Symbols / SELX $0.42 -0.07% Semilux International Ltd.

Technology • Electronic Components • Taiwan • NCM
SELX Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
About

Semilux International Ltd., through its subsidiaries, develops, manufactures, and sells laser module and its components. It is an optical technology company, which engages in customization design and supply of optical components. It designs and produces high-precision optics and fluorescent modules; and engages in sale of artificial intelligence related products, as well as investment holding activities. It offers laser lights modules and related optical components use in commercial projectors, car lights, and optical sensors; laser lights module consists of laser diodes and fluorescent chips; color filters use in optical/laser modules; color filter wheels; fluorescent chip and wheel; and wafer level optics. The company was founded in 2009 and is based in Taichung, Taiwan.

Fundamentals
Scroll to Statements
Market Cap 18.20M Enterprise Value 29.88M Income -139.16M Sales 116.23M Book/sh 0.16 Cash/sh 4.82
Dividend Yield — Payout 0.00% Employees 58 IPO — P/E — Forward P/E —
PEG — P/S 0.16 P/B 2.64 P/C — EV/EBITDA -0.21 EV/Sales 0.26
Quick Ratio 0.89 Current Ratio 1.59 Debt/Eq 109.06 LT Debt/Eq — EPS (ttm) -0.12 EPS next Y —
EPS Growth — Revenue Growth -24.60% Earnings — ROA -27.11% ROE -86.63% ROIC —
Gross Margin -24.46% Oper. Margin -4.03% Profit Margin -119.72% Shs Outstand 43.35M Shs Float 8.95M Short Float 0.46%
Short Ratio 3.29 Short Interest — 52W High 1.85 52W Low 0.23 Beta -0.01 Avg Volume 1.88M
Volume 21.06K Target Price — Recom None Prev Close $0.42 Price $0.42 Change -0.07%
Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
$0.42
Latest analyst target
3. DCF / Fair value
$9.70
Simplified: (Free Cash Flow ÷ Shares) × 18 (P/FCF multiple). Not a …
Ratings
Current target
$0.42
Low
—
High
—
Mean
—
News
RSS: Latest SELX news
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Revenue
120.23
+266.10%
32.84
-67.94%
102.44
-18.79%
126.13
Operating Revenue
120.23
+267.85%
32.68
-66.51%
97.59
-21.82%
124.82
Cost Of Revenue
148.71
+209.49%
48.05
-15.00%
56.52
-18.45%
69.31
Reconciled Cost Of Revenue
148.71
+209.49%
48.05
-15.00%
56.52
-18.45%
69.31
Gross Profit
-28.48
-87.24%
-15.21
-133.13%
45.91
-19.20%
56.82
Operating Expense
133.04
+122.04%
59.92
-8.22%
65.28
-6.47%
69.80
Research And Development
35.03
+44.79%
24.20
-9.87%
26.84
-34.40%
40.92
Selling General And Administration
98.01
+174.35%
35.72
-7.06%
38.44
+33.11%
28.88
Selling And Marketing Expense
17.16
+51.03%
11.36
-9.34%
12.53
+19.49%
10.49
General And Administrative Expense
80.84
+231.88%
24.36
-5.96%
25.90
+40.88%
18.39
Other Gand A
80.84
+231.88%
24.36
-5.96%
25.90
+40.88%
18.39
Total Expenses
281.75
+160.95%
107.97
-11.36%
121.81
-12.44%
139.11
Operating Income
-161.52
-114.99%
-75.13
-287.87%
-19.37
-49.28%
-12.97
