Symbols / SDOT Stock $1.39 -5.14% Sadot Group Inc.

Consumer Defensive • Farm Products • United States • NCM
SDOT (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Consumer Defensive
Industry Farm Products
CEO Mr. Chagay Ravid
Exch · Country NCM · United States
Market Cap 2.76M
Enterprise Value 15.97M
Income -12.97M
Sales 467.08M
FCF (ttm) -3.69M
Book/sh 19.90
Cash/sh 0.45
Employees —
Insider 10d —
IPO Feb 13, 2020
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E 0.58
PEG —
P/S 0.01
P/B 0.07
P/C —
EV/EBITDA -0.63
EV/Sales 0.03
Quick Ratio 0.60
Current Ratio 0.97
Debt/Eq 49.42
LT Debt/Eq —
EPS (ttm) -19.47
EPS next Y 2.40
EPS Growth —
Revenue Growth -99.90%
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2025-11-19
Earnings (prior) 2025-11-19
ROA -13.03%
ROE -48.99%
ROIC —
Gross Margin -1.39%
Oper. Margin -49.60%
Profit Margin -2.81%
Shs Outstand 1.85M
Shs Float 1.17M
Insider Own 6.77%
Instit Own 3.09%
Short Float 2.45%
Short Ratio 3.48
Short Interest 45.02K
52W High 23.00
vs 52W High -93.98%
52W Low 1.17
vs 52W Low 18.38%
Beta 0.94
Impl. Vol. —
Rel Volume 0.62
Avg Volume 21.47K
Volume 13.22K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $1.46
Price $1.39
Change -5.14%
About

Sadot Group Inc. provides supply chain solutions that address growing food security challenges worldwide. The company is involved in the agri-commodity sourcing and trading operations for food/feed products, such as soybean meal, wheat, and corn; and farm operations, including producing grains and tree crops in Southern Africa. It also engages in the food service operations across the United States. The company was formerly known as Muscle Maker Inc. and changed its name to Sadot Group Inc. The company was incorporated in 2019 and is headquartered in Burleson, Texas.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$1.39
Latest analyst target
3. DCF / Fair value
$-35.89
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.39
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2024-03-22 down Alliance Global Partners Buy → Neutral —
News
RSS: Latest SDOT news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-01-13 RAVID CHAGAY Chief Executive Officer — 1,305 $3.40 $4,442
2025-10-20 ROPER MICHAEL JOHN Officer — 479 $5.83 $2,794
2025-09-30 SANSOM PAUL Chief Financial Officer — 1,786 $5.56 $9,930
2025-07-30 BLACK JENNIFER KAY Chief Financial Officer — 14,163 $0.93 $13,162
2025-06-30 ROPER MICHAEL JOHN Officer — 6,508 $1.33 $8,630
2025-06-30 BLACK JENNIFER KAY Chief Financial Officer — 3,746 $1.33 $4,968
2025-06-30 OH NA YEON Director — 38,849 $1.39 $54,000
2025-04-10 MOHAN KEVIN JAMES Chief Investment Officer — 2,863 $2.03 $5,806
2025-04-10 ROPER MICHAEL JOHN Officer — 7,946 $2.03 $16,113
2025-04-10 BLACK JENNIFER KAY Chief Financial Officer — 4,567 $2.03 $9,261
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
700.94
-2.31%
717.51
+343.73%
161.70
+1462.36%
10.35
Operating Revenue
700.94
-2.31%
717.51
+343.74%
161.69
+1471.73%
10.29
Cost Of Revenue
695.82
-1.70%
707.87
+349.99%
157.31
+1637.22%
