Symbols / RYOJ Stock $2.02 -0.98% rYojbaba Co., Ltd.

Industrials • Consulting Services • Japan • NCM
RYOJ (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Industrials
Industry Consulting Services
CEO Mr. Ryoji Baba
Exch · Country NCM · Japan
Market Cap 23.33M
Enterprise Value 26.27M
Income 119.39K
Sales 9.34M
FCF (ttm) 1.46M
Book/sh 0.53
Cash/sh 0.53
Employees 128
Insider 10d —
IPO Aug 14, 2025
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 202.00
Forward P/E —
PEG —
P/S 2.50
P/B 3.83
P/C —
EV/EBITDA -438.37
EV/Sales 2.81
Quick Ratio 2.52
Current Ratio 2.70
Debt/Eq 149.22
LT Debt/Eq —
EPS (ttm) 0.01
EPS next Y —
EPS Growth —
Revenue Growth -34.30%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA -2.86%
ROE 2.77%
ROIC —
Gross Margin 26.63%
Oper. Margin -33.57%
Profit Margin 1.28%
Shs Outstand 11.55M
Shs Float 2.54M
Insider Own 77.97%
Instit Own 0.27%
Short Float 0.05%
Short Ratio 0.14
Short Interest 1.26K
52W High 11.43
vs 52W High -82.33%
52W Low 1.81
vs 52W Low 11.42%
Beta —
Impl. Vol. —
Rel Volume 0.19
Avg Volume 12.77K
Volume 2.42K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $2.04
Price $2.02
Change -0.98%
About

rYojbaba Co., Ltd. provides consulting and health services to various customers in Japan. It operates through two segments: Consulting Services and Health Services. The Consulting Services segment provides labor and corporate consulting services to labor unions, companies to support the practice of whistleblowing and stress checks, and companies and labor unions to resolve disputes. The Health Service segment offers health services through osteopathic clinics and beauty salons to alleviate physical ailments primarily created by work related stress. rYojbaba Co., Ltd. was formerly known as Sakai Seikotsuin Co., Ltd. and changed its name to rYojbaba Co., Ltd. in October 2021. The company was founded in 2015 and is based in Fukuoka City, Japan.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$2.02
Latest analyst target
3. DCF / Fair value
$2.27
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.02
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31
Total Revenue
9.34
-19.36%
11.58
+5.60%
10.96
Operating Revenue
9.34
-19.36%
11.58
+5.60%
10.96
Cost Of Revenue
6.85
-3.79%
7.12
-1.78%
7.25
Reconciled Cost Of Revenue
6.40
-4.00%
6.67
-4.09%
6.95
Gross Profit
2.49
-44.23%
4.46
+19.99%
3.72
Operating Expense
3.24
+24.83%
2.60
+7.75%
2.41
Selling General And Administration
3.23
+25.21%
2.58
+8.69%
2.37
General And Administrative Expense
3.23
+25.21%
2.58
+8.69%
2.37
Salaries And Wages
0.87
+3.80%
0.83
+37.71%
0.61
Other Gand A
2.30
+38.80%
1.65
-2.43%
1.70
Total Expenses
10.09
+3.86%
9.72
+0.60%
9.66
Operating Income
-0.76
-140.59%
1.86
+42.58%
1.31
Total Operating Income As Reported
-0.76
-140.59%
1.86
+42.58%
1.31
EBITDA
0.06
-97.43%
2.49
+37.31%
1.81
Normalized EBITDA
0.06
-97.43%
2.49
+37.31%
1.81
Reconciled Depreciation
