Symbols / SBC Stock $2.97 -0.34% SBC Medical Group Holdings Incorporated

Industrials • Consulting Services • United States • NGM
SBC (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Industrials
Industry Consulting Services
CEO Dr. Yoshiyuki Aikawa
Exch · Country NGM · United States
Market Cap 304.65M
Enterprise Value 204.78M
Income 40.79M
Sales 169.34M
FCF (ttm) 55.66M
Book/sh 2.42
Cash/sh 1.63
Employees 863
Insider 10d —
IPO Sep 26, 2022
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 5.94
Forward P/E 5.94
PEG —
P/S 1.80
P/B 1.23
P/C —
EV/EBITDA 3.21
EV/Sales 1.21
Quick Ratio 3.60
Current Ratio 3.82
Debt/Eq 19.20
LT Debt/Eq —
EPS (ttm) 0.50
EPS next Y 0.50
EPS Growth -47.20%
Revenue Growth -9.00%
EPS Gr Q/Q -47.40%
Rev Gr Q/Q —
Earnings (next) 2026-08-12
Earnings (prior) 2026-05-14
ROA 11.34%
ROE 16.46%
ROIC —
Gross Margin 70.80%
Oper. Margin 41.15%
Profit Margin 24.09%
Shs Outstand 102.58M
Shs Float 12.89M
Insider Own 81.75%
Instit Own 1.32%
Short Float 1.67%
Short Ratio 2.17
Short Interest 312.05K
52W High 5.75
vs 52W High -48.35%
52W Low 2.95
vs 52W Low 0.68%
Beta —
Impl. Vol. —
Rel Volume 1.39
Avg Volume 88.30K
Volume 122.55K
Target (mean) $8.25
Tgt Median $8.50
Tgt Low $7.00
Tgt High $9.00
# Analysts 4
Recom None
Prev Close $2.98
Price $2.97
Change -0.34%
About

SBC Medical Group Holdings Incorporated, together with its subsidiaries, provides management services to cosmetic treatment centers in Japan, Vietnam, the United States, and Singapore. The company offers advertising and marketing services across social media networks; staff management services, such as recruitment and training; booking reservations for franchisee clinic customers; assistance with franchisee employee housing rentals; leasehold improvement services; and design services for clinics, medical equipment, and medical consumables procurement. It also provides loyalty program management, labor and function supporting, and management consulting services; and IT software solutions, as well as engages in franchising activities; and distributes medical equipment and devices, implants, injection materials, other medical consumables, skin care and beauty products, and cosmetic products to franchisee clinics for resale to clinic customers. In addition, the company offers surgical and non-surgical surgeries that include breast augmentation; liposuction; rejuvenation treatments, such as treatment of wrinkles, acne, scars, cellulite, excess fat, discoloration, and signs of aging; laser skin toning and spot removal; eyes double fold surgery; rhinoplasty; treatment of osmidrosis and hyperhidrosis; hair transplants; gynecological formation treatments; laser hair removal; face line surgeries; cosmetical dental procedures; tattoo removal; lasik eye surgery; lateral canthoplasty; brow lift procedures; androgenetic alopecia treatment; and cheek sagging prevention methods. Further, it owns and operates treatment centers under the SBC brand. SBC Medical Group Holdings Incorporated was founded in 2000 and is headquartered in Irvine, California.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$8.25
Mean price target
2. Current target
$2.97
Latest analyst target
3. DCF / Fair value
$9.77
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$2.97