Total Operating Income As Reported
-176.82
-135.36%
-75.13
-287.87%
-19.37
-49.28%
-12.97
EBITDA
-126.17
-263.89%
-34.67
-170.56%
49.14
+396.12%
9.90
Normalized EBITDA
-127.62
-257.83%
-35.66
-403.74%
11.74
-62.76%
31.53
Reconciled Depreciation
23.23
-4.76%
24.40
-1.64%
24.80
-32.82%
36.92
EBIT
-149.41
-152.93%
-59.07
-342.73%
24.34
+190.08%
-27.02
Total Unusual Items
1.45
+45.87%
0.99
-97.35%
37.40
+272.93%
-21.63
Total Unusual Items Excluding Goodwill
1.45
+45.87%
0.99
-97.35%
37.40
+272.93%
-21.63
Special Income Charges
-15.30
0.00
0.00
0.00
Write Off
15.30
0.00
0.00
0.00
Net Income
-120.61
-141.10%
-50.03
-437.35%
14.83
+229.58%
-11.44
Pretax Income
-152.72
-146.28%
-62.01
-389.06%
21.45
+173.43%
-29.21
Net Non Operating Interest Income Expense
5.64
-51.94%
11.74
+1931.14%
0.58
+132.53%
-1.78
Interest Expense Non Operating
3.31
+12.59%
2.94
+1.94%
2.88
+31.33%
2.20
Net Interest Income
5.64
-51.94%
11.74
+1931.14%
0.58
+132.53%
-1.78
Interest Expense
3.31
+12.59%
2.94
+1.94%
2.88
+31.33%
2.20
Interest Income Non Operating
8.95
-39.02%
14.68
+324.03%
3.46
+726.25%
0.42
Interest Income
8.95
-39.02%
14.68
+324.03%
3.46
+726.25%
0.42
Other Income Expense
3.16
+129.34%
1.38
-96.58%
40.24
+378.29%
-14.46
Other Non Operating Income Expenses
1.71
+344.42%
0.39
-86.46%
2.84
-60.31%
7.17
Gain On Sale Of Security
16.75
+1588.21%
0.99
-97.35%
37.40
+272.93%
-21.63
Tax Provision
-0.77
-175.66%
1.02
-84.15%
6.43
+395.30%
1.30
Tax Rate For Calcs
0.00
-97.98%
0.00
-16.58%
0.00
+19.88%
0.00
Tax Effect Of Unusual Items
0.01
-97.05%
0.25
-97.79%
11.21
+307.30%
-5.41
Net Income Including Noncontrolling Interests
-151.95
-141.07%
-63.03
-519.55%
15.02
+149.24%
-30.51
Net Income From Continuing Operation Net Minority Interest
-120.61
-141.10%
-50.03
-437.35%
14.83
+229.58%
-11.44
Net Income From Continuing And Discontinued Operation
-120.61
-141.10%
-50.03
-437.35%
14.83
+229.58%
-11.44
Net Income Continuous Operations
-151.95
-141.07%
-63.03
-519.55%
15.02
+149.24%
-30.51
Minority Interests
31.33
+140.96%
13.00
+6802.58%
-0.19
-101.02%
19.07
Normalized Income
-122.05
-140.41%
-50.77
-346.85%
-11.36
-337.88%
4.78
Net Income Common Stockholders
-120.61
-141.10%
-50.03
-437.35%
14.83
+229.58%
-11.44
Diluted EPS
-3.21
-93.37%
-1.66
-438.78%
0.49
+229.14%
-0.38
Basic EPS
-3.21
-93.37%
-1.66
-438.78%
0.49
+229.14%
-0.38
Basic Average Shares
37.60
+24.65%
30.16
+0.00%
30.16
+0.00%
30.16
Diluted Average Shares
37.60
+24.65%
30.16
+0.00%
30.16
+0.00%
30.16
Diluted NI Availto Com Stockholders
-120.61
-141.10%
-50.03
-437.35%
14.83
+229.58%
-11.44
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Total Assets
315.16
-29.80%
448.92
-17.94%
547.06
-2.54%
561.30
Current Assets
241.18
-32.03%
354.85
-25.68%
477.43
+6.03%
450.28
Cash Cash Equivalents And Short Term Investments
117.75
-41.84%
202.47
-32.36%
299.34
+3.05%
290.47
Cash And Cash Equivalents
117.75
-41.84%
202.47
-32.36%
299.34
+3.05%
290.47
Receivables
