Symbols / SBSW $12.91 +1.18% Sibanye Stillwater Limited
SBSW Chart
About
Sibanye Stillwater Limited, together with its subsidiaries, operates as a precious metals mining company in South Africa, the United States, Europe, and Australia. The company produces gold; platinum group metals (PGMs), including palladium, platinum, rhodium, iridium, and ruthenium; chrome; lithium; zinc; nickel; and silver, cobalt, and copper. Sibanye Stillwater Limited was founded in 2013 and is headquartered in Weltevredenpark, South Africa.
Fundamentals
Scroll to Statements| Market Cap | 9.34B | Enterprise Value | 67.91B | Income | -5.17B | Sales | 129.68B | Book/sh | 1.70 | Cash/sh | 6.07 |
| Dividend Yield | 2.44% | Payout | 0.00% | Employees | — | IPO | — | P/E | — | Forward P/E | 2.33 |
| PEG | — | P/S | 0.07 | P/B | 7.59 | P/C | — | EV/EBITDA | 3.50 | EV/Sales | 0.52 |
| Quick Ratio | 0.86 | Current Ratio | 1.78 | Debt/Eq | 99.41 | LT Debt/Eq | — | EPS (ttm) | -0.45 | EPS next Y | 5.54 |
| EPS Growth | — | Revenue Growth | 31.60% | Earnings | 2026-02-20 | ROA | 4.35% | ROE | -10.25% | ROIC | — |
| Gross Margin | 31.80% | Oper. Margin | 13.51% | Profit Margin | -3.99% | Shs Outstand | 707.64M | Shs Float | 2.82B | Short Float | 2.11% |
| Short Ratio | 1.79 | Short Interest | — | 52W High | 21.29 | 52W Low | 4.43 | Beta | 1.04 | Avg Volume | 7.14M |
| Volume | 4.23M | Target Price | $17.92 | Recom | None | Prev Close | $12.76 | Price | $12.91 | Change | 1.18% |
Valuation Models
Price estimates from analyst targets and simple models.
Ratings
Latest analyst rating changes
| Date | Action | Analyst | Rating Change | Price Target |
|---|---|---|---|---|
| 2026-02-19 | main | RBC Capital | Outperform → Outperform | $17 |
| 2026-02-03 | main | BMO Capital | Market Perform → Market Perform | $18 |
| 2026-01-23 | up | HSBC | Hold → Buy | $25 |
| 2025-09-02 | main | BMO Capital | Market Perform → Market Perform | $9 |
| 2025-03-18 | up | RBC Capital | Sector Perform → Outperform | $5 |
| 2025-02-13 | main | RBC Capital | Sector Perform → Sector Perform | $4 |
| 2024-11-04 | down | HSBC | Buy → Hold | $4 |
| 2024-09-13 | main | BMO Capital | Market Perform → Market Perform | $5 |
| 2024-07-03 | main | JP Morgan | Neutral → Neutral | $6 |
| 2024-03-01 | main | RBC Capital | Sector Perform → Sector Perform | $5 |
| 2023-12-05 | down | BMO Capital | Outperform → Market Perform | $6 |
| 2023-12-04 | main | RBC Capital | Sector Perform → Sector Perform | $6 |
| 2023-10-18 | down | B of A Securities | Neutral → Underperform | — |
| 2023-10-18 | down | RBC Capital | Outperform → Sector Perform | $7 |
| 2023-10-12 | main | JP Morgan | Overweight → Overweight | $7 |
| 2023-09-29 | main | JP Morgan | Overweight → Overweight | $9 |
| 2023-03-22 | up | RBC Capital | Sector Perform → Outperform | $10 |
| 2023-03-03 | main | Deutsche Bank | — → Hold | $9 |
| 2022-11-23 | down | Deutsche Bank | Buy → Hold | $10 |
| 2022-10-05 | main | Deutsche Bank | — → Buy | $13 |