Low
$7.00
High
$9.00
Mean
$8.25

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-03-06 init BTIG — → Buy $8
News
RSS: Latest SBC news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-04-28 AIKAWA YOSHIYUKI Chief Executive Officer — 465,000 $3.02 $1,405,462
2026-04-21 AIKAWA YOSHIYUKI Chief Executive Officer — 3,100,000 $3.02 $9,369,750
2026-03-06 AIKAWA YOSHIYUKI Chief Executive Officer — 4,422,900 $3.72 $16,453,188
2024-09-19 ZUU CO. LTD. Beneficial Owner of more than 10% of a Class of Security — 6,196 $7.34 $45,482
2024-08-22 ZUU CO. LTD. Beneficial Owner of more than 10% of a Class of Security — 8,399 $10.51 $88,310
2024-08-21 ZUU CO. LTD. Beneficial Owner of more than 10% of a Class of Security — 4,755 $9.35 $44,459
2024-08-20 ZUU CO. LTD. Beneficial Owner of more than 10% of a Class of Security — 75,000 $11.45 $860,044
2024-08-01 ZUU CO. LTD. Beneficial Owner of more than 10% of a Class of Security — 2,499 $12.50 $32,037
2024-07-24 ZUU CO. LTD. Beneficial Owner of more than 10% of a Class of Security — 15,509 $13.00 $201,617
2024-07-19 ZUU CO. LTD. Beneficial Owner of more than 10% of a Class of Security — 5,406 $13.00 $70,278
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
173.61
-15.48%
205.42
+6.13%
193.54
+11.13%
174.16
Operating Revenue
173.61
-15.48%
205.42
+6.13%
193.54
+11.13%
174.16
Cost Of Revenue
46.32
-6.16%
49.37
-12.22%
56.24
-5.21%
59.33
Reconciled Cost Of Revenue
46.32
-6.16%
49.37
-12.22%
56.24
-5.21%
59.33
Gross Profit
127.28
-18.43%
156.05
+13.65%
137.30
+19.57%
114.83
Operating Expense
59.80
-15.41%
70.69
+6.72%
66.23
-29.15%
93.48
Selling General And Administration
59.80
-15.41%
70.69
+6.72%
66.23
-29.15%
93.48
General And Administrative Expense
59.80
-15.41%
70.69
+6.72%
66.23
-29.15%
93.48
Salaries And Wages
0.00
-100.00%
13.02
0.00
-100.00%
22.83
Other Gand A
59.80
+3.70%
57.67
-12.94%
66.23
-6.25%
70.65
Total Expenses
106.12
-11.60%
120.05
-1.98%
122.47
-19.85%
152.81
Operating Income
67.49
-20.94%
85.36
+20.11%
71.07
+232.90%
21.35
Total Operating Income As Reported
67.49
-4.01%
70.30
-0.50%
70.66
+251.24%
20.12
EBITDA
84.91
+9.87%
77.28
-10.00%
85.87
+189.71%
29.64
Normalized EBITDA
74.16
-15.37%
87.63
+1.57%
86.28
+179.49%
30.87
Reconciled Depreciation
2.68
-29.35%
3.80
-68.98%
12.25
+106.45%
5.93
EBIT
82.23
+11.90%
73.48
-0.19%
73.62
+210.54%
23.71
Total Unusual Items
10.75
+203.86%
-10.35
-2430.29%
-0.41
+66.77%
-1.23
Total Unusual Items Excluding Goodwill
10.75
+203.86%
-10.35
-2430.29%
-0.41
+66.77%
-1.23
Special Income Charges
8.75
+177.78%
-11.25
-2649.27%
-0.41
+66.77%
-1.23
Other Special Charges
-8.75
—
0.41
-58.25%
0.98
Impairment Of Capital Assets
0.00
-100.00%
15.06
0.00
-100.00%
0.25
Net Income
50.99
+9.38%
46.61
+18.40%
39.37
+523.44%
6.32
Pretax Income
82.07
+11.72%
73.46
-0.17%
73.58
+210.77%
23.68
Net Non Operating Interest Income Expense
0.04
+551.50%
-0.01
-120.16%
0.04
-90.60%
0.44
Interest Expense Non Operating
0.16
+467.43%
0.03
-37.52%
0.05
+44.05%
0.03
Net Interest Income
0.04
+551.50%
-0.01
-120.16%
0.04
-90.60%
0.44
Interest Expense
0.16
+467.43%
0.03
-37.52%
0.05
+44.05%
0.03
Interest Income Non Operating
0.20
+894.41%
0.02
-77.01%
0.09
-81.64%
0.47
Interest Income
0.20
+894.41%
0.02
-77.01%