9.06
Reconciled Cost Of Revenue
695.82
-1.70%
707.87
+349.99%
157.31
+1637.22%
9.06
Gross Profit
5.12
-46.90%
9.63
+119.38%
4.39
+239.28%
1.29
Operating Expense
16.58
+1.70%
16.30
+37.61%
11.85
+24.92%
9.48
Selling General And Administration
16.32
+7.66%
15.16
+54.19%
9.83
+18.78%
8.28
Selling And Marketing Expense
—
0.07
-9.88%
0.08
-57.04%
0.19
General And Administrative Expense
16.32
+7.66%
15.16
+55.47%
9.75
+20.55%
8.09
Salaries And Wages
6.66
+7.59%
6.19
+66.63%
3.72
0.00
Other Gand A
9.66
+7.71%
8.97
+48.60%
6.04
-25.39%
8.09
Total Expenses
712.40
-1.63%
724.17
+328.12%
169.15
+812.43%
18.54
Operating Income
-11.46
-71.93%
-6.67
+10.56%
-7.46
+8.97%
-8.19
Total Operating Income As Reported
-11.46
-63.68%
-7.00
+13.70%
-8.12
+14.09%
-9.45
EBITDA
10.54
+386.34%
-3.68
+37.77%
-5.92
+14.20%
-6.89
Normalized EBITDA
-7.09
-82.80%
-3.88
+28.11%
-5.39
+21.42%
-6.86
Reconciled Depreciation
0.26
-77.43%
1.14
-43.28%
2.02
+67.01%
1.21
EBIT
10.28
+313.12%
-4.82
+39.17%
-7.93
+2.11%
-8.10
Total Unusual Items
17.63
+8848.73%
0.20
+137.81%
-0.52
-1649.67%
-0.03
Total Unusual Items Excluding Goodwill
17.63
+8848.73%
0.20
+137.81%
-0.52
-1649.67%
-0.03
Special Income Charges
0.00
+100.00%
-0.34
+35.51%
-0.52
-1649.67%
-0.03
Other Special Charges
—
0.34
+93.10%
0.17
+114.54%
-1.20
Impairment Of Capital Assets
—
1.64
+372.33%
0.35
-71.70%
1.23
Net Income
3.99
+151.02%
-7.82
+1.73%
-7.96
+2.62%
-8.18
Pretax Income
5.63
+206.42%
-5.29
+33.32%
-7.94
+2.85%
-8.17
Net Non Operating Interest Income Expense
-4.65
-893.38%
-0.47
-6585.71%
-0.01
+89.93%
-0.07
Interest Expense Non Operating
4.65
+893.38%
0.47
+6585.71%
0.01
-89.93%
0.07
Net Interest Income
-4.65
-893.38%
-0.47
-6585.71%
-0.01
+89.93%
-0.07
Interest Expense
4.65
+893.38%
0.47
+6585.71%
0.01
-89.93%
0.07
Other Income Expense
21.75
+1079.23%
1.84
+488.21%
-0.47
-635.96%
0.09
Other Non Operating Income Expenses
4.12
+149.91%
1.65
+3480.43%
0.05
-61.15%
0.12
Gain On Sale Of Security
17.63
+3207.50%
0.53
—
—
Tax Provision
0.00
+120.00%
-0.01
-160.00%
0.03
+314.39%
0.01
Tax Rate For Calcs
0.00
-50.00%
0.00
-99.05%
0.00
0.00
Tax Effect Of Unusual Items
0.02
+4374.37%
0.00
+100.36%
-0.11
0.00
Net Income Including Noncontrolling Interests
3.74
+146.46%
-8.04
-1.00%
-7.96
+2.62%
-8.18
Net Income From Continuing Operation Net Minority Interest
5.88
+216.33%
-5.06
+36.46%
-7.96
+2.62%
-8.18
Net Income From Continuing And Discontinued Operation
3.99
+151.02%
-7.82
+1.73%
-7.96
+2.62%
-8.18
Net Income Continuous Operations
5.63
+206.67%
-5.28
+33.72%
-7.96
+2.62%
-8.18
Net Income Discontinuous Operations
-1.89
+31.54%
-2.77
—
—
Minority Interests
0.26
+17.43%
0.22
0.00
—
Normalized Income
-11.73
-123.12%
-5.26
+30.39%
-7.55
+7.32%
-8.15
Net Income Common Stockholders
3.99
+151.02%
-7.82
+1.73%
-7.96
+2.62%
-8.18
Diluted EPS
8.70
+138.84%
-22.40
+20.00%
-28.00
+44.00%
-50.00
Basic EPS
8.70
+138.84%
-22.40
+20.00%
-28.00
+44.00%
-50.00
Basic Average Shares
0.46
+31.18%
0.35
+22.35%
0.29
+73.43%
0.16
Diluted Average Shares
0.47
+33.53%
0.35
+22.35%
0.29
+73.43%
