Symbols / SDOT Stock $0.18 -2.79% Sadot Group Inc.

Consumer Defensive • Farm Products • United States • NCM
SDOT (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index EQUITY
Sector Consumer Defensive
Industry Farm Products
CEO Mr. Chagay Ravid
Exch · Country NCM · United States
Market Cap 326.20K
Enterprise Value 13.24M
Income -98.32M
Sales 114.80M
FCF (ttm) 50.49M
Book/sh 19.90
Cash/sh 0.37
Employees —
Insider 10d —
IPO Feb 13, 2020
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout 0.00%
P/E —
Forward P/E 0.07
PEG —
P/S 0.00
P/B 0.01
P/C —
EV/EBITDA -0.30
EV/Sales 0.12
Quick Ratio 0.01
Current Ratio 0.04
Debt/Eq —
LT Debt/Eq —
EPS (ttm) -117.22
EPS next Y 2.40
EPS Growth —
Revenue Growth —
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) 2025-11-19
Earnings (prior) 2025-11-19
ROA -64.57%
ROE —
ROIC —
Gross Margin -1.26%
Oper. Margin -38.76%
Profit Margin -86.41%
Shs Outstand 1.84M
Shs Float 1.74M
Insider Own 1.01%
Instit Own 0.70%
Short Float 2.24%
Short Ratio 0.83
Short Interest 40.91K
52W High 23.00
vs 52W High -99.23%
52W Low 0.16
vs 52W Low 9.02%
Beta —
Impl. Vol. —
Rel Volume 0.10
Avg Volume 9.81M
Volume 981.81K
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom None
Prev Close $0.18
Price $0.18
Change -2.79%
About

Sadot Group Inc. provides supply chain solutions that address growing food security challenges worldwide. The company is involved in the agri-commodity sourcing and trading operations for food/feed products, such as soybean meal, wheat, and corn; and farm operations, including producing grains and tree crops in Southern Africa. It also engages in the food service operations across the United States. The company was formerly known as Muscle Maker Inc. and changed its name to Sadot Group Inc. The company was incorporated in 2019 and is headquartered in Burleson, Texas.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.18
Latest analyst target
3. DCF / Fair value
$495.09
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.18
Low
—
High
—
Mean
—

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2024-03-22 down Alliance Global Partners Buy → Neutral —
News
RSS: Latest SDOT news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-01-13 RAVID CHAGAY Chief Executive Officer — 1,305 $3.40 $4,442
2025-10-20 ROPER MICHAEL JOHN Officer — 479 $5.83 $2,794
2025-09-30 SANSOM PAUL Chief Financial Officer — 1,786 $5.56 $9,930
2025-07-30 BLACK JENNIFER KAY Chief Financial Officer — 14,163 $0.93 $13,162
2025-06-30 ROPER MICHAEL JOHN Officer — 6,508 $1.33 $8,630
2025-06-30 BLACK JENNIFER KAY Chief Financial Officer — 3,746 $1.33 $4,968
2025-06-30 OH NA YEON Director — 38,849 $1.39 $54,000
2025-04-10 MOHAN KEVIN JAMES Chief Investment Officer — 2,863 $2.03 $5,806
2025-04-10 ROPER MICHAEL JOHN Officer — 7,946 $2.03 $16,113
2025-04-10 BLACK JENNIFER KAY Chief Financial Officer — 4,567 $2.03 $9,261
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
246.97
-64.77%
700.94
-2.31%
717.51
+343.73%
161.70
Operating Revenue
246.90
-64.78%
700.94
-2.31%
717.51
+343.74%
161.69
Cost Of Revenue
242.40
-65.16%
695.82
-1.70%
