RERE Chart
About

ATRenew Inc., together with its subsidiaries, operates pre-owned consumer electronics transactions and services platform in the People's Republic of China. It primarily sells mobile phones, laptops, tablets, drones, digital cameras; and vintage bags, watches, liquor, gold, and various household goods through its online platforms and offline stores, as well as provides services to third-party merchants to sell the products through its platforms. ATRenew Inc. was formerly known as AiHuiShou International Co. Ltd. and changed its name to ATRenew Inc. November 2021. The company was incorporated in 2011 and is headquartered in Shanghai, the People's Republic of China.

Fundamentals
Scroll to Statements
Sector Consumer Cyclical Industry Internet Retail Market Cap 1.25B
Enterprise Value -1.04B Income 283.38M Sales 19.64B
Book/sh 2.32 Cash/sh 13.46 Dividend Yield —
Payout 0.00% Employees 2096 IPO —
P/E 33.24 Forward P/E 14.19 PEG —
P/S 0.06 P/B 2.43 P/C —
EV/EBITDA -1.87 EV/Sales -0.05 Quick Ratio 1.82
Current Ratio 3.30 Debt/Eq 5.83 LT Debt/Eq —
EPS (ttm) 0.17 EPS next Y 0.40 EPS Growth 4.09%
Revenue Growth 27.10% Earnings 2026-03-10 ROA 4.11%
ROE 7.56% ROIC — Gross Margin 20.72%
Oper. Margin 2.35% Profit Margin 1.44% Shs Outstand 133.37M
Shs Float 93.44M Short Float 2.01% Short Ratio 1.66
Short Interest — 52W High 6.47 52W Low 2.00
Beta 0.18 Avg Volume 1.38M Volume 556.22K
Target Price $7.12 Recom None Prev Close $5.55
Price $5.65 Change 1.80%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$7.12
Mean price target
2. Current target
$5.65
Latest analyst target
3. DCF / Fair value
$2.55
Fallback: EPS × 15 (assumed fair P/E). No FCF data; use with …
Ratings
Current target
$5.65
Low
$5.48
High
$8.26
Mean
$7.12

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2021-07-15 init B of A Securities — → Buy $20
2021-07-14 init Goldman Sachs — → Buy $21
Insider Transactions

No recent insider transactions.

Financials
Line Item2024-12-312023-12-312022-12-312021-12-31
TaxEffectOfUnusualItems0.000.00-78.98M0.00
TaxRateForCalcs0.250.290.040.15
NormalizedEBITDA281.64M192.38M-341.75M-563.32M
TotalUnusualItems0.000.00-1.82B0.00
TotalUnusualItemsExcludingGoodwill0.000.00-1.82B0.00
NetIncomeFromContinuingOperationNetMinorityInterest-8.23M-156.25M-2.47B-816.55M
ReconciledDepreciation267.06M333.73M405.41M373.75M
ReconciledCostOfRevenue13.09B10.34B7.60B5.74B
EBITDA281.64M192.38M-2.16B-563.32M
EBIT14.57M-141.35M-2.57B-937.07M
NetInterestIncome11.85M30.82M11.62M-8.41M
InterestExpense15.02M7.06M6.16M16.78M
InterestIncome26.86M37.88M17.78M8.37M
NormalizedIncome-8.23M-156.25M-727.00M-816.55M
NetIncomeFromContinuingAndDiscontinuedOperation-8.23M-156.25M-2.47B-816.55M
TotalExpenses16.30B13.14B10.67B8.68B
TotalOperatingIncomeAsReported28.97M-173.34M-2.62B-895.07M
DilutedAverageShares244.88M245.70M246.70M145.92M
