Symbols / SE Stock $86.29 -0.62% Sea Limited

Consumer Cyclical • Internet Retail • Singapore • NYQ
SE (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
About

Sea Limited, through its subsidiaries, operates as a technology company in Southeast Asia, Latin America, the rest of Asia, and internationally. The company operates through E-commerce, Digital Financial Services, and Digital Entertainment segments. It offers Garena, a digital entertainment platform for users to access mobile and PC online games, as well as promotes eSports operations and develops games. The company also operates the Shopee e-commerce platform, a mobile-centric marketplace that provides integrated payments, logistics and fulfillment infrastructure, and other value-added services. In addition, it offers Monee digital financial services comprising consumer, and small and medium-sized enterprises (SME) credit, e- wallets, payment processing, banking, Insurtech, and wealth services; and acts as an underwriter for various life and non-life insurance products under the MoneeInsure tradename, as well as insurance agency services. It serves buyers, such as individuals and households; and sellers, including small and medium businesses, brands, and large retailers. The company was formerly known as Garena Interactive Holding Limited and changed its name to Sea Limited in April 2017. Sea Limited was incorporated in 2009 and is headquartered in Singapore.

Stock Fundamentals
Scroll to Statements
Market Cap 52.85B Enterprise Value 45.78B Income 1.58B Sales 22.94B Book/sh 20.80 Cash/sh 17.26
Dividend Yield — Payout 0.00% Employees 102700 IPO — P/E 34.24 Forward P/E 17.24
PEG 0.62 P/S 2.30 P/B 4.15 P/C — EV/EBITDA 19.42 EV/Sales 2.00
Quick Ratio 0.88 Current Ratio 1.58 Debt/Eq 26.69 LT Debt/Eq — EPS (ttm) 2.52 EPS next Y 5.01
EPS Growth 58.20% Revenue Growth 38.40% Earnings 2026-05-12 ROA 4.77% ROE 15.25% ROIC —
Gross Margin 44.66% Oper. Margin 8.25% Profit Margin 6.88% Shs Outstand 566.96M Shs Float 317.18M Short Float 5.77%
Short Ratio 2.91 Short Interest — 52W High 199.30 52W Low 77.05 Beta 1.70 Avg Volume 5.58M
Volume 7.16M Target Price $137.64 Recom Strong_buy Prev Close $86.83 Price $86.29 Change -0.62%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
$137.64
Mean price target
2. Current target
$86.29
Latest analyst target
3. DCF / Fair value
$16.22
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$86.29
Low
$91.00
High
$195.00
Mean
$137.64

Latest analyst rating changes

Date Action Analyst Rating Change Price Target
2026-04-20 main JP Morgan Overweight → Overweight $168
2026-03-05 main Barclays Overweight → Overweight $120
2026-03-04 main Bernstein Outperform → Outperform $150
2025-12-19 main Wedbush Outperform → Outperform $170
2025-11-13 main Barclays Overweight → Overweight $226
2025-11-12 up Deutsche Bank Hold → Buy $170
