Symbols / SIBN Stock SI-BONE, Inc.

Healthcare • Medical Devices • United States • NGM
SIBN (Stock) Chart
O: — H: — L: — C: — V: —
SMA 20: — SMA 50: — SMA 200: —
Stock Fundamentals
Scroll to Statements
Index —
Sector Healthcare
Industry Medical Devices
CEO —
Exch · Country NGM · United States
Market Cap 584.46M
Enterprise Value —
Income —
Sales —
FCF (ttm) —
Book/sh —
Cash/sh —
Employees —
Insider 10d —
IPO —
Div forward ($/yr)
Div TTM ($/yr)
Dividend Yield
Ex-Div Date
5Y Avg Yield
Yield vs 5Y Avg
Payout —
P/E —
Forward P/E —
PEG —
P/S —
P/B —
P/C —
EV/EBITDA —
EV/Sales —
Quick Ratio —
Current Ratio —
Debt/Eq —
LT Debt/Eq —
EPS (ttm) —
EPS next Y —
EPS Growth —
Revenue Growth —
EPS Gr Q/Q —
Rev Gr Q/Q —
Earnings (next) —
Earnings (prior) —
ROA —
ROE —
ROIC —
Gross Margin —
Oper. Margin —
Profit Margin —
Shs Outstand —
Shs Float —
Insider Own —
Instit Own —
Short Float —
Short Ratio —
Short Interest —
52W High —
vs 52W High —
52W Low —
vs 52W Low —
Beta —
Impl. Vol. —
Rel Volume —
Avg Volume —
Volume —
Target (mean) —
Tgt Median —
Tgt Low —
Tgt High —
# Analysts —
Recom —
Prev Close —
Price —
Change —
About

No company description available for this symbol.

Valuation Models

Price estimates from analyst targets and simple models.

1. Analyst consensus
—
Mean price target
2. Current target
—
Latest analyst target
3. DCF / Fair value
—
Simplified FCF or EPS-based estimate
Ratings
Current target
—
Low
—
High
—
Mean
—
Insider Transactions

No recent insider transactions.

