfDebt | 5.16M | 10.97M | 9.62M | 8.93M |
| IssuanceOfCapitalStock | 8.00M | 0.00 | 10.08M | 0.00 |
| CapitalExpenditure | -554.89K | -709.90K | -694.81K | -244.17K |
| InterestPaidSupplementalData | 148.34K | 410.92K | 831.75K | 365.75K |
| IncomeTaxPaidSupplementalData | 178.69K | 0.00 | 123.61K | 99.69K |
| EndCashPosition | 1.32M | 5.88M | 7.07M | 5.17M |
| BeginningCashPosition | 5.88M | 7.07M | 5.17M | 4.06M |
| EffectOfExchangeRateChanges | -86.28K | -103.04K | -380.01K | 109.45K |
| ChangesInCash | -4.47M | -1.09M | 2.27M | 1.00M |
| FinancingCashFlow | 12.38M | -6.44M | 11.32M | -3.40M |
| CashFlowFromContinuingFinancingActivities | 12.38M | -6.44M | 11.32M | -3.40M |
| NetOtherFinancingCharges | 1.32M | 1.90M | 85.13K | -861.52K |
| NetCommonStockIssuance | 8.00M | 0.00 | 10.08M | 0.00 |
| CommonStockIssuance | 8.00M | 0.00 | 10.08M | 0.00 |
| NetIssuancePaymentsOfDebt | 3.07M | -8.34M | 1.15M | -2.53M |
| NetShortTermDebtIssuance | 1.00M | -6.00M | 931.55K | -7.18M |
| ShortTermDebtPayments | -309.03K | -10.23M | -7.45M | -11.47M |
| ShortTermDebtIssuance | 1.31M | 4.24M | 8.38M | 4.28M |
| NetLongTermDebtIssuance | 2.06M | -2.35M | 222.96K | 4.65M |
| LongTermDebtPayments | -1.78M | -9.08M | -1.01M | 0.00 |
| LongTermDebtIssuance | 3.85M | 6.73M | 1.24M | 4.65M |
| InvestingCashFlow | -971.81K | -1.38M | -4.90M | -244.17K |
| CashFlowFromContinuingInvestingActivities | -971.81K | -1.38M | -4.90M | -244.17K |
| NetOtherInvestingChanges | 3.20M | -4.20M | ||
| NetInvestmentPurchaseAndSale | -416.92K | -3.87M | 0.00 | |
| PurchaseOfInvestment | -416.92K | -3.87M | 0.00 | |
| NetIntangiblesPurchaseAndSale | -37.08K | -25.69K | 0.00 | -155.00 |
| PurchaseOfIntangibles | -37.08K | -25.69K | 0.00 | -155.00 |
| NetPPEPurchaseAndSale | -517.81K | -684.21K | -694.81K | -244.02K |
| PurchaseOfPPE | -517.81K | -684.21K | -694.81K | -244.02K |
| OperatingCashFlow | -15.88M | 6.73M | -4.15M | 4.64M |
| CashFlowFromContinuingOperatingActivities | -15.88M | 6.73M | -4.15M | 4.64M |
| ChangeInWorkingCapital | -16.44M | 4.47M | -8.42M | 397.19K |
| ChangeInOtherWorkingCapital | 284.37K | -334.23K | 215.48K | -276.45K |
| ChangeInOtherCurrentLiabilities | 0.00 | |||
| ChangeInPayablesAndAccruedExpense | 130.09K | 3.69M | 1.09M | 964.64K |
| ChangeInAccruedExpense | -2.50M | 2.36M | 164.30K | 356.06K |
| ChangeInPayable | 2.63M | 1.33M | 926.78K | 608.58K |
| ChangeInAccountPayable | 2.64M | 1.09M | 661.08K | 803.61K |
| ChangeInTaxPayable | -16.27K | 246.43K | 265.70K | -195.03K |
| ChangeInIncomeTaxPayable | -16.27K | 246.43K | 265.70K | -195.03K |
| ChangeInPrepaidAssets | -6.95M | -1.28M | 1.70M | -1.60M |
| ChangeInInventory | -2.30M | -1.09M | -2.66M | -2.20M |
| ChangeInReceivables | -7.61M | 3.48M | -8.76M | 3.51M |
| ChangesInAccountReceivables | -7.59M | 3.40M | -8.55M | 3.38M |
| OtherNonCashItems | 17.76K | 27.12K | 70.19K | |
| ProvisionandWriteOffofAssets | 632.32K | 118.59K | -31.67K | 50.01K |
| AssetImpairmentCharge | 0.00 | 2.65K | ||
| DeferredTax | -70.35K | 0.00 | 0.00 | -30.63K |
| DeferredIncomeTax | -70.35K | 0.00 | 0.00 | -30.63K |
| DepreciationAmortizationDepletion | 1.12M | 902.69K | 793.59K | 761.48K |
| DepreciationAndAmortization | 1.12M | 902.69K | 793.59K | 761.48K |
| Depreciation | 1.12M | 902.69K | 793.59K | 761.48K |
| NetIncomeFromContinuingOperations | -1.12M | 1.22M | 3.48M | 3.39M |
SEC Filings
No SEC filings found for this symbol (may be non-US or ticker not in SEC index).
Public Trades for RAYA
| Date | User | Asset | Broker | Type | Position Size | Entry Price | Patterns |
|---|