Symbols / SDM Stock $1.85 +0.00% Smart Digital Group Limited

Communication Services • Advertising Agencies • China • NCM
SDM (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Communication Services
Industry Advertising Agencies
CEO Mr. Wang Yiwei
Exch · Country NCM · China
Market Cap 58.69M
Enterprise Value 58.63M
Income -37.85M
Sales 37.20M
FCF (ttm) 11.39M
Book/sh 0.28
Cash/sh 0.01
Employees 12
Insider 10d —
IPO May 02, 2025
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E 26.43
Forward P/E —
PEG —
P/S 1.58
P/B 6.56
P/C —
EV/EBITDA -1.55
EV/Sales 1.58
Quick Ratio 2.04
Current Ratio 2.14
Debt/Eq 2.12
LT Debt/Eq —
EPS (ttm) 0.07
EPS next Y —
EPS Growth —
Revenue Growth 70.80%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA -168.88%
ROE -4.93%
ROIC —
Gross Margin 10.05%
Oper. Margin -169.53%
Profit Margin -101.73%
Shs Outstand 31.73M
Shs Float 13.52M
Insider Own 57.39%
Instit Own 0.48%
Short Float 14.36%
Short Ratio —
Short Interest 1.94M
52W High 29.40
vs 52W High -93.71%
52W Low 1.50
vs 52W Low 23.33%
Beta —
Impl. Vol. —
Rel Volume —
Avg Volume 0.00
Volume 0.00
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $1.85
Price $1.85
Change 0.00%
About

Smart Digital Group Limited, together with its subsidiaries, provides internet media, business planning and consulting, event planning and execution, and software customization and marketing services in Mainland China and Macau. The company is involved in developing marketing strategies, designing marketing content, distributing marketing content on various internet platforms, and other related services; and drafting event planning proposals, customizing event marketing strategies, engaging event sponsors, and other related services. It also provides software customization and marketing services that enable customers to formulate and implement marketing activities; business development planning, business data analysis, and other related services; and content promotion services. Smart Digital Group Limited was incorporated in 2022 and is based in Zhuhai, China.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$1.85
Latest analyst target
3. DCF / Fair value
$6.46
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.85
Low
—
High
—
Mean
—
News
RSS: Latest SDM news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-09-30 2024-09-30 2023-09-30 2022-09-30
Total Revenue
37.20
+72.87%
21.52
+121.80%
9.70
+428.96%
1.83
Operating Revenue
37.20
+72.87%
21.52
+121.80%
9.70
+428.96%
1.83
Cost Of Revenue
33.46
+79.84%
18.61
+186.63%
6.49
+367.69%
1.39
Reconciled Cost Of Revenue
33.46
+79.84%
18.61
+186.63%
6.49
+367.69%
1.39
Gross Profit
3.74
+28.35%
2.91
-9.27%
3.21
+619.48%
0.45
Operating Expense
41.69
+4856.39%
0.84
-9.09%
0.93
+232.55%
0.28
Selling General And Administration
41.69
+4856.39%
0.84
-9.09%
0.93
+232.55%
0.28
Selling And Marketing Expense
0.39
+368.32%
0.08
+2.74%
0.08
+41.55%
0.06
General And Administrative Expense
41.30
+5352.19%
0.76
-10.23%
0.84
+282.35%
0.22
Salaries And Wages
35.00
0.00
0.00
—
Other Gand A
6.30
+731.14%
0.76
-10.23%
0.84
+282.35%
0.22
Total Expenses
75.15
+286.43%
19.45
+162.22%
7.42
+345.13%
1.67
Operating Income