707.87
+349.99%
157.31
Reconciled Cost Of Revenue
242.40
-65.16%
695.82
-1.70%
707.87
+349.99%
157.31
Gross Profit
4.57
-10.69%
5.12
-46.90%
9.63
+119.38%
4.39
Operating Expense
45.06
+171.77%
16.58
+1.70%
16.30
+37.61%
11.85
Selling General And Administration
44.96
+175.50%
16.32
+7.66%
15.16
+54.19%
9.83
Selling And Marketing Expense
—
—
0.07
-9.88%
0.08
General And Administrative Expense
44.96
+175.50%
16.32
+7.66%
15.16
+55.47%
9.75
Salaries And Wages
2.06
-69.00%
6.66
+7.59%
6.19
+66.63%
3.72
Other Gand A
42.90
+344.14%
9.66
+7.71%
8.97
+48.60%
6.04
Total Expenses
287.46
-59.65%
712.40
-1.63%
724.17
+328.12%
169.15
Operating Income
-40.49
-253.19%
-11.46
-71.93%
-6.67
+10.56%
-7.46
Total Operating Income As Reported
—
-11.46
-63.68%
-7.00
+13.70%
-8.12
EBITDA
-87.75
-932.59%
10.54
+386.34%
-3.68
+37.77%
-5.92
Normalized EBITDA
-39.62
-475.87%
10.54
+371.79%
-3.88
+28.11%
-5.39
Reconciled Depreciation
0.10
-63.32%
0.26
-77.34%
1.14
-43.28%
2.02
EBIT
-87.85
-954.49%
10.28
+313.12%
-4.82
+39.17%
-7.93
Total Unusual Items
-48.14
0.00
-100.00%
0.20
+137.81%
-0.52
Total Unusual Items Excluding Goodwill
-48.14
0.00
-100.00%
0.20
+137.81%
-0.52
Special Income Charges
-48.14
0.00
+100.00%
-0.34
+35.51%
-0.52
Other Special Charges
17.12
—
0.34
+93.10%
0.17
Impairment Of Capital Assets
31.02
—
1.64
+372.33%
0.35
Net Income
-93.39
-2439.38%
3.99
+151.02%
-7.82
+1.73%
-7.96
Pretax Income
-93.46
-1759.50%
5.63
+206.42%
-5.29
+33.32%
-7.94
Net Non Operating Interest Income Expense
-5.61
-20.74%
-4.65
-893.38%
-0.47
-6585.71%
-0.01
Interest Expense Non Operating
5.61
+20.74%
4.65
+893.38%
0.47
+6585.71%
0.01
Net Interest Income
-5.61
-20.74%
-4.65
-893.38%
-0.47
-6585.71%
-0.01
Interest Expense
5.61
+20.74%
4.65
+893.38%
0.47
+6585.71%
0.01
Other Income Expense
-47.36
-1250.63%
4.12
+123.21%
1.84
+488.21%
-0.47
Other Non Operating Income Expenses
0.78
-81.10%
4.12
+149.91%
1.65
+3480.43%
0.05
Gain On Sale Of Security
—
17.63
+3207.50%
0.53
—
Tax Provision
-0.23
-7700.00%
0.00
+120.00%
-0.01
-160.00%
0.03
Tax Rate For Calcs
0.00
-100.00%
0.00
-50.00%
0.00
-99.05%
0.00
Tax Effect Of Unusual Items
0.00
0.00
-100.00%
0.00
+100.36%
-0.11
Net Income Including Noncontrolling Interests
-93.97
-2615.36%
3.74
+146.46%
-8.04
-1.00%
-7.96
Net Income From Continuing Operation Net Minority Interest
-92.65
-1674.32%
5.88
+216.33%
-5.06
+36.46%
-7.96
Net Income From Continuing And Discontinued Operation
-93.39
-2439.38%
3.99
+151.02%
-7.82
+1.73%
-7.96
Net Income Continuous Operations
-93.23
-1756.33%
5.63
+206.67%
-5.28
+33.72%
-7.96
Net Income Discontinuous Operations
-0.74
+60.96%
-1.89
+31.54%
-2.77
—
Minority Interests
0.59
+128.91%
0.26
+17.43%
0.22
0.00
Normalized Income
-44.51
-856.35%
5.88
+211.98%
-5.26
+30.39%
-7.55
Net Income Common Stockholders
-93.39
-2439.38%
3.99
+151.02%
-7.82
+1.73%
-7.96
Diluted EPS
-113.86
-1427.04%
8.58
+138.30%
-22.40
+20.00%
-28.00
Basic EPS
-113.86
-1407.23%
8.71
+138.88%
-22.40
+20.00%
-28.00
Basic Average Shares
0.82
+78.97%
0.46
+31.18%
0.35
+22.35%
0.29
Diluted Average Shares
0.82
+75.81%
0.47
+33.53%
0.35
+22.35%
0.29
