Symbols / RVSN Stock $4.97 -20.28% Rail Vision Ltd.

Industrials • Railroads • Israel • NCM
RVSN (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Industrials
Industry Railroads
CEO Mr. David BenDavid
Exch · Country NCM · Israel
Market Cap 10.90M
Enterprise Value -8.81M
Income -11.10M
Sales 1.49M
FCF (ttm) -5.89M
Book/sh 10.10
Cash/sh 9.10
Employees 53
Insider 10d —
IPO Mar 31, 2022
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 9.20
Forward P/E -2.37
PEG —
P/S 7.33
P/B 0.49
P/C —
EV/EBITDA 0.76
EV/Sales -5.93
Quick Ratio 9.13
Current Ratio 9.96
Debt/Eq 1.22
LT Debt/Eq —
EPS (ttm) -6.15
EPS next Y -2.10
EPS Growth —
Revenue Growth 131.90%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2023-11-24
Earnings (prior) 2023-11-24
ROA -34.00%
ROE -58.37%
ROIC —
Gross Margin 37.12%
Oper. Margin -4.82%
Profit Margin 0.00%
Shs Outstand 2.19M
Shs Float 2.09M
Insider Own 7.78%
Instit Own 1.43%
Short Float 5.02%
Short Ratio 7.29
Short Interest 106.28K
52W High 887.40
vs 52W High -99.44%
52W Low 3.66
vs 52W Low 35.79%
Beta -0.25
Impl. Vol. —
Rel Volume 21.31
Avg Volume 34.97K
Volume 744.99K
Target (mean) $60.00
Tgt Median $60.00
Tgt Low $60.00
Tgt High $60.00
# Analysts 1
Recom None
Prev Close $6.23
Price $4.97
Change -20.28%
About

Rail Vision Ltd. designs, develops, assembles, and sells railway detection systems for railway operational safety, efficiency, and predictive maintenance in Israel, Latin America, Central America, and the United States. The company's railway detection systems include various cameras, such as optics, visible light spectrum cameras (video), and thermal cameras that transmit data to a ruggedized on-board computer. It also offers main line systems for the safety of train operations, prevention of collisions, and reduction of downtime; railway detection systems; and shunting yard systems for shunting operations. In addition, the company provides data Services, as well as maintenance and predictive maintenance systems; and DASH, a cloud-based SaaS platform designed for fleet and infrastructure, analysis, and reports. Rail Vision Ltd. was incorporated in 2016 and is headquartered in Ra'anana, Israel.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$60.00
Mean price target
2. Current target
$4.97
Latest analyst target
3. DCF / Fair value
$-48.33
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$4.97
Low
$60.00
High
$60.00
Mean
$60.00
News
RSS: Latest RVSN news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
1.49
+14.38%
1.30
+815.49%
0.14
-66.27%
0.42
Operating Revenue
1.49
+14.38%
1.30
+815.49%
0.14
-66.27%
0.42
Cost Of Revenue
0.94
+10.00%
0.85
+1293.44%
0.06
-90.77%
0.66
Reconciled Cost Of Revenue
0.81
+13.15%
0.71
+1072.13%
0.06
-88.51%
0.53
Gross Profit
0.55
+22.67%
0.45
+455.56%
0.08
+133.75%
-0.24
Operating Expense
12.29
+29.97%
9.45
-17.68%
11.48
+9.42%
10.49
Research And Development
6.86
+30.02%
5.28
-26.12%
7.14
+14.69%
6.23
Selling General And Administration
5.42
+30.15%
4.16
-3.64%
4.32
+1.74%
4.25
Selling And Marketing Expense
0.34
-29.51%
0.49
+6.78%
0.46
+16.28%
0.39
General And Administrative Expense
5.07
+38.08%
3.67
-4.87%
3.86
+0.26%
3.85
Salaries And Wages