2025-11-11 main B of A Securities Buy → Buy $200
2025-11-10 main TD Cowen Hold → Hold $144
2025-10-23 main Bernstein Outperform → Outperform $185
2025-10-16 up B of A Securities Neutral → Buy $215
2025-09-11 main JP Morgan Overweight → Overweight $230
2025-08-14 main Barclays Overweight → Overweight $214
2025-08-13 main Wedbush Outperform → Outperform $200
2025-08-13 main Benchmark Buy → Buy $205
2025-08-12 main Macquarie Outperform → Outperform $220
2025-05-29 main Loop Capital Buy → Buy $190
2025-05-15 main Barclays Overweight → Overweight $200
2025-05-14 main Benchmark Buy → Buy $180
2025-05-13 up JP Morgan Neutral → Overweight $190
2025-05-09 down B of A Securities Buy → Neutral $160
News
RSS: Latest SE news
Insider Transactions
Filed Date Insider Relationship Transaction Shares Price Value SEC
2026-04-17 MA DAVID Y. Director — 259,166 $90.40 $23,712,213
2026-04-17 YE GANG Chief Operating Officer — 20,000 $90.48 $1,828,910
2026-04-17 CHEN DAVID JINGYE Officer — 1,600 $90.25 $146,222
2026-04-15 MA DAVID Y. Director — 340,752 $85.74 $30,119,897
2026-04-15 YE GANG Chief Operating Officer — 20,000 $85.87 $1,767,214
2026-04-15 CHEN DAVID JINGYE Officer — 1,600 $85.80 $141,217
2026-04-13 JINGYE CHEN Officer — 1,600 $84.41 $137,197
2026-04-13 MA DAVID Y. Director — 203,304 $85.31 $17,473,634
2026-04-13 YE GANG Chief Operating Officer — 20,000 $84.23 $1,701,180
2026-04-09 JINGYE CHEN Officer — 1,600 $82.98 $136,640
Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
22,938.47
+36.38%
16,819.87
+28.75%
13,063.56
+4.93%
12,449.70
Operating Revenue
22,938.47
+36.38%
16,819.87
+28.75%
13,063.56
+4.93%
12,449.70
Cost Of Revenue
12,694.73
+32.03%
9,614.78
+32.99%
7,229.91
-0.48%
7,264.43
Reconciled Cost Of Revenue
12,694.73
+32.03%
9,614.78
+32.99%
7,229.91
-0.48%
7,264.43
Gross Profit
10,243.74
+42.17%
7,205.09
+23.51%
5,833.65
+12.50%
5,185.28
Operating Expense
8,258.43
+26.22%
6,542.94
+19.16%
5,490.99
-13.09%
6,317.84
Research And Development
1,157.15
-4.05%
1,206.05
+3.60%
1,164.13
-15.43%
1,376.50
Selling General And Administration
5,849.99
+23.41%
4,740.39
+21.12%
3,913.95
-16.85%
4,706.84
Selling And Marketing Expense
4,492.20
+29.36%
3,472.69
+24.95%
2,779.22
-14.99%
3,269.22
General And Administrative Expense
1,357.79
+7.11%
1,267.71
+11.72%
1,134.72
-21.07%
1,437.61
Other Gand A
1,357.79
+7.11%
1,267.71
+11.72%
1,134.72
-21.07%
1,437.61
Other Operating Expenses
-121.33
+32.76%
-180.44
+18.36%
-221.02
+20.83%
-279.18
Total Expenses
20,953.16
+29.68%
16,157.71
+27.02%
12,720.91
-6.34%
13,582.27
Operating Income
1,985.31
+199.83%
662.15
+93.24%
342.65
+130.25%
-1,132.57
Total Operating Income As Reported
1,985.31
+199.83%
662.15
+194.58%
224.78
+115.11%
-1,487.51
EBITDA
2,686.64
+122.63%
1,206.80
+31.99%
914.31
+189.05%
-1,026.79
Normalized EBITDA
2,688.55
+89.65%
1,417.64
+27.16%
1,114.81
+289.37%
-588.71
Reconciled Depreciation
372.17
-4.49%