Financials
Statement View
Amounts in millions (2 decimals, no suffix) • EPS per share (2 decimals) • Trend = period evolution • YoY Growth = previous period %
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Revenue
200.93
+20.19%
167.18
+20.37%
138.89
+30.52%
106.41
Operating Revenue
200.93
+20.19%
167.18
+20.37%
138.89
+30.52%
106.41
Cost Of Revenue
41.05
+17.08%
35.06
+18.97%
29.47
+87.62%
15.71
Reconciled Cost Of Revenue
41.05
+17.08%
35.06
+18.97%
29.47
+87.62%
15.71
Gross Profit
159.88
+21.01%
132.12
+20.75%
109.42
+20.63%
90.70
Operating Expense
182.21
+8.87%
167.37
+7.05%
156.35
+4.02%
150.31
Research And Development
17.45
+5.36%
16.56
+10.19%
15.03
+10.28%
13.63
Selling General And Administration
164.76
+9.25%
150.81
+6.71%
141.32
+3.39%
136.69
Selling And Marketing Expense
124.22
+6.13%
117.05
+6.17%
110.25
+2.35%
107.73
General And Administrative Expense
40.54
+20.09%
33.76
+8.65%
31.07
+7.28%
28.96
Other Gand A
40.54
+20.09%
33.76
+8.65%
31.07
+7.28%
28.96
Total Expenses
223.25
+10.29%
202.43
+8.94%
185.82
+11.93%
166.02
Operating Income
-22.33
+36.65%
-35.25
+24.89%
-46.93
+21.27%
-59.61
Total Operating Income As Reported
-22.33
+36.65%
-35.25
+24.89%
-46.93
+21.27%
-59.61
EBITDA
-10.51
+54.51%
-23.09
+32.96%
-34.45
+37.35%
-54.98
Normalized EBITDA
-10.51
+54.51%
-23.09
+32.96%
-34.45
+37.35%
-54.98
Reconciled Depreciation
5.77
+31.77%
4.38
-19.33%
5.43
+57.24%
3.45
EBIT
-16.28
+40.76%
-27.47
+31.10%
-39.87
+31.77%
-58.44
Net Income
-18.90
+38.85%
-30.91
+28.67%
-43.34
+29.25%
-61.26
Pretax Income
-18.90
+38.85%
-30.91
+28.67%
-43.34
+29.25%
-61.26
Net Non Operating Interest Income Expense
3.45
-21.82%
4.41
+27.62%
3.45
+327.99%
-1.51
Interest Expense Non Operating
2.63
-23.60%
3.44
-0.64%
3.46
+22.81%
2.82
Net Interest Income
3.45
-21.82%
4.41
+27.62%
3.45
+327.99%
-1.51
Interest Expense
2.63
-23.60%
3.44
-0.64%
3.46
+22.81%
2.82
Interest Income Non Operating
6.07
-22.60%
7.85
+13.48%
6.92
+430.37%
1.30
Interest Income
6.07
-22.60%
7.85
+13.48%
6.92
+430.37%
1.30
Other Income Expense
-0.02
+72.60%
-0.07
-151.77%
0.14
+206.82%
-0.13
Other Non Operating Income Expenses
-0.02
+72.60%
-0.07
-151.77%
0.14
+206.82%
-0.13
Tax Rate For Calcs
0.00
0.00
0.00
0.00
Tax Effect Of Unusual Items
0.00
0.00
0.00
0.00
Net Income Including Noncontrolling Interests
-18.90
+38.85%
-30.91
+28.67%
-43.34
+29.25%
-61.26
Net Income From Continuing Operation Net Minority Interest
-18.90
+38.85%
-30.91
+28.67%
-43.34
+29.25%
-61.26
Net Income From Continuing And Discontinued Operation
-18.90
+38.85%
-30.91
+28.67%
-43.34
+29.25%
-61.26
Net Income Continuous Operations
-18.90
+38.85%
-30.91
+28.67%
-43.34
+29.25%
-61.26
Normalized Income
-18.90
+38.85%
-30.91
+28.67%
-43.34
+29.25%
-61.26
Net Income Common Stockholders
-18.90
+38.85%
-30.91
+28.67%
-43.34
+29.25%
-61.26
Diluted EPS
-0.44
+41.33%
-0.75
+33.63%
-1.13
+36.87%
-1.79
Basic EPS
-0.44
+41.33%
-0.75
+33.63%
-1.13
+36.87%
-1.79
Basic Average Shares
42.96
+3.60%
41.47
+7.91%
38.43
+12.35%
34.20
Diluted Average Shares
42.96
+3.60%
41.47
+7.91%
38.43
+12.35%
34.20
Diluted NI Availto Com Stockholders
-18.90
+38.85%
-30.91
+28.67%
-43.34
+29.25%
-61.26
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Total Assets
238.56
+3.52%
230.44
+0.01%
230.43
+46.25%
157.55
Current Assets
216.12
+4.01%
207.78
-1.71%
211.39
+53.62%
137.61
Cash Cash Equivalents And Short Term Investments
147.82
-1.48%
150.04
-9.62%
166.02
+70.64%
97.29
Cash And Cash Equivalents
42.24
+20.87%
34.95
+5.04%
33.27
+60.60%
20.72
Other Short Term Investments
105.58
-8.26%
115.09
-13.30%
132.75
+73.36%
76.57
Receivables
29.91
+8.94%
27.46
+25.08%
21.95
