Symbols / RMSG Stock $1.84 -5.64% Real Messenger Corporation

Technology • Software - Application • United States • NCM
RMSG (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: SMA 50: SMA 200:
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Technology
Industry Software - Application
CEO Mr. Kwai Hoi Ma
Exch · Country NCM · United States
Market Cap 17.61M
Enterprise Value
Income -4.90M
Sales
FCF (ttm) -2.87M
Book/sh -0.73
Cash/sh
Employees 19
Insider 10d
IPO Oct 01, 2021
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E
Forward P/E
PEG
P/S
P/B -2.52
P/C
EV/EBITDA
EV/Sales
Quick Ratio 1.98
Current Ratio 5.37
Debt/Eq
LT Debt/Eq
EPS (ttm) -0.61
EPS next Y
EPS Growth
Revenue Growth
EPS Gr Q/Q
Rev Gr Q/Q
Earnings (next)
Earnings (prior)
ROA -198.03%
ROE
ROIC
Gross Margin 0.00%
Oper. Margin 0.00%
Profit Margin 0.00%
Shs Outstand 4.76M
Shs Float 1.71M
Insider Own 92.44%
Instit Own 0.80%
Short Float 31.02%
Short Ratio 0.03
Short Interest 958.20K
52W High 5.46
vs 52W High -66.30%
52W Low 0.33
vs 52W Low 454.22%
Beta -0.52
Impl. Vol.
Rel Volume 0.03
Avg Volume 14.28M
Volume 425.23K
Target (mean)
Tgt Median
Tgt Low
Tgt High
# Analysts
Recom None
Prev Close $1.95
Price $1.84
Change -5.64%
About

Real Messenger Corporation operates a real estate technology platform. The company connects agents, buyers, sellers, and other industry participants within a social platform. It operates across 35 countries, with primary reach in the U.S., as well as in markets, such as the U.K. and Australia. The company was founded in 2022 and is headquartered in Costa Mesa, California.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus Mean price target
2. Current target Latest analyst target
3. DCF / Fair value Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.84
Low
High
Mean
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Total Revenue
0.00
0.00
0.00
0.00
Operating Revenue
0.00
0.00
0.00
0.00
Operating Expense
3.39
-30.71%
4.89
+13.79%
4.30
+157.77%
1.67
Research And Development
0.83
-42.97%
1.46
+56.98%
0.93
+27.61%
0.73
Selling General And Administration
2.56
-25.50%
3.43
+1.85%
3.37
+258.87%
0.94
Selling And Marketing Expense
0.72
-59.57%
1.77
-13.65%
2.05
+332.94%
0.47
General And Administrative Expense
1.84
+10.91%
1.66
+26.03%
1.32
+183.29%
0.46
Salaries And Wages
1.01
+38.46%
0.73
+761.50%
0.08
Other Gand A
1.84
+10.91%
1.66
+26.03%
1.32
+326.45%
0.31
Total Expenses
3.39
-30.71%
4.89
+13.79%
4.30
+157.77%
1.67
Operating Income
-3.39
+30.71%
-4.89
-13.79%
-4.30
-157.77%
-1.67
Total Operating Income As Reported
-3.39
+30.71%
-4.89
-13.79%
-4.30
-157.77%
-1.67
EBITDA
-3.26
+32.99%
-4.86
-15.90%
-4.19
-162.50%
-1.60
Normalized EBITDA
-3.26
+32.99%
-4.86
-15.90%
-4.19
-162.50%
-1.60
Reconciled Depreciation
0.02
+48.91%
0.02
-77.33%
0.07
-0.04%
0.07
EBIT
-3.28
+32.73%
-4.88
-14.39%
-4.26
-155.75%
-1.67
Net Income
-3.38
+31.08%
-4.90
-14.91%
-4.26
-155.75%
-1.67
Pretax Income
-3.38
+31.08%
-4.90
-14.91%
-4.26
-155.75%
-1.67
Net Non Operating Interest Income Expense
-0.01
-39.24%
-0.01
-14774.24%
0.00
0.00
Interest Expense Non Operating
0.10
+326.94%
0.02
0.00
Net Interest Income
-0.01
-39.24%
-0.01
-14774.24%
0.00
0.00
Interest Expense
0.10
+326.94%
0.02
0.00
Interest Income Non Operating
0.08
+545.59%
0.01
+19207.58%
0.00
0.00
Interest Income
0.08
+545.59%
0.01
+19207.58%
0.00
0.00
Other Income Expense
0.02
0.03
Other Non Operating Income Expenses
0.02
0.03
