Symbols / RAYA Stock $3.39 -1.45% Erayak Power Solution Group Inc.

Industrials • Electrical Equipment & Parts • China • NCM
RAYA (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Industrials
Industry Electrical Equipment & Parts
CEO Mr. Lingyi Kong
Exch · Country NCM · China
Market Cap 3.33M
Enterprise Value 13.14M
Income -574.09K
Sales 27.10M
FCF (ttm) -12.34M
Book/sh 114.80
Cash/sh 7.70
Employees 360
Insider 10d —
IPO Dec 14, 2022
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 0.10
Forward P/E —
PEG —
P/S 0.12
P/B 0.03
P/C —
EV/EBITDA -43.35
EV/Sales 0.48
Quick Ratio 0.82
Current Ratio 2.14
Debt/Eq 50.12
LT Debt/Eq —
EPS (ttm) -272.80
EPS next Y —
EPS Growth —
Revenue Growth -26.80%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA -1.09%
ROE -2.16%
ROIC —
Gross Margin 15.82%
Oper. Margin -7.22%
Profit Margin -2.12%
Shs Outstand 978.48K
Shs Float 22.79K
Insider Own 0.47%
Instit Own 0.01%
Short Float 8.01%
Short Ratio 0.04
Short Interest 77.78K
52W High 7,370.00
vs 52W High -99.95%
52W Low 3.10
vs 52W Low 9.32%
Beta 1.25
Impl. Vol. —
Rel Volume 0.07
Avg Volume 816.86K
Volume 58.87K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $3.44
Price $3.39
Change -1.45%
About

Erayak Power Solution Group Inc., through its subsidiaries, engages in the research and development, manufacture, and wholesale and retail of power solution products in China, Australia, Poland, the United Kingdom, Germany, and internationally. The company offers sine wave and off-grid inverters, inverter and gasoline generators, battery and smart chargers, and custom-designed products. Its products are used in agricultural and industrial vehicles, recreational vehicles, electrical appliances, and outdoor living products. The company also develops inverter generator platforms with integrated UPS to support AI-related energy demand. The company was incorporated in 2019 and is based in Wenzhou, the People's Republic of China.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$3.39
Latest analyst target
3. DCF / Fair value
$-226.95
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$3.39
Low
—
High
—
Mean
—
News
RSS: Latest RAYA news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
22.86
-24.57%
30.30
+49.10%
20.32
-24.48%
26.91
Operating Revenue
22.86
-24.57%
30.30
+49.10%
20.32
-24.48%
26.91
Cost Of Revenue
17.98
-31.64%
26.31
+71.95%
15.30
-24.59%
20.29
Reconciled Cost Of Revenue
16.91
-33.18%
25.31
+74.40%
14.51
-25.79%
19.56
Gross Profit
4.87
+22.02%
3.99
-20.51%
5.02
-24.12%
6.62
Operating Expense
6.32
+21.40%
5.21
+53.28%
3.40
+44.23%
2.36
Research And Development
1.61
-3.73%
1.67
+41.95%
1.18
+26.25%
0.93
Selling General And Administration
4.66
+44.67%
3.22
+7.03%
3.01
+99.43%
1.51
Selling And Marketing Expense
0.47
-30.61%
0.68
-6.41%
0.72
+26.40%
0.57
General And Administrative Expense
4.19
+64.69%
2.54
+11.28%
2.29
+144.00%
0.94
Salaries And Wages
1.36
+13.69%
1.19
+63.51%
0.73
+60.74%
0.45
Other Gand A
2.36
+152.68%
0.94
-23.96%
1.23
+199.35%
0.41