0.16
Diluted NI Availto Com Stockholders
3.99
+151.02%
-7.82
+1.73%
-7.96
+2.62%
-8.18
Depreciation Amortization Depletion Income Statement
0.26
-77.34%
1.14
-43.28%
2.02
+67.01%
1.21
Depreciation And Amortization In Income Statement
0.26
-77.34%
1.14
-43.28%
2.02
+67.01%
1.21
Rent Expense Supplemental
—
—
1.19
-5.57%
1.26
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Assets
164.65
-7.55%
178.09
+554.02%
27.23
-7.48%
29.43
Current Assets
152.68
+35.29%
112.85
+959.83%
10.65
-40.75%
17.97
Cash Cash Equivalents And Short Term Investments
1.79
+31.91%
1.35
-86.32%
9.90
-37.22%
15.77
Cash And Cash Equivalents
1.79
+31.91%
1.35
-86.32%
9.90
-37.22%
15.77
Cash Financial
1.79
+31.91%
1.35
-86.32%
9.90
-37.22%
15.77
Receivables
25.09
-52.72%
53.08
+14521.21%
0.36
-80.48%
1.86
Accounts Receivable
18.01
-65.96%
52.92
+39100.00%
0.14
-13.00%
0.16
Gross Accounts Receivable
18.11
-65.90%
53.12
+33435.35%
0.16
-11.44%
0.18
Allowance For Doubtful Accounts Receivable
-0.10
+50.00%
-0.20
+99.15%
-23.40
-98663.35%
-0.02
Other Receivables
0.08
+1071.43%
0.01
-96.93%
0.23
-86.63%
1.70
Loans Receivable
—
—
0.00
0.00
Inventory
0.72
-72.00%
2.56
+759.40%
0.30
+15.15%
0.26
Prepaid Assets
7.76
+7.97%
7.19
+7978.65%
0.09
+5.23%
0.08
Assets Held For Sale Current
5.20
0.00
—
—
Hedging Assets Current
112.12
+130.37%
48.67
0.00
—
Total Non Current Assets
11.97
-81.64%
65.24
+293.44%
16.58
+44.67%
11.46
Net PPE
11.95
-15.63%
14.17
+227.33%
4.33
+89.80%
2.28
Gross PPE
12.36
-18.79%
15.22
+161.52%
5.82
+69.55%
3.43
Accumulated Depreciation
-0.41
+61.17%
-1.06
+29.27%
-1.49
-29.51%
-1.15
Properties
0.00
0.00
0.00
0.00
Land And Improvements
11.77
+0.00%
11.77
0.00
—
Machinery Furniture Equipment
0.45
-65.51%
1.30
-1.89%
1.32
-9.03%
1.45
Construction In Progress
0.01
0.00
-100.00%
0.01
—
Other Properties
0.13
-89.72%
1.28
-47.23%
2.43
—
Leases
0.01
-98.75%
0.88
-80.49%
4.50
+126.90%
1.98
Goodwill And Other Intangible Assets
0.00
-100.00%
4.63
-36.01%
7.24
-19.71%
9.01
Goodwill
0.00
-100.00%
1.80
-31.53%
2.63
-0.02%
2.63
Other Intangible Assets
—
2.83
-38.56%
4.61
-27.81%
6.39
Non Current Prepaid Assets
0.02
-69.74%
0.08
-98.45%
4.91
0.00
Other Non Current Assets
—
46.44
+44989.32%
0.10
-38.61%
0.17
Total Liabilities Net Minority Interest
132.28
-14.01%
153.83
+1341.88%
10.67
+111.74%
5.04
Current Liabilities
132.17
+26.38%
104.58
+1480.98%
6.62
+125.87%
2.93
Payables And Accrued Expenses
28.02
-44.15%
50.17
+802.93%
5.56
+151.57%
2.21
Payables
27.02
-44.69%
48.86
+4223.72%
1.13
+8.97%
1.04
Accounts Payable
27.02
-44.67%
48.83
+4400.46%
1.08
+19.05%
0.91
Current Accrued Expenses
1.00
-23.83%
1.31
-70.42%
4.43
+277.79%
1.17
Pensionand Other Post Retirement Benefit Plans Current
—
—
—
0.04
Total Tax Payable
0.00
-92.86%
0.03
-37.78%
0.04
-64.16%
0.13
Current Debt And Capital Lease Obligation
7.41
+7.19%
6.92
+784.40%
0.78
+125.03%
0.35
Current Debt
7.39
+13.15%
6.53
+2841.89%
0.22
-36.12%
0.35
Other Current Borrowings
7.39
+13.15%
6.53
+2841.89%
0.22
-36.12%
0.35
Current Capital Lease Obligation
0.02
-94.03%
0.39
-31.25%
0.56
