SEED Chart
About

Origin Agritech Limited, together with its subsidiaries, operates as an agricultural biotechnology in the People's Republic of China. The company engages in the development, production, and distribution of hybrid crop seeds, as well as the development of hybrid seed technology. Further, it engages in crop seed breeding and genetic improvement, and related technical services. Its products include corn, canola, soybean, and rice seeds. In addition, it operates an e-commerce platform. The company has a collaboration agreement with the Chinese Academy of Agricultural Sciences, the National Maize Improvement Center, Henan Agriculture University, China Agricultural University, and Zhejiang University for seed genetic modifications and biotechnologies. Origin Agritech Limited was founded in 1997 and is headquartered in Beijing, the People's Republic of China.

Fundamentals
Scroll to Statements
Sector Basic Materials Industry Agricultural Inputs Market Cap 13.22M
Enterprise Value 3.79M Income -53.33M Sales 91.29M
Book/sh -0.28 Cash/sh 1.33 Dividend Yield —
Payout 0.00% Employees 97 IPO —
P/E — Forward P/E — PEG —
P/S 0.14 P/B -3.83 P/C —
EV/EBITDA -0.07 EV/Sales 0.04 Quick Ratio 0.13
Current Ratio 0.44 Debt/Eq — LT Debt/Eq —
EPS (ttm) -1.03 EPS next Y — EPS Growth —
Revenue Growth -11.20% Earnings 2012-01-20 08:00 ROA -28.96%
ROE — ROIC — Gross Margin 7.00%
Oper. Margin -153.76% Profit Margin -58.42% Shs Outstand 12.13M
Shs Float 6.96M Short Float 1.00% Short Ratio 2.19
Short Interest — 52W High 2.49 52W Low 0.74
Beta 1.75 Avg Volume 33.40K Volume 5.69K
Target Price — Recom None Prev Close $1.08
Price $1.09 Change 0.93%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$1.04
Latest analyst target
3. DCF / Fair value
$-34.85
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$1.04
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Line Item2025-09-302024-09-302023-09-302022-09-30
TaxEffectOfUnusualItems-39.84K-1.55K-9.52K-726.50K
TaxRateForCalcs0.010.000.000.25
NormalizedEBITDA-48.33M23.55M71.54M17.35M
TotalUnusualItems-3.98M-475.00K-3.69M-2.91M
TotalUnusualItemsExcludingGoodwill-3.98M-475.00K-3.69M-2.91M
NetIncomeFromContinuingOperationNetMinorityInterest-53.33M20.71M55.33M-6.26M
ReconciledDepreciation3.20M2.83M4.03M3.90M
ReconciledCostOfRevenue84.90M97.31M76.06M36.39M
EBITDA-52.31M23.08M67.84M14.44M
EBIT-55.52M20.25M63.81M10.54M
NetInterestIncome-2.74M-1.51M-982.00K-8.23M
InterestExpense2.74M1.51M982.00K8.23M
NormalizedIncome-49.38M21.19M59.02M-4.09M
NetIncomeFromContinuingAndDiscontinuedOperation-53.33M20.71M55.33M-6.26M
TotalExpenses145.09M149.71M106.09M65.48M
TotalOperatingIncomeAsReported-57.79M-36.60M-14.99M-12.90M
DilutedAverageShares6.47M6.56M5.77M5.62M
BasicAverageShares6.46M6.55M5.77M5.62M
DilutedEPS3.208.43-1.09-16.29
BasicEPS3.218.45-1.09-16.29
DilutedNIAvailtoComStockholders-53.33M20.71M55.33M-6.26M
NetIncomeCommonStockholders-53.33M20.71M55.33M-6.26M
NetIncome-53.33M20.71M55.33M-6.26M
MinorityInterests4.64M2.03M-7.34M-8.59M
NetIncomeIncludingNoncontrollingInterests-57.96M18.68M62.67M2.33M
NetIncomeContinuousOperations-57.96M18.68M62.67M2.33M
TaxProvision-293.00K61.00K162.00K-14.00K
PretaxIncome-58.26M18.74M62.83M2.31M
OtherIncomeExpense-1.71M56.58M76.60M23.43M
OtherNonOperatingIncomeExpenses2.27M57.05M80.29M26.34M
SpecialIncomeCharges-3.98M-475.00K-3.69M-2.91M
GainOnSaleOfBusiness0.00
WriteOff3.98M475.00K3.69M2.91M
NetNonOperatingInterestIncomeExpense-2.74M-1.51M-982.00K-8.23M
InterestExpenseNonOperating2.74M1.51M982.00K8.23M
OperatingIncome-53.80M-36.32M-12.79M-12.90M
