Symbols / SEED Stock $1.35 +0.75% Origin Agritech Limited

Basic Materials • Agricultural Inputs • China • NCM
SEED (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
About

Origin Agritech Limited, together with its subsidiaries, operates as an agricultural biotechnology in the People's Republic of China. The company engages in the development, production, and distribution of hybrid crop seeds, as well as the development of hybrid seed technology. Further, it engages in crop seed breeding and genetic improvement, and related technical services. Its products include corn, canola, soybean, and rice seeds. In addition, it operates an e-commerce platform. The company has a collaboration agreement with the Chinese Academy of Agricultural Sciences, the National Maize Improvement Center, Henan Agriculture University, China Agricultural University, and Zhejiang University for seed genetic modifications and biotechnologies. Origin Agritech Limited was founded in 1997 and is headquartered in Beijing, the People's Republic of China.

Stock Fundamentals
Scroll to Statements
Market Cap 16.37M Enterprise Value 7.01M Income -53.33M Sales 91.29M Book/sh -0.29 Cash/sh 1.33
Dividend Yield — Payout 0.00% Employees 97 IPO — P/E — Forward P/E —
PEG 0.62 P/S 0.18 P/B -4.71 P/C — EV/EBITDA -0.14 EV/Sales 0.08
Quick Ratio 0.13 Current Ratio 0.44 Debt/Eq — LT Debt/Eq — EPS (ttm) -1.04 EPS next Y —
EPS Growth — Revenue Growth -11.20% Earnings 2012-01-20 ROA -28.96% ROE — ROIC —
Gross Margin 7.00% Oper. Margin -153.76% Profit Margin -58.42% Shs Outstand 12.13M Shs Float 6.96M Short Float 1.57%
Short Ratio 0.71 Short Interest — 52W High 2.49 52W Low 0.74 Beta 1.67 Avg Volume 103.51K
Volume 7.21K Target Price — Recom None Prev Close $1.34 Price $1.35 Change 0.75%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
—
Latest analyst target
3. DCF / Fair value
$-34.85
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
—
Low
—
High
—
Mean
—
News
RSS: Latest SEED news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-09-30 2024-09-30 2023-09-30 2022-09-30
Total Revenue
91.29
-19.48%
113.38
+21.51%
93.31
+77.46%
52.58
Operating Revenue
91.29
-19.48%
113.38
+21.51%
93.31
+77.46%
52.58
Cost Of Revenue
84.90
-12.76%
97.31
+27.94%
76.06
+109.04%
36.39
Reconciled Cost Of Revenue
84.90
-12.76%
97.31
+27.94%
76.06
+109.04%
36.39
Gross Profit
6.39
-60.21%
16.07
-6.84%
17.25
+6.50%
16.19
Operating Expense
60.20
+14.90%
52.39
+74.44%
30.03
+3.25%
29.09
Research And Development
13.04
+28.80%
10.13
+35.97%
7.45
+0.17%
7.43
Selling General And Administration
47.16
+11.57%
42.27
+87.12%
22.59
+4.30%
21.66
Selling And Marketing Expense
6.99
+11.18%
6.29
-24.80%
8.36
+13.96%
7.33
General And Administrative Expense
40.17
+11.64%
35.98
+152.87%
14.23
-0.65%
14.32
Other Gand A
40.17
+11.64%
35.98
+152.87%
14.23
-0.65%
14.32
Total Expenses
145.09
-3.08%
149.71
+41.11%
106.09
+62.03%
65.48
Operating Income
-53.80
-48.13%
-36.32