-37.95
-1931.04%
2.07
-9.34%
2.29
+1259.83%
0.17
Total Operating Income As Reported
-37.95
-1931.04%
2.07
-9.34%
2.29
+1259.83%
0.17
EBITDA
-37.87
-1829.76%
2.19
-8.26%
2.39
+1175.13%
0.19
Normalized EBITDA
-37.88
-1829.35%
2.19
-8.22%
2.39
+1175.13%
0.19
Reconciled Depreciation
0.08
-31.05%
0.12
+19.91%
0.10
+429.87%
0.02
EBIT
-37.95
-1934.97%
2.07
-9.50%
2.29
+1259.54%
0.17
Total Unusual Items
0.01
+879.96%
-0.00
—
—
Total Unusual Items Excluding Goodwill
0.01
+879.96%
-0.00
—
—
Net Income
-37.85
-2330.60%
1.70
-14.88%
1.99
+1404.86%
0.13
Pretax Income
-37.96
-1950.67%
2.05
-9.44%
2.26
+1274.45%
0.16
Net Non Operating Interest Income Expense
-0.01
+65.05%
-0.02
+20.55%
-0.02
-516.91%
-0.00
Interest Expense Non Operating
0.01
-54.62%
0.02
-16.35%
0.02
+518.23%
0.00
Net Interest Income
-0.01
+65.05%
-0.02
+20.55%
-0.02
-516.91%
-0.00
Interest Expense
0.01
-54.62%
0.02
-16.35%
0.02
+518.23%
0.00
Interest Income Non Operating
0.00
+133.30%
0.00
+1702.00%
0.00
+4900.00%
0.00
Interest Income
0.00
+133.30%
0.00
+1702.00%
0.00
+4900.00%
0.00
Other Income Expense
-0.01
-24.13%
-0.01
-876.10%
-0.00
—
Other Non Operating Income Expenses
-0.01
-226.32%
-0.00
-697.71%
-0.00
—
Gain On Sale Of Security
0.01
+879.96%
-0.00
—
—
Tax Provision
-0.11
-132.14%
0.35
+30.47%
0.27
+740.24%
0.03
Tax Rate For Calcs
0.00
-98.26%
0.00
+44.00%
0.00
-38.84%
0.00
Tax Effect Of Unusual Items
0.00
+113.54%
-0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-37.85
-2330.60%
1.70
-14.88%
1.99
+1404.86%
0.13
Net Income From Continuing Operation Net Minority Interest
-37.85
-2330.60%
1.70
-14.88%
1.99
+1404.86%
0.13
Net Income From Continuing And Discontinued Operation
-37.85
-2330.60%
1.70
-14.88%
1.99
+1404.86%
0.13
Net Income Continuous Operations
-37.85
-2330.60%
1.70
-14.88%
1.99
+1404.86%
0.13
Normalized Income
-37.85
-2330.02%
1.70
-14.84%
1.99
+1404.86%
0.13
Net Income Common Stockholders
-37.85
-2330.60%
1.70
-14.88%
1.99
+1404.86%
0.13
Diluted EPS
—
0.06
-14.88%
0.08
+1404.94%
0.00
Basic EPS
—
0.06
-14.88%
0.08
+1404.94%
0.00
Basic Average Shares
—
—
26.50
+0.00%
26.50
Diluted Average Shares
—
—
26.50
+0.00%
26.50
Diluted NI Availto Com Stockholders
-37.85
-2330.60%
1.70
-14.88%
1.99
+1404.86%
0.13
Line Item Trend 2025-09-30 2024-09-30 2023-09-30 2022-09-30
Total Assets
14.56
+7.67%
13.53
+26.55%
10.69
+142.26%
4.41
Current Assets
11.82
-10.00%
13.13
+30.68%
10.05
+142.57%
4.14
Cash Cash Equivalents And Short Term Investments
0.25
+334.88%
0.06
-60.02%
0.14
+18.75%
0.12
Cash And Cash Equivalents
0.25
+334.88%
0.06
-60.02%
0.14
+18.75%
0.12
Receivables
7.81
-24.87%
10.39
+6.92%
9.72
+159.19%
3.75
Accounts Receivable
10.60
+3.82%
10.21
+13.19%
9.02
+209.94%
2.91
Gross Accounts Receivable
12.61
+18.07%
10.68
+11.73%
9.56
+198.57%
3.20
Allowance For Doubtful Accounts Receivable
-2.01
-327.97%
-0.47
+12.74%
-0.54
-84.83%
-0.29
Receivables Adjustments Allowances
-3.38
0.00
—
—
Other Receivables
0.43
+6082.06%
0.01
—
—
Taxes Receivable
0.15
-9.33%
0.17
—
—
Prepaid Assets
3.76
+56.91%
2.40
—
—
Current Deferred Assets
0.00
-100.00%
0.29
—
—
Other Current Assets
—
2.57
+1277.77%
0.19
-31.25%
0.27
Total Non Current Assets
2.74
+597.85%