0.09
-81.64%
0.47
Other Income Expense
14.54
+222.21%
-11.90
-581.96%
2.47
+30.80%
1.89
Other Non Operating Income Expenses
3.79
+344.86%
-1.55
-153.82%
2.88
-7.71%
3.12
Gain On Sale Of Security
2.00
+123.60%
0.90
—
—
Gain On Sale Of Business
0.00
-100.00%
3.81
0.00
—
Tax Provision
31.02
+15.90%
26.77
-23.57%
35.02
+93.21%
18.12
Tax Rate For Calcs
0.00
+3.73%
0.00
+73.52%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
4.06
+207.73%
-3.77
-4290.66%
-0.09
+66.77%
-0.26
Net Income Including Noncontrolling Interests
51.05
+9.33%
46.69
+21.08%
38.56
+594.48%
5.55
Net Income From Continuing Operation Net Minority Interest
50.99
+9.38%
46.61
+18.40%
39.37
+523.44%
6.32
Net Income From Continuing And Discontinued Operation
50.99
+9.38%
46.61
+18.40%
39.37
+523.44%
6.32
Net Income Continuous Operations
51.05
+9.33%
46.69
+21.08%
38.56
+594.48%
5.55
Minority Interests
-0.06
+21.43%
-0.08
-109.34%
0.81
+6.14%
0.76
Normalized Income
44.30
-16.72%
53.19
+34.01%
39.69
+444.69%
7.29
Net Income Common Stockholders
50.99
+9.38%
46.61
+18.40%
39.37
+523.44%
6.32
Diluted EPS
—
0.48
+22.83%
0.39
+523.44%
0.06
Basic EPS
—
0.48
+22.83%
0.39
+523.44%
0.06
Basic Average Shares
—
96.56
-4.15%
100.74
+0.00%
100.74
Diluted Average Shares
—
96.56
-4.15%
100.74
+0.00%
100.74
Diluted NI Availto Com Stockholders
50.99
+9.38%
46.61
+18.40%
39.37
+523.44%
6.32
Line Item Trend 2025-12-31 2024-12-31
Total Assets
380.45
+42.98%
266.08
Current Assets
231.22
+25.36%
184.45
Cash Cash Equivalents And Short Term Investments
164.09
+31.23%
125.04
Cash And Cash Equivalents
163.77
+30.97%
125.04
Other Short Term Investments
0.32
0.00
Receivables
53.10
+10.18%
48.19
Accounts Receivable
29.90
-1.19%
30.26
Other Receivables
13.32
+76.39%
7.55
Taxes Receivable
1.18
0.00
Loans Receivable
8.71
-16.15%
10.38
Inventory
2.79
+86.81%
1.49
Prepaid Assets
11.11
+14.63%
9.69
Other Current Assets
0.13
+398.04%
0.03
Total Non Current Assets
149.22
+82.80%
81.63
Net PPE
16.36
+16.51%
14.04
Gross PPE
25.50
+0.84%
25.28
Accumulated Depreciation
-9.14
+18.72%
-11.24
Properties
0.00
0.00
Land And Improvements
0.00
-100.00%
2.01
Buildings And Improvements
4.29
-20.21%
5.37
Machinery Furniture Equipment
10.35
-18.08%
12.63
Construction In Progress
2.04
0.00
Other Properties
8.82
+67.41%
5.27
Goodwill And Other Intangible Assets
63.17
+918.32%
6.20
Goodwill
15.43
+234.48%
4.61
Other Intangible Assets
47.74
+2902.60%
1.59
Investments And Advances
39.45
+89.02%
20.87
Long Term Equity Investment
20.31
0.00
Other Investments
19.14
-8.31%
20.87
Non Current Accounts Receivable
13.75
+63.70%
8.40
Non Current Deferred Assets
4.01
-59.03%
9.80
Non Current Deferred Taxes Assets
4.01
-59.03%
9.80
Non Current Prepaid Assets
3.50
-25.06%
4.67
Other Non Current Assets
3.65
-69.75%
12.05
Total Liabilities Net Minority Interest
117.14
+64.85%
71.06
Current Liabilities
61.12
-0.12%
61.19
Payables And Accrued Expenses
35.27
-19.71%
43.92
Payables
35.27
-19.71%
43.92
Accounts Payable
17.64
+21.37%
14.53
Other Payable
3.89
+22.66%
3.17
Pensionand Other Post Retirement Benefit Plans Current
—
—
Total Tax Payable
11.04
-52.79%
23.39
Income Tax Payable
8.82
-52.84%
18.71
Current Debt And Capital Lease Obligation
13.65
+205.71%
4.46
Current Debt
9.10
+7292.85%
0.12