- SBSW Stock Chart | SIBANYE-STILLWATER LTD-ADR (NYSE:SBSW) - ChartMill Fri, 17 Apr 2026 07
- Sibanye Stillwater: Valuation Multiples Should Expand As The Turnaround Continues - Seeking Alpha Wed, 22 Apr 2026 08
- Sibanye Stillwater Ltd (SBSW) Shares Fall 5.3% -- What GF Score of 59 Tells Investors - GuruFocus Wed, 22 Apr 2026 00
- Sibanye Stillwater (SBSW) Hits New All-Time High on Bullish Reco - MSN Fri, 17 Apr 2026 20
- [6-K] Sibanye Stillwater Ltd Current Report (Foreign Issuer) | SBSW SEC Filing - Form 6-K - Stock Titan Mon, 20 Apr 2026 11
- $SBSW stock is down 9% today. Here's what we see in our data. - Quiver Quantitative hu, 19 Mar 2026 07
- Sibanye Gold Limited (SBSW) is a Great Momentum Stock: Should You Buy? - Yahoo Finance Fri, 30 Jan 2026 08
- $Sibanye Stillwater (SBSW.US)$ added shares! retest of $22 by summer - Moomoo Sat, 18 Apr 2026 16
- (SBSW) Price Dynamics and Execution-Aware Positioning - Stock Traders Daily Fri, 17 Apr 2026 22
- Sibanye Stillwater Limited (SBSW) Analyst/Investor Day - Slideshow (NYSE:SBSW) 2026-04-20 - Seeking Alpha Mon, 20 Apr 2026 09
- Sibanye Stillwater Ltd (SBSW) Stock Up 5.4% but GF Value Says Ov - GuruFocus Sat, 18 Apr 2026 03
- What Makes Sibanye Gold Limited (SBSW) a Strong Momentum Stock: Buy Now? - Yahoo Finance Wed, 14 Jan 2026 08
- Insider Purchase: Chief Regional Officer: Amer. of $SBSW Buys 10,000 Shares - Quiver Quantitative ue, 31 Mar 2026 07
- Sibanye Stillwater (SBSW) Announces Financial Results for the Full Year and Six Months Ended December 31, 2025 - Yahoo Finance Sat, 28 Feb 2026 08
- SBSW: RBC Capital Lowers Price Target but Maintains Outperform R - GuruFocus hu, 19 Feb 2026 08
Insider Transactions
No recent insider transactions.
Financials
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Total Revenue |
|
112,129.00
-1.37%
|
113,684.00
-17.79%
|
138,288.00
-19.69%
|
172,194.00
|
| Operating Revenue |
|
112,129.00
-1.37%
|
113,684.00
-17.79%
|
138,288.00
-19.69%
|
172,194.00
|
| Cost Of Revenue |
|
105,824.00
+4.88%
|
100,902.00
-2.69%
|
103,693.00
-7.70%
|
112,347.00
|
| Reconciled Cost Of Revenue |
|
105,824.00
+4.88%
|
100,902.00
-2.69%
|
103,693.00
-7.70%
|
112,347.00
|
| Gross Profit |
|
6,305.00
-50.67%
|
12,782.00
-63.05%
|
34,595.00
-42.19%
|
59,847.00
|
| Operating Expense |
|
2,621.00
-39.86%
|
4,358.00
+145.94%
|
1,772.00
-23.42%
|
2,314.00
|
| Selling General And Administration |
|
379.00
+74.65%
|
217.00
-50.23%
|
436.00
-60.83%
|
1,113.00
|
| General And Administrative Expense |
|
379.00
+74.65%
|
217.00
-50.23%
|
436.00
-60.83%
|
1,113.00
|
| Salaries And Wages |
|
379.00
+74.65%
|
217.00
-50.23%
|
436.00
-60.83%
|
1,113.00
|
| Other Operating Expenses |
|
631.00
-77.15%
|
2,761.00
+400.18%
|
552.00
+20.00%
|
460.00
|
| Total Expenses |
|
108,445.00
+3.03%
|
105,260.00
-0.19%
|
105,465.00
-8.02%
|
114,661.00
|
| Operating Income |
|
3,684.00
-56.27%
|
8,424.00
-74.34%
|
32,823.00
-42.95%
|
57,533.00
|