0.39
-38.48%
0.64
+137.56%
0.27
Net PPE
0.19
-36.68%
0.29
-33.78%
0.44
+599.99%
0.06
Gross PPE
0.22
-30.02%
0.31
-30.45%
0.45
+598.27%
0.06
Accumulated Depreciation
-0.03
-60.50%
-0.02
-120.21%
-0.01
-528.35%
-0.00
Machinery Furniture Equipment
0.06
+381.11%
0.01
+1.13%
0.01
+705.05%
0.00
Other Properties
0.17
-45.55%
0.30
-31.26%
0.44
+595.90%
0.06
Non Current Deferred Assets
0.56
+457.52%
0.10
-49.08%
0.20
-4.55%
0.21
Non Current Deferred Taxes Assets
0.56
+457.52%
0.10
-49.08%
0.20
-4.55%
0.21
Non Current Prepaid Assets
2.00
0.00
—
—
Total Liabilities Net Minority Interest
5.60
-21.61%
7.15
+17.49%
6.08
+237.26%
1.80
Current Liabilities
5.53
-20.35%
6.94
+20.52%
5.76
+230.56%
1.74
Payables And Accrued Expenses
5.45
-19.82%
6.80
+23.70%
5.50
+250.65%
1.57
Payables
5.15
-21.13%
6.53
+19.81%
5.45
+248.07%
1.57
Accounts Payable
3.60
-31.27%
5.24
+19.23%
4.39
+384.53%
0.91
Current Accrued Expenses
0.31
+11.21%
0.28
+434.56%
0.05
+1522.57%
0.00
Total Tax Payable
1.49
+16.64%
1.28
+22.17%
1.05
+58.96%
0.66
Current Debt And Capital Lease Obligation
0.07
-29.95%
0.10
-10.22%
0.11
+703.51%
0.01
Current Capital Lease Obligation
0.07
-29.95%
0.10
-10.22%
0.11
+703.51%
0.01
Current Deferred Liabilities
0.01
-86.97%
0.04
-73.39%
0.15
-6.36%
0.16
Current Deferred Revenue
0.01
-86.97%
0.04
-73.39%
0.15
-6.36%
0.16
Total Non Current Liabilities Net Minority Interest
0.07
-64.44%
0.20
-36.68%
0.32
+428.96%
0.06
Long Term Debt And Capital Lease Obligation
0.07
-64.44%
0.20
-36.68%
0.32
+428.96%
0.06
Long Term Capital Lease Obligation
0.07
-64.44%
0.20
-36.68%
0.32
+428.96%
0.06
Stockholders Equity
8.96
+40.47%
6.38
+38.52%
4.61
+76.57%
2.61
Common Stock Equity
8.96
+40.47%
6.38
+38.52%
4.61
+76.57%
2.61
Capital Stock
0.03
+26.90%
0.03
+0.00%
0.03
+0.00%
0.03
Common Stock
0.03
+26.90%
0.03
+0.00%
0.03
+0.00%
0.03
Share Issued
31.73
+19.72%
26.50
+0.00%
26.50
+0.00%
26.50
Ordinary Shares Number
31.73
+19.72%
26.50
+0.00%
26.50
+0.00%
26.50
Additional Paid In Capital
40.43
0.00
+100.00%
-0.03
+0.00%
-0.03
Retained Earnings
-31.52
-598.59%
6.32
+36.68%
4.63
+75.72%
2.63
Gains Losses Not Affecting Retained Earnings
0.03
-53.29%
0.06
+372.95%
-0.02
+15.33%
-0.02
Other Equity Adjustments
0.03
-53.29%
0.06
+372.95%
-0.02
+15.33%
-0.02
Total Equity Gross Minority Interest
8.96
+40.47%
6.38
+38.52%
4.61
+76.57%
2.61
Total Capitalization
8.96
+40.47%
6.38
+38.52%
4.61
+76.57%
2.61
Working Capital
6.29
+1.61%
6.19
+44.34%
4.29
+78.68%
2.40
Invested Capital
8.96
+40.47%
6.38
+38.52%
4.61
+76.57%
2.61
Total Debt
0.14
-53.18%
0.30
-29.93%
0.43
+479.42%
0.07
Capital Lease Obligations
0.14
-53.18%
0.30
-29.93%
0.43
+479.42%
0.07
Net Tangible Assets
8.96
+40.47%
6.38
+38.52%
4.61
+76.57%
2.61
Tangible Book Value
8.96
+40.47%
6.38
+38.52%
4.61
+76.57%
2.61
Duefrom Related Parties Current
—
0.00
-100.00%
0.69
-17.22%
0.84
Dueto Related Parties Current
0.06
+504.51%
0.01
+26.16%
0.01
+12973.21%
0.00
Other Equity Interest
—
-0.03
+0.00%
-0.03
—
Line Item Trend 2025-09-30 2024-09-30 2023-09-30 2022-09-30
Operating Cash Flow
-5.55
-1246.98%
-0.41
-129.17%
-0.18
-786.24%
0.03
Cash Flow From Continuing Operating Activities
-5.55
-1246.98%
-0.41