Other Operating Expenses
-0.15
-185.81%
0.18
+117.95%
-0.98
-334.11%
-0.23
Total Expenses
24.31
-22.87%
31.52
+68.56%
18.70
-17.43%
22.65
Operating Income
-1.45
-19.36%
-1.22
-174.92%
1.62
-61.90%
4.26
Total Operating Income As Reported
-1.64
-5.26%
-1.56
-310.43%
0.74
-81.78%
4.07
EBITDA
0.24
+172.06%
0.09
-96.80%
2.81
-46.12%
5.21
Normalized EBITDA
0.51
+197.54%
0.17
-93.90%
2.84
-45.19%
5.18
Reconciled Depreciation
1.26
+12.61%
1.12
+24.28%
0.90
+13.75%
0.79
EBIT
-1.02
+1.24%
-1.03
-154.25%
1.90
-56.89%
4.41
Total Unusual Items
-0.27
-224.99%
-0.08
-167.32%
-0.03
-198.08%
0.03
Total Unusual Items Excluding Goodwill
-0.27
-224.99%
-0.08
-167.32%
-0.03
-198.08%
0.03
Special Income Charges
-0.09
+62.13%
-0.22
-507.31%
-0.04
0.00
Other Special Charges
-0.04
-440.05%
0.01
+162.40%
0.00
—
Write Off
0.12
-45.29%
0.22
+507.31%
0.04
0.00
Net Income
-1.39
-24.55%
-1.12
-191.57%
1.22
-64.94%
3.48
Pretax Income
-1.36
-15.11%
-1.18
-183.74%
1.41
-63.92%
3.91
Net Non Operating Interest Income Expense
0.03
+125.46%
-0.12
+69.56%
-0.40
+16.61%
-0.48
Interest Expense Non Operating
0.34
+127.55%
0.15
-69.40%
0.49
-1.79%
0.50
Net Interest Income
0.03
+125.46%
-0.12
+69.56%
-0.40
+16.61%
-0.48
Interest Expense
0.34
+127.55%
0.15
-69.40%
0.49
-1.79%
0.50
Interest Income Non Operating
0.39
+3535.83%
0.01
-87.83%
0.09
+230.52%
0.03
Interest Income
0.39
+3535.83%
0.01
-87.83%
0.09
+230.52%
0.03
Other Income Expense
0.06
-61.85%
0.16
-17.91%
0.19
+41.40%
0.14
Other Non Operating Income Expenses
0.33
+37.35%
0.24
+7.97%
0.22
+114.58%
0.10
Gain On Sale Of Security
-0.19
-231.27%
0.14
+2321.94%
0.01
-81.62%
0.03
Tax Provision
0.03
+143.61%
-0.07
-134.33%
0.19
-55.86%
0.44
Tax Rate For Calcs
0.00
+345.56%
0.00
-59.00%
0.00
+22.36%
0.00
Tax Effect Of Unusual Items
-0.07
-1348.06%
-0.00
-9.59%
-0.00
-220.00%
0.00
Net Income Including Noncontrolling Interests
-1.39
-24.55%
-1.12
-191.57%
1.22
-64.94%
3.48
Net Income From Continuing Operation Net Minority Interest
-1.39
-24.55%
-1.12
-191.57%
1.22
-64.94%
3.48
Net Income From Continuing And Discontinued Operation
-1.39
-24.55%
-1.12
-191.57%
1.22
-64.94%
3.48
Net Income Continuous Operations
-1.39
-24.55%
-1.12
-191.57%
1.22
-64.94%
3.48
Normalized Income
-1.19
-14.42%
-1.04
-183.29%
1.25
-63.87%
3.45
Net Income Common Stockholders
-1.39
-24.55%
-1.12
-191.57%
1.22
-64.94%
3.48
Diluted EPS
-272.80
-177.40%
-98.34
-144.01%
223.43
-73.27%
835.97
Basic EPS
-272.80
-177.40%
-98.34
-144.01%
223.43
-73.27%
836.00
Basic Average Shares
0.01
-55.10%
0.01
+108.03%
0.01
+31.19%
0.00
Diluted Average Shares
0.01
-55.10%
0.01
+108.03%
0.01
+31.19%
0.00
Diluted NI Availto Com Stockholders
-1.39
-24.55%
-1.12
-191.57%
1.22
-64.94%
3.48
Depreciation Amortization Depletion Income Statement
0.19
+54.36%
0.13
+7.68%
0.12
+91.85%
0.06
Depreciation And Amortization In Income Statement
0.19
+54.36%
0.13
+7.68%
0.12
+91.85%
0.06
Insurance And Claims
0.05
+69.72%
0.03
+15.19%
0.03
+94.60%
0.01
Other Taxes
0.02
-12.96%
0.02
-76.97%
0.08
-4.89%
0.08
Rent And Landing Fees
0.42