389.67
-11.61%
440.85
+2.92%
428.34
EBIT
2,314.47
+183.25%
817.12
+72.58%
473.47
+132.54%
-1,455.14
Total Unusual Items
-1.91
+99.09%
-210.84
-5.16%
-200.49
+54.23%
-438.09
Total Unusual Items Excluding Goodwill
-1.91
+99.09%
-210.84
-5.16%
-200.49
+54.23%
-438.09
Special Income Charges
21.02
-50.69%
42.62
+153.73%
-79.33
+48.90%
-155.25
Other Special Charges
-21.02
+50.69%
-42.62
-10.56%
-38.55
+80.70%
-199.70
Impairment Of Capital Assets
0.00
0.00
-100.00%
117.88
-66.79%
354.94
Net Income
1,578.15
+255.18%
444.32
+194.79%
150.73
+109.13%
-1,651.42
Pretax Income
2,280.86
+192.87%
778.78
+80.11%
432.39
+128.82%
-1,500.53
Net Non Operating Interest Income Expense
297.46
-9.17%
327.48
+12.83%
290.24
+313.92%
70.12
Interest Expense Non Operating
33.61
-12.34%
38.34
-6.66%
41.08
-9.52%
45.40
Net Interest Income
297.46
-9.17%
327.48
+12.83%
290.24
+313.92%
70.12
Interest Expense
33.61
-12.34%
38.34
-6.66%
41.08
-9.52%
45.40
Interest Income Non Operating
331.07
-9.50%
365.82
+10.42%
331.31
+186.81%
115.52
Interest Income
331.07
-9.50%
365.82
+10.42%
331.31
+186.81%
115.52
Other Income Expense
-1.91
+99.09%
-210.84
-5.16%
-200.49
+54.23%
-438.09
Gain On Sale Of Security
-22.93
+90.95%
-253.47
-109.18%
-121.17
+57.16%
-282.84
Tax Provision
651.08
+102.72%
321.17
+22.27%
262.68
+55.99%
168.40
Tax Rate For Calcs
0.00
+67.65%
0.00
+0.00%
0.00
+0.00%
0.00
Tax Effect Of Unusual Items
-0.54
+98.48%
-35.84
-5.16%
-34.08
+54.23%
-74.47
Net Income Including Noncontrolling Interests
1,610.89
+259.71%
447.83
+175.28%
162.68
+109.81%
-1,657.77
Net Income From Continuing Operation Net Minority Interest
1,578.15
+255.18%
444.32
+194.79%
150.73
+109.13%
-1,651.42
Net Income From Continuing And Discontinued Operation
1,578.15
+255.18%
444.32
+194.79%
150.73
+109.13%
-1,651.42
Net Income Continuous Operations
1,610.89
+259.71%
447.83
+175.28%
162.68
+109.81%
-1,657.77
Minority Interests
-32.74
-833.97%
-3.51
+70.68%
-11.96
-288.25%
6.35
Normalized Income
1,579.51
+155.04%
619.32
+95.29%
317.14
+124.63%
-1,287.81
Net Income Common Stockholders
1,578.15
+255.18%
444.32
+194.79%
150.73
+109.13%
-1,651.42
Diluted EPS
2.52
+240.54%
0.74
+196.00%
0.25
+108.45%
-2.96
Basic EPS
2.65
+244.16%
0.77
+185.19%
0.27
+109.12%
-2.96
Basic Average Shares
595.02
+3.49%
574.97
+1.47%
566.61
+1.52%
558.12
Diluted Average Shares
638.23
+5.54%
604.71
+1.73%
594.41
+6.50%
558.12
Diluted NI Availto Com Stockholders
1,610.33
+261.07%
445.99
+195.90%
150.73
+109.13%
-1,651.42
Average Dilution Earnings
32.18
+1826.77%
1.67
0.00
—
Earnings From Equity Interest Net Of Tax
-18.88
-92.93%
-9.79
-39.19%
-7.03
-163.03%
11.16
Provision For Doubtful Accounts
1,372.62
+76.67%
776.94
+22.56%
633.94
+23.41%
513.69
Line Item Trend 2025-12-31
Total Assets
29,370.98
Current Assets
23,249.49
Cash Cash Equivalents And Short Term Investments
10,572.18
Cash And Cash Equivalents
4,158.92