Diluted NI Availto Com Stockholders
-93.39
-2439.38%
3.99
+151.02%
-7.82
+1.73%
-7.96
Depreciation Amortization Depletion Income Statement
0.10
-63.32%
0.26
-77.34%
1.14
-43.28%
2.02
Depreciation And Amortization In Income Statement
0.10
-63.32%
0.26
-77.34%
1.14
-43.28%
2.02
Rent Expense Supplemental
—
—
—
1.19
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
2.90
-98.24%
164.65
-7.55%
178.09
+554.02%
27.23
Current Assets
2.76
-98.19%
152.68
+35.29%
112.85
+959.83%
10.65
Cash Cash Equivalents And Short Term Investments
0.65
-63.44%
1.79
+31.91%
1.35
-86.32%
9.90
Cash And Cash Equivalents
0.65
-63.44%
1.79
+31.91%
1.35
-86.32%
9.90
Cash Financial
0.65
-63.44%
1.79
+31.91%
1.35
-86.32%
9.90
Receivables
0.39
-98.44%
25.09
-52.72%
53.08
+14521.21%
0.36
Accounts Receivable
0.38
-97.87%
18.01
-65.96%
52.92
+39100.00%
0.14
Gross Accounts Receivable
28.18
+55.59%
18.11
-65.90%
53.12
+33435.35%
0.16
Allowance For Doubtful Accounts Receivable
-27.80
-27700.00%
-0.10
+50.00%
-0.20
+99.15%
-23.40
Other Receivables
0.00
-97.56%
0.08
+1071.43%
0.01
-96.93%
0.23
Loans Receivable
—
—
—
0.00
Inventory
0.00
-100.00%
0.72
-72.00%
2.56
+759.40%
0.30
Prepaid Assets
1.71
-77.93%
7.76
+7.97%
7.19
+7978.65%
0.09
Assets Held For Sale Current
0.00
-100.00%
5.20
0.00
—
Hedging Assets Current
0.00
-100.00%
112.12
+130.37%
48.67
0.00
Total Non Current Assets
0.14
-98.83%
11.97
-81.64%
65.24
+293.44%
16.58
Net PPE
0.13
-98.91%
11.95
-15.63%
14.17
+227.33%
4.33
Gross PPE
0.14
-98.87%
12.36
-18.79%
15.22
+161.52%
5.82
Accumulated Depreciation
-0.01
+97.56%
-0.41
+61.17%
-1.06
+29.27%
-1.49
Properties
0.00
0.00
0.00
0.00
Land And Improvements
0.00
-100.00%
11.77
+0.00%
11.77
0.00
Buildings And Improvements
0.11
0.00
—
—
Machinery Furniture Equipment
0.02
-95.75%
0.45
-65.51%
1.30
-1.89%
1.32
Construction In Progress
0.00
-100.00%
0.01
0.00
-100.00%
0.01
Other Properties
—
0.13
-89.72%
1.28
-47.23%
2.43
Leases
0.01
+0.00%
0.01
-98.75%
0.88
-80.49%
4.50
Goodwill And Other Intangible Assets
—
0.00
-100.00%
4.63
-36.01%
7.24
Goodwill
—
0.00
-100.00%
1.80
-31.53%
2.63
Other Intangible Assets
—
—
2.83
-38.56%
4.61
Non Current Prepaid Assets
0.01
-56.52%
0.02
-69.74%
0.08
-98.45%
4.91
Other Non Current Assets
—
—
46.44
+44989.32%
0.10
Total Liabilities Net Minority Interest
57.64
-56.42%
132.28
-14.01%
153.83
+1341.88%
10.67
Current Liabilities
57.56
-56.45%
132.17
+26.38%
104.58
+1480.98%
6.62
Payables And Accrued Expenses
47.34
+68.94%
28.02
-44.15%
50.17
+802.93%
5.56
Payables
29.69
+9.88%
27.02
-44.69%
48.86
+4223.72%
1.13
Accounts Payable
29.69
+9.89%
27.02
-44.67%
48.83
+4400.46%
1.08
Current Accrued Expenses
17.64
+1669.51%
1.00
-23.83%
1.31
-70.42%
4.43
Pensionand Other Post Retirement Benefit Plans Current
—
—
—
—
Total Tax Payable
0.00
+0.00%
0.00
-92.86%
0.03
-37.78%
0.04
Current Debt And Capital Lease Obligation
10.22
+37.91%
7.41
+7.19%
6.92
+784.40%
0.78
Current Debt
10.20
+37.97%
7.39
+13.15%
6.53
+2841.89%
0.22
Other Current Borrowings
2.84
-41.50%
4.85
-25.69%
6.53
+2841.89%
0.22
Current Capital Lease Obligation
0.03
+17.39%
0.02
-94.03%
0.39
-31.25%
0.56