-184.07%
-12.79
+0.85%
-12.90
Total Operating Income As Reported
-57.79
-57.90%
-36.60
-144.14%
-14.99
-16.25%
-12.90
EBITDA
-52.31
-326.66%
23.08
-65.98%
67.84
+369.83%
14.44
Normalized EBITDA
-48.33
-305.18%
23.55
-67.07%
71.54
+312.42%
17.35
Reconciled Depreciation
3.20
+13.18%
2.83
-29.82%
4.03
+3.33%
3.90
EBIT
-55.52
-374.13%
20.25
-68.27%
63.81
+505.49%
10.54
Total Unusual Items
-3.98
-738.74%
-0.47
+87.14%
-3.69
-27.12%
-2.91
Total Unusual Items Excluding Goodwill
-3.98
-738.74%
-0.47
+87.14%
-3.69
-27.12%
-2.91
Special Income Charges
-3.98
-738.74%
-0.47
+87.14%
-3.69
-27.12%
-2.91
Write Off
3.98
+738.74%
0.47
-87.14%
3.69
+27.12%
2.91
Net Income
-53.33
-357.47%
20.71
-62.57%
55.33
+983.19%
-6.26
Pretax Income
-58.26
-410.89%
18.74
-70.18%
62.83
+2618.78%
2.31
Net Non Operating Interest Income Expense
-2.74
-81.35%
-1.51
-53.97%
-0.98
+88.07%
-8.23
Interest Expense Non Operating
2.74
+81.35%
1.51
+53.97%
0.98
-88.07%
8.23
Net Interest Income
-2.74
-81.35%
-1.51
-53.97%
-0.98
+88.07%
-8.23
Interest Expense
2.74
+81.35%
1.51
+53.97%
0.98
-88.07%
8.23
Other Income Expense
-1.71
-103.02%
56.58
-26.14%
76.60
+226.86%
23.43
Other Non Operating Income Expenses
2.27
-96.01%
57.05
-28.95%
80.29
+204.83%
26.34
Gain On Sale Of Business
—
—
—
—
Tax Provision
-0.29
-580.33%
0.06
-62.35%
0.16
+1257.14%
-0.01
Tax Rate For Calcs
0.00
+207.22%
0.00
+26.26%
0.00
-98.97%
0.00
Tax Effect Of Unusual Items
-0.04
-2476.57%
-0.00
+83.77%
-0.01
+98.69%
-0.73
Net Income Including Noncontrolling Interests
-57.96
-410.33%
18.68
-70.20%
62.67
+2595.44%
2.33
Net Income From Continuing Operation Net Minority Interest
-53.33
-357.47%
20.71
-62.57%
55.33
+983.19%
-6.26
Net Income From Continuing And Discontinued Operation
-53.33
-357.47%
20.71
-62.57%
55.33
+983.19%
-6.26
Net Income Continuous Operations
-57.96
-410.33%
18.68
-70.20%
62.67
+2595.44%
2.33
Minority Interests
4.64
+127.93%
2.03
+127.72%
-7.34
+14.59%
-8.59
Normalized Income
-49.38
-333.10%
21.19
-64.10%
59.02
+1544.53%
-4.09
Net Income Common Stockholders
-53.33
-357.47%
20.71
-62.57%
55.33
+983.19%
-6.26
Diluted EPS
—
3.20
-62.04%
8.43
+873.39%
-1.09
Basic EPS
—
3.21
-62.01%
8.45
+875.23%
-1.09
Basic Average Shares
—
—
6.55
+13.39%
5.77
Diluted Average Shares
—
6.47
-1.48%
6.56
+13.67%
5.77
Diluted NI Availto Com Stockholders
-53.33
-357.47%
20.71
-62.57%
55.33
+983.19%
-6.26
Line Item Trend 2025-09-30 2024-09-30 2023-09-30 2022-09-30
Total Assets
100.65
-23.50%
131.56
-44.84%
238.51
+75.43%
135.96
Current Assets
66.08
-33.76%
99.75
-29.65%
141.78
+73.88%
81.54
Cash Cash Equivalents And Short Term Investments
15.88
+89.55%
8.38
-64.67%
23.71
+34.18%
17.67
Cash And Cash Equivalents
15.88
+89.55%
8.38
-64.67%
23.71
+34.18%
17.67
Receivables
13.57
+7.13%
12.67
-59.18%
31.04
-17.67%
37.71
Accounts Receivable
3.45
-14.41%
4.03
+380.57%
0.84
+35.54%
0.62
Other Receivables
0.02
+500.00%
0.00
-99.97%
9.82
+9.60%
8.96
Inventory
14.43
+12.11%
12.87
-1.27%