0.46
-1.67%
0.47
+40.68%
0.33
EBIT
-0.40
-119.66%
2.02
+36.55%
1.48
Net Income
0.12
-91.04%
1.33
+72.91%
0.77
Pretax Income
-0.47
-123.95%
1.94
+40.12%
1.39
Net Non Operating Interest Income Expense
-0.06
+17.19%
-0.08
+4.01%
-0.08
Interest Expense Non Operating
0.07
-11.99%
0.08
-16.85%
0.09
Net Interest Income
-0.06
+17.19%
-0.08
+4.01%
-0.08
Interest Expense
0.07
-11.99%
0.08
-16.85%
0.09
Interest Income Non Operating
0.00
+1230.75%
0.00
-97.48%
0.01
Interest Income
0.00
+1230.75%
0.00
-97.48%
0.01
Other Income Expense
0.35
+121.88%
0.16
-1.51%
0.16
Other Non Operating Income Expenses
0.35
+121.88%
0.16
-1.51%
0.16
Tax Provision
-0.58
-195.70%
0.61
-0.86%
0.62
Tax Rate For Calcs
0.00
-26.21%
0.00
+35.52%
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
0.12
-91.04%
1.33
+72.91%
0.77
Net Income From Continuing Operation Net Minority Interest
0.12
-91.04%
1.33
+72.91%
0.77
Net Income From Continuing And Discontinued Operation
0.12
-91.04%
1.33
+72.91%
0.77
Net Income Continuous Operations
0.12
-91.04%
1.33
+72.91%
0.77
Normalized Income
0.12
-91.04%
1.33
+72.91%
0.77
Net Income Common Stockholders
0.12
-91.04%
1.33
+72.91%
0.77
Diluted EPS
-0.13
-213.57%
0.12
+72.91%
0.07
Basic EPS
-0.13
-213.57%
0.12
+72.91%
0.07
Basic Average Shares
10.50
-6.63%
11.25
+0.00%
11.25
Diluted Average Shares
10.50
-6.63%
11.25
+0.00%
11.25
Diluted NI Availto Com Stockholders
0.12
-91.04%
1.33
+72.91%
0.77
Depreciation Amortization Depletion Income Statement
0.02
-24.92%
0.02
-49.11%
0.04
Depreciation And Amortization In Income Statement
0.02
-24.92%
0.02
-49.11%
0.04
Rent And Landing Fees
0.07
-26.70%
0.09
+27.06%
0.07
Rent Expense Supplemental
0.07
-26.70%
0.09
+27.06%
0.07
Line Item Trend 2025-12-31 2024-12-31 2023-12-31
Total Assets
16.92
+5.35%
16.06
-10.80%
18.00
Current Assets
7.69
+18.78%
6.47
-2.47%
6.64
Cash Cash Equivalents And Short Term Investments
6.16
+136.38%
2.61
-45.45%
4.78
Cash And Cash Equivalents
6.16
+136.38%
2.61
-45.45%
4.78
Cash Financial
6.16
+136.38%
2.61
-45.45%
4.78
Receivables
1.02
-63.28%
2.77
+159.23%
1.07
Accounts Receivable
1.02
-63.28%
2.77
+159.23%
1.07
Gross Accounts Receivable
1.02
-63.28%
2.77
+159.23%
1.07
Allowance For Doubtful Accounts Receivable
0.00
0.00
0.00
Inventory
0.07
+9.87%
0.07
-30.73%
0.10
Current Deferred Assets
0.00
-100.00%
0.94
+54.27%
0.61
Other Current Assets
0.44
+387.42%
0.09
+3.48%
0.09
Total Non Current Assets
9.23
-3.72%
9.58
-15.67%
11.36
Net PPE
6.40
-5.49%
6.77
-14.72%
7.94
Gross PPE
7.94
-3.45%
8.22
-13.45%
9.50
Accumulated Depreciation
-1.54
-6.13%
-1.45
+6.96%
-1.56
Properties
0.00
0.00
0.00
Land And Improvements
0.53
+1.03%
0.52
-10.34%
0.58
Buildings And Improvements
0.20
-20.16%
0.25
-10.34%
0.28
Machinery Furniture Equipment
0.85
+2.52%
0.82
-4.89%
0.87
Other Properties
5.67
-5.20%
5.98
-14.09%
6.96
Leases
0.70
+7.94%
0.65
-20.42%
0.81
Goodwill And Other Intangible Assets
1.10
-33.53%
1.66
-20.91%
2.09