Current Deferred Liabilities
0.00
-100.00%
2.25
+83.16%
1.23
+1193.68%
0.10
Current Deferred Revenue
0.00
-100.00%
2.25
+83.16%
1.23
+1193.68%
0.10
Other Current Liabilities
—
94.49
+104.21%
46.27
+25323.08%
0.18
Total Non Current Liabilities Net Minority Interest
0.08
-24.32%
0.11
-99.77%
49.25
+1114.90%
4.05
Long Term Debt And Capital Lease Obligation
0.08
-24.32%
0.11
-93.27%
1.65
-40.64%
2.78
Long Term Debt
—
—
0.62
-18.05%
0.76
Long Term Capital Lease Obligation
0.08
-24.32%
0.11
-89.19%
1.03
-49.13%
2.02
Non Current Deferred Liabilities
—
0.00
-100.00%
1.55
+21.87%
1.28
Non Current Deferred Revenue
—
0.00
-100.00%
1.55
+21.87%
1.28
Stockholders Equity
-57.41
-296.66%
29.19
+40.21%
20.82
+25.72%
16.56
Common Stock Equity
-57.41
-296.66%
29.19
+40.21%
20.82
+25.72%
16.56
Capital Stock
0.00
+0.00%
0.00
0.00
-100.00%
0.00
Common Stock
0.00
+0.00%
0.00
0.00
-100.00%
0.00
Share Issued
1.55
+196.47%
0.52
+29.13%
0.40
+38.17%
0.29
Ordinary Shares Number
1.55
+196.47%
0.52
+29.13%
0.40
+38.17%
0.29
Additional Paid In Capital
119.27
+6.10%
112.41
+4.09%
107.99
+12.59%
95.91
Retained Earnings
-176.65
-112.35%
-83.19
+4.58%
-87.18
-9.86%
-79.36
Gains Losses Not Affecting Retained Earnings
-0.03
-25.93%
-0.03
-437.50%
0.01
0.00
Minority Interest
2.67
-16.13%
3.18
-7.45%
3.44
0.00
Other Equity Adjustments
-0.03
-25.93%
-0.03
-437.50%
0.01
—
Total Equity Gross Minority Interest
-54.74
-269.11%
32.37
+33.46%
24.26
+46.47%
16.56
Total Capitalization
-57.41
-296.66%
29.19
+36.14%
21.44
+23.80%
17.32
Working Capital
-54.80
-367.20%
20.51
+148.02%
8.27
+105.03%
4.03
Invested Capital
-47.22
-229.07%
36.58
+30.78%
27.97
+59.47%
17.54
Total Debt
10.31
+36.99%
7.52
-12.15%
8.56
+140.59%
3.56
Net Debt
9.54
+70.29%
5.60
-3.36%
5.80
—
Capital Lease Obligations
0.11
-17.16%
0.13
-90.51%
1.41
-45.25%
2.58
Net Tangible Assets
-57.41
-296.66%
29.19
+80.32%
16.19
+73.64%
9.32
Tangible Book Value
-57.41
-296.66%
29.19
+80.32%
16.19
+73.64%
9.32
Current Notes Payable
7.36
+189.99%
2.54
—
—
Derivative Product Liabilities
—
0.00
-100.00%
46.05
—
Financial Assets
—
0.00
-100.00%
46.34
—
Interest Payable
0.98
+13928.57%
0.01
-90.91%
0.08
0.00
Non Current Note Receivables
—
0.00
-100.00%
0.03
—
Notes Receivable
0.01
-99.91%
7.00
+4629.05%
0.15
0.00
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-4.95
-53.49%
-3.23
+76.35%
-13.64
-6788.38%
-0.20
Cash Flow From Continuing Operating Activities
-8.69
-213.30%
-2.77
+79.80%
-13.73
-6836.87%
-0.20
Cash From Discontinued Operating Activities
3.74
+932.00%
-0.45
-568.75%
0.10
—
Net Income From Continuing Operations
-93.97
-2615.36%
3.74
+146.46%
-8.04
-1.00%
-7.96
Depreciation Amortization Depletion
0.10
-63.32%
0.26
-77.34%
1.14
-43.28%
2.02
Depreciation And Amortization
0.10
-63.32%
0.26
-77.34%
1.14
-43.28%
2.02
Other Non Cash Items
1.47
+135.71%
-4.12
-207.39%
-1.34
-137.17%
3.60
Stock Based Compensation
2.06
-69.00%
6.66
+7.59%
6.19
+64.90%
3.75
Asset Impairment Charge
64.40
+18784.75%
0.34
+320.99%
0.08
-72.91%
0.30
Deferred Tax
0.00
+100.00%
-0.06
-1016.67%
0.01
0.00
Deferred Income Tax
0.00
+100.00%
-0.06
-1016.67%
0.01
0.00