0.00
Current Deferred Liabilities
2.25
+83.16%
1.23
+1193.68%
0.10
+9.79%
0.09
Current Deferred Revenue
2.25
+83.16%
1.23
+1193.68%
0.10
+91.04%
0.05
Other Current Liabilities
94.49
+104.21%
46.27
+25323.08%
0.18
-36.38%
0.29
Total Non Current Liabilities Net Minority Interest
0.11
-99.77%
49.25
+1114.90%
4.05
+92.14%
2.11
Long Term Debt And Capital Lease Obligation
0.11
-93.27%
1.65
-40.64%
2.78
+176.41%
1.01
Long Term Debt
—
0.62
-18.05%
0.76
-24.48%
1.01
Long Term Capital Lease Obligation
0.11
-89.19%
1.03
-49.13%
2.02
0.00
Non Current Deferred Liabilities
0.00
-100.00%
1.55
+21.87%
1.28
+15.48%
1.10
Non Current Deferred Revenue
0.00
-100.00%
1.55
+21.87%
1.28
+25.88%
1.01
Stockholders Equity
29.19
+40.21%
20.82
+25.72%
16.56
-32.11%
24.39
Common Stock Equity
29.19
+40.21%
20.82
+25.72%
16.56
-32.11%
24.39
Capital Stock
0.00
0.00
-100.00%
0.00
+14.90%
0.00
Common Stock
0.00
0.00
-100.00%
0.00
+14.90%
0.00
Share Issued
0.52
+29.13%
0.40
+38.17%
0.29
+12.17%
0.26
Ordinary Shares Number
0.52
+29.13%
0.40
+38.17%
0.29
+12.17%
0.26
Additional Paid In Capital
112.41
+4.09%
107.99
+12.59%
95.91
+0.16%
95.76
Retained Earnings
-83.19
+4.58%
-87.18
-9.86%
-79.36
-11.19%
-71.37
Gains Losses Not Affecting Retained Earnings
-0.03
-437.50%
0.01
0.00
—
Minority Interest
3.18
-7.45%
3.44
0.00
—
Other Equity Adjustments
-0.03
-437.50%
0.01
—
—
Total Equity Gross Minority Interest
32.37
+33.46%
24.26
+46.47%
16.56
-32.11%
24.39
Total Capitalization
29.19
+36.14%
21.44
+23.80%
17.32
-31.81%
25.40
Working Capital
20.51
+148.02%
8.27
+105.03%
4.03
-73.19%
15.04
Invested Capital
36.58
+30.78%
27.97
+59.47%
17.54
-31.86%
25.75
Total Debt
7.52
-12.15%
8.56
+140.59%
3.56
+163.21%
1.35
Net Debt
5.60
-3.36%
5.80
—
—
Capital Lease Obligations
0.13
-90.51%
1.41
-45.25%
2.58
0.00
Net Tangible Assets
29.19
+80.32%
16.19
+73.64%
9.32
-39.37%
15.38
Tangible Book Value
29.19
+80.32%
16.19
+73.64%
9.32
-39.37%
15.38
Derivative Product Liabilities
0.00
-100.00%
46.05
—
—
Financial Assets
0.00
-100.00%
46.34
—
—
Interest Payable
0.01
-90.91%
0.08
0.00
-100.00%
0.03
Non Current Note Receivables
0.00
-100.00%
0.03
—
—
Notes Receivable
7.00
+4629.05%
0.15
0.00
—
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
-3.23
+76.35%
-13.64
-6788.38%
-0.20
+96.90%
-6.39
Cash Flow From Continuing Operating Activities
-2.77
+79.80%
-13.73
-6836.87%
-0.20
+96.90%
-6.39
Cash From Discontinued Operating Activities
-0.45
-568.75%
0.10
—
—
Net Income From Continuing Operations
3.74
+146.46%
-8.04
-1.00%
-7.96
+2.62%
-8.18
Depreciation Amortization Depletion
0.26
-77.43%
1.14
-43.28%
2.02
+67.01%
1.21
Depreciation And Amortization
0.26
-77.43%
1.14
-43.28%
2.02
+67.01%
1.21
Other Non Cash Items
-4.12
-207.39%
-1.34
-137.17%
3.60
+117009.67%
-0.00
Stock Based Compensation
6.66
+7.59%
6.19
+64.90%
3.75
+80.57%
2.08
Asset Impairment Charge
0.34
+320.99%
0.08
-72.91%
0.30
-75.75%
1.23
Deferred Tax
-0.06
-1016.67%
0.01
0.00
—
Deferred Income Tax
-0.06
-1016.67%
0.01
0.00
—
Operating Gains Losses
-17.09
-3118.64%
-0.53
-496.27%
0.13
+112.95%