| EBITDA |
|
7,861.00
+128.56%
|
-27,522.00
-174.13%
|
37,126.00
-35.56%
|
57,613.00
|
| Normalized EBITDA |
|
12,287.00
-29.45%
|
17,415.00
-58.09%
|
41,557.00
-39.14%
|
68,285.00
|
| Reconciled Depreciation |
|
8,810.00
-12.01%
|
10,012.00
+41.27%
|
7,087.00
-14.54%
|
8,293.00
|
| EBIT |
|
-949.00
+97.47%
|
-37,534.00
-224.95%
|
30,039.00
-39.09%
|
49,320.00
|
| Total Unusual Items |
|
-4,426.00
+90.15%
|
-44,937.00
-914.15%
|
-4,431.00
+58.48%
|
-10,672.00
|
| Total Unusual Items Excluding Goodwill |
|
-4,426.00
+90.15%
|
-44,937.00
-914.15%
|
-4,431.00
+58.48%
|
-10,672.00
|
| Special Income Charges |
|
-9,248.00
+80.44%
|
-47,282.00
-6056.51%
|
-768.00
+86.14%
|
-5,542.00
|
| Other Special Charges |
|
-875.00
-29266.67%
|
3.00
-98.84%
|
258.00
+29.65%
|
199.00
|
| Impairment Of Capital Assets |
|
9,173.00
-80.49%
|
47,013.00
+4701200.00%
|
1.00
-99.98%
|
5,148.00
|
| Restructuring And Mergern Acquisition |
|
1,005.00
+1535.71%
|
-70.00
-113.59%
|
515.00
+108.50%
|
247.00
|
| Write Off |
|
0.00
-100.00%
|
441.00
+6400.00%
|
-7.00
|
0.00
|
| Net Income |
|
-7,297.00
+80.68%
|
-37,772.00
-305.33%
|
18,396.00
-44.35%
|
33,054.00
|
| Pretax Income |
|
-4,214.00
+89.42%
|
-39,846.00
-242.80%
|
27,904.00
-41.33%
|
47,557.00
|
| Net Non Operating Interest Income Expense |
|
-2,268.00
-93.52%
|
-1,172.00
-14.23%
|
-1,026.00
-51.10%
|
-679.00
|
| Interest Expense Non Operating |
|
3,265.00
+41.22%
|
2,312.00
+8.29%
|
2,135.00
+21.10%
|
1,763.00
|
| Net Interest Income |
|
-2,268.00
-93.52%
|
-1,172.00
-14.23%
|
-1,026.00
-51.10%
|
-679.00
|
| Interest Expense |
|
3,265.00
+41.22%
|
2,312.00
+8.29%
|
2,135.00
+21.10%
|
1,763.00
|
| Interest Income Non Operating |
|
1,337.00
-2.34%
|
1,369.00
+13.80%
|
1,203.00
+0.08%
|
1,202.00
|
| Interest Income |
|
1,337.00
-2.34%
|
1,369.00
+13.80%
|
1,203.00
+0.08%
|
1,202.00
|
| Other Income Expense |
|
-5,630.00
+88.05%
|
-47,098.00
-1109.81%
|
-3,893.00
+58.13%
|
-9,297.00
|
| Other Non Operating Income Expenses |
|
-1,418.00
-42.94%
|
-992.00
-32.44%
|
-749.00
-22.79%
|
-610.00
|
| Gain On Sale Of Security |
|
4,822.00
+105.63%
|
2,345.00
+164.02%
|
-3,663.00
+28.60%
|
-5,130.00
|
| Gain On Sale Of Business |
|
0.00
|
0.00
+100.00%
|
-163.00
-1118.75%
|
16.00
|
| Tax Provision |
|
1,496.00
+161.92%
|
-2,416.00
-127.07%
|
8,924.00
-35.15%
|
13,761.00
|
| Tax Rate For Calcs |
|
0.00
+350.00%
|
0.00
-81.25%
|
0.00
+10.34%
|
0.00
|
| Tax Effect Of Unusual Items |
|
-1,195.02
+55.68%
|
-2,696.22
-90.15%
|
-1,417.92
+54.18%
|
-3,094.88
|
| Net Income Including Noncontrolling Interests |
|
-5,710.00
+84.74%
|
-37,430.00
-297.21%
|
18,980.00
-43.84%
|
33,796.00
|
| Net Income From Continuing Operation Net Minority Interest |
|
-7,297.00
+80.68%
|
-37,772.00
-305.33%
|
18,396.00
-44.35%
|
33,054.00
|
| Net Income From Continuing And Discontinued Operation |
|
-7,297.00
+80.68%
|
-37,772.00
-305.33%
|
18,396.00
-44.35%
|
33,054.00
|
| Net Income Continuous Operations |
|
-5,710.00