+8.57%
0.38
+28.41%
0.30
+412.60%
0.06
Rent Expense Supplemental
0.42
+8.57%
0.38
+28.41%
0.30
+412.60%
0.06
Total Other Finance Cost
0.02
+201.67%
-0.02
-1343.05%
0.00
-88.38%
0.01
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
59.45
+29.14%
46.03
+30.46%
35.29
-6.17%
37.61
Current Assets
43.36
+31.05%
33.09
+49.74%
22.10
-21.74%
28.24
Cash Cash Equivalents And Short Term Investments
4.72
+786.57%
0.53
-90.94%
5.88
-16.43%
7.03
Cash And Cash Equivalents
0.18
-65.29%
0.53
-90.94%
5.88
-16.43%
7.03
Other Short Term Investments
4.54
—
—
—
Receivables
16.93
+25.49%
13.49
+110.28%
6.42
-37.25%
10.22
Accounts Receivable
16.76
+25.54%
13.35
+113.51%
6.25
-37.23%
9.96
Gross Accounts Receivable
17.14
+25.89%
13.61
+116.31%
6.29
-36.85%
9.96
Allowance For Doubtful Accounts Receivable
-0.37
-44.12%
-0.26
-560.78%
-0.04
-1485.15%
-0.00
Other Receivables
0.17
+20.52%
0.14
-14.18%
0.16
+71.10%
0.10
Loans Receivable
—
—
0.00
-100.00%
0.17
Inventory
9.73
+10.06%
8.84
+25.23%
7.06
+13.31%
6.23
Raw Materials
7.32
+2.86%
7.12
+25.16%
5.69
+32.33%
4.30
Work In Process
1.90
+27.76%
1.49
+62.54%
0.92
+42.78%
0.64
Finished Goods
0.52
-14.88%
0.61
+11.87%
0.55
-58.00%
1.30
Prepaid Assets
7.49
-20.63%
9.44
+243.50%
2.75
-41.75%
4.72
Restricted Cash
0.25
-68.20%
0.79
+74495.48%
0.00
-96.94%
0.03
Other Current Assets
4.24
—
—
—
Total Non Current Assets
16.08
+24.28%
12.94
-1.85%
13.19
+40.75%
9.37
Net PPE
13.13
+52.46%
8.62
-7.00%
9.26
-0.68%
9.33
Gross PPE
15.46
+49.56%
10.34
-2.50%
10.60
+2.84%
10.31
Accumulated Depreciation
-2.33
-35.06%
-1.72
-28.62%
-1.34
-36.24%
-0.98
Properties
0.00
0.00
0.00
0.00
Buildings And Improvements
1.61
+113.68%
0.75
+50.76%
0.50
-0.13%
0.50
Machinery Furniture Equipment
3.71
+33.98%
2.77
+5.90%
2.62
+27.33%
2.06
Construction In Progress
3.93
+1716.88%
0.22
+901.29%
0.02
0.00
Other Properties
6.21
-5.94%
6.60
-11.63%
7.46
-3.74%
7.75
Leases
—
—
—
0.20
Goodwill And Other Intangible Assets
2.68
+4222.03%
0.06
+94.56%
0.03
+261.39%
0.01
Other Intangible Assets
2.68
+4222.03%
0.06
+94.56%
0.03
+261.39%
0.01
Investments And Advances
0.19
-52.93%
0.41
0.00
—
Long Term Equity Investment
0.19
-52.93%
0.41
0.00
—
Non Current Deferred Assets
0.08
-22.74%
0.10
+210.43%
0.03
-2.85%
0.03
Non Current Deferred Taxes Assets
0.08
-22.74%
0.10
+210.43%
0.03
-2.85%
0.03
Non Current Prepaid Assets
0.00
-100.00%
3.75
-2.73%
3.86
0.00
Total Liabilities Net Minority Interest
24.18
+24.35%
19.45
+28.93%
15.08
-17.40%
18.26
Current Liabilities
20.77
+33.72%
15.53
+17.58%
13.21
-26.78%
18.04
Payables And Accrued Expenses
10.13
-26.02%
13.69
+9.00%
12.56
+85.89%
6.76
Payables
8.94
-30.55%
12.87
+42.35%
9.04
+51.52%
5.97
Accounts Payable
6.23
-25.26%
8.34
+46.51%
5.69
+20.30%
4.73
Current Accrued Expenses
1.19
+44.96%
0.82
-76.64%
3.52
+345.18%
0.79
Total Tax Payable
0.93
-9.03%
1.02
-4.24%
1.07
+26.23%
0.84
Current Debt And Capital Lease Obligation
9.07
+645.22%
1.22
+311.54%
0.30
-97.20%
10.58
Current Debt
9.07
+645.22%
1.22
+311.54%
0.30
-97.20%
10.58
Other Current Borrowings