13.04
+519.14%
2.11
Raw Materials
0.72
+353.13%
0.16
0.00
—
Work In Process
17.20
+195.28%
5.83
-31.49%
8.50
+303.75%
2.11
Finished Goods
0.61
-91.51%
7.16
+57.94%
4.54
—
Prepaid Assets
21.93
-66.64%
65.73
-10.42%
73.37
+254.42%
20.70
Restricted Cash
0.03
0.00
—
0.00
Other Current Assets
0.24
+144.33%
0.10
-84.30%
0.62
-81.57%
3.35
Total Non Current Assets
34.57
+8.67%
31.81
-67.11%
96.72
+77.75%
54.41
Net PPE
32.49
+13.53%
28.62
+30.56%
21.92
-54.27%
47.94
Gross PPE
—
—
—
234.68
Accumulated Depreciation
-151.20
+13.66%
-175.11
-4.36%
-167.79
+10.14%
-186.73
Machinery Furniture Equipment
168.65
-12.26%
192.21
+2.98%
186.65
-19.94%
233.12
Construction In Progress
11.37
+1.51%
11.20
+397.78%
2.25
0.00
Other Properties
3.67
+1044.86%
0.32
-60.90%
0.82
-47.20%
1.55
Goodwill And Other Intangible Assets
2.08
-34.93%
3.19
-2.03%
3.26
-31.86%
4.78
Other Intangible Assets
2.08
-34.93%
3.19
-2.03%
3.26
-31.86%
4.78
Investments And Advances
—
0.00
-100.00%
66.65
+3843.67%
1.69
Long Term Equity Investment
—
0.00
-100.00%
66.65
+3843.67%
1.69
Other Non Current Assets
—
—
4.89
—
Total Liabilities Net Minority Interest
162.16
-14.72%
190.16
-40.53%
319.77
+3.62%
308.60
Current Liabilities
149.33
-18.97%
184.28
-41.21%
313.46
+7.03%
292.87
Payables And Accrued Expenses
78.34
-22.11%
100.58
-49.34%
198.54
+110.02%
94.53
Payables
77.16
-23.28%
100.58
-49.34%
198.54
+110.02%
94.53
Accounts Payable
12.06
+42.35%
8.47
+71.58%
4.94
-51.42%
10.16
Other Payable
38.90
-39.47%
64.27
+250.27%
18.35
-71.76%
64.97
Current Accrued Expenses
1.18
—
—
31.77
Total Tax Payable
0.43
-46.10%
0.81
+4.40%
0.77
+0.00%
0.77
Income Tax Payable
0.43
-46.10%
0.81
+4.40%
0.77
+0.00%
0.77
Current Debt And Capital Lease Obligation
23.79
+374.57%
5.01
+4336.28%
0.11
-99.92%
137.78
Current Debt
23.49
+374.48%
4.95
—
137.66
Other Current Borrowings
23.49
+374.48%
4.95
—
137.66
Current Capital Lease Obligation
0.30
+380.95%
0.06
-44.25%
0.11
-5.04%
0.12
Current Deferred Liabilities
47.20
-40.02%
78.69
-31.45%
114.81
+89.60%
60.55
Current Deferred Revenue
47.20
-40.02%
78.69
-31.45%
114.81
+89.60%
60.55
Other Current Liabilities
—
—
—
-0.36
Total Non Current Liabilities Net Minority Interest
12.83
+118.29%
5.88
-6.77%
6.30
-59.92%
15.73
Long Term Debt And Capital Lease Obligation
2.34
+3501.54%
0.07
-49.22%
0.13
-91.47%
1.50
Long Term Capital Lease Obligation
2.34
+3501.54%
0.07
-49.22%
0.13
-91.47%
1.50
Other Non Current Liabilities
10.49
+80.46%
5.81
-5.89%
6.18
-56.59%
14.23
Stockholders Equity
-23.34
+25.42%
-31.29
+45.48%
-57.40
+57.12%
-133.87
Common Stock Equity
-23.34
+25.42%
-31.29
+45.48%
-57.40
+57.12%
-133.87
Capital Stock
0.00
0.00
0.00
0.00
Common Stock
0.00
0.00
0.00
0.00
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
11.94
+88.88%
6.32
+5.16%
6.01
+0.00%
6.01
Ordinary Shares Number
11.92
+88.64%
6.32
+5.52%
5.99
+0.00%
5.99
Treasury Shares Number
0.01
-26.98%
0.02
+0.00%
0.02
+0.00%
0.02
Additional Paid In Capital