3.13
+68.64%
1.86
-8.29%
2.03
-6.50%
2.17
Other Gand A
1.78
+6.14%
1.68
-1.12%
1.70
+8.30%
1.57
Total Expenses
13.22
+28.32%
10.30
-10.75%
11.54
+3.49%
11.16
Operating Income
-11.73
-30.33%
-9.00
+21.04%
-11.40
-6.22%
-10.73
Total Operating Income As Reported
-11.73
-30.33%
-9.00
+21.04%
-11.40
-6.22%
-10.73
EBITDA
-10.91
+64.26%
-30.52
-178.08%
-10.98
-3.70%
-10.59
Normalized EBITDA
-10.74
-4.03%
-10.32
+6.58%
-11.05
-4.41%
-10.59
Reconciled Depreciation
0.13
-10.81%
0.15
-13.45%
0.17
+14.00%
0.15
EBIT
-11.04
+64.00%
-30.67
-175.14%
-11.15
-3.85%
-10.73
Total Unusual Items
-0.17
+99.16%
-20.20
-27033.33%
0.07
—
Total Unusual Items Excluding Goodwill
-0.17
+99.16%
-20.20
-27033.33%
0.07
—
Net Income
-11.10
+63.85%
-30.71
-175.46%
-11.15
-6.42%
-10.47
Pretax Income
-11.10
+63.85%
-30.71
-175.46%
-11.15
-6.42%
-10.47
Net Non Operating Interest Income Expense
0.80
+153.46%
-1.50
-935.56%
0.18
-30.77%
0.26
Interest Expense Non Operating
0.06
+65.71%
0.04
0.00
—
Net Interest Income
0.80
+153.46%
-1.50
-935.56%
0.18
-30.77%
0.26
Interest Expense
0.06
+65.71%
0.04
0.00
—
Interest Income Non Operating
0.91
+235.29%
0.27
+51.11%
0.18
—
Interest Income
0.91
+235.29%
0.27
+51.11%
0.18
—
Other Income Expense
-0.17
+99.16%
-20.20
-27033.33%
0.07
—
Gain On Sale Of Security
-0.17
+99.16%
-20.20
-27033.33%
0.07
—
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-11.10
+63.85%
-30.71
-175.46%
-11.15
-6.42%
-10.47
Net Income From Continuing Operation Net Minority Interest
-11.10
+63.85%
-30.71
-175.46%
-11.15
-6.42%
-10.47
Net Income From Continuing And Discontinued Operation
-11.10
+63.85%
-30.71
-175.46%
-11.15
-6.42%
-10.47
Net Income Continuous Operations
-11.10
+63.85%
-30.71
-175.46%
-11.15
-6.42%
-10.47
Normalized Income
-10.93
-4.03%
-10.51
+6.37%
-11.22
-7.14%
-10.47
Net Income Common Stockholders
-11.10
+63.85%
-30.71
-175.46%
-11.15
-6.42%
-10.47
Diluted EPS
-6.15
+88.92%
-55.50
+56.98%
-129.00
+27.36%
-177.60
Basic EPS
-6.15
+88.92%
-55.50
+56.98%
-129.00
+27.36%
-177.60
Basic Average Shares
1.81
+225.77%
0.55
+542.59%
0.09
+46.02%
0.06
Diluted Average Shares
1.81
+225.77%
0.55
+542.59%
0.09
+46.02%
0.06
Diluted NI Availto Com Stockholders
-11.10
+63.85%
-30.71
-175.46%
-11.15
-6.42%
-10.47
Depreciation Amortization Depletion Income Statement
0.01
-53.85%
0.01
-35.00%
0.02
+0.00%
0.02
Depreciation And Amortization In Income Statement
0.01
-53.85%
0.01
-35.00%
0.02
+0.00%
0.02
Depreciation Income Statement
0.01
-53.85%
0.01
-35.00%
0.02
+0.00%
0.02
Rent And Landing Fees
0.16
+14.49%
0.14
-0.72%
0.14
+17.80%
0.12
Rent Expense Supplemental
0.16
+14.49%
0.14
-0.72%
0.14
+17.80%
0.12
Total Other Finance Cost
0.05
-97.13%
1.74
+782.75%
-0.26
+1.92%
-0.26
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
22.54
+9.45%
20.60
+247.86%
5.92
-43.24%
10.43
Current Assets
21.99
+11.62%
19.70
+328.14%
4.60
-47.89%
8.83
Cash Cash Equivalents And Short Term Investments
19.96
+15.77%
17.24
+462.23%
3.07
-62.93%
8.27
Cash And Cash Equivalents
19.96
+15.77%
17.24
+462.23%
3.07
-62.93%
8.27
Receivables
0.21
-56.57%
0.49
0.00
-100.00%
0.12
Accounts Receivable
0.21
-56.57%
0.49
0.00
-100.00%
0.12
Inventory
1.21
-7.44%