6.56
+18.76%
5.52
-13.83%
6.41
-74.01%
24.66
Accounts Receivable
6.56
+18.76%
5.52
-13.83%
6.41
-74.01%
24.66
Gross Accounts Receivable
6.56
+18.59%
5.53
-17.27%
6.68
-72.92%
24.68
Allowance For Doubtful Accounts Receivable
0.00
+100.00%
-0.01
+97.10%
-0.28
-1100.00%
-0.02
Inventory
15.96
-66.57%
47.75
+29.87%
36.77
+33.53%
27.54
Raw Materials
2.09
-71.45%
7.32
-27.47%
10.10
+7.84%
9.36
Work In Process
4.82
-69.60%
15.86
-5.28%
16.75
+9.08%
15.35
Finished Goods
9.05
-63.17%
24.56
+6.73%
23.02
+69.61%
13.57
Restricted Cash
82.00
-10.98%
92.11
-26.12%
124.68
+22.81%
101.52
Other Current Assets
18.91
+170.32%
7.00
-31.64%
10.23
+67.87%
6.10
Total Non Current Assets
73.98
-21.36%
94.07
+35.12%
69.62
-37.29%
111.03
Net PPE
68.94
+20.67%
57.13
-6.42%
61.05
-23.79%
80.11
Gross PPE
177.44
+0.77%
176.08
-5.80%
186.91
0.00%
186.92
Accumulated Depreciation
-108.49
+8.79%
-118.94
+5.49%
-125.85
-17.84%
-106.80
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
115.08
+1.30%
113.60
+6.22%
106.94
+39.83%
76.48
Construction In Progress
0.00
-100.00%
1.22
0.00
-100.00%
4.10
Other Properties
40.35
+2.91%
39.21
-32.88%
58.42
-31.10%
84.80
Leases
22.01
-0.16%
22.04
+2.34%
21.54
+0.00%
21.54
Investments And Advances
0.00
0.00
—
—
Non Current Deferred Assets
0.70
-97.76%
31.15
+3193.23%
0.95
-87.22%
7.41
Non Current Deferred Taxes Assets
0.70
0.00
-100.00%
0.95
-87.22%
7.41
Non Current Prepaid Assets
4.34
-24.93%
5.79
—
—
Other Non Current Assets
—
7.01
-8.08%
7.62
-67.57%
23.51
Total Liabilities Net Minority Interest
269.43
+62.26%
166.05
-17.45%
201.16
-8.71%
220.34
Current Liabilities
225.20
+83.35%
122.82
-19.27%
152.13
+5.21%
144.60
Payables And Accrued Expenses
109.24
+541.85%
17.02
-3.75%
17.68
-29.42%
25.06
Payables
109.24
+27626.65%
0.39
-97.77%
17.68
-29.42%
25.06
Accounts Payable
0.02
-87.40%
0.13
-92.51%
1.70
-78.91%
8.04
Other Payable
109.23
+40808.99%
0.27
-98.33%
15.99
+7.03%
14.94
Current Accrued Expenses
—
16.63
—
—
Total Tax Payable
—
—
0.00
-100.00%
2.08
Income Tax Payable
—
—
0.00
-100.00%
2.08
Current Debt And Capital Lease Obligation
115.31
+9.55%
105.26
-21.44%
133.99
+12.59%
119.00
Current Debt
103.12
+5.96%
97.32
-24.82%
129.44
+22.62%
105.56
Other Current Borrowings
13.12
+79.31%
7.32
-65.27%
21.07
+36.35%
15.45
Current Capital Lease Obligation
12.19
+53.47%
7.94
+74.65%
4.55
-66.15%
13.44
Other Current Liabilities
0.65
+19.27%
0.55
+17.20%
0.47
-14.52%
0.54
Total Non Current Liabilities Net Minority Interest
44.23
+2.32%
43.23
-11.82%
49.02
-35.27%
75.74
Long Term Debt And Capital Lease Obligation
44.23
+2.49%
43.16
-11.97%
49.02
-32.76%
72.91
Long Term Debt
30.76
-28.73%
43.16
-9.52%
47.70
-9.88%
52.93
Long Term Capital Lease Obligation
13.47
0.00
-100.00%
1.32
-93.37%
19.98
Non Current Deferred Liabilities
0.00
-100.00%
0.07
0.00
—
Non Current Deferred Taxes Liabilities
0.00
-100.00%
0.07
0.00
—
Other Non Current Liabilities
—
—
—
2.83
Stockholders Equity