OperatingExpense60.20M52.39M30.03M29.09M
ResearchAndDevelopment13.04M10.13M7.45M7.43M
SellingGeneralAndAdministration47.16M42.27M22.59M21.66M
SellingAndMarketingExpense6.99M6.29M8.36M7.33M
GeneralAndAdministrativeExpense40.17M35.98M14.23M14.32M
OtherGandA40.17M35.98M14.23M14.32M
GrossProfit6.39M16.07M17.25M16.19M
CostOfRevenue84.90M97.31M76.06M36.39M
TotalRevenue91.29M113.38M93.31M52.58M
OperatingRevenue91.29M113.38M93.31M52.58M
Line Item2025-09-302024-09-302023-09-302022-09-30
TreasurySharesNumber14.99K20.52K20.52K20.52K
OrdinarySharesNumber11.92M6.55M5.99M5.99M
ShareIssued11.94M6.57M6.01M6.01M
NetDebt7.61M119.99M122.31M
TotalDebt26.13M5.08M241.00K139.28M
TangibleBookValue-25.41M-34.48M-60.66M-138.65M
InvestedCapital151.00K-26.34M-57.40M3.79M
WorkingCapital-83.26M-84.53M-171.68M-211.32M
NetTangibleAssets-25.41M-34.48M-60.66M-138.65M
CapitalLeaseObligations2.64M128.00K241.00K1.62M
CommonStockEquity-23.34M-31.29M-57.40M-133.87M
TotalCapitalization-23.34M-31.29M-57.40M-133.87M
TotalEquityGrossMinorityInterest-61.52M-58.60M-81.26M-172.64M
MinorityInterest-38.18M-27.31M-23.86M-38.77M
StockholdersEquity-23.34M-31.29M-57.40M-133.87M
GainsLossesNotAffectingRetainedEarnings-23.02M-22.82M-22.99M-22.77M
OtherEquityAdjustments-23.02M-22.82M-22.99M-22.77M
TreasuryStock4.46M6.13M6.13M6.13M
RetainedEarnings-634.18M-580.85M-601.57M-656.90M
AdditionalPaidInCapital638.33M578.51M573.29M551.93M
CapitalStock0.000.000.000.00
CommonStock0.000.000.000.00
PreferredStock0.000.000.000.00
TotalLiabilitiesNetMinorityInterest162.16M190.16M319.77M308.60M
TotalNonCurrentLiabilitiesNetMinorityInterest12.83M5.88M6.30M15.73M
OtherNonCurrentLiabilities10.49M5.81M6.18M14.23M
LongTermDebtAndCapitalLeaseObligation2.34M65.00K128.00K1.50M
LongTermCapitalLeaseObligation2.34M65.00K128.00K1.50M
CurrentLiabilities149.33M184.28M313.46M292.87M
OtherCurrentLiabilities-364.00K4.00K
CurrentDeferredLiabilities47.20M78.69M114.81M60.55M
CurrentDeferredRevenue47.20M78.69M114.81M60.55M
CurrentDebtAndCapitalLeaseObligation23.79M5.01M113.00K137.78M
CurrentCapitalLeaseObligation303.00K63.00K113.00K119.00K
CurrentDebt23.49M4.95M137.66M137.66M
OtherCurrentBorrowings23.49M4.95M137.66M137.66M
LineOfCredit137.66M137.66M
PayablesAndAccruedExpenses78.34M100.58M198.54M94.53M
CurrentAccruedExpenses1.18M31.77M22.79M
InterestPayable852.00K20.39M12.10M
Payables77.16M100.58M198.54M94.53M
OtherPayable38.90M64.27M18.35M64.97M
DuetoRelatedPartiesCurrent25.77M27.03M174.48M18.63M
TotalTaxPayable435.00K807.00K773.00K773.00K
IncomeTaxPayable435.00K807.00K773.00K773.00K
AccountsPayable12.06M8.47M4.94M10.16M
TotalAssets100.65M131.56M238.51M135.96M
TotalNonCurrentAssets34.57M31.81M96.72M54.41M
OtherNonCurrentAssets4.89M83.00K
DuefromRelatedPartiesNonCurrent0.00
InvestmentsAndAdvances0.0066.65M1.69M4.60M
LongTermEquityInvestment0.0066.65M1.69M4.60M
GoodwillAndOtherIntangibleAssets2.08M3.19M3.26M4.78M
OtherIntangibleAssets2.08M3.19M3.26M4.78M
NetPPE32.49M28.62M21.92M47.94M
AccumulatedDepreciation-151.20M-175.11M-167.79M-186.73M
GrossPPE183.69M203.73M189.72M234.68M
ConstructionInProgress11.37M11.20M2.25M0.00
OtherProperties3.67M321.00K821.00K1.55M
MachineryFurnitureEquipment168.65M192.21M186.65M233.12M
CurrentAssets66.08M99.75M141.78M81.54M
OtherCurrentAssets237.00K97.00K618.00K3.35M
RestrictedCash27.00K0.000.0014.00K
PrepaidAssets21.93M65.73M73.37M20.70M
Inventory14.43M12.87M13.04M2.11M
InventoriesAdjustmentsAllowances-4.10M-275.00K
OtherInventories6.00K
FinishedGoods608.00K7.16M4.54M
WorkInProcess17.20M5.83M8.50M2.11M
RawMaterials725.00K160.00K0.00