+84.74%
|
-37,430.00
-297.21%
|
18,980.00
-43.84%
|
33,796.00
|
| Minority Interests |
|
-1,587.00
-364.04%
|
-342.00
+41.44%
|
-584.00
+21.29%
|
-742.00
|
| Normalized Income |
|
-4,066.02
-190.99%
|
4,468.78
-79.13%
|
21,409.08
-47.31%
|
40,631.12
|
| Net Income Common Stockholders |
|
-7,297.00
+80.68%
|
-37,772.00
-305.33%
|
18,396.00
-44.35%
|
33,054.00
|
| Diluted EPS |
|
—
|
-53.36
-305.23%
|
26.00
-42.43%
|
45.16
|
| Basic EPS |
|
—
|
-53.36
-304.92%
|
26.04
-42.89%
|
45.60
|
| Basic Average Shares |
|
707.64
+0.00%
|
707.63
+0.16%
|
706.52
|
—
|
| Diluted Average Shares |
|
—
|
707.64
-0.01%
|
707.70
-3.30%
|
731.81
|
| Diluted NI Availto Com Stockholders |
|
-7,297.00
+80.68%
|
-37,772.00
-305.33%
|
18,396.00
-44.35%
|
33,054.00
|
| Earnings From Equity Interest |
|
214.00
+118.31%
|
-1,169.00
-190.83%
|
1,287.00
-35.16%
|
1,985.00
|
| Gain On Sale Of PPE |
|
55.00
-47.62%
|
105.00
-35.19%
|
162.00
+350.00%
|
36.00
|
| Other Taxes |
|
2.00
+0.00%
|
2.00
+120.00%
|
-10.00
-350.00%
|
4.00
|
| Total Other Finance Cost |
|
340.00
+48.47%
|
229.00
+143.62%
|
94.00
-20.34%
|
118.00
|
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Total Assets |
|
137,992.00
-3.46%
|
142,941.00
-14.22%
|
166,631.00
+8.91%
|
152,994.00
|
| Current Assets |
|
48,409.00
-21.70%
|
61,822.00
+1.74%
|
60,764.00
-6.27%
|
64,831.00
|
| Cash Cash Equivalents And Short Term Investments |
|
16,049.00
-37.21%
|
25,560.00
-1.98%
|
26,076.00
-13.92%
|
30,292.00
|
| Cash And Cash Equivalents |
|
16,049.00
-37.21%
|
25,560.00
-1.98%
|
26,076.00
-13.92%
|
30,292.00
|
| Cash Financial |
|
—
|
—
|
26,076.00
-13.92%
|
30,292.00
|
| Receivables |
|
5,948.00
-31.47%
|
8,680.00
+10.28%
|
7,871.00
-11.00%
|
8,844.00
|
| Accounts Receivable |
|
3,665.00
-45.04%
|
6,669.00
+14.43%
|
5,828.00
+0.99%
|
5,771.00
|
| Other Receivables |
|
348.00
+16.39%
|
299.00
-32.35%
|
442.00
-47.69%
|
845.00
|
| Taxes Receivable |
|
1,893.00
+16.71%
|
1,622.00
+7.35%
|
1,511.00
-30.50%
|
2,174.00
|
| Accrued Interest Receivable |
|
42.00
-53.33%
|
90.00
+0.00%
|
90.00
+66.67%
|
54.00
|
| Inventory |
|
25,549.00
-3.09%
|
26,363.00
-0.08%
|
26,384.00
+5.20%
|
25,080.00
|
| Raw Materials |
|
3,694.00
-1.78%
|
3,761.00
+29.33%
|
2,908.00
+37.69%
|
2,112.00
|
| Work In Process |
|
14,856.00
+6.58%
|
13,939.00
-2.27%
|
14,263.00
+7.24%
|
13,300.00
|
| Finished Goods |
|
6,254.00
-13.62%
|
7,240.00
-9.98%
|
8,043.00
-10.75%
|
9,012.00
|
| Prepaid Assets |
|
793.00
-34.95%
|
1,219.00
+181.52%
|
433.00
+29.25%
|
335.00
|
| Assets Held For Sale Current |
|
70.00
|
0.00
|
0.00
-100.00%
|
280.00
|
| Total Non Current Assets |
|
89,583.00
+10.43%
|
81,119.00
-23.38%
|
105,867.00
+20.08%
|
88,163.00
|
| Net PPE |
|
67,062.00
+8.34%
|
61,898.00
-19.81%
|
77,188.00
+23.08%
|
62,716.00
|
| Gross PPE |
|
195,617.00
+10.16%
|
177,576.00
+19.04%
|
149,172.00
+14.60%
|
130,168.00
|
| Accumulated Depreciation |
|
-128,555.00
-11.13%
|
-115,678.00
-60.70%
|
-71,984.00
-6.72%
|