18.71
-91.67%
224.51
-18.22%
274.54
-15.73%
325.77
Common Stock Equity
18.71
-91.67%
224.51
-18.22%
274.54
-15.73%
325.77
Capital Stock
0.12
+24.24%
0.10
+45.59%
0.07
-99.98%
281.51
Common Stock
0.12
+24.24%
0.10
+45.59%
0.07
-99.98%
281.51
Share Issued
37.60
-10.70%
42.10
+0.00%
42.10
+0.00%
42.10
Ordinary Shares Number
37.60
-10.70%
42.10
+0.00%
42.10
+0.00%
42.10
Additional Paid In Capital
175.80
-32.42%
260.13
-0.01%
260.16
+461.12%
46.37
Retained Earnings
-167.41
-257.73%
-46.80
-1404.66%
3.59
+125.32%
-14.16
Gains Losses Not Affecting Retained Earnings
10.19
-7.98%
11.08
+3.35%
10.72
-11.16%
12.06
Minority Interest
27.03
-53.69%
58.36
-18.22%
71.36
+369.91%
15.19
Other Equity Adjustments
10.19
-7.98%
11.08
+3.35%
10.72
-11.16%
12.06
Total Equity Gross Minority Interest
45.73
-83.83%
282.87
-18.22%
345.90
+1.45%
340.96
Total Capitalization
49.46
-81.52%
267.67
-16.93%
322.24
-14.91%
378.70
Working Capital
15.98
-93.11%
232.03
-28.67%
325.30
+6.42%
305.68
Invested Capital
152.58
-58.20%
364.98
-19.19%
451.67
-6.73%
484.26
Total Debt
159.54
+7.49%
148.42
-18.90%
183.01
-4.64%
191.91
Net Debt
16.13
—
—
—
Capital Lease Obligations
25.66
+223.10%
7.94
+35.25%
5.87
-82.43%
33.42
Net Tangible Assets
18.71
-91.67%
224.51
-18.22%
274.54
-15.73%
325.77
Tangible Book Value
18.71
-91.67%
224.51
-18.22%
274.54
-15.73%
325.77
Interest Payable
—
0.11
—
—
Inventories Adjustments Allowances
—
-21.62
-65.15%
-13.09
-21.79%
-10.75
Line Of Credit
90.00
+0.00%
90.00
-16.95%
108.37
+20.26%
90.11
Line Item Trend 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Operating Cash Flow
2.21
+105.82%
-38.06
-204.28%
36.50
+274.14%
-20.96
Cash Flow From Continuing Operating Activities
2.21
+105.82%
-38.06
-204.28%
36.50
+274.14%
-20.96
Net Income From Continuing Operations
-151.95
-141.07%
-63.03
-519.55%
15.02
+149.24%
-30.51
Depreciation Amortization Depletion
23.23
-4.76%
24.40
-1.64%
24.80
-32.82%
36.92
Depreciation
23.23
-4.76%
24.40
-1.64%
24.80
-7.15%
26.71
Amortization Cash Flow
—
0.00
0.00
-100.00%
10.21
Depreciation And Amortization
23.23
-4.76%
24.40
-1.64%
24.80
-32.82%
36.92
Amortization Of Intangibles
—
0.00
0.00
-100.00%
10.21
Provisionand Write Offof Assets
-0.01
+97.01%
-0.27
-205.93%
0.25
0.00
Asset Impairment Charge
35.10
0.00
0.00
—
Deferred Tax
-0.77
-175.66%
1.02
-84.15%
6.43
+760.06%
-0.97
Deferred Income Tax
-0.77
-175.66%
1.02
-84.15%
6.43
+760.06%
-0.97
Operating Gains Losses
—
0.03
-99.41%
5.09
—
Gain Loss On Sale Of PPE
0.00
-100.00%
0.03
+220.00%
-0.03
0.00
Change In Working Capital
96.60
+46321.53%
-0.21
+98.62%
-15.10
+42.78%
-26.40
Change In Receivables
-1.03
-189.08%
1.15
-93.10%
16.73
+334.62%
-7.13
Changes In Account Receivables
-1.03
-189.08%
1.15
-93.10%
16.73
+334.62%
-7.13
Change In Inventory
11.99
+209.16%
-10.98
-16.32%
-9.44
-8.92%
-8.67
Change In Prepaid Assets
-11.92
-468.00%
3.24
+143.90%
-7.38
-113.55%
-3.45
Change In Payables And Accrued Expense