0.78
+381.71%
0.16
-28.33%
0.23
-96.11%
5.80
Current Deferred Liabilities
1.57
+150.57%
0.63
+75.74%
0.36
-49.74%
0.71
Current Deferred Revenue
1.57
+150.57%
0.63
+75.74%
0.36
-49.74%
0.71
Other Current Liabilities
—
—
—
-0.00
Total Non Current Liabilities Net Minority Interest
3.41
-12.88%
3.91
+109.08%
1.87
+760.41%
0.22
Long Term Debt And Capital Lease Obligation
3.41
-12.88%
3.91
+109.08%
1.87
+760.41%
0.22
Long Term Debt
3.41
-12.88%
3.91
+109.08%
1.87
+760.41%
0.22
Stockholders Equity
35.27
+32.65%
26.59
+31.60%
20.20
+4.44%
19.34
Common Stock Equity
35.27
+32.65%
26.59
+31.60%
20.20
+4.44%
19.34
Capital Stock
0.02
+289.19%
0.01
+321.58%
0.00
+0.00%
0.00
Common Stock
0.02
+289.19%
0.01
+321.58%
0.00
+0.00%
0.00
Share Issued
0.09
+289.23%
0.02
+306.33%
0.01
+0.00%
0.01
Ordinary Shares Number
0.09
+289.23%
0.02
+306.33%
0.01
+0.00%
0.01
Additional Paid In Capital
27.84
+49.33%
18.64
+75.12%
10.65
+0.00%
10.65
Retained Earnings
6.55
-18.75%
8.06
-12.26%
9.19
+12.52%
8.16
Gains Losses Not Affecting Retained Earnings
0.86
+805.29%
-0.12
-133.05%
0.37
-30.85%
0.53
Other Equity Adjustments
0.86
+805.29%
-0.12
-133.05%
0.37
-30.85%
0.53
Total Equity Gross Minority Interest
35.27
+32.65%
26.59
+31.60%
20.20
+4.44%
19.34
Total Capitalization
38.68
+26.81%
30.50
+38.17%
22.07
+12.84%
19.56
Working Capital
22.59
+28.68%
17.56
+97.56%
8.89
-12.81%
10.19
Invested Capital
47.75
+50.54%
31.72
+41.78%
22.37
-25.78%
30.14
Total Debt
12.48
+143.27%
5.13
+136.72%
2.17
-79.92%
10.79
Net Debt
12.30
+167.43%
4.60
—
3.76
Net Tangible Assets
32.59
+22.86%
26.52
+31.50%
20.17
+4.32%
19.34
Tangible Book Value
32.59
+22.86%
26.52
+31.50%
20.17
+4.32%
19.34
Current Notes Payable
—
—
—
—
Dueto Related Parties Current
1.78
-49.38%
3.51
+53.74%
2.28
+483.70%
0.39
Inventories Adjustments Allowances
-0.02
+94.42%
-0.38
-306.22%
-0.09
-604.76%
-0.01
Line Of Credit
8.29
+685.53%
1.06
+1399.24%
0.07
-98.53%
4.78
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-3.17
+80.06%
-15.88
-335.92%
6.73
+262.12%
-4.15
Cash Flow From Continuing Operating Activities
-3.17
+80.06%
-15.88
-335.92%
6.73
+262.12%
-4.15
Net Income From Continuing Operations
-1.39
-24.55%
-1.12
-191.57%
1.22
-64.94%
3.48
Depreciation Amortization Depletion
1.26
+12.61%
1.12
+24.28%
0.90
+13.75%
0.79
Depreciation
1.26
+12.61%
1.12
+24.28%
0.90
+13.75%
0.79
Depreciation And Amortization
1.26
+12.61%
1.12
+24.28%
0.90
+13.75%
0.79
Other Non Cash Items
-0.32
—
0.02
-34.53%
0.03
Provisionand Write Offof Assets
0.13
-78.87%
0.63
+433.19%
0.12
+474.49%
-0.03
Asset Impairment Charge
—
—
—
0.00
Deferred Tax
0.03
+137.87%
-0.07
0.00
0.00
Deferred Income Tax
0.03
+137.87%
-0.07
0.00
0.00
Operating Gains Losses
0.23
—
—
—
Gain Loss On Investment Securities
0.23
—
—
—
Change In Working Capital
-3.11
+81.08%
-16.44
-467.72%
4.47
+153.14%
-8.42
Change In Receivables
-3.39
+55.49%
-7.61
-318.80%
3.48
+139.71%
-8.76
Changes In Account Receivables
-3.27
+56.90%
-7.59
-323.63%
3.40
+139.72%
-8.55
Change In Inventory
-0.12
+94.80%