Other Short Term Investments
6,413.26
Receivables
9,710.60
Accounts Receivable
378.05
Gross Accounts Receivable
381.40
Allowance For Doubtful Accounts Receivable
-3.35
Other Receivables
1,256.03
Taxes Receivable
195.57
Loans Receivable
7,405.74
Inventory
222.58
Prepaid Assets
173.24
Current Deferred Assets
309.83
Restricted Cash
2,216.73
Assets Held For Sale Current
—
Other Current Assets
44.33
Total Non Current Assets
6,121.48
Net PPE
2,801.22
Gross PPE
4,581.72
Accumulated Depreciation
-1,780.50
Properties
0.00
Land And Improvements
261.75
Buildings And Improvements
69.59
Machinery Furniture Equipment
1,864.14
Construction In Progress
112.18
Other Properties
1,790.40
Leases
483.66
Goodwill And Other Intangible Assets
116.67
Goodwill
104.46
Other Intangible Assets
12.21
Investments And Advances
1,888.83
Long Term Equity Investment
177.57
Other Investments
—
Non Current Accounts Receivable
—
Non Current Deferred Assets
618.96
Non Current Deferred Taxes Assets
596.15
Non Current Prepaid Assets
75.47
Other Non Current Assets
62.00
Total Liabilities Net Minority Interest
16,722.65
Current Liabilities
14,680.55
Payables And Accrued Expenses
10,999.87
Payables
8,804.95
Accounts Payable
467.81
Other Payable
7,382.85
Current Accrued Expenses
2,194.92
Total Tax Payable
681.14
Income Tax Payable
218.78
Current Debt And Capital Lease Obligation
1,713.00
Current Debt
1,333.25
Other Current Borrowings
1,333.25
Current Capital Lease Obligation
379.75
Current Deferred Liabilities
1,967.68
Current Deferred Revenue
1,967.68
Other Current Liabilities
—
Total Non Current Liabilities Net Minority Interest
2,042.10
Long Term Debt And Capital Lease Obligation
1,662.85
Long Term Debt
510.40
Long Term Capital Lease Obligation
1,152.45
Tradeand Other Payables Non Current
135.70
Non Current Deferred Liabilities
169.02
Non Current Deferred Revenue
129.51
Non Current Deferred Taxes Liabilities
39.51
Other Non Current Liabilities
—
Stockholders Equity
12,526.50
Common Stock Equity
12,526.50
Capital Stock
0.31
Common Stock
0.31
Share Issued
611.98
Ordinary Shares Number
611.03
Treasury Shares Number
0.95
Additional Paid In Capital
19,105.40
Retained Earnings
-6,577.41
Gains Losses Not Affecting Retained Earnings
12.73
Treasury Stock
14.53
Minority Interest
121.83
Other Equity Adjustments
12.73
Total Equity Gross Minority Interest
12,648.33
Total Capitalization
13,036.90
Working Capital
8,568.94
Invested Capital
14,370.15
Total Debt
3,375.85
Net Debt
—
Capital Lease Obligations
1,532.20
Net Tangible Assets
12,409.83
Tangible Book Value
12,409.83
Available For Sale Securities
1,676.61
Duefrom Related Parties Current
475.21
Dueto Related Parties Current
273.15
Held To Maturity Securities
34.65
Interest Payable
—
Investmentin Financial Assets
1,711.26
Line Of Credit
—
Non Current Accrued Expenses
74.53
Non Current Note Receivables
558.34