BasicAverageShares244.88M245.70M246.70M145.92M
DilutedEPS-0.03-0.63-10.01-9.08
BasicEPS-0.03-0.63-10.01-9.08
DilutedNIAvailtoComStockholders-8.23M-156.25M-2.47B-1.33B
NetIncomeCommonStockholders-8.23M-156.25M-2.47B-1.33B
OtherunderPreferredStockDividend0.000.00508.63M
NetIncome-8.23M-156.25M-2.47B-816.55M
NetIncomeIncludingNoncontrollingInterests-8.23M-156.25M-2.47B-816.55M
NetIncomeContinuousOperations-8.23M-156.25M-2.47B-816.55M
EarningsFromEquityInterestNetOfTax-64.66M-50.37M-6.47M-6.56M
TaxProvision-56.88M-42.53M-111.78M-143.86M
PretaxIncome-442.00K-148.41M-2.57B-953.85M
OtherIncomeExpense-41.26M-5.89M-1.78B-50.37M
OtherNonOperatingIncomeExpenses-41.26M-5.89M38.79M-50.37M
SpecialIncomeCharges0.000.00-1.82B0.00
ImpairmentOfCapitalAssets0.000.001.82B0.00
NetNonOperatingInterestIncomeExpense11.85M30.82M11.62M-8.41M
InterestExpenseNonOperating15.02M7.06M6.16M16.78M
InterestIncomeNonOperating26.86M37.88M17.78M8.37M
OperatingIncome28.97M-173.34M-803.73M-895.07M
OperatingExpense3.21B2.80B3.08B2.94B
OtherOperatingExpenses1.33B1.09B1.08B1.04B
ResearchAndDevelopment210.36M195.68M227.81M264.56M
SellingGeneralAndAdministration1.67B1.52B1.77B1.64B
SellingAndMarketingExpense1.37B1.25B1.54B1.21B
GeneralAndAdministrativeExpense306.78M265.98M230.42M433.63M
OtherGandA306.78M265.98M230.42M433.63M
GrossProfit3.24B2.63B2.27B2.04B
CostOfRevenue13.09B10.34B7.60B5.74B
TotalRevenue16.33B12.97B9.87B7.78B
OperatingRevenue16.33B12.97B9.87B7.78B
Line Item2024-12-312023-12-31
TreasurySharesNumber16.44M12.24M
OrdinarySharesNumber146.55M146.32M149.22M150.94M
ShareIssued162.99M158.56M149.22M150.94M
TotalDebt354.93M405.94M203.93M174.06M
TangibleBookValue3.64B3.44B3.34B3.54B
InvestedCapital3.92B4.06B4.01B6.52B
WorkingCapital2.86B2.84B2.87B3.33B
NetTangibleAssets3.64B3.44B3.34B3.54B
CapitalLeaseObligations129.93M56.00M79.95M70.45M
CommonStockEquity3.69B3.71B3.88B6.42B
TotalCapitalization3.69B3.71B3.88B6.42B
TotalEquityGrossMinorityInterest3.69B3.71B3.88B6.42B
StockholdersEquity3.69B3.71B3.88B6.42B
GainsLossesNotAffectingRetainedEarnings-9.47M-16.82M-25.71M4.32M
OtherEquityAdjustments-9.47M-16.82M-25.71M4.32M
TreasuryStock483.81M377.99M217.92M0.00
RetainedEarnings-9.17B-9.16B-9.01B-6.54B
AdditionalPaidInCapital13.36B13.27B13.13B12.95B
CapitalStock953.00K921.00K921.00K921.00K
CommonStock953.00K921.00K921.00K921.00K
TotalLiabilitiesNetMinorityInterest1.40B1.78B1.17B1.08B
TotalNonCurrentLiabilitiesNetMinorityInterest89.18M90.15M144.84M257.64M
PreferredSecuritiesOutsideStockEquity0.00
NonCurrentDeferredLiabilities9.24M67.66M111.31M223.14M
NonCurrentDeferredTaxesLiabilities9.24M67.66M111.31M223.14M
LongTermDebtAndCapitalLeaseObligation79.93M22.50M33.52M34.50M
LongTermCapitalLeaseObligation79.93M22.50M33.52M34.50M
CurrentLiabilities1.31B1.69B1.02B824.66M
OtherCurrentLiabilities240.73M228.19M174.47M108.95M