+6.19%
20.67
Accounts Receivable
29.91
+8.94%
27.46
+25.08%
21.95
+6.19%
20.67
Gross Accounts Receivable
30.93
+10.27%
28.05
+21.57%
23.07
+9.48%
21.07
Allowance For Doubtful Accounts Receivable
-1.01
-72.28%
-0.59
+47.41%
-1.12
-179.50%
-0.40
Inventory
33.90
+25.20%
27.07
+33.71%
20.25
+17.17%
17.28
Work In Process
4.00
+29.03%
3.10
+121.43%
1.40
-17.65%
1.70
Finished Goods
29.90
+24.58%
24.00
+27.66%
18.80
+20.51%
15.60
Prepaid Assets
—
—
—
—
Other Current Assets
4.48
+39.83%
3.20
+0.98%
3.17
+34.16%
2.37
Total Non Current Assets
22.44
-0.96%
22.66
+19.06%
19.03
-4.56%
19.94
Net PPE
22.39
+0.12%
22.36
+19.52%
18.71
-4.40%
19.57
Gross PPE
44.93
+7.24%
41.90
+23.41%
33.95
+14.04%
29.77
Accumulated Depreciation
-22.55
-15.38%
-19.54
-28.17%
-15.25
-49.37%
-10.21
Properties
0.00
0.00
0.00
0.00
Machinery Furniture Equipment
8.34
+24.97%
6.67
+25.60%
5.31
+66.31%
3.19
Construction In Progress
5.90
-5.01%
6.21
+61.10%
3.86
-50.90%
7.85
Other Properties
26.82
+6.67%
25.14
+20.23%
20.91
+22.33%
17.09
Leases
3.87
+0.00%
3.87
+0.00%
3.87
+137.46%
1.63
Other Non Current Assets
0.06
-81.67%
0.30
-7.69%
0.33
-13.33%
0.38
Total Liabilities Net Minority Interest
61.02
-3.86%
63.47
+3.97%
61.05
+3.04%
59.25
Current Liabilities
25.28
-6.83%
27.13
+15.67%
23.46
+10.76%
21.18
Payables And Accrued Expenses
9.55
-14.14%
11.13
+47.12%
7.56
+1.50%
7.45
Payables
4.63
-28.62%
6.49
+41.41%
4.59
-26.93%
6.28
Accounts Payable
4.63
-28.62%
6.49
+41.41%
4.59
-26.93%
6.28
Current Accrued Expenses
4.92
+6.10%
4.64
+55.91%
2.98
+153.71%
1.17
Pensionand Other Post Retirement Benefit Plans Current
13.90
-0.09%
13.91
+3.34%
13.46
+18.47%
11.37
Current Debt And Capital Lease Obligation
0.94
-18.06%
1.15
-18.64%
1.42
+2.02%
1.39
Current Capital Lease Obligation
0.94
-18.06%
1.15
-18.64%
1.42
+2.02%
1.39
Other Current Liabilities
0.88
-6.29%
0.94
-7.31%
1.01
+4.01%
0.97
Total Non Current Liabilities Net Minority Interest
35.74
-1.64%
36.34
-3.33%
37.59
-1.26%
38.07
Long Term Debt And Capital Lease Obligation
35.74
-1.62%
36.33
-3.31%
37.58
-1.22%
38.04
Long Term Debt
35.57
+0.33%
35.45
-1.70%
36.06
+2.54%
35.17
Long Term Capital Lease Obligation
0.17
-80.09%
0.88
-41.83%
1.51
-47.37%
2.87
Other Non Current Liabilities
—
0.01
-44.44%
0.02
-40.00%
0.03
Stockholders Equity
177.53
+6.33%
166.96
-1.42%
169.38
+72.30%
98.30
Common Stock Equity
177.53
+6.33%
166.96
-1.42%
169.38
+72.30%
98.30
Capital Stock
0.00
+0.00%
0.00
+0.00%
0.00
+33.33%
0.00
Common Stock
0.00
+0.00%
0.00
+0.00%
0.00
+33.33%
0.00
Preferred Stock
0.00
0.00
0.00
0.00
Share Issued
43.65
+3.71%
42.09
+3.42%
40.69
+17.17%
34.73
Ordinary Shares Number
43.65
+3.71%
42.09
+3.42%
40.69
+17.17%
34.73
Additional Paid In Capital
626.97
+4.83%
598.07
+5.02%
569.48
+25.11%
455.17
Retained Earnings
-450.26
-4.38%
-431.35
-7.72%
-400.44
-12.14%
-357.11
Gains Losses Not Affecting Retained Earnings
0.82
+234.43%
0.24
-27.16%
0.34
+44.40%
0.23
Total Equity Gross Minority Interest
177.53
+6.33%
166.96
-1.42%
169.38
+72.30%
98.30
Total Capitalization
213.10
+5.28%
202.42
-1.47%
205.44
+53.92%
133.47
Working Capital
190.84
+5.64%
180.65
-3.88%
187.94
+61.41%
116.43
Invested Capital
213.10
+5.28%
202.42
-1.47%
205.44
+53.92%
133.47
Total Debt
36.69
-2.12%
37.48
-3.87%
38.99
-1.11%
39.43
Net Debt
—
0.50
-81.96%
2.79
-80.67%
14.45
Capital Lease Obligations
1.12
-44.90%
2.03
-30.61%
2.93
-31.27%
4.26
Net Tangible Assets
177.53
+6.33%
166.96
-1.42%
169.38
+72.30%
98.30
Tangible Book Value
177.53
+6.33%
166.96
-1.42%
169.38
+72.30%
98.30
Other Inventories
-0.00
+88.46%
-0.03
-153.06%
0.05
+372.22%
-0.02
Line Item Trend 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Operating Cash Flow