Receivables13.57M12.67M31.04M37.71M
OtherReceivables18.00K3.00K9.82M8.96M
DuefromRelatedPartiesCurrent10.11M8.64M20.38M28.13M
AccountsReceivable3.45M4.03M839.00K619.00K
CashCashEquivalentsAndShortTermInvestments15.88M8.38M23.71M17.67M
CashAndCashEquivalents15.88M8.38M23.71M17.67M
Line Item2025-09-302024-09-302023-09-302022-09-30
FreeCashFlow-36.39M-20.00M-17.66M2.67M
RepaymentOfDebt-6.95M0.000.000.00
IssuanceOfDebt9.95M4.95M0.000.00
IssuanceOfCapitalStock38.60M10.00K24.49M11.01M
CapitalExpenditure-13.53M-4.97M-12.21M-622.00K
InterestPaidSupplementalData2.60M1.02M843.00K424.00K
IncomeTaxPaidSupplementalData99.00K75.00K41.00K162.00K
EndCashPosition15.88M8.38M23.71M17.67M
OtherCashAdjustmentOutsideChangeinCash-27.00K0.000.0014.00K
BeginningCashPosition8.38M23.71M17.67M15.35M
EffectOfExchangeRateChanges-203.00K172.00K-214.00K447.00K
ChangesInCash7.73M-15.51M6.25M1.86M
FinancingCashFlow44.31M4.50M22.93M-332.00K
CashFlowFromContinuingFinancingActivities44.31M4.50M22.93M-332.00K
NetOtherFinancingCharges2.71M-1.06M-1.79M-11.69M
ProceedsFromStockOptionExercised0.00599.00K226.00K340.00K
CashDividendsPaid-200.00K-2.43M0.00
CommonStockDividendPaid-200.00K-2.43M0.00
NetCommonStockIssuance38.60M10.00K24.49M11.01M
CommonStockIssuance38.60M10.00K24.49M11.01M
NetIssuancePaymentsOfDebt3.00M4.95M0.000.00
NetShortTermDebtIssuance3.00M4.95M0.000.00
ShortTermDebtPayments-6.95M0.000.000.00
ShortTermDebtIssuance9.95M4.95M0.000.00
NetLongTermDebtIssuance0.000.000.00
LongTermDebtPayments0.000.00
LongTermDebtIssuance0.000.000.00
InvestingCashFlow-13.72M-4.97M-11.22M-1.10M
CashFlowFromContinuingInvestingActivities-13.72M-4.97M-11.22M-1.10M
NetOtherInvestingChanges1.71M
NetInvestmentPurchaseAndSale0.000.001.00M-480.00K
SaleOfInvestment0.000.001.00M1.52M
PurchaseOfInvestment0.000.00-2.00M-1.20M
NetBusinessPurchaseAndSale-658.00K0.00-15.00K0.00
SaleOfBusiness0.000.00
PurchaseOfBusiness-658.00K0.00-15.00K0.00
NetIntangiblesPurchaseAndSale-2.32M0.000.00
PurchaseOfIntangibles-2.32M0.000.00
NetPPEPurchaseAndSale-10.75M-4.97M-12.21M-622.00K
SaleOfPPE463.00K0.000.000.00
PurchaseOfPPE-11.21M-4.97M-12.21M-622.00K
OperatingCashFlow-22.86M-15.03M-5.46M3.29M
CashFlowFromContinuingOperatingActivities-22.86M-15.03M-5.46M3.29M
ChangeInWorkingCapital5.23M13.46M12.66M-4.96M
ChangeInOtherWorkingCapital-31.60M-35.87M50.05M14.80M
ChangeInOtherCurrentLiabilities3.09M-477.00K-2.38M-2.98M
ChangeInOtherCurrentAssets182.00K1.29M-17.48M-8.85M
ChangeInPayablesAndAccruedExpense-451.00K33.98M38.37M1.39M
ChangeInPayable-451.00K33.98M38.37M1.39M
ChangeInAccountPayable4.01M3.53M2.19M991.00K
ChangeInTaxPayable-649.00K34.00K0.00-135.00K
ChangeInIncomeTaxPayable-649.00K34.00K0.00-135.00K
ChangeInPrepaidAssets42.32M6.54M-51.46M-14.22M
ChangeInInventory-6.63M-110.00K-10.93M2.07M
ChangeInReceivables-1.68M8.11M6.50M2.82M
ChangesInAccountReceivables-132.00K-3.64M1.65M-359.00K
OtherNonCashItems-46.00K-20.36M
StockBasedCompensation23.11M5.22M1.16M1.04M
ProvisionandWriteOffofAssets80.00K10.00M500.00K0.00
AssetImpairmentCharge3.82M640.00K4.06M987.00K
DepreciationAmortizationDepletion3.20M2.83M4.03M3.90M
DepreciationAndAmortization3.20M2.83M4.03M3.90M
OperatingGainsLosses-281.00K-65.86M-70.18M212.00K
EarningsLossesFromEquityInvestments0.00-836.00K0.000.00
GainLossOnSaleOfPPE373.00K212.00K-10.07M
GainLossOnSaleOfBusiness-281.00K-65.03M-69.53M0.00
NetIncomeFromContinuingOperations-57.96M18.68M62.67M2.33M
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Public Trades for SEED
Date User Asset Broker Type Position Size Entry Price Patterns