CurrentDeferredLiabilities98.83M119.72M195.37M211.96M
CurrentDeferredRevenue98.83M119.72M195.37M211.96M
CurrentDebtAndCapitalLeaseObligation274.99M383.44M170.41M139.56M
CurrentCapitalLeaseObligation49.99M33.51M46.43M35.95M
CurrentDebt225.00M349.93M123.98M103.61M
OtherCurrentBorrowings129.26M103.61M
LineOfCredit225.00M349.93M123.98M
CurrentProvisions28.40M8.16M
PayablesAndAccruedExpenses664.03M951.96M482.00M364.19M
CurrentAccruedExpenses208.38M169.71M173.98M170.11M
Payables455.65M782.25M308.01M194.07M
OtherPayable78.83M102.51M96.67M49.19M
DuetoRelatedPartiesCurrent109.73M78.03M47.60M65.36M
TotalTaxPayable95.73M69.42M90.41M38.21M
AccountsPayable171.36M532.29M73.33M41.31M
TotalAssets5.09B5.49B5.05B7.50B
TotalNonCurrentAssets921.37M966.36M1.16B3.35B
OtherNonCurrentAssets152.09M80.41M95.74M127.32M
DuefromRelatedPartiesNonCurrent0.00180.00M0.00
NonCurrentAccountsReceivable180.00M
InvestmentsAndAdvances556.14M467.10M219.58M241.53M
InvestmentinFinancialAssets402.63M336.55M127.59M
AvailableForSaleSecurities402.63M336.55M127.59M
LongTermEquityInvestment153.51M130.55M91.99M
InvestmentsInOtherVenturesUnderEquityMethod75.02M51.10M42.77M
InvestmentsinAssociatesatCost78.48M79.45M49.22M
GoodwillAndOtherIntangibleAssets56.60M270.63M544.65M2.88B
OtherIntangibleAssets56.60M270.63M544.65M1.08B
Goodwill0.001.80B
NetPPE156.53M148.22M118.60M103.84M
AccumulatedDepreciation-249.66M-199.75M-166.24M-137.09M
GrossPPE406.19M347.98M284.84M240.93M
Leases155.68M139.25M124.99M106.71M
ConstructionInProgress1.69M27.52M7.64M6.20M
OtherProperties89.61M74.83M70.49M78.54M
MachineryFurnitureEquipment134.69M106.37M81.72M49.48M
BuildingsAndImprovements24.52M0.00
Properties0.000.000.000.00
CurrentAssets4.17B4.53B3.89B4.15B
OtherCurrentAssets23.00M27.44M52.34M65.92M
CurrentDeferredAssets16.66M91.25M
RestrictedCash132.00M210.00M0.00150.00M
PrepaidAssets279.41M251.23M222.26M590.75M
Inventory535.07M1.02B433.47M478.75M
Receivables645.93M631.65M970.86M907.36M
ReceivablesAdjustmentsAllowances-17.81M-16.05M-2.36M-935.00K
OtherReceivables233.13M253.11M855.35M405.10M
DuefromRelatedPartiesCurrent117.16M89.59M115.50M410.09M
TaxesReceivable117.87M125.66M99.55M75.89M
LoansReceivable134.46M122.53M
AccountsReceivable61.10M56.81M150.62M17.23M
CashCashEquivalentsAndShortTermInvestments2.55B2.39B2.49B1.87B
OtherShortTermInvestments583.76M410.55M782.23M510.47M
CashAndCashEquivalents1.97B1.98B1.70B1.36B
Line Item2024-12-312023-12-312022-12-312021-12-31
FreeCashFlow582.95M158.72M819.83M-1.09B
RepurchaseOfCapitalStock-184.29M-160.07M-217.92M0.00
RepaymentOfDebt-969.56M-397.97M-156.97M-560.97M
IssuanceOfDebt844.63M623.91M185.98M253.70M
IssuanceOfCapitalStock0.000.002.63B
CapitalExpenditure-59.86M-85.18M-61.46M-73.92M
InterestPaidSupplementalData15.02M7.06M6.16M16.78M
EndCashPosition2.10B2.19B1.70B1.51B
BeginningCashPosition2.19B1.70B1.51B918.38M