Other Intangible Assets
1.10
-33.53%
1.66
-20.91%
2.09
Non Current Deferred Assets
1.43
+66.47%
0.86
-10.87%
0.96
Non Current Deferred Taxes Assets
1.43
+66.47%
0.86
-10.87%
0.96
Non Current Prepaid Assets
0.29
+1.07%
0.29
-18.19%
0.35
Other Non Current Assets
0.01
-20.49%
0.01
-32.92%
0.02
Total Liabilities Net Minority Interest
10.82
-20.05%
13.54
-18.53%
16.61
Current Liabilities
2.84
-37.70%
4.57
-3.42%
4.73
Payables And Accrued Expenses
0.74
-65.56%
2.14
+84.71%
1.16
Payables
0.72
-66.34%
2.13
+84.26%
1.15
Accounts Payable
0.61
-48.38%
1.19
+76.71%
0.67
Other Payable
0.06
-51.59%
0.13
-25.80%
0.17
Current Accrued Expenses
0.02
+65.03%
0.01
+208.13%
0.00
Pensionand Other Post Retirement Benefit Plans Current
0.16
-6.08%
0.17
+83.45%
0.09
Total Tax Payable
0.04
-95.15%
0.81
+163.02%
0.31
Income Tax Payable
0.02
-94.75%
0.42
+48.57%
0.28
Current Debt And Capital Lease Obligation
1.69
-14.89%
1.98
-35.76%
3.08
Current Debt
1.01
-20.95%
1.27
-39.18%
2.09
Other Current Borrowings
1.01
-20.95%
1.27
-39.18%
2.09
Current Capital Lease Obligation
0.68
-3.97%
0.71
-28.52%
0.99
Current Deferred Liabilities
0.26
+2.49%
0.26
-34.19%
0.39
Current Deferred Revenue
0.26
+2.49%
0.26
-34.19%
0.39
Total Non Current Liabilities Net Minority Interest
7.98
-11.07%
8.97
-24.54%
11.89
Long Term Debt And Capital Lease Obligation
7.41
-11.87%
8.41
-25.30%
11.25
Long Term Debt
3.13
-17.14%
3.77
-32.91%
5.63
Long Term Capital Lease Obligation
4.28
-7.58%
4.63
-17.71%
5.63
Long Term Provisions
0.47
+2.13%
0.46
-7.91%
0.50
Other Non Current Liabilities
0.10
-4.42%
0.11
-21.98%
0.14
Stockholders Equity
6.09
+141.73%
2.52
+81.79%
1.39
Common Stock Equity
6.09
+141.73%
2.52
+81.79%
1.39
Capital Stock
2.54
+6019.30%
0.04
+0.00%
0.04
Common Stock
2.54
+6019.30%
0.04
+0.00%
0.04
Share Issued
11.55
+2.67%
11.25
+0.00%
11.25
Ordinary Shares Number
11.55
+2.67%
11.25
+0.00%
11.25
Additional Paid In Capital
2.54
+88.43%
1.35
+0.00%
1.35
Retained Earnings
1.75
+7.34%
1.63
+451.35%
0.30
Gains Losses Not Affecting Retained Earnings
-0.74
-48.37%
-0.50
-66.04%
-0.30
Other Equity Adjustments
-0.74
-48.37%
-0.50
-66.04%
-0.30
Total Equity Gross Minority Interest
6.09
+141.73%
2.52
+81.79%
1.39
Total Capitalization
9.22
+46.48%
6.30
-10.22%
7.01
Working Capital
4.84
+153.96%
1.91
-0.12%
1.91
Invested Capital
10.23
+35.13%
7.57
-16.88%
9.11
Total Debt
9.09
-12.45%
10.39
-27.55%
14.34
Net Debt
—
2.44
-17.03%
2.95
Capital Lease Obligations
4.96
-7.10%
5.34
-19.32%
6.62
Net Tangible Assets
4.99
+477.22%
0.87
+222.36%
-0.71
Tangible Book Value
4.99
+477.22%
0.87
+222.36%
-0.71
Current Provisions
—
0.02
+615.30%
0.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31
Operating Cash Flow
0.86
+7.67%
0.80
+106.27%
0.39
Cash Flow From Continuing Operating Activities
0.86
+7.67%
0.80
+106.27%
0.39
Net Income From Continuing Operations
0.12
-91.04%
1.33
+72.91%
0.77
Depreciation Amortization Depletion
0.46
-1.67%