Other Current Borrowings
9.10
+7292.85%
0.12
Current Capital Lease Obligation
4.55
+4.80%
4.34
Current Deferred Liabilities
6.77
-46.08%
12.56
Current Deferred Revenue
6.77
-46.08%
12.56
Other Current Liabilities
5.43
+2134.95%
0.24
Total Non Current Liabilities Net Minority Interest
56.02
+467.65%
9.87
Long Term Debt And Capital Lease Obligation
37.99
+390.19%
7.75
Long Term Debt
33.73
+418.35%
6.51
Long Term Capital Lease Obligation
4.25
+242.54%
1.24
Non Current Deferred Liabilities
16.37
+1668.30%
0.93
Non Current Deferred Taxes Liabilities
16.37
+1668.30%
0.93
Other Non Current Liabilities
1.66
+39.10%
1.19
Stockholders Equity
248.28
+27.25%
195.11
Common Stock Equity
248.28
+27.25%
195.11
Capital Stock
0.01
+0.83%
0.01
Common Stock
0.01
+0.83%
0.01
Preferred Stock
0.00
0.00
Share Issued
103.88
+0.84%
103.02
Ordinary Shares Number
102.58
-0.17%
102.75
Treasury Shares Number
1.30
+383.08%
0.27
Additional Paid In Capital
72.87
+16.56%
62.51
Retained Earnings
240.45
+26.91%
189.46
Gains Losses Not Affecting Retained Earnings
-57.29
-5.75%
-54.18
Treasury Stock
7.75
+187.04%
2.70
Minority Interest
15.02
+17367.45%
-0.09
Other Equity Adjustments
-57.29
-5.75%
-54.18
Total Equity Gross Minority Interest
263.30
+35.01%
195.02
Total Capitalization
282.02
+39.88%
201.62
Working Capital
170.10
+38.00%
123.26
Invested Capital
291.12
+44.30%
201.74
Total Debt
51.64
+322.76%
12.21
Capital Lease Obligations
8.80
+57.67%
5.58
Net Tangible Assets
185.11
-2.01%
188.91
Tangible Book Value
185.11
-2.01%
188.91
Dueto Related Parties Current
2.69
-4.64%
2.82
Investments In Other Ventures Under Equity Method
20.31
0.00
Non Current Note Receivables
5.34
-4.72%
5.60
Notes Receivable
—
0.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
24.67
+19.85%
20.58
-59.38%
50.67
+107069.37%
-0.05
Cash Flow From Continuing Operating Activities
24.67
+19.85%
20.58
-59.38%
50.67
+107069.37%
-0.05
Net Income From Continuing Operations
51.05
+9.33%
46.69
+21.08%
38.56
+594.48%
5.55
Depreciation Amortization Depletion
2.68
-29.35%
3.80
-68.98%
12.25
+106.45%
5.93
Depreciation And Amortization
2.68
-29.35%
3.80
-68.98%
12.25
+106.45%
5.93
Other Non Cash Items
-4.05
-204.58%
3.87
+17.36%
3.30
-3.05%
3.40
Stock Based Compensation
0.00
-100.00%
13.02
0.00
—
Provisionand Write Offof Assets
0.30
+175.32%
-0.40
-208.48%
0.37
+8.19%
0.34
Asset Impairment Charge
0.13
-99.14%
15.59
+7540.48%
0.20
-81.69%
1.11
Deferred Tax
5.33
+136.95%
-14.42
-450.49%
4.11
+205.46%
-3.90
Deferred Income Tax
5.33
+136.95%
-14.42
-450.49%
4.11
+205.46%
-3.90
Operating Gains Losses
-3.99
-20.99%
-3.30
-598.47%
-0.47
+75.15%
-1.90
Gain Loss On Investment Securities
—
—
-0.22
—
Unrealized Gain Loss On Investment Securities
-0.25
-109.46%
2.62
0.00
—
Gain Loss On Sale Of PPE
-3.18
-721.00%
0.51
+305.16%
-0.25
+86.88%
-1.90
Change In Working Capital
-26.53
+43.40%
-46.88
-512.82%
-7.65
+27.74%
-10.59
Change In Receivables
4.47
-65.92%
13.10
+318.05%
-6.01
+37.41%
-9.60
Changes In Account Receivables
1.39
+125.46%
0.62
+102.68%
-23.00
-704.87%
-2.86
Change In Inventory
-0.17
-115.13%
1.12
+161.60%
-1.83
-173.90%
-0.67
Change In Prepaid Assets
0.65
+281.80%
-0.36
-163.52%
0.56
+109.73%
-5.79
Change In Payables And Accrued Expense
-20.28
+54.46%
-44.53
-663.20%
7.91