1.30
+33.47%
0.98
0.00
Raw Materials
0.31
+39.56%
0.23
-55.45%
0.51
0.00
Work In Process
0.10
-79.77%
0.52
+35.51%
0.38
0.00
Finished Goods
0.79
+40.71%
0.56
+529.21%
0.09
0.00
Prepaid Assets
0.24
-5.79%
0.26
+156.44%
0.10
-39.52%
0.17
Current Deferred Assets
0.05
-64.34%
0.13
+4.03%
0.12
0.00
Restricted Cash
0.27
+18.26%
0.23
+3.14%
0.22
+0.45%
0.22
Other Current Assets
0.05
+8.33%
0.05
-56.76%
0.11
+91.38%
0.06
Total Non Current Assets
0.55
-38.48%
0.89
-32.22%
1.32
-17.56%
1.60
Net PPE
0.55
-38.48%
0.89
-32.22%
1.32
-17.56%
1.60
Gross PPE
1.83
-10.38%
2.04
-11.94%
2.32
-4.53%
2.43
Accumulated Depreciation
-1.28
-11.50%
-1.15
-14.80%
-1.00
-20.63%
-0.83
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
1.02
+12.74%
0.90
+3.08%
0.88
+19.35%
0.73
Other Properties
0.66
-33.13%
0.99
-23.67%
1.30
-16.81%
1.56
Leases
0.15
+0.67%
0.15
+2.05%
0.15
+7.35%
0.14
Total Liabilities Net Minority Interest
2.21
-23.70%
2.90
-7.63%
3.13
+44.62%
2.17
Current Liabilities
2.21
-17.51%
2.68
+2.61%
2.61
+90.65%
1.37
Payables And Accrued Expenses
0.37
-30.36%
0.53
+13.33%
0.47
+76.14%
0.26
Payables
0.22
+104.67%
0.11
-42.16%
0.18
+230.36%
0.06
Accounts Payable
0.22
+104.67%
0.11
-42.16%
0.18
+230.36%
0.06
Other Payable
—
—
—
—
Current Accrued Expenses
0.15
-64.76%
0.42
+50.00%
0.28
+34.62%
0.21
Pensionand Other Post Retirement Benefit Plans Current
0.97
+21.25%
0.80
-7.83%
0.87
+5.34%
0.82
Current Debt And Capital Lease Obligation
0.25
-18.69%
0.30
+7.02%
0.28
+1.42%
0.28
Current Capital Lease Obligation
0.25
-18.69%
0.30
+7.02%
0.28
+1.42%
0.28
Current Deferred Liabilities
0.54
-45.98%
1.00
+0.40%
0.99
0.00
Current Deferred Revenue
0.54
-45.98%
1.00
+0.40%
0.99
0.00
Total Non Current Liabilities Net Minority Interest
0.00
-100.00%
0.22
-58.59%
0.52
-34.34%
0.80
Long Term Debt And Capital Lease Obligation
0.00
-100.00%
0.22
-58.59%
0.52
-34.34%
0.80
Long Term Capital Lease Obligation
0.00
-100.00%
0.22
-58.59%
0.52
-34.34%
0.80
Preferred Securities Outside Stock Equity
—
—
0.00
0.00
Stockholders Equity
20.33
+14.87%
17.70
+535.16%
2.79
-66.28%
8.27
Common Stock Equity
20.33
+14.87%
17.70
+535.16%
2.79
-66.28%
8.27
Capital Stock
0.00
0.00
-100.00%
0.07
+47.83%
0.05
Common Stock
0.00
0.00
-100.00%
0.07
+47.83%
0.05
Share Issued
2.01
+59.26%
1.26
+1165.53%
0.10
+50.89%
0.07
Ordinary Shares Number
2.01
+59.26%
1.26
+1165.53%
0.10
+50.89%
0.07
Additional Paid In Capital
128.10
+12.01%
114.37
+66.53%
68.68
+8.96%
63.03
Retained Earnings
-107.77
-11.48%
-96.67
-46.55%
-65.96
-20.34%
-54.81
Total Equity Gross Minority Interest
20.33
+14.87%
17.70
+535.16%
2.79
-66.28%
8.27
Total Capitalization
20.33
+14.87%
17.70
+535.16%
2.79
-66.28%
8.27
Working Capital
19.78
+16.21%
17.02
+754.67%
1.99
-73.31%
7.46
Invested Capital
20.33
+14.87%
17.70
+535.16%
2.79
-66.28%
8.27
Total Debt
0.25
-52.49%
0.52
-35.48%
0.81
-25.02%
1.08
Capital Lease Obligations
0.25
-52.49%
0.52
-35.48%
0.81
-25.02%
1.08
Net Tangible Assets
20.33
+14.87%
17.70
+535.16%
2.79
-66.28%
8.27
Tangible Book Value
20.33
+14.87%
17.70
+535.16%
2.79
-66.28%
8.27
Current Provisions
0.09
+72.00%
0.05
—
—
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-9.12
+5.78%