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
5,024.52
+53.31%
3,277.42
+57.59%
2,079.69
+297.00%
-1,055.69
Cash Flow From Continuing Operating Activities
5,024.52
+53.31%
3,277.42
+57.59%
2,079.69
+297.00%
-1,055.69
Net Income From Continuing Operations
1,610.89
+259.71%
447.83
+175.28%
162.68
+109.81%
-1,657.77
Depreciation Amortization Depletion
372.17
-4.49%
389.67
-11.61%
440.85
+2.92%
428.34
Depreciation
351.83
-0.75%
354.49
-14.01%
412.24
+1.81%
404.93
Amortization Cash Flow
20.34
-42.20%
35.19
+22.99%
28.61
+22.17%
23.42
Depreciation And Amortization
372.17
-4.49%
389.67
-11.61%
440.85
+2.92%
428.34
Amortization Of Intangibles
20.34
-42.20%
35.19
+22.99%
28.61
+22.17%
23.42
Other Non Cash Items
-4.12
-139.40%
10.45
-30.05%
14.93
-60.72%
38.01
Stock Based Compensation
625.00
-12.69%
715.84
+4.50%
685.03
-2.96%
705.90
Provisionand Write Offof Assets
1,372.62
+76.67%
776.94
+22.56%
633.94
+23.41%
513.69
Asset Impairment Charge
0.00
0.00
-100.00%
117.88
-69.60%
387.77
Deferred Tax
-16.76
+72.73%
-61.47
+30.58%
-88.55
+37.00%
-140.55
Deferred Income Tax
-16.76
+72.73%
-61.47
+30.58%
-88.55
+37.00%
-140.55
Operating Gains Losses
70.00
-64.80%
198.88
+83.76%
108.23
+130.84%
46.88
Gain Loss On Investment Securities
67.96
-74.11%
262.49
+93.10%
135.93
-37.07%
216.00
Unrealized Gain Loss On Investment Securities
—
—
—
—
Net Foreign Currency Exchange Gain Loss
4.17
+113.56%
-30.77
-906.90%
3.81
-90.86%
41.74
Change In Working Capital
1,104.60
+21.62%
908.24
+1548.08%
55.11
+104.02%
-1,369.63
Change In Receivables
-129.83
+34.88%
-199.37
+25.32%
-266.97
-366.06%
100.34
Changes In Account Receivables
-70.75
-44.47%
-48.97
-751.58%
7.52
-92.41%
98.98
Change In Inventory
-68.63
-161.03%
-26.29
-77.19%
-14.84
-1129.70%
1.44
Change In Prepaid Assets
-603.61
-1431.58%
-39.41
+88.57%
-344.85
+30.74%
-497.89
Change In Payables And Accrued Expense
856.86
+96.18%
436.77
-29.01%
615.23
+945.95%
-72.73
Change In Accrued Expense
650.15
+24.36%
522.78
+14.88%
455.09
+1264.83%
-39.07
Change In Payable
206.71
+340.32%
-86.02
-153.71%
160.14
+575.79%
-33.66
Change In Account Payable
106.05
+276.58%
28.16
-65.40%
81.38
+87.90%
43.31
Change In Other Working Capital
1,050.46
+40.19%
749.32
+946.58%
71.60
+107.73%
-926.23
Change In Other Current Assets
-333.72
-281.89%
-87.39
-83.81%
-47.54
+86.81%
-360.47
Change In Other Current Liabilities
333.07
+346.43%
74.61
+75.66%
42.47
-88.99%
385.91
Investing Cash Flow
-4,408.67
+12.54%
-5,040.85
+13.16%
-5,804.46
-138.98%
-2,428.81
Cash Flow From Continuing Investing Activities
-4,408.67
+12.54%
-5,040.85
+13.16%
-5,804.46
-138.98%
-2,428.81
Net PPE Purchase And Sale
-511.00
-63.83%
-311.92
-73.54%
-179.73
+77.65%
-804.18
Purchase Of PPE
-513.81
-61.50%
-318.15
-31.68%
-241.60
+73.86%
-924.18
Sale Of PPE
2.81
-55.03%
6.24
-89.92%
61.87
-48.44%
120.00
Capital Expenditure
-524.50
-63.09%
-321.59
-24.52%
-258.26
+73.55%