-2.30
-110.56%
-1.09
+58.92%
-2.66
Change In Prepaid Assets
1.88
+127.11%
-6.95
-444.71%
-1.28
-175.19%
1.70
Change In Payables And Accrued Expense
-2.38
-1929.88%
0.13
-96.48%
3.69
+238.46%
1.09
Change In Accrued Expense
0.16
+106.26%
-2.50
-205.80%
2.36
+1337.05%
0.16
Change In Payable
-2.54
-196.52%
2.63
+97.35%
1.33
+43.70%
0.93
Change In Account Payable
-2.40
-190.89%
2.64
+143.66%
1.09
+64.17%
0.66
Change In Other Working Capital
0.89
+214.19%
0.28
+185.08%
-0.33
-255.11%
0.22
Change In Other Current Liabilities
—
—
—
—
Investing Cash Flow
-12.37
-1173.31%
-0.97
+29.48%
-1.38
+71.85%
-4.90
Cash Flow From Continuing Investing Activities
-12.37
-1173.31%
-0.97
+29.48%
-1.38
+71.85%
-4.90
Net PPE Purchase And Sale
-5.24
-911.78%
-0.52
+24.32%
-0.68
+1.53%
-0.69
Purchase Of PPE
-5.24
-911.78%
-0.52
+24.32%
-0.68
+1.53%
-0.69
Capital Expenditure
-7.84
-1312.36%
-0.55
+21.83%
-0.71
-2.17%
-0.69
Net Investment Purchase And Sale
-4.54
-988.24%
-0.42
+89.23%
-3.87
0.00
Purchase Of Investment
-4.54
-988.24%
-0.42
+89.23%
-3.87
0.00
Net Intangibles Purchase And Sale
-2.60
-6906.16%
-0.04
-44.35%
-0.03
0.00
Purchase Of Intangibles
-2.60
-6906.16%
-0.04
-44.35%
-0.03
0.00
Net Other Investing Changes
—
—
3.20
+176.20%
-4.20
Financing Cash Flow
14.27
+15.26%
12.38
+292.33%
-6.44
-156.87%
11.32
Cash Flow From Continuing Financing Activities
14.27
+15.26%
12.38
+292.33%
-6.44
-156.87%
11.32
Net Issuance Payments Of Debt
6.93
+126.15%
3.07
+136.76%
-8.34
-822.48%
1.15
Issuance Of Debt
14.65
+184.10%
5.16
-52.97%
10.97
+14.03%
9.62
Repayment Of Debt
-7.72
-269.05%
-2.09
+89.17%
-19.31
-128.16%
-8.46
Long Term Debt Issuance
4.39
+14.15%
3.85
-42.84%
6.73
+444.89%
1.24
Long Term Debt Payments
-4.45
-149.94%
-1.78
+80.36%
-9.08
-796.75%
-1.01
Net Long Term Debt Issuance
-0.06
-103.10%
2.06
+187.99%
-2.35
-1152.22%
0.22
Short Term Debt Issuance
10.26
+682.93%
1.31
-69.07%
4.24
-49.45%
8.38
Short Term Debt Payments
-3.26
-956.07%
-0.31
+96.98%
-10.23
-37.34%
-7.45
Net Short Term Debt Issuance
7.00
+598.65%
1.00
+116.71%
-6.00
-743.55%
0.93
Net Common Stock Issuance
9.27
+15.91%
8.00
0.00
-100.00%
10.08
Net Other Financing Charges
-1.94
-247.15%
1.32
-30.91%
1.90
+2136.18%
0.09
Changes In Cash
-1.27
+71.58%
-4.47
-311.45%
-1.09
-147.78%
2.27
Effect Of Exchange Rate Changes
0.38
+542.40%
-0.09
+16.27%
-0.10
+72.88%
-0.38
Beginning Cash Position
1.32
-77.46%
5.88
-16.82%
7.07
+36.57%
5.17
End Cash Position
0.44
-67.03%
1.32
-77.46%
5.88
-16.82%
7.07
Free Cash Flow
-11.00
+33.04%
-16.43
-372.96%
6.02
+224.22%
-4.85
Interest Paid Supplemental Data
0.28
+88.55%
0.15
-63.90%
0.41
-50.60%
0.83
Income Tax Paid Supplemental Data
0.01
-93.07%
0.18
0.00
-100.00%
0.12
Change In Income Tax Payable
-0.13
-718.74%
-0.02
-106.60%
0.25
-7.26%
0.27
Change In Tax Payable
-0.13
-718.74%
-0.02
-106.60%
0.25
-7.26%
0.27
Common Stock Issuance
9.27
+15.91%
8.00
0.00
-100.00%
10.08
Issuance Of Capital Stock
9.27
+15.91%
8.00
0.00
-100.00%
10.08
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category