92.39
+2121.35%
4.16
+200.78%
-4.13
-156.17%
7.35
Change In Payable
92.39
+2121.35%
4.16
+200.78%
-4.13
-156.17%
7.35
Change In Account Payable
-0.11
+92.93%
-1.57
+69.10%
-5.08
-493.64%
1.29
Change In Other Current Assets
-12.65
-17432.88%
0.07
-98.00%
3.65
+142.03%
-8.67
Change In Other Current Liabilities
17.82
+729.07%
2.15
+114.79%
-14.54
-149.97%
-5.82
Investing Cash Flow
-36.41
-54.52%
-23.57
+19.03%
-29.10
-49.89%
-19.42
Cash Flow From Continuing Investing Activities
-36.41
-54.52%
-23.57
+19.03%
-29.10
-49.89%
-19.42
Net PPE Purchase And Sale
-21.11
+10.41%
-23.57
+16.97%
-28.38
-46.10%
-19.43
Purchase Of PPE
-21.11
+10.76%
-23.66
+16.75%
-28.42
-46.28%
-19.43
Sale Of PPE
0.00
-100.00%
0.09
+165.71%
0.04
0.00
Capital Expenditure
-21.11
+10.76%
-23.66
+16.75%
-28.42
-46.28%
-19.43
Net Investment Purchase And Sale
-15.30
0.00
0.00
—
Purchase Of Investment
-15.30
0.00
0.00
—
Net Business Purchase And Sale
0.00
0.00
+100.00%
-1.51
0.00
Purchase Of Business
0.00
0.00
+100.00%
-1.51
0.00
Gain Loss On Sale Of Business
0.00
0.00
-100.00%
5.12
0.00
Net Other Investing Changes
—
—
0.79
+7800.00%
0.01
Financing Cash Flow
-59.75
+11.89%
-67.82
-375.26%
24.64
-63.75%
67.97
Cash Flow From Continuing Financing Activities
-59.75
+11.89%
-67.82
-375.26%
24.64
-63.75%
67.97
Net Issuance Payments Of Debt
-6.60
+82.00%
-36.66
-248.81%
24.64
-63.75%
67.97
Issuance Of Debt
98.00
-2.15%
100.15
-58.44%
240.95
+97.08%
122.26
Repayment Of Debt
-104.60
+23.55%
-136.82
+36.75%
-216.32
-298.48%
-54.28
Long Term Debt Issuance
0.00
0.00
-100.00%
21.79
-51.34%
44.78
Long Term Debt Payments
-6.60
+63.93%
-18.29
-18.70%
-15.41
-897.54%
-1.54
Net Long Term Debt Issuance
-6.60
+63.93%
-18.29
-386.83%
6.38
-85.25%
43.23
Short Term Debt Issuance
98.00
-2.15%
100.15
-54.30%
219.16
+182.87%
77.48
Short Term Debt Payments
-98.00
+17.31%
-118.52
+41.01%
-200.90
-280.93%
-52.74
Net Short Term Debt Issuance
0.00
+100.00%
-18.37
-200.60%
18.26
-26.19%
24.74
Net Common Stock Issuance
32.79
0.00
0.00
—
Net Other Financing Charges
-85.94
-175.87%
-31.15
—
—
Changes In Cash
-93.95
+27.42%
-129.44
-504.08%
32.03
+16.07%
27.60
Effect Of Exchange Rate Changes
-0.88
0.00
0.00
+100.00%
-0.33
Beginning Cash Position
294.58
-30.53%
424.02
+8.17%
391.99
+7.48%
364.72
End Cash Position
199.75
-32.19%
294.58
-30.53%
424.02
+8.17%
391.99
Free Cash Flow
-18.90
+69.38%
-61.72
-863.65%
8.08
+120.01%
-40.38
Interest Paid Supplemental Data
2.83
-6.07%
3.02
+11.87%
2.69
+59.47%
1.69
Income Tax Paid Supplemental Data
0.91
-36.44%
1.44
-40.41%
2.41
+426.86%
0.46
Change In Income Tax Payable
0.00
0.00
-100.00%
0.75
-58.49%
1.81
Change In Tax Payable
0.00
0.00
-100.00%
0.75
-58.49%
1.81
Common Stock Issuance
32.79
0.00
0.00
—
Issuance Of Capital Stock
32.79
0.00
0.00
—
SEC Filings

No SEC filings found for this symbol (may be non-US or ticker not in SEC index).

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category