-67,452.00
|
| Properties |
|
—
|
177,016.00
+18.89%
|
148,893.00
+14.58%
|
129,946.00
|
| Other Properties |
|
156.00
-72.14%
|
560.00
+100.72%
|
279.00
+25.68%
|
222.00
|
| Goodwill And Other Intangible Assets |
|
2,058.00
+309.96%
|
502.00
-93.97%
|
8,322.00
+7.70%
|
7,727.00
|
| Goodwill |
|
782.00
+56.71%
|
499.00
-93.94%
|
8,241.00
+6.65%
|
7,727.00
|
| Other Intangible Assets |
|
1,276.00
+42433.33%
|
3.00
-96.30%
|
81.00
|
—
|
| Investments And Advances |
|
17,521.00
+7.80%
|
16,254.00
-5.04%
|
17,117.00
+5.90%
|
16,163.00
|
| Long Term Equity Investment |
|
7,323.00
+2.45%
|
7,148.00
-15.62%
|
8,471.00
+11.55%
|
7,594.00
|
| Other Investments |
|
6,691.00
+12.89%
|
5,927.00
+11.70%
|
5,306.00
+2.00%
|
5,202.00
|
| Non Current Accounts Receivable |
|
491.00
-6.12%
|
523.00
-34.46%
|
798.00
+22.58%
|
651.00
|
| Non Current Deferred Assets |
|
2,451.00
+26.21%
|
1,942.00
-20.48%
|
2,442.00
+169.54%
|
906.00
|
| Non Current Deferred Taxes Assets |
|
2,451.00
+26.21%
|
1,942.00
-20.48%
|
2,442.00
+169.54%
|
906.00
|
| Total Liabilities Net Minority Interest |
|
89,703.00
-1.79%
|
91,334.00
+20.77%
|
75,627.00
+5.55%
|
71,649.00
|
| Current Liabilities |
|
20,855.00
-42.72%
|
36,407.00
+80.06%
|
20,219.00
-1.57%
|
20,541.00
|
| Payables And Accrued Expenses |
|
17,567.00
-8.30%
|
19,158.00
-2.44%
|
19,637.00
+11.38%
|
17,631.00
|
| Payables |
|
9,527.00
-12.30%
|
10,863.00
-9.81%
|
12,044.00
+15.87%
|
10,394.00
|
| Accounts Payable |
|
3,983.00
-6.90%
|
4,278.00
+3.16%
|
4,147.00
+13.00%
|
3,670.00
|
| Other Payable |
|
5,141.00
-11.67%
|
5,820.00
-24.05%
|
7,663.00
+20.75%
|
6,346.00
|
| Current Accrued Expenses |
|
8,040.00
-3.07%
|
8,295.00
+9.25%
|
7,593.00
+4.92%
|
7,237.00
|
| Employee Benefits |
|
2,020.00
-35.21%
|
3,118.00
-45.98%
|
5,772.00
+50.08%
|
3,846.00
|
| Pensionand Other Post Retirement Benefit Plans Current |
|
450.00
-64.40%
|
1,264.00
+285.37%
|
328.00
-87.10%
|
2,543.00
|
| Total Tax Payable |
|
403.00
-47.32%
|
765.00
+226.92%
|
234.00
-38.10%
|
378.00
|
| Current Debt And Capital Lease Obligation |
|
727.00
-95.36%
|
15,680.00
+6629.61%
|
233.00
+10.43%
|
211.00
|
| Current Debt |
|
552.00
-96.43%
|
15,482.00
+12590.16%
|
122.00
+14.02%
|
107.00
|
| Other Current Borrowings |
|
552.00
-96.43%
|
15,482.00
+12590.16%
|
122.00
+14.02%
|
107.00
|
| Current Capital Lease Obligation |
|
175.00
-11.62%
|
198.00
+78.38%
|
111.00
+6.73%
|
104.00
|
| Current Deferred Liabilities |
|
1,660.00
+444.26%
|
305.00
+1352.38%
|
21.00
-86.54%
|
156.00
|
| Current Deferred Revenue |
|
1,660.00
+444.26%
|
305.00
+1352.38%
|
21.00
-86.54%
|
156.00
|
| Other Current Liabilities |
|
451.00
|
—
|
—
|
—
|
| Total Non Current Liabilities Net Minority Interest |
|
68,848.00
+25.34%
|
54,927.00
-0.87%
|
55,408.00
+8.41%
|
51,108.00
|
| Long Term Debt And Capital Lease Obligation |
|
41,338.00
+63.20%
|
25,330.00
+11.03%
|
22,814.00
+12.01%
|
20,368.00
|
| Long Term Debt |
|
41,135.00
+64.90%
|
24,946.00