Tax Provision
0.00
0.00
0.00
0.00
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-3.38
+31.08%
-4.90
-14.91%
-4.26
-155.75%
-1.67
Net Income From Continuing Operation Net Minority Interest
-3.38
+31.08%
-4.90
-14.91%
-4.26
-155.75%
-1.67
Net Income From Continuing And Discontinued Operation
-3.38
+31.08%
-4.90
-14.91%
-4.26
-155.75%
-1.67
Net Income Continuous Operations
-3.38
+31.08%
-4.90
-14.91%
-4.26
-155.75%
-1.67
Normalized Income
-3.38
+31.08%
-4.90
-14.91%
-4.26
-155.75%
-1.67
Net Income Common Stockholders
-3.29
+32.88%
-4.90
-14.91%
-4.26
-155.75%
-1.67
Otherunder Preferred Stock Dividend
-0.09
0.00
0.00
Diluted EPS
-0.53
-14.91%
-0.46
-155.75%
-0.18
Basic EPS
-0.53
-14.91%
-0.46
-155.75%
-0.18
Basic Average Shares
9.25
+0.00%
9.25
+0.00%
9.25
Diluted Average Shares
6.08
-34.23%
9.25
+0.00%
9.25
+0.00%
9.25
Diluted NI Availto Com Stockholders
-3.29
+32.88%
-4.90
-14.91%
-4.26
-155.75%
-1.67
Rent And Landing Fees
0.15
+21.01%
0.12
+71.03%
0.07
Rent Expense Supplemental
0.15
+21.01%
0.12
+71.03%
0.07
Line Item Trend 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Total Assets
4.05
+142.85%
1.67
+17.61%
1.42
+615.50%
0.20
Current Assets
3.79
+133.76%
1.62
+18.45%
1.37
+1123.77%
0.11
Cash Cash Equivalents And Short Term Investments
2.58
+331.25%
0.60
+116.24%
0.28
+164.28%
0.10
Cash And Cash Equivalents
2.58
+331.25%
0.60
+116.24%
0.28
+164.28%
0.10
Cash Financial
2.58
+331.25%
0.60
+116.24%
0.28
+164.28%
0.10
Receivables
0.71
+10.82%
0.64
+12.13%
0.57
0.00
Loans Receivable
0.00
-100.00%
0.64
+12.13%
0.57
0.00
Prepaid Assets
0.50
0.00
-100.00%
0.22
0.00
Current Deferred Assets
0.00
-100.00%
0.38
+45.87%
0.26
0.00
Other Current Assets
0.00
-88.37%
0.04
+399.48%
0.01
Total Non Current Assets
0.26
+466.05%
0.05
-6.04%
0.05
-43.68%
0.09
Net PPE
0.26
+466.05%
0.05
-6.04%
0.05
-43.68%
0.09
Gross PPE
0.34
+208.36%
0.11
+13.31%
0.10
-21.62%
0.12
Accumulated Depreciation
-0.08
-25.27%
-0.06
-32.74%
-0.05
-29.11%
-0.04
Machinery Furniture Equipment
0.11
+0.59%
0.11
+13.31%
0.10
+48.14%
0.07
Other Properties
0.23
0.06
Total Liabilities Net Minority Interest
0.35
-93.45%
5.32
+2907.81%
0.18
-97.68%
7.62
Current Liabilities
0.19
-36.31%
0.30
+70.71%
0.18
-97.68%
7.62
Payables And Accrued Expenses
0.11
-62.37%
0.30
+70.71%
0.18
-97.66%
7.56
Payables
0.04
-57.11%
0.09
7.46
Current Accrued Expenses
0.08
-64.51%
0.21
+21.31%
0.18
+77.69%
0.10
Current Debt And Capital Lease Obligation
0.08
0.06
Current Capital Lease Obligation
0.08
0.00
0.00
-100.00%
0.06
Total Non Current Liabilities Net Minority Interest
0.16
-96.88%
5.02
0.00
0.00
Long Term Debt And Capital Lease Obligation
0.16
-96.87%
5.00
Long Term Debt
5.00
Long Term Capital Lease Obligation
0.16
0.00
Tradeand Other Payables Non Current
0.00
0.00
0.00
Stockholders Equity
3.70
+201.23%
-3.66
-394.59%
1.24
+116.72%
-7.43
Common Stock Equity
3.70
+201.23%
-3.66
-394.59%
1.24
+116.72%
-7.43
Capital Stock
0.00
+97.11%
0.00
-10.00%
0.00
+25.00%
0.00
Common Stock
0.00
+97.11%
0.00
-10.00%
0.00
+25.00%
0.00
Share Issued
8.87
-4.05%
9.25
+0.00%
9.25
+0.00%
9.25
Ordinary Shares Number
8.87
-4.05%
9.25
+0.00%
9.25
+0.00%
9.25
Additional Paid In Capital
23.80
+82.51%
13.04
+0.00%
13.04
+10096.78%
0.13
Retained Earnings
-20.12
-20.16%
-16.75
-41.35%
-11.85
-56.21%
-7.58
Gains Losses Not Affecting Retained Earnings
0.03
-47.27%
0.05
+2.25%
0.05
+61.29%
0.03
Other Equity Adjustments
0.03
-47.27%
0.05
+2.25%