Operating Gains Losses
3.60
+121.05%
-17.09
-3118.64%
-0.53
-496.27%
0.13
Gain Loss On Investment Securities
—
-17.11
-1886.12%
0.96
—
Net Foreign Currency Exchange Gain Loss
-0.01
-135.00%
0.02
+900.00%
0.00
0.00
Change In Working Capital
13.66
+82.35%
7.49
+166.60%
-11.24
-820.37%
1.56
Change In Receivables
-15.74
-145.66%
34.48
+165.21%
-52.88
-1321875.00%
-0.00
Changes In Account Receivables
-15.74
-145.66%
34.48
+165.21%
-52.88
-1321875.00%
-0.00
Change In Inventory
0.72
-56.25%
1.64
+169.60%
-2.35
-5938.46%
-0.04
Change In Prepaid Assets
—
—
—
1.54
Change In Payables And Accrued Expense
17.24
+178.79%
-21.88
-144.93%
48.71
+36723.31%
-0.13
Change In Other Working Capital
-2.36
-386.18%
0.82
-42.15%
1.43
+369.08%
0.30
Change In Other Current Assets
105.98
+1490.62%
-7.62
+92.12%
-96.74
-6671.81%
1.47
Change In Other Current Liabilities
-92.18
-196221.28%
0.05
-99.95%
90.59
+232384.62%
-0.04
Investing Cash Flow
0.00
-100.00%
1.01
+129.25%
-3.46
+36.35%
-5.44
Cash Flow From Continuing Investing Activities
0.00
+100.00%
-0.00
+99.89%
-3.60
+33.85%
-5.44
Cash From Discontinued Investing Activities
0.00
-100.00%
1.02
+647.79%
0.14
—
Net PPE Purchase And Sale
0.00
+100.00%
-0.00
+99.94%
-7.25
-1114.91%
-0.60
Purchase Of PPE
0.00
+100.00%
-0.04
+99.49%
-7.28
-1119.10%
-0.60
Sale Of PPE
0.00
-100.00%
0.03
+32.00%
0.03
0.00
Capital Expenditure
—
-0.04
+99.49%
-7.28
-1119.10%
-0.60
Net Business Purchase And Sale
—
0.00
-100.00%
3.65
0.00
Purchase Of Business
—
—
—
0.00
Gain Loss On Sale Of Business
—
-17.11
-1047.62%
-1.49
—
Net Other Investing Changes
—
-1.02
-647.79%
-0.14
+97.19%
-4.84
Financing Cash Flow
3.82
+44.40%
2.64
-69.10%
8.56
+3820.87%
-0.23
Cash Flow From Continuing Financing Activities
3.82
+37.29%
2.78
-67.75%
8.62
+3849.57%
-0.23
Net Issuance Payments Of Debt
2.28
-18.12%
2.78
-57.02%
6.47
+2913.48%
-0.23
Issuance Of Debt
11.71
+5.98%
11.05
-8.98%
12.14
0.00
Repayment Of Debt
-9.44
-14.09%
-8.27
-45.86%
-5.67
-2365.22%
-0.23
Long Term Debt Issuance
11.71
+5.98%
11.05
-8.98%
12.14
0.00
Long Term Debt Payments
-9.44
-14.09%
-8.27
-45.86%
-5.67
-2365.22%
-0.23
Net Long Term Debt Issuance
2.28
-18.12%
2.78
-57.02%
6.47
+2913.48%
-0.23
Net Common Stock Issuance
2.96
0.00
—
0.00
Common Stock Payments
—
—
—
0.00
Repurchase Of Capital Stock
—
—
—
0.00
Proceeds From Stock Option Exercised
—
0.00
-100.00%
2.15
0.00
Net Other Financing Charges
-1.42
-1138.69%
0.14
+107.58%
0.07
—
Changes In Cash
-1.13
-362.27%
0.43
+105.06%
-8.54
-45.58%
-5.87
Beginning Cash Position
1.79
+31.91%
1.35
-86.32%
9.90
-37.22%
15.77
End Cash Position
0.65
-63.44%
1.79
+31.91%
1.35
-86.32%
9.90
Free Cash Flow
-4.95
-51.75%
-3.26
+84.41%
-20.92
-2531.07%
-0.80
Interest Paid Supplemental Data
1.33
-57.32%
3.12
+419.33%
0.60
+525.00%
0.10
Income Tax Paid Supplemental Data
0.00
+0.00%
0.00
-78.95%
0.02
-26.92%
0.03
Common Stock Issuance
2.96
0.00
—
0.00
Issuance Of Capital Stock
2.96
0.00
—
0.00
Sale Of Business
—
0.00
-100.00%
3.65
0.00
Cash From Discontinued Financing Activities
0.00
+100.00%
-0.14
-107.58%
-0.07
—
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category