638.33
+10.34%
578.51
+0.91%
573.29
+3.87%
551.93
Retained Earnings
-634.18
-9.18%
-580.85
+3.44%
-601.57
+8.42%
-656.90
Gains Losses Not Affecting Retained Earnings
-23.02
-0.89%
-22.82
+0.75%
-22.99
-0.94%
-22.77
Treasury Stock
4.46
-27.26%
6.13
+0.00%
6.13
+0.00%
6.13
Minority Interest
-38.18
-39.81%
-27.31
-14.44%
-23.86
+38.45%
-38.77
Other Equity Adjustments
-23.02
-0.89%
-22.82
+0.75%
-22.99
-0.94%
-22.77
Total Equity Gross Minority Interest
-61.52
-4.98%
-58.60
+27.89%
-81.26
+52.93%
-172.64
Total Capitalization
-23.34
+25.42%
-31.29
+45.48%
-57.40
+57.12%
-133.87
Working Capital
-83.26
+1.51%
-84.53
+50.76%
-171.68
+18.76%
-211.32
Invested Capital
0.15
+100.57%
-26.34
+54.11%
-57.40
-1615.26%
3.79
Total Debt
26.13
+414.59%
5.08
+2007.05%
0.24
-99.83%
139.28
Net Debt
7.61
—
—
119.99
Capital Lease Obligations
2.64
+1965.63%
0.13
-46.89%
0.24
-85.12%
1.62
Net Tangible Assets
-25.41
+26.30%
-34.48
+43.15%
-60.66
+56.25%
-138.65
Tangible Book Value
-25.41
+26.30%
-34.48
+43.15%
-60.66
+56.25%
-138.65
Duefrom Related Parties Current
10.11
+17.02%
8.64
-57.63%
20.38
-27.54%
28.13
Duefrom Related Parties Non Current
—
—
—
—
Dueto Related Parties Current
25.77
-4.67%
27.03
-84.51%
174.48
+836.63%
18.63
Interest Payable
0.85
—
—
20.39
Inventories Adjustments Allowances
-4.10
-1390.91%
-0.28
—
—
Other Inventories
—
—
—
0.01
Line Item Trend 2025-09-30 2024-09-30 2023-09-30 2022-09-30
Operating Cash Flow
-22.86
-52.09%
-15.03
-175.49%
-5.46
-265.79%
3.29
Cash Flow From Continuing Operating Activities
-22.86
-52.09%
-15.03
-175.49%
-5.46
-265.79%
3.29
Net Income From Continuing Operations
-57.96
-410.33%
18.68
-70.20%
62.67
+2595.44%
2.33
Depreciation Amortization Depletion
3.20
+13.18%
2.83
-29.82%
4.03
+3.33%
3.90
Depreciation And Amortization
3.20
+13.18%
2.83
-29.82%
4.03
+3.33%
3.90
Other Non Cash Items
-0.05
—
-20.36
—
Stock Based Compensation
23.11
+342.37%
5.22
+349.10%
1.16
+12.04%
1.04
Provisionand Write Offof Assets
0.08
-99.20%
10.00
+1899.60%
0.50
0.00
Asset Impairment Charge
3.82
+496.41%
0.64
-84.22%
4.06
+311.04%
0.99
Operating Gains Losses
-0.28
+99.57%
-65.86
+6.15%
-70.18
-33203.77%
0.21
Gain Loss On Sale Of PPE
—
—
0.37
+75.94%
0.21
Change In Working Capital
5.23
-61.18%
13.46
+6.30%
12.66
+355.34%
-4.96
Change In Receivables
-1.68
-120.75%
8.11
+24.77%
6.50
+130.03%
2.82
Changes In Account Receivables
-0.13
+96.37%
-3.64
-320.13%
1.65
+560.72%
-0.36
Change In Inventory
-6.63
-5928.18%
-0.11
+98.99%
-10.93
-627.65%
2.07
Change In Prepaid Assets
42.32
+546.93%
6.54
+112.71%
-51.46
-261.79%
-14.22
Change In Payables And Accrued Expense
-0.45
-101.33%
33.98
-11.43%
38.37
+2654.27%
1.39
Change In Payable
-0.45
-101.33%
33.98
-11.43%
38.37
+2654.27%
1.39
Change In Account Payable
4.01
+13.39%
3.53
+61.10%
2.19
+121.29%
0.99
Change In Other Working Capital
-31.60
+11.91%
-35.87
-171.68%
50.05
+238.23%
14.80
Change In Other Current Assets
0.18
-85.92%
1.29
+107.40%
-17.48