0.05
+61.29%
0.03
Total Equity Gross Minority Interest
3.70
+201.23%
-3.66
-394.59%
1.24
+116.72%
-7.43
Total Capitalization
3.70
+175.56%
1.34
+8.23%
1.24
+116.72%
-7.43
Working Capital
3.60
+172.69%
1.32
+10.69%
1.19
+115.88%
-7.51
Invested Capital
3.70
+175.56%
1.34
+8.23%
1.24
+116.72%
-7.43
Total Debt
0.24
-95.29%
5.00
0.00
-100.00%
0.06
Net Debt
4.40
Capital Lease Obligations
0.24
0.00
0.00
-100.00%
0.06
Net Tangible Assets
3.70
+201.23%
-3.66
-394.59%
1.24
+116.72%
-7.43
Tangible Book Value
3.70
+201.23%
-3.66
-394.59%
1.24
+116.72%
-7.43
Duefrom Related Parties Current
0.71
0.00
Dueto Related Parties Current
0.04
-57.11%
0.09
0.00
-100.00%
7.46
Dueto Related Parties Non Current
0.00
-100.00%
0.02
0.00
Non Current Accrued Expenses
0.00
-100.00%
0.01
0.00
Line Item Trend 2025-03-31 2024-03-31 2023-03-31 2022-03-31
Operating Cash Flow
-4.01
+15.61%
-4.76
+6.05%
-5.06
-211.66%
-1.62
Cash Flow From Continuing Operating Activities
-4.01
+15.61%
-4.76
+6.05%
-5.06
-211.66%
-1.62
Net Income From Continuing Operations
-3.38
+31.08%
-4.90
-14.91%
-4.26
-155.75%
-1.67
Depreciation Amortization Depletion
0.02
+48.91%
0.02
-77.33%
0.07
-0.04%
0.07
Depreciation
0.02
+48.91%
0.02
-77.33%
0.07
-0.04%
0.07
Depreciation And Amortization
0.02
+48.91%
0.02
-77.33%
0.07
-0.04%
0.07
Other Non Cash Items
0.10
+326.94%
0.02
Change In Working Capital
-0.76
-814.84%
0.11
+112.18%
-0.87
-3184.68%
-0.03
Change In Payables And Accrued Expense
-0.26
-787.26%
0.04
-86.55%
0.28
+738.60%
0.03
Change In Accrued Expense
-0.15
-510.15%
0.04
-86.55%
0.28
+738.60%
0.03
Change In Payable
-0.10
Change In Other Current Assets
-0.50
-828.88%
0.07
+106.29%
-1.09
-69790.67%
-0.00
Change In Other Current Liabilities
-0.00
0.00
+100.00%
-0.06
-2.07%
-0.06
Investing Cash Flow
-0.07
-452.76%
-0.01
+60.21%
-0.03
-10.89%
-0.03
Cash Flow From Continuing Investing Activities
-0.07
-452.76%
-0.01
+60.21%
-0.03
-10.89%
-0.03
Net PPE Purchase And Sale
0.00
+100.00%
-0.01
+60.21%
-0.03
-10.89%
-0.03
Purchase Of PPE
0.00
+100.00%
-0.01
+60.21%
-0.03
-10.89%
-0.03
Capital Expenditure
-0.01
+60.21%
-0.03
-10.89%
-0.03
Net Other Investing Changes
-0.07
Financing Cash Flow
6.11
+20.14%
5.09
-3.36%
5.26
+199.65%
1.76
Cash Flow From Continuing Financing Activities
6.11
+20.14%
5.09
-3.36%
5.26
+199.65%
1.76
Net Issuance Payments Of Debt
6.38
+25.49%
5.09
-6.90%
5.46
+211.04%
1.76
Issuance Of Debt
7.45
-23.59%
9.75
+78.39%
5.47
+192.21%
1.87
Repayment Of Debt
-1.07
+77.14%
-4.66
-365310.82%
-0.00
+98.88%
-0.11
Long Term Debt Issuance
7.45
-23.59%
9.75
+78.39%
5.47
+192.21%
1.87
Long Term Debt Payments
-1.07
+77.14%
-4.66
-365310.82%
-0.00
+98.88%
-0.11
Net Long Term Debt Issuance
6.38
+25.49%
5.09
-6.90%
5.46
+211.04%
1.76
Short Term Debt Issuance
5.47
+192.21%
1.87
Short Term Debt Payments
-0.00
+98.88%
-0.11
Net Short Term Debt Issuance
5.46
+211.04%
1.76
Net Other Financing Charges
-0.27
-0.20
Changes In Cash
2.03
+534.84%
0.32
+86.88%
0.17
+64.28%
0.10
Effect Of Exchange Rate Changes
-0.05
-3930.45%
0.00
+123.33%
0.00
+15100.00%
-0.00
Beginning Cash Position
0.60
+116.24%
0.28
+164.28%
0.10
+27913.94%
0.00
End Cash Position
2.58
+331.25%
0.60
+116.24%
0.28
+164.28%
0.10
Free Cash Flow
-4.01
+15.83%
-4.77
+6.39%
-5.09
-208.18%
-1.65
Interest Paid Supplemental Data
0.00
-100.00%
0.02
0.00
0.00
Income Tax Paid Supplemental Data
0.00
0.00
0.00
0.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category