+10.35%
|
22,606.00
+11.96%
|
20,191.00
|
| Long Term Capital Lease Obligation |
|
203.00
-47.14%
|
384.00
+84.62%
|
208.00
+17.51%
|
177.00
|
| Long Term Provisions |
|
11,922.00
-4.66%
|
12,505.00
+46.22%
|
8,552.00
+3.50%
|
8,263.00
|
| Tradeand Other Payables Non Current |
|
1,828.00
-47.34%
|
3,471.00
+38.23%
|
2,511.00
-45.52%
|
4,609.00
|
| Non Current Deferred Liabilities |
|
11,740.00
+11.78%
|
10,503.00
-33.35%
|
15,759.00
+12.39%
|
14,022.00
|
| Non Current Deferred Revenue |
|
6,983.00
+10.37%
|
6,327.00
-1.13%
|
6,399.00
+3.14%
|
6,204.00
|
| Non Current Deferred Taxes Liabilities |
|
4,757.00
+13.91%
|
4,176.00
-55.38%
|
9,360.00
+19.72%
|
7,818.00
|
| Stockholders Equity |
|
43,979.00
-9.75%
|
48,730.00
-44.69%
|
88,101.00
+10.97%
|
79,393.00
|
| Common Stock Equity |
|
43,979.00
-9.75%
|
48,730.00
-44.69%
|
88,101.00
+10.97%
|
79,393.00
|
| Capital Stock |
|
21,647.00
+0.00%
|
21,647.00
+0.00%
|
21,647.00
+0.00%
|
21,647.00
|
| Common Stock |
|
21,647.00
+0.00%
|
21,647.00
+0.00%
|
21,647.00
+0.00%
|
21,647.00
|
| Share Issued |
|
2,830.57
+0.00%
|
2,830.57
+0.01%
|
2,830.37
+0.78%
|
2,808.41
|
| Ordinary Shares Number |
|
2,830.57
+0.00%
|
2,830.57
+0.01%
|
2,830.37
+0.78%
|
2,808.41
|
| Retained Earnings |
|
-13,817.00
-63.13%
|
-8,470.00
-125.07%
|
33,781.00
+23.23%
|
27,414.00
|
| Gains Losses Not Affecting Retained Earnings |
|
36,149.00
+1.68%
|
35,553.00
+8.81%
|
32,673.00
+7.72%
|
30,332.00
|
| Minority Interest |
|
4,310.00
+49.81%
|
2,877.00
-0.90%
|
2,903.00
+48.72%
|
1,952.00
|
| Other Equity Adjustments |
|
36,149.00
+1.68%
|
35,553.00
+8.81%
|
32,673.00
|
—
|
| Total Equity Gross Minority Interest |
|
48,289.00
-6.43%
|
51,607.00
-43.29%
|
91,004.00
+11.87%
|
81,345.00
|
| Total Capitalization |
|
85,114.00
+15.52%
|
73,676.00
-33.45%
|
110,707.00
+11.17%
|
99,584.00
|
| Working Capital |
|
27,554.00
+8.42%
|
25,415.00
-37.32%
|
40,545.00
-8.46%
|
44,290.00
|
| Invested Capital |
|
85,666.00
-3.92%
|
89,158.00
-19.55%
|
110,829.00
+11.17%
|
99,691.00
|
| Total Debt |
|
42,065.00
+2.57%
|
41,010.00
+77.94%
|
23,047.00
+11.99%
|
20,579.00
|
| Net Debt |
|
25,638.00
+72.44%
|
14,868.00
|
—
|
—
|
| Capital Lease Obligations |
|
378.00
-35.05%
|
582.00
+82.45%
|
319.00
+13.52%
|
281.00
|
| Net Tangible Assets |
|
41,921.00
-13.08%
|
48,228.00
-39.55%
|
79,779.00
+11.32%
|
71,666.00
|
| Tangible Book Value |
|
41,921.00
-13.08%
|
48,228.00
-39.55%
|
79,779.00
+11.32%
|
71,666.00
|
| Available For Sale Securities |
|
2,000.00
+19.83%
|
1,669.00
-28.31%
|
2,328.00
-30.86%
|
3,367.00
|
| Current Provisions |
|
—
|
832.00
+1790.91%
|
44.00
|
—
|
| Derivative Product Liabilities |
|
—
|
—
|
—
|
0.00
|
| Financial Assets Designatedas Fair Value Through Profitor Loss Total |
|
1,507.00
-0.20%
|
1,510.00
+49.21%
|
1,012.00
|
0.00
|
| Investmentin Financial Assets |
|
3,507.00
+10.32%
|
3,179.00
-4.82%
|
3,340.00
-0.80%
|
3,367.00
|
| Other Inventories |
|
745.00
-47.65%
|
1,423.00
+21.62%