-129.17%
-0.18
-786.24%
0.03
Net Income From Continuing Operations
-37.85
-2330.60%
1.70
-14.88%
1.99
+1404.86%
0.13
Depreciation Amortization Depletion
0.08
-31.05%
0.12
+19.91%
0.10
+429.87%
0.02
Depreciation
0.08
-31.05%
0.12
+19.91%
0.10
+429.87%
0.02
Depreciation And Amortization
0.08
-31.05%
0.12
+19.91%
0.10
+429.87%
0.02
Stock Based Compensation
35.00
0.00
0.00
—
Provisionand Write Offof Assets
4.91
+6663.96%
-0.07
-129.93%
0.25
+53.31%
0.16
Change In Working Capital
-7.70
-257.16%
-2.16
+14.60%
-2.52
-775.85%
-0.29
Change In Receivables
-1.95
-124.47%
-0.87
+86.64%
-6.51
-914.92%
-0.64
Changes In Account Receivables
-1.95
-99.96%
-0.98
+84.79%
-6.42
-922.50%
-0.63
Change In Prepaid Assets
-3.81
-62.66%
-2.34
-3009.15%
0.08
+137.89%
-0.21
Change In Payables And Accrued Expense
-1.36
-215.97%
1.17
-70.73%
3.99
+651.26%
0.53
Change In Accrued Expense
0.03
-85.40%
0.22
+358.15%
0.05
+2335.10%
0.00
Change In Payable
-1.39
-246.83%
0.95
-76.04%
3.95
+644.89%
0.53
Change In Account Payable
-1.61
-317.01%
0.74
-79.12%
3.55
+707.31%
0.44
Change In Other Working Capital
-0.49
-4803.50%
-0.01
-82.38%
-0.01
-110.52%
0.05
Change In Other Current Assets
-0.00
-105.57%
0.04
+109.92%
-0.45
0.00
Change In Other Current Liabilities
-0.09
+40.53%
-0.15
-140.43%
0.36
+2106.05%
-0.02
Investing Cash Flow
-0.04
0.00
+100.00%
-0.04
0.00
Cash Flow From Continuing Investing Activities
-0.04
0.00
+100.00%
-0.04
0.00
Net PPE Purchase And Sale
-0.04
0.00
+100.00%
-0.04
0.00
Purchase Of PPE
-0.04
0.00
+100.00%
-0.04
0.00
Capital Expenditure
-0.04
—
-0.04
—
Financing Cash Flow
5.79
+1804.65%
0.30
+25.79%
0.24
+2774.46%
0.01
Cash Flow From Continuing Financing Activities
5.79
+1804.66%
0.30
+25.79%
0.24
+2774.46%
0.01
Net Issuance Payments Of Debt
0.05
-92.11%
0.59
+144.28%
0.24
+2774.46%
0.01
Issuance Of Debt
0.30
-72.38%
1.09
+127.90%
0.48
+947.09%
0.05
Repayment Of Debt
-0.25
+49.14%
-0.50
-111.21%
-0.24
-535.53%
-0.04
Long Term Debt Issuance
0.30
-72.38%
1.09
+127.90%
0.48
+947.09%
0.05
Long Term Debt Payments
-0.25
+49.14%
-0.50
-111.21%
-0.24
-535.53%
-0.04
Net Long Term Debt Issuance
0.05
-92.11%
0.59
+144.28%
0.24
+2774.46%
0.01
Short Term Debt Issuance
—
1.09
+127.90%
0.48
+947.09%
0.05
Short Term Debt Payments
—
-0.50
-111.21%
-0.24
-535.53%
-0.04
Net Short Term Debt Issuance
—
0.59
+144.28%
0.24
+2774.46%
0.01
Net Common Stock Issuance
6.90
0.00
0.00
—
Net Other Financing Charges
-1.16
-303.65%
-0.29
—
—
Changes In Cash
0.19
+277.72%
-0.11
-573.52%
0.02
-33.93%
0.03
Effect Of Exchange Rate Changes
0.00
-95.03%
0.02
+50181.40%
-0.00
+98.67%
-0.00
Beginning Cash Position
0.06
-60.02%
0.14
+18.75%
0.12
+34.74%
0.09
End Cash Position
0.25
+334.88%
0.06
-60.02%
0.14
+18.75%
0.12
Free Cash Flow
-5.60
-1257.55%
-0.41
-88.46%
-0.22
-934.46%
0.03
Interest Paid Supplemental Data
—
—
0.00
0.00
Income Tax Paid Supplemental Data
0.03
+111.86%
0.02
0.00
0.00
Change In Income Tax Payable
0.22
+7.66%
0.20
-49.02%
0.40
+341.49%
0.09
Change In Tax Payable
0.22
+7.66%
0.20
-49.02%
0.40
+341.49%
0.09
Common Stock Issuance
6.90
0.00
0.00
—
Issuance Of Capital Stock
6.90
0.00
0.00
—
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category