-53.85%
17.13
Change In Accrued Expense
2.97
+124.54%
-12.10
+31.39%
-17.63
-169.13%
25.50
Change In Payable
-23.25
+28.32%
-32.43
-227.01%
25.54
+405.11%
-8.37
Change In Account Payable
2.67
+129.94%
-8.91
-172.99%
12.20
+6969.10%
0.17
Change In Other Working Capital
-6.09
+42.67%
-10.62
-179.25%
-3.80
-253.58%
2.48
Change In Other Current Assets
-0.20
+88.43%
-1.69
-27.39%
-1.33
+87.52%
-10.64
Change In Other Current Liabilities
-4.92
-25.73%
-3.91
-23.99%
-3.15
+9.83%
-3.50
Investing Cash Flow
-20.97
-107.59%
-10.10
-663.24%
1.79
+105.49%
-32.65
Cash Flow From Continuing Investing Activities
-20.97
-107.59%
-10.10
-663.24%
1.79
+105.49%
-32.65
Net PPE Purchase And Sale
4.77
+240.09%
-3.41
-130.47%
-1.48
+93.49%
-22.71
Purchase Of PPE
-2.70
+20.67%
-3.41
+64.22%
-9.52
+61.82%
-24.95
Sale Of PPE
7.48
0.00
-100.00%
8.05
+259.83%
2.24
Capital Expenditure
-2.70
+20.67%
-3.41
+69.59%
-11.21
+55.07%
-24.95
Net Investment Purchase And Sale
-0.62
-87.18%
-0.33
-116.63%
1.99
+175.36%
-2.65
Purchase Of Investment
-1.08
-225.29%
-0.33
+84.46%
-2.13
+19.36%
-2.65
Sale Of Investment
0.46
0.00
-100.00%
4.13
0.00
Net Business Purchase And Sale
-43.00
-748.48%
-5.07
-801.46%
0.72
+111.14%
-6.49
Purchase Of Business
-43.00
-748.48%
-5.07
0.00
+100.00%
-6.49
Gain Loss On Sale Of Business
-0.82
+78.62%
-3.81
0.00
—
Net Intangibles Purchase And Sale
—
0.00
+100.00%
-1.68
0.00
Purchase Of Intangibles
—
0.00
+100.00%
-1.68
0.00
Net Other Investing Changes
17.88
+1481.54%
-1.29
-157.79%
2.24
+376.75%
-0.81
Financing Cash Flow
38.29
+66.74%
22.97
+274.31%
6.14
+176.91%
-7.98
Cash Flow From Continuing Financing Activities
38.29
+66.74%
22.97
+274.31%
6.14
+176.91%
-7.98
Net Issuance Payments Of Debt
33.08
+176.49%
11.97
+234.32%
3.58
+170.40%
-5.08
Issuance Of Debt
34.77
+187.70%
12.09
-1.83%
12.31
+9811.68%
0.12
Repayment Of Debt
-1.68
-1315.29%
-0.12
+98.64%
-8.73
-67.65%
-5.21
Long Term Debt Issuance
34.77
+187.70%
12.09
-1.83%
12.31
+9811.68%
0.12
Long Term Debt Payments
-1.68
-1315.29%
-0.12
+98.64%
-8.73
-67.65%
-5.21
Net Long Term Debt Issuance
33.08
+176.49%
11.97
+234.32%
3.58
+170.40%
-5.08
Net Common Stock Issuance
-5.00
0.00
-100.00%
0.00
0.00
Common Stock Payments
-5.00
0.00
—
—
Repurchase Of Capital Stock
-5.00
0.00
—
—
Proceeds From Stock Option Exercised
0.00
-100.00%
0.03
0.00
—
Net Other Financing Charges
10.21
-6.93%
10.97
+329.08%
2.56
+188.34%
-2.89
Changes In Cash
41.99
+25.54%
33.45
-42.92%
58.60
+244.07%
-40.68
Effect Of Exchange Rate Changes
-3.26
+71.47%
-11.42
-56.20%
-7.31
+39.50%
-12.09
Beginning Cash Position
125.04
+21.38%
103.02
+99.12%
51.74
-50.49%
104.50
End Cash Position
163.77
+30.97%
125.04
+21.38%
103.02
+99.12%
51.74
Free Cash Flow
21.96
+27.89%
17.17
-56.48%
39.46
+257.90%
-24.99
Interest Paid Supplemental Data
0.16
+467.43%
0.03
-37.52%
0.05
+44.05%
0.03
Income Tax Paid Supplemental Data
37.19
+22.99%
30.24
+69.48%
17.84
-42.12%
30.82
Change In Income Tax Payable
-11.66
-203.87%
11.23
-15.95%
13.36
+256.39%
-8.54
Change In Tax Payable
-11.66
-203.87%
11.23
-15.95%
13.36
+256.39%
-8.54
Common Stock Issuance
—
0.00
-100.00%
0.00
0.00
Issuance Of Capital Stock
—
0.00
-100.00%
0.00
0.00
Sale Of Business
—
—
0.72
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category