|
1,170.00
+78.35%
|
656.00
|
| Line Item | Trend | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|---|
| Operating Cash Flow |
|
10,113.00
+42.54%
|
7,095.00
-54.35%
|
15,543.00
-51.81%
|
32,256.00
|
| Cash Flow From Continuing Operating Activities |
|
10,113.00
+42.54%
|
7,095.00
-54.35%
|
15,543.00
-51.81%
|
32,256.00
|
| Net Income From Continuing Operations |
|
-435.00
+98.82%
|
-36,864.00
-217.53%
|
31,365.00
-39.18%
|
51,569.00
|
| Depreciation Amortization Depletion |
|
8,810.00
-12.01%
|
10,012.00
+41.27%
|
7,087.00
-14.54%
|
8,293.00
|
| Depreciation |
|
8,684.00
-13.23%
|
10,008.00
|
—
|
—
|
| Amortization Cash Flow |
|
126.00
+3050.00%
|
4.00
|
—
|
—
|
| Depreciation And Amortization |
|
8,810.00
-12.01%
|
10,012.00
+41.27%
|
7,087.00
-14.54%
|
8,293.00
|
| Amortization Of Intangibles |
|
126.00
+3050.00%
|
4.00
|
—
|
—
|
| Other Non Cash Items |
|
-4,595.00
+41.30%
|
-7,828.00
+2.03%
|
-7,990.00
-16.68%
|
-6,848.00
|
| Stock Based Compensation |
|
251.00
+122.12%
|
113.00
-48.17%
|
218.00
-43.08%
|
383.00
|
| Provisionand Write Offof Assets |
|
-1,482.00
-179.46%
|
1,865.00
|
0.00
|
0.00
|
| Asset Impairment Charge |
|
9,173.00
-80.67%
|
47,454.00
+791000.00%
|
-6.00
-100.12%
|
5,148.00
|
| Operating Gains Losses |
|
-5,618.00
-878.75%
|
-574.00
-117.73%
|
3,238.00
-20.87%
|
4,092.00
|
| Gain Loss On Investment Securities |
|
-5,574.00
-5418.81%
|
-101.00
-102.36%
|
4,279.00
-31.85%
|
6,279.00
|
| Net Foreign Currency Exchange Gain Loss |
|
168.00
+110.20%
|
-1,647.00
-2108.54%
|
82.00
+120.81%
|
-394.00
|
| Change In Working Capital |
|
6,853.00
+291.60%
|
1,750.00
+353.37%
|
386.00
-84.28%
|
2,455.00
|
| Change In Receivables |
|
1,767.00
+33.06%
|
1,328.00
+1044.83%
|
116.00
+122.75%
|
-510.00
|
| Change In Inventory |
|
2,153.00
+42.30%
|
1,513.00
+150.08%
|
605.00
-56.29%
|
1,384.00
|
| Change In Payables And Accrued Expense |
|
2,933.00
+368.84%
|
-1,091.00
-225.67%
|
-335.00
-121.19%
|
1,581.00
|
| Change In Payable |
|
2,933.00
+368.84%
|
-1,091.00
-225.67%
|
-335.00
-121.19%
|
1,581.00
|
| Investing Cash Flow |
|
-24,338.00
-10.44%
|
-22,038.00
-26.84%
|
-17,374.00
-19.26%
|
-14,568.00
|
| Cash Flow From Continuing Investing Activities |
|
-24,338.00
-10.44%
|
-22,038.00
-26.84%
|
-17,374.00
-19.26%
|
-14,568.00
|
| Net PPE Purchase And Sale |
|
-21,440.00
+3.61%
|
-22,243.00
-41.60%
|
-15,708.00
-24.08%
|
-12,660.00
|
| Purchase Of PPE |
|
-21,569.00
+3.76%
|
-22,411.00
-40.96%
|
-15,899.00
-24.80%
|
-12,740.00
|
| Sale Of PPE |
|
129.00
-23.21%
|
168.00
-12.04%
|
191.00
+138.75%
|
80.00
|
| Capital Expenditure |
|
-21,569.00
+3.76%
|
-22,411.00
-40.96%
|
-15,899.00
-24.80%
|
-12,740.00
|
| Net Investment Purchase And Sale |
|
-8.00
+98.25%
|
-456.00
+41.69%
|
-782.00
+57.91%
|
-1,858.00
|
| Purchase Of Investment |
|
-465.00
+29.33%
|
-658.00
+15.86%
|
-782.00
+58.14%
|
-1,868.00
|
| Sale Of Investment |
|
457.00
+126.24%
|
202.00
|
0.00
-100.00%
|
10.00
|