-0.68
+94.57%
-12.43
+33.60%
-18.71
+55.08%
-41.66
Cash Flow From Continuing Operating Activities
-0.68
+94.57%
-12.43
+33.60%
-18.71
+55.08%
-41.66
Net Income From Continuing Operations
-18.90
+38.85%
-30.91
+28.67%
-43.34
+29.25%
-61.26
Depreciation Amortization Depletion
5.77
+31.77%
4.38
-19.33%
5.43
+57.24%
3.45
Depreciation
5.80
—
—
—
Depreciation And Amortization
5.77
+31.77%
4.38
-19.33%
5.43
+57.24%
3.45
Other Non Cash Items
0.69
+10.27%
0.62
-35.71%
0.97
+178.45%
0.35
Stock Based Compensation
25.52
-1.33%
25.87
+7.53%
24.06
+4.32%
23.06
Provisionand Write Offof Assets
2.00
+53.62%
1.30
-23.93%
1.71
+435.74%
0.32
Asset Impairment Charge
—
—
—
—
Operating Gains Losses
1.63
-13.32%
1.88
+44.16%
1.30
+750.98%
0.15
Gain Loss On Sale Of PPE
1.63
-13.32%
1.88
+44.16%
1.30
+750.98%
0.15
Change In Working Capital
-14.32
-41.55%
-10.12
-109.39%
-4.83
+39.29%
-7.96
Change In Receivables
-3.03
+48.17%
-5.84
-175.21%
-2.12
+67.25%
-6.48
Changes In Account Receivables
-3.03
+48.17%
-5.84
-175.21%
-2.12
+67.25%
-6.48
Change In Inventory
-8.68
-7.92%
-8.05
-70.52%
-4.72
+21.72%
-6.03
Change In Prepaid Assets
-1.03
-51400.00%
-0.00
+99.74%
-0.76
-194.07%
0.81
Change In Payables And Accrued Expense
-1.58
-142.03%
3.77
+36.06%
2.77
-25.86%
3.74
Change In Accrued Expense
0.18
-90.62%
1.91
-50.93%
3.89
+222.12%
1.21
Change In Payable
-1.76
-194.73%
1.86
+266.46%
-1.12
-144.21%
2.53
Change In Account Payable
-1.76
-194.73%
1.86
+266.46%
-1.12
-144.21%
2.53
Investing Cash Flow
4.16
-67.04%
12.62
+121.11%
-59.80
-2024.26%
-2.81
Cash Flow From Continuing Investing Activities
4.16
-67.04%
12.62
+121.11%
-59.80
-2024.26%
-2.81
Net PPE Purchase And Sale
-8.41
+19.84%
-10.50
-34.59%
-7.80
+17.97%
-9.51
Purchase Of PPE
-8.41
+19.84%
-10.50
-34.59%
-7.80
+17.97%
-9.51
Capital Expenditure
-8.41
+19.84%
-10.50
-34.59%
-7.80
+17.97%
-9.51
Net Investment Purchase And Sale
12.57
-45.61%
23.12
+144.46%
-52.00
-877.03%
6.69
Purchase Of Investment
-192.53
+6.26%
-205.38
-8.38%
-189.50
-58.57%
-119.51
Sale Of Investment
205.10
-10.24%
228.50
+66.18%
137.50
+8.95%
126.20
Financing Cash Flow
3.38
+72.42%
1.96
-97.85%
90.93
+4038.96%
2.20
Cash Flow From Continuing Financing Activities
3.38
+72.42%
1.96
-97.85%
90.93
+4038.96%
2.20
Net Issuance Payments Of Debt
0.00
+100.00%
-0.05
-106.72%
0.69
0.00
Issuance Of Debt
0.00
-100.00%
35.95
-0.02%
35.96
0.00
Repayment Of Debt
0.00
+100.00%
-36.00
-2.06%
-35.27
0.00
Long Term Debt Issuance
0.00
-100.00%
35.95
-0.02%
35.96
0.00
Long Term Debt Payments
0.00
+100.00%
-36.00
-2.06%
-35.27
0.00
Net Long Term Debt Issuance
0.00
+100.00%
-0.05
-106.72%
0.69
0.00
Net Common Stock Issuance
0.00
0.00
-100.00%
83.67
0.00
Proceeds From Stock Option Exercised
3.38
+23.94%
2.72
-58.58%
6.58
+199.36%
2.20
Net Other Financing Charges
—
-0.72
-1700.00%
-0.04
—
Changes In Cash
6.86
+218.23%
2.16
-82.64%
12.42
+129.39%
-42.27
Effect Of Exchange Rate Changes
0.43
+189.98%
-0.48
-462.88%
0.13
+130.77%
-0.43
Beginning Cash Position
34.95
+5.04%
33.27
+60.60%
20.72
-67.33%
63.42
End Cash Position
42.24
+20.87%
34.95
+5.04%
33.27
+60.60%
20.72
Free Cash Flow
-9.09
+60.35%
-22.92
+13.54%
-26.51
+48.18%
-51.16
Interest Paid Supplemental Data
2.53
-24.30%
3.35
+2.54%
3.26
+24.49%
2.62
Amortization Of Securities
-3.05
+43.92%
-5.44
-35.69%
-4.01
-1850.66%
0.23
Common Stock Issuance
0.00
0.00
-100.00%
83.67
0.00
Issuance Of Capital Stock
0.00
0.00
-100.00%
83.67
0.00
SEC Filings

Recent 10-K, 10-Q, 8-K, and Form 4 (insider) filings.

Trades
Date User Broker Pattern Type Position Size Entry Price Trade P&L Status
Posts
Published Title Author Category