EffectOfExchangeRateChanges1.29M2.46M18.41M-12.99M
ChangesInCash-89.30M484.61M178.57M601.26M
FinancingCashFlow-307.71M68.70M-186.04M2.29B
CashFlowFromContinuingFinancingActivities-307.71M68.70M-186.04M2.29B
NetOtherFinancingCharges-30.20M
ProceedsFromStockOptionExercised1.52M2.82M2.86M0.00
NetPreferredStockIssuance0.000.001.14B
PreferredStockIssuance0.000.001.14B
NetCommonStockIssuance-184.29M-160.07M-217.92M1.49B
CommonStockPayments-184.29M-160.07M-217.92M0.00
CommonStockIssuance0.000.001.49B
NetIssuancePaymentsOfDebt-124.93M225.95M29.01M-307.27M
NetShortTermDebtIssuance-124.93M225.95M29.01M-307.27M
ShortTermDebtPayments-969.56M-397.97M-156.97M-560.97M
ShortTermDebtIssuance844.63M623.91M185.98M253.70M
NetLongTermDebtIssuance0.000.00
LongTermDebtPayments0.000.00
LongTermDebtIssuance0.000.00
InvestingCashFlow-424.40M172.01M-516.68M-670.40M
CashFlowFromContinuingInvestingActivities-424.40M172.01M-516.68M-670.40M
NetOtherInvestingChanges-4.25M6.47M-7.00M29.61M
NetInvestmentPurchaseAndSale-361.82M249.48M-483.61M-628.99M
SaleOfInvestment210.00M792.18M394.49M373.70M
PurchaseOfInvestment-571.82M-542.70M-878.10M-1.00B
NetBusinessPurchaseAndSale0.000.0029.87M0.00
SaleOfBusiness0.000.0029.87M0.00
PurchaseOfBusiness29.87M0.00
NetPPEPurchaseAndSale-58.33M-83.94M-55.95M-71.02M
SaleOfPPE1.52M1.24M5.52M2.90M
PurchaseOfPPE-59.86M-85.18M-61.46M-73.92M
OperatingCashFlow642.81M243.90M881.30M-1.02B
CashFlowFromContinuingOperatingActivities642.81M243.90M881.30M-1.02B
ChangeInWorkingCapital32.74M-256.08M595.41M-1.13B
ChangeInOtherWorkingCapital-79.30M-119.31M-128.42M34.22M
ChangeInOtherCurrentLiabilities-51.06M-48.51M-53.11M-3.75M
ChangeInOtherCurrentAssets-1.30M-5.18M9.79M215.00K
ChangeInPayablesAndAccruedExpense-252.87M413.62M99.95M75.52M
ChangeInAccruedExpense76.37M-75.77M158.16M33.68M
ChangeInPayable-329.24M489.38M-58.21M41.84M
ChangeInAccountPayable-360.94M458.96M14.47M14.11M
ChangeInInventory461.55M-629.44M36.41M-304.38M
ChangeInReceivables-44.28M132.74M630.79M-928.44M
OtherNonCashItems53.06M47.08M53.77M40.16M
StockBasedCompensation166.74M134.40M174.24M454.55M
UnrealizedGainLossOnInvestmentSecurities35.59M4.77M36.43M11.63M
ProvisionandWriteOffofAssets13.15M24.67M5.87M2.09M
AssetImpairmentCharge11.27M45.75M2.12B19.09M
DepreciationAmortizationDepletion267.06M333.73M405.41M373.75M
DepreciationAndAmortization267.06M333.73M405.41M373.75M
OperatingGainsLosses71.43M65.83M-40.26M23.94M
EarningsLossesFromEquityInvestments64.66M50.37M6.47M6.56M
GainLossOnInvestmentSecurities110.00K
NetForeignCurrencyExchangeGainLoss3.00M10.11M-48.62M16.61M
GainLossOnSaleOfPPE3.76M5.35M1.89M73.00K
GainLossOnSaleOfBusiness0.000.00585.00K
NetIncomeFromContinuingOperations-8.23M-156.25M-2.47B-816.55M
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Public Trades for RERE
Date User Asset Broker Type Position Size Entry Price Patterns