-976.28
Net Investment Purchase And Sale
816.96
+137.24%
-2,193.93
+51.94%
-4,565.35
-1205.05%
-349.82
Purchase Of Investment
-12,584.74
-30.26%
-9,661.52
-16.13%
-8,319.76
-216.24%
-2,630.84
Sale Of Investment
13,401.70
+79.46%
7,467.59
+98.90%
3,754.41
+64.59%
2,281.02
Net Business Purchase And Sale
-0.01
+96.51%
-0.23
+99.48%
-43.78
+28.15%
-60.94
Purchase Of Business
-0.01
+96.51%
-0.23
+99.48%
-43.78
+28.15%
-60.94
Gain Loss On Sale Of Business
—
—
—
—
Net Intangibles Purchase And Sale
-10.69
-210.76%
-3.44
+79.35%
-16.66
+68.03%
-52.10
Purchase Of Intangibles
-10.69
-210.76%
-3.44
+79.35%
-16.66
+68.03%
-52.10
Net Other Investing Changes
-4,707.25
-85.89%
-2,532.29
-153.27%
-999.85
+14.28%
-1,166.43
Financing Cash Flow
1,623.18
-3.64%
1,684.49
+360.23%
366.01
-8.56%
400.26
Cash Flow From Continuing Financing Activities
1,623.18
-3.64%
1,684.49
+360.23%
366.01
-8.56%
400.26
Net Issuance Payments Of Debt
-35.57
+79.41%
-172.76
-390.19%
-35.24
+94.50%
-640.57
Issuance Of Debt
509.34
+175.00%
185.22
-17.24%
223.79
+154.36%
87.98
Repayment Of Debt
-544.91
-52.22%
-357.98
-38.20%
-259.03
+64.45%
-728.55
Long Term Debt Issuance
509.34
+175.00%
185.22
-17.24%
223.79
+154.36%
87.98
Long Term Debt Payments
-544.91
-52.22%
-357.98
-38.20%
-259.03
+64.45%
-728.55
Net Long Term Debt Issuance
-35.57
+79.41%
-172.76
-390.19%
-35.24
+94.50%
-640.57
Short Term Debt Issuance
—
—
119.69
0.00
Net Short Term Debt Issuance
—
—
119.69
0.00
Net Common Stock Issuance
42.80
-70.70%
146.08
+1272.55%
10.64
-78.80%
50.21
Common Stock Payments
-14.03
0.00
0.00
—
Repurchase Of Capital Stock
-14.03
0.00
0.00
—
Net Other Financing Charges
1,615.96
-5.56%
1,711.17
+338.08%
390.61
-60.57%
990.62
Changes In Cash
2,239.04
+2936.63%
-78.93
+97.65%
-3,358.76
-8.90%
-3,084.24
Effect Of Exchange Rate Changes
98.84
+218.89%
-83.14
-943.94%
-7.96
+94.45%
-143.51
Beginning Cash Position
4,081.59
-3.82%
4,243.66
-44.24%
7,610.38
-29.78%
10,838.14
End Cash Position
6,419.47
+57.28%
4,081.59
-3.82%
4,243.66
-44.24%
7,610.38
Free Cash Flow
4,500.02
+52.24%
2,955.83
+62.28%
1,821.43
+189.64%
-2,031.97
Interest Paid Supplemental Data
340.30
+17.59%
289.40
+21.12%
238.94
+131.23%
103.33
Income Tax Paid Supplemental Data
1,182.30
+14.71%
1,030.65
+61.58%
637.85
+103.29%
313.75
Amortization Of Securities
-109.88
-0.85%
-108.95
-116.16%
-50.40
-504.94%
-8.33
Change In Income Tax Payable
94.83
+194.01%
-100.87
-331.37%
43.60
+1042.05%
-4.63
Change In Tax Payable
94.83
+194.01%
-100.87
-331.37%
43.60
+1042.05%
-4.63
Common Stock Issuance
56.83
-61.10%
146.08
+1272.55%
10.64
-78.80%
50.21
Dividends Received CFI
3.33
+245.02%
0.96
+5.70%
0.91
-80.49%
4.67
Earnings Losses From Equity Investments
18.88
+92.93%
9.79
+39.19%
7.03
+163.03%
-11.16
Issuance Of Capital Stock
56.83
-61.10%
146.08
+1272.55%
10.64
-78.80%
50.21
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category