-97.56%
-8.85
Change In Other Current Liabilities
3.09
+747.80%
-0.48
+79.95%
-2.38
+20.09%
-2.98
Investing Cash Flow
-13.72
-176.01%
-4.97
+55.70%
-11.22
-918.51%
-1.10
Cash Flow From Continuing Investing Activities
-13.72
-176.01%
-4.97
+55.70%
-11.22
-918.51%
-1.10
Net PPE Purchase And Sale
-10.75
-116.19%
-4.97
+59.28%
-12.21
-1862.86%
-0.62
Purchase Of PPE
-11.21
-125.50%
-4.97
+59.28%
-12.21
-1862.86%
-0.62
Sale Of PPE
0.46
0.00
0.00
0.00
Capital Expenditure
-13.53
-172.08%
-4.97
+59.28%
-12.21
-1862.86%
-0.62
Net Investment Purchase And Sale
0.00
0.00
-100.00%
1.00
+308.33%
-0.48
Purchase Of Investment
—
0.00
0.00
+100.00%
-2.00
Sale Of Investment
0.00
0.00
-100.00%
1.00
-34.21%
1.52
Net Business Purchase And Sale
-0.66
0.00
+100.00%
-0.01
0.00
Purchase Of Business
-0.66
0.00
+100.00%
-0.01
0.00
Gain Loss On Sale Of Business
-0.28
+99.57%
-65.03
+6.48%
-69.53
0.00
Net Intangibles Purchase And Sale
-2.32
0.00
0.00
—
Purchase Of Intangibles
-2.32
0.00
0.00
—
Net Other Investing Changes
—
—
—
—
Financing Cash Flow
44.31
+885.19%
4.50
-80.39%
22.93
+7007.53%
-0.33
Cash Flow From Continuing Financing Activities
44.31
+885.19%
4.50
-80.39%
22.93
+7007.53%
-0.33
Net Issuance Payments Of Debt
3.00
-39.39%
4.95
0.00
0.00
Issuance Of Debt
9.95
+101.01%
4.95
0.00
0.00
Repayment Of Debt
-6.95
0.00
0.00
0.00
Long Term Debt Issuance
—
—
0.00
0.00
Long Term Debt Payments
—
—
—
0.00
Net Long Term Debt Issuance
—
—
0.00
0.00
Short Term Debt Issuance
9.95
+101.01%
4.95
0.00
0.00
Short Term Debt Payments
-6.95
0.00
0.00
—
Net Short Term Debt Issuance
3.00
-39.39%
4.95
0.00
0.00
Net Common Stock Issuance
38.60
+385900.00%
0.01
-99.96%
24.49
+122.39%
11.01
Common Stock Dividend Paid
—
—
-0.20
+91.78%
-2.43
Cash Dividends Paid
—
—
-0.20
+91.78%
-2.43
Proceeds From Stock Option Exercised
0.00
-100.00%
0.60
+165.04%
0.23
-33.53%
0.34
Net Other Financing Charges
2.71
+355.80%
-1.06
+40.63%
-1.79
+84.71%
-11.69
Changes In Cash
7.73
+149.85%
-15.51
-347.96%
6.25
+236.73%
1.86
Effect Of Exchange Rate Changes
-0.20
-218.02%
0.17
+180.37%
-0.21
-147.87%
0.45
Beginning Cash Position
8.38
-64.67%
23.71
+34.18%
17.67
+15.10%
15.35
End Cash Position
15.88
+89.55%
8.38
-64.67%
23.71
+34.18%
17.67
Free Cash Flow
-36.39
-81.92%
-20.00
-13.24%
-17.66
-761.86%
2.67
Interest Paid Supplemental Data
2.60
+154.46%
1.02
+21.12%
0.84
+98.82%
0.42
Income Tax Paid Supplemental Data
0.10
+32.00%
0.07
+82.93%
0.04
-74.69%
0.16
Change In Income Tax Payable
-0.65
-2008.82%
0.03
0.00
+100.00%
-0.14
Change In Tax Payable
-0.65
-2008.82%
0.03
0.00
+100.00%
-0.14
Common Stock Issuance
38.60
+385900.00%
0.01
-99.96%
24.49
+122.39%
11.01
Earnings Losses From Equity Investments
0.00
+100.00%
-0.84
0.00
0.00
Issuance Of Capital Stock
38.60
+385900.00%
0.01
-99.96%
24.49
+122.39%
11.01
Other Cash Adjustment Outside Changein Cash
-0.03
0.00
0.00
-100.00%
0.01
Sale Of Business
—
—
—
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category