-1.03
Gain Loss On Investment Securities
—
0.96
—
—
Net Foreign Currency Exchange Gain Loss
0.02
+900.00%
0.00
0.00
—
Change In Working Capital
7.49
+166.61%
-11.24
-820.37%
1.56
+191.79%
-1.70
Change In Receivables
34.48
+165.21%
-52.88
-1321875.00%
-0.00
+81.42%
-0.02
Changes In Account Receivables
34.48
+165.21%
-52.88
-1321875.00%
-0.00
+81.42%
-0.02
Change In Inventory
1.64
+169.60%
-2.35
-5938.46%
-0.04
+68.91%
-0.13
Change In Prepaid Assets
—
—
1.54
+187.92%
-1.75
Change In Payables And Accrued Expense
-21.88
-144.93%
48.71
+36723.31%
-0.13
-121.35%
0.62
Change In Other Working Capital
0.83
-42.08%
1.43
+369.08%
0.30
+519.54%
-0.07
Change In Other Current Assets
-7.62
+92.12%
-96.74
-6671.81%
1.47
—
Change In Other Current Liabilities
0.05
-99.95%
90.59
+232384.62%
-0.04
+89.02%
-0.36
Investing Cash Flow
1.01
+129.25%
-3.46
+36.35%
-5.44
-52.16%
-3.58
Cash Flow From Continuing Investing Activities
-0.00
+99.89%
-3.60
+33.85%
-5.44
-52.16%
-3.58
Cash From Discontinued Investing Activities
1.02
+647.79%
0.14
—
—
Net PPE Purchase And Sale
-0.00
+99.94%
-7.25
-1114.91%
-0.60
-127.85%
-0.26
Purchase Of PPE
-0.04
+99.49%
-7.28
-1119.10%
-0.60
-127.85%
-0.26
Sale Of PPE
0.03
+32.00%
0.03
0.00
—
Capital Expenditure
-0.04
+99.49%
-7.28
-1119.10%
-0.60
-127.85%
-0.26
Net Business Purchase And Sale
0.00
-100.00%
3.65
0.00
+100.00%
-3.32
Purchase Of Business
—
—
0.00
+100.00%
-3.32
Gain Loss On Sale Of Business
-17.11
-1047.62%
-1.49
—
—
Net Other Investing Changes
-1.02
-647.79%
-0.14
+97.19%
-4.84
-302850.00%
0.00
Financing Cash Flow
2.64
-69.10%
8.56
+3820.87%
-0.23
-101.07%
21.54
Cash Flow From Continuing Financing Activities
2.78
-67.75%
8.62
+3849.57%
-0.23
-101.07%
21.54
Net Issuance Payments Of Debt
2.78
-57.02%
6.47
+2913.48%
-0.23
+82.04%
-1.28
Issuance Of Debt
11.05
-8.98%
12.14
0.00
0.00
Repayment Of Debt
-8.27
-45.86%
-5.67
-2365.22%
-0.23
+82.04%
-1.28
Long Term Debt Issuance
11.05
-8.98%
12.14
0.00
0.00
Long Term Debt Payments
-8.27
-45.86%
-5.67
-2365.22%
-0.23
+82.04%
-1.28
Net Long Term Debt Issuance
2.78
-57.02%
6.47
+2913.48%
-0.23
+82.04%
-1.28
Net Common Stock Issuance
—
—
0.00
-100.00%
22.79
Common Stock Payments
—
—
0.00
+100.00%
-0.10
Repurchase Of Capital Stock
—
—
0.00
+100.00%
-0.10
Proceeds From Stock Option Exercised
0.00
-100.00%
2.15
0.00
-100.00%
0.03
Net Other Financing Charges
0.14
+107.58%
0.07
—
—
Changes In Cash
0.43
+105.06%
-8.54
-45.58%
-5.87
-150.72%
11.57
Beginning Cash Position
1.35
-86.32%
9.90
-37.22%
15.77
+275.77%
4.20
End Cash Position
1.79
+31.91%
1.35
-86.32%
9.90
-37.22%
15.77
Free Cash Flow
-3.26
+84.41%
-20.92
-2531.07%
-0.80
+88.05%
-6.65
Interest Paid Supplemental Data
3.12
+419.33%
0.60
+525.00%
0.10
+18.96%
0.08
Income Tax Paid Supplemental Data
0.00
-78.95%
0.02
-26.92%
0.03
0.00
Common Stock Issuance
—
—
0.00
-100.00%
22.89
Issuance Of Capital Stock
—
—
0.00
-100.00%
22.89
Sale Of Business
0.00
-100.00%
3.65
0.00
—
Cash From Discontinued Financing Activities
-0.14
-107.58%
-0.07
—
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category