-9.68
+7.95%
-10.52
-5.38%
-9.98
Cash Flow From Continuing Operating Activities
-9.12
+5.78%
-9.68
+7.95%
-10.52
-5.38%
-9.98
Net Income From Continuing Operations
-11.10
+63.85%
-30.71
-175.46%
-11.15
-6.42%
-10.47
Depreciation Amortization Depletion
0.13
-10.81%
0.15
-13.45%
0.17
+14.00%
0.15
Depreciation
0.13
-10.81%
0.15
-13.45%
0.17
+14.00%
0.15
Depreciation And Amortization
0.13
-10.81%
0.15
-13.45%
0.17
+14.00%
0.15
Other Non Cash Items
—
1.23
+15462.50%
-0.01
+94.97%
-0.16
Stock Based Compensation
1.46
+266.83%
0.40
+45.79%
0.27
-45.94%
0.51
Operating Gains Losses
0.16
-99.20%
20.21
+28968.57%
-0.07
—
Gain Loss On Investment Securities
0.38
-98.12%
20.18
—
—
Net Foreign Currency Exchange Gain Loss
-0.22
-911.11%
0.03
+138.57%
-0.07
0.00
Change In Working Capital
0.23
+123.51%
-0.96
-473.83%
0.26
+12900.00%
-0.00
Change In Receivables
0.28
+156.57%
-0.49
-530.43%
0.12
0.00
Changes In Account Receivables
0.28
+156.57%
-0.49
-530.43%
0.12
0.00
Change In Inventory
0.10
+129.66%
-0.33
+66.53%
-0.98
0.00
Change In Payables And Accrued Expense
-0.31
-463.64%
-0.06
-104.45%
1.24
+849.70%
-0.17
Change In Payable
-0.31
-463.64%
-0.06
-104.45%
1.24
+849.70%
-0.17
Change In Account Payable
0.11
+243.59%
-0.08
-160.47%
0.13
+255.42%
-0.08
Change In Other Current Assets
0.10
+204.00%
-0.10
+9.91%
-0.11
-168.10%
0.16
Change In Other Current Liabilities
0.05
+170.00%
0.02
+350.00%
-0.01
—
Investing Cash Flow
-0.12
-316.67%
-0.03
+80.26%
-0.15
-424.14%
-0.03
Cash Flow From Continuing Investing Activities
-0.12
-316.67%
-0.03
+80.26%
-0.15
-424.14%
-0.03
Net PPE Purchase And Sale
-0.12
-316.67%
-0.03
+80.26%
-0.15
-424.14%
-0.03
Purchase Of PPE
-0.12
-316.67%
-0.03
+80.26%
-0.15
-424.14%
-0.03
Capital Expenditure
-0.12
-316.67%
-0.03
+80.26%
-0.15
-424.14%
-0.03
Financing Cash Flow
11.79
-50.71%
23.92
+343.17%
5.40
-67.59%
16.65
Cash Flow From Continuing Financing Activities
11.79
-50.71%
23.92
+343.17%
5.40
-67.59%
16.65
Net Issuance Payments Of Debt
0.00
-100.00%
0.50
0.00
-100.00%
1.00
Issuance Of Debt
0.00
-100.00%
1.50
0.00
-100.00%
1.00
Repayment Of Debt
0.00
+100.00%
-1.00
0.00
0.00
Long Term Debt Issuance
0.00
-100.00%
1.50
0.00
-100.00%
1.00
Long Term Debt Payments
0.00
+100.00%
-1.00
0.00
0.00
Net Long Term Debt Issuance
0.00
-100.00%
0.50
0.00
-100.00%
1.00
Short Term Debt Issuance
—
—
—
1.00
Net Short Term Debt Issuance
—
—
—
1.00
Net Common Stock Issuance
9.59
-30.19%
13.73
+154.42%
5.40
-60.44%
13.64
Proceeds From Stock Option Exercised
2.20
-77.25%
9.69
0.00
-100.00%
0.01
Changes In Cash
2.54
-82.11%
14.21
+369.41%
-5.27
-179.38%
6.64
Effect Of Exchange Rate Changes
0.22
+911.11%
-0.03
-138.57%
0.07
0.00
Beginning Cash Position
17.47
+431.10%
3.29
-61.27%
8.49
+359.28%
1.85
End Cash Position
20.23
+15.81%
17.47
+431.10%
3.29
-61.27%
8.49
Free Cash Flow
-9.25
+4.79%
-9.71
+8.98%
-10.67
-6.59%
-10.01
Common Stock Issuance
9.59
-30.19%
13.73
+154.42%
5.40
-60.44%
13.64
Issuance Of Capital Stock
9.59
-30.19%
13.73
+154.42%
5.40
-65.50%
15.64
Net Preferred Stock Issuance
—
0.00
0.00
-100.00%
2.00
Preferred Stock Issuance
—
0.00
0.00
-100.00%
2.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category