| Net Business Purchase And Sale |
|
-3,017.00
-4122.67%
|
75.00
+105.38%
|
-1,395.00
-39.78%
|
-998.00
|
| Purchase Of Business |
|
-3,017.00
-661.87%
|
-396.00
+73.01%
|
-1,467.00
-43.40%
|
-1,023.00
|
| Gain Loss On Sale Of Business |
|
0.00
|
0.00
-100.00%
|
164.00
|
0.00
|
| Net Other Investing Changes |
|
-275.00
-300.73%
|
137.00
+358.49%
|
-53.00
+26.39%
|
-72.00
|
| Financing Cash Flow |
|
4,735.00
-63.51%
|
12,976.00
+471.06%
|
-3,497.00
+58.09%
|
-8,344.00
|
| Cash Flow From Continuing Financing Activities |
|
4,735.00
-63.51%
|
12,976.00
+471.06%
|
-3,497.00
+58.09%
|
-8,344.00
|
| Net Issuance Payments Of Debt |
|
4,735.00
-63.26%
|
12,889.00
+9718.66%
|
-134.00
-146.69%
|
287.00
|
| Issuance Of Debt |
|
8,278.00
-42.64%
|
14,431.00
+80.39%
|
8,000.00
-61.26%
|
20,651.00
|
| Repayment Of Debt |
|
-3,543.00
-129.77%
|
-1,542.00
+81.04%
|
-8,134.00
+60.06%
|
-20,364.00
|
| Long Term Debt Issuance |
|
8,278.00
-42.64%
|
14,431.00
+80.39%
|
8,000.00
-61.26%
|
20,651.00
|
| Long Term Debt Payments |
|
-3,543.00
-129.77%
|
-1,542.00
+81.04%
|
-8,134.00
+60.06%
|
-20,364.00
|
| Net Long Term Debt Issuance |
|
4,735.00
-63.26%
|
12,889.00
+9718.66%
|
-134.00
-146.69%
|
287.00
|
| Net Common Stock Issuance |
|
0.00
-100.00%
|
1,096.00
|
0.00
+100.00%
|
-8,503.00
|
| Common Stock Payments |
|
—
|
0.00
|
0.00
+100.00%
|
-8,503.00
|
| Repurchase Of Capital Stock |
|
—
|
0.00
|
0.00
+100.00%
|
-8,503.00
|
| Net Other Financing Charges |
|
—
|
-1,009.00
+70.00%
|
-3,363.00
-2527.34%
|
-128.00
|
| Changes In Cash |
|
-9,490.00
-382.46%
|
-1,967.00
+63.08%
|
-5,328.00
-157.02%
|
9,344.00
|
| Effect Of Exchange Rate Changes |
|
-21.00
-101.45%
|
1,451.00
+30.49%
|
1,112.00
+57.06%
|
708.00
|
| Beginning Cash Position |
|
25,560.00
-1.98%
|
26,076.00
-13.92%
|
30,292.00
+49.66%
|
20,240.00
|
| End Cash Position |
|
16,049.00
-37.21%
|
25,560.00
-1.98%
|
26,076.00
-13.92%
|
30,292.00
|
| Free Cash Flow |
|
-11,456.00
+25.20%
|
-15,316.00
-4202.25%
|
-356.00
-101.82%
|
19,516.00
|
| Common Stock Issuance |
|
0.00
-100.00%
|
1,096.00
|
0.00
|
0.00
|
| Dividend Paid CFO |
|
-173.00
+96.75%
|
-5,318.00
+43.74%
|
-9,453.00
+47.99%
|
-18,176.00
|
| Dividends Received CFI |
|
402.00
-10.47%
|
449.00
-20.39%
|
564.00
-44.71%
|
1,020.00
|
| Earnings Losses From Equity Investments |
|
-212.00
-118.06%
|
1,174.00
+191.22%
|
-1,287.00
+35.29%
|
-1,989.00
|
| Interest Paid CFO |
|
-2,101.00
-61.12%
|
-1,304.00
-16.64%
|
-1,118.00
-43.15%
|
-781.00
|
| Interest Received CFO |
|
882.00
-11.62%
|
998.00
+46.33%
|
682.00
-28.96%
|
960.00
|
| Issuance Of Capital Stock |
|
0.00
-100.00%
|
1,096.00
|
0.00
|
0.00
|
| Sale Of Business |
|
0.00
-100.00%
|
471.00
+554.17%
|
72.00
+188.00%
|
25.00
|
| Taxes Refund Paid |
|
-1,452.00
+54.75%
|
-3,209.00
+63.81%
|
-8,866.00
+40.25%
|
-14,839.00
|
Trades
| Date | User | Broker | Pattern | Type | Position Size | Entry Price | Trade P&L | Status |
|---|
Posts
| Published | Title | Author | Category |
|---|