0.47
+40.68%
0.33
Depreciation And Amortization
0.46
-1.67%
0.47
+40.68%
0.33
Other Non Cash Items
0.77
+7.86%
0.71
-45.14%
1.30
Stock Based Compensation
0.54
0.00
0.00
Asset Impairment Charge
0.36
0.00
0.00
Deferred Tax
-0.59
-11136.46%
0.01
-97.63%
0.22
Deferred Income Tax
-0.59
-11136.46%
0.01
-97.63%
0.22
Operating Gains Losses
—
—
-0.01
Gain Loss On Sale Of PPE
0.00
0.00
+100.00%
-0.01
Change In Working Capital
-0.80
+53.42%
-1.72
+23.08%
-2.23
Change In Receivables
1.86
+198.67%
-1.89
-1124.11%
0.18
Changes In Account Receivables
1.86
+198.67%
-1.89
-1124.11%
0.18
Change In Inventory
-0.01
-130.13%
0.02
+121.09%
-0.10
Change In Prepaid Assets
-0.36
-1949.39%
0.02
+130.98%
-0.06
Change In Payables And Accrued Expense
-1.51
-223.64%
1.22
+460.41%
-0.34
Change In Payable
-1.51
-223.64%
1.22
+460.41%
-0.34
Change In Account Payable
-1.09
-204.01%
1.05
+348.38%
-0.42
Change In Other Working Capital
0.00
+104.03%
-0.10
+61.30%
-0.25
Change In Other Current Liabilities
-0.79
+20.44%
-0.99
+40.55%
-1.67
Investing Cash Flow
-0.18
-44.70%
-0.12
-119.38%
0.63
Cash Flow From Continuing Investing Activities
-0.18
-44.70%
-0.12
-119.38%
0.63
Net PPE Purchase And Sale
-0.18
-44.70%
-0.12
-90.84%
-0.06
Purchase Of PPE
-0.18
-44.70%
-0.12
-72.36%
-0.07
Sale Of PPE
0.00
0.00
-100.00%
0.01
Capital Expenditure
-0.18
-44.70%
-0.12
+93.31%
-1.81
Net Intangibles Purchase And Sale
0.00
0.00
+100.00%
-1.74
Purchase Of Intangibles
0.00
0.00
+100.00%
-1.74
Net Other Investing Changes
—
—
2.43
Financing Cash Flow
3.14
+229.12%
-2.43
-83.39%
-1.32
Cash Flow From Continuing Financing Activities
3.14
+229.12%
-2.43
-83.39%
-1.32
Net Issuance Payments Of Debt
-1.05
+47.99%
-2.02
-184.54%
-0.71
Issuance Of Debt
0.33
0.00
-100.00%
0.56
Repayment Of Debt
-1.38
+31.44%
-2.02
-59.10%
-1.27
Long Term Debt Issuance
0.00
0.00
-100.00%
0.56
Long Term Debt Payments
-1.38
-97.71%
-0.70
+44.82%
-1.27
Net Long Term Debt Issuance
-1.38
-97.71%
-0.70
+1.32%
-0.71
Short Term Debt Issuance
0.33
0.00
0.00
Short Term Debt Payments
0.00
+100.00%
-1.32
0.00
Net Short Term Debt Issuance
0.33
+125.35%
-1.32
0.00
Net Common Stock Issuance
4.37
0.00
0.00
Proceeds From Stock Option Exercised
0.00
0.00
0.00
Net Other Financing Charges
-0.19
+54.43%
-0.41
+33.18%
-0.62
Changes In Cash
3.83
+318.80%
-1.75
-463.60%
-0.31
Effect Of Exchange Rate Changes
-0.27
+35.38%
-0.42
-21.52%
-0.35
Beginning Cash Position
2.61
-45.45%
4.78
-12.10%
5.43
End Cash Position
6.16
+136.38%
2.61
-45.45%
4.78
Free Cash Flow
0.69
+1.08%
0.68
+147.90%
-1.42
Interest Paid Supplemental Data
0.07
-11.99%
0.08
-16.85%
0.09
Income Tax Paid Supplemental Data
0.70
+133.67%
0.30
-7.27%
0.32
Change In Income Tax Payable
-0.42
-342.43%
0.17
+108.33%
0.08
Change In Tax Payable
-0.42
-342.43%
0.17
+108.33%
0.08
Common Stock Issuance
4.37
0.00
0.00
Issuance Of Capital Stock
